|
Provisions
|
19.13M | 18.80M | 4.30M | -0.64M | -0.07M | 0.22M | 3.20M | 1.99M | 2.62M | 2.71M | 2.94M | 2.01M | 3.31M | 0.32M | 0.81M |
|
Revenue
|
44.92M | 44.06M | 39.76M | 35.60M | 33.90M | 32.14M | 33.09M | 1.88M | 3.20M | 3.40M | 2.17M | 1.57M | 1.15M | 1.20M | 1.23M |
|
Interest income - Loans
|
38.09M | 37.06M | 35.37M | 30.39M | 26.93M | 25.18M | 25.94M | 27.00M | 32.90M | 39.63M | 38.25M | 38.23M | 38.02M | 47.75M | 51.47M |
|
Interest income - Investments
|
0.06M | 0.10M | 0.18M | 0.15M | 0.11M | 0.12M | 0.19M | 0.39M | 0.82M | 1.19M | 0.31M | 1.57M | 3.46M | 3.46M | 5.54M |
|
Interest Income - Debt Securities
|
10.02M | 10.50M | 9.84M | 8.27M | 7.60M | 7.57M | 7.96M | 5.71M | 5.96M | 6.50M | 6.49M | 6.10M | 4.42M | 5.14M | 4.75M |
|
Interest Income - Deposits
|
| | | | | | | | | | | | 0.44M | 2.00M | 1.96M |
|
Other interest income
|
| | | | | | | | | | | | 0.07M | 0.19M | 0.43M |
|
Interest Income - Total
|
44.83M | 42.35M | 38.75M | 33.64M | 31.36M | 29.90M | 30.16M | 31.10M | 37.14M | 43.59M | 40.38M | 39.92M | 41.20M | 52.81M | 58.26M |
|
Interest Expense - Deposits
|
7.60M | 6.26M | 4.43M | 2.88M | 2.52M | 2.26M | 2.09M | 2.41M | 4.15M | 6.55M | 4.48M | 2.67M | 3.38M | 14.35M | 21.55M |
|
Interest Expense - Debt
|
2.47M | 0.75M | 0.11M | 0.01M | 0.03M | 0.02M | 0.14M | 0.18M | 0.12M | 0.09M | 0.14M | 0.28M | 0.87M | 1.11M | 0.56M |
|
Interest Expenses
|
10.07M | 7.02M | 4.56M | 2.90M | 2.55M | 2.29M | 2.27M | 2.71M | 4.35M | 6.65M | 4.61M | 2.95M | 4.26M | 15.46M | 22.11M |
|
Interest Income - Net
|
34.76M | 35.33M | 34.20M | 30.73M | 28.81M | 27.61M | 27.88M | 28.39M | 32.79M | 36.94M | 35.77M | 36.97M | 36.94M | 37.35M | 36.15M |
|
Interest Income - Total
|
15.62M | 16.53M | 29.86M | 31.37M | 28.88M | 27.39M | 24.69M | 26.41M | 30.17M | 34.23M | 32.82M | 34.96M | 33.63M | 37.03M | 35.53M |
|
Financial Services Fees
|
0.94M | 0.92M | 0.95M | 0.81M | 0.69M | 0.50M | 0.68M | 0.71M | 0.63M | 0.55M | 0.31M | | | | |
|
Service Charges
|
3.06M | 2.89M | 2.52M | 1.72M | 2.10M | 1.84M | 1.77M | 1.88M | | | | | | | |
|
Investment Gain (Loss)
|
0.26M | 2.55M | | | | | | | 0.12M | 0.09M | 0.33M | 0.02M | -0.08M | | |
|
Mortgage Banking
|
| | | | | | | 0.21M | 0.51M | | | | | | |
|
Other Non-Interest Income
|
5.91M | 2.51M | 2.09M | 2.34M | 2.30M | 1.72M | 2.09M | 1.63M | 1.48M | 1.58M | 1.97M | 1.60M | 1.43M | 1.24M | 1.45M |
|
Non-Interest Income
|
10.17M | 8.73M | 5.57M | 4.87M | 5.09M | 4.53M | 5.20M | 4.67M | 5.61M | 5.37M | 5.01M | 3.52M | 3.45M | 3.38M | 3.58M |
|
Amortization - Intangibles
|
0.88M | 0.94M | 0.57M | 0.55M | 0.61M | 0.59M | 0.48M | 0.30M | 0.13M | 0.06M | 0.06M | 0.06M | | | |
|
Depreciation & Amortization - Total
|
1.26M | 1.28M | 1.29M | 1.20M | | | | | | | | | | | |
|
Wages, Salaries and Other
|
13.77M | 14.49M | 14.59M | 16.26M | 16.69M | 16.66M | 16.66M | 17.37M | 18.77M | 20.35M | 20.54M | 19.16M | 16.42M | 16.08M | 15.46M |
|
Rent Expense
|
1.86M | 1.92M | 1.90M | 3.15M | 3.23M | 3.12M | 3.15M | 3.16M | 3.68M | 4.23M | 4.18M | 4.39M | 3.28M | 3.48M | 3.76M |
|
Restructuring Costs
|
| | | | | | | | 1.64M | | | | | | |
|
Other Operating Expenses
|
29.00M | 37.08M | 29.29M | 26.46M | 25.37M | 25.26M | 25.34M | 25.29M | 27.07M | 29.55M | 30.11M | 28.37M | 24.79M | 25.66M | 24.59M |
|
Operating Expenses
|
32.12M | 40.29M | 32.48M | 30.80M | 28.59M | 28.38M | 28.50M | 28.45M | 32.38M | 33.78M | 34.30M | 32.76M | 28.07M | 29.14M | 28.36M |
|
Operating Income
|
| | 1.00M | 1.85M | 1.83M | 1.21M | 0.47M | 0.89M | 0.71M | 1.22M | 0.74M | 1.20M | 1.89M | 2.37M | 2.26M |
|
EBIT
|
3.74M | -8.02M | 1.00M | 1.85M | 1.83M | 1.21M | 0.47M | 0.89M | 0.71M | 1.22M | 0.74M | 1.20M | 1.89M | 2.37M | 2.26M |
|
Non Operating Investment Income
|
| | | | | | | | 0.98M | | | | | | |
|
EBT
|
-6.33M | -15.03M | 2.94M | 5.44M | 5.38M | 3.55M | 1.39M | 2.62M | 3.39M | 5.81M | 3.53M | 5.73M | 9.01M | 11.27M | 10.75M |
|
Tax Provisions
|
-3.03M | -5.96M | 0.74M | 1.51M | 1.83M | 0.95M | 0.17M | 3.17M | 0.90M | 1.25M | 0.82M | 1.27M | 2.15M | 2.79M | 2.58M |
|
Profit After Tax
|
-3.31M | -9.08M | 2.19M | 3.93M | 3.55M | 2.60M | 1.22M | -0.41M | 2.49M | 4.57M | 2.71M | 4.45M | 6.86M | 8.48M | 8.17M |
|
Income from Non-Controlling Interests
|
-0.13M | -763.00 | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-3.31M | -9.08M | 2.19M | 3.93M | 3.55M | 2.60M | 1.22M | -0.55M | 2.49M | 4.57M | 2.71M | 4.45M | 6.86M | 8.48M | 8.17M |
|
Consolidated Net Income
|
-3.31M | -9.08M | 2.19M | 3.93M | 3.55M | 2.60M | 1.22M | -0.55M | 2.49M | 4.57M | 2.71M | 4.45M | 6.86M | 8.48M | 8.17M |
|
Income towards Parent Company
|
-3.31M | -9.08M | 2.19M | 3.93M | 3.55M | 2.60M | 1.22M | -0.55M | 2.49M | 4.57M | 2.71M | 4.45M | 6.86M | 8.48M | 8.17M |
|
Net Income towards Common Stockholders
|
-3.31M | -9.08M | 2.19M | 3.93M | 3.55M | 2.60M | 1.22M | -0.55M | 2.49M | 4.57M | 2.71M | 4.45M | 6.86M | 8.48M | 8.17M |
|
EPS (Basic)
|
-0.53 | -1.51 | 0.36 | 0.65 | 0.58 | 0.42 | 0.20 | -0.07 | 0.40 | 0.71 | 0.43 | 0.70 | 1.13 | 1.42 | 1.40 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.65 | 0.57 | 0.41 | 0.19 | -0.07 | 0.37 | 0.67 | 0.40 | 0.66 | 1.06 | 1.33 | 1.33 |
|
Shares Outstanding (Weighted Average)
|
| | 6.02M | 6.03M | 6.03M | 6.04M | 6.04M | 6.08M | 6.30M | 6.22M | 6.18M | 6.22M | 5.81M | 5.87M | 5.72M |
|
Tax Rate
|
47.79% | 39.63% | 25.34% | 27.76% | 34.01% | 26.82% | 12.13% | | 26.57% | 21.44% | 23.36% | 22.27% | 23.83% | 24.72% | 24.03% |