|
Gross Margin
|
| 100.00% | 100.00% | 100.00% | 100.00% | 30.17% | 30.17% | 52.08% | 62.71% | 28.84% | 41.68% | 90.02% | 43.08% | 33.40% | 40.08% | 38.07% | 31.01% | 34.92% | -179.16% | 52.69% | 31.47% | 39.51% | 61.12% | 60.81% | 50.18% | 55.54% | 44.59% | 56.27% | 66.32% | -14.20% | 0.17% | 17.84% | 24.89% | 34.34% | 35.05% | 37.53% | 49.87% | 34.17% | 14.61% | 12.42% | 15.89% | 34.15% | 27.75% | 34.21% | 39.59% | 34.51% | 39.31% | 43.75% | 41.82% | | | | | | | | | | | |
|
EBT Margin
|
| 28.26% | -12.64% | -51.23% | -17.91% | -162.22% | -162.22% | -8.13% | -101.21% | -51.02% | -29.64% | -97.77% | -59.27% | -524.19% | -301.21% | 701.89% | -978.14% | -521.47% | -11,157.34% | 78.19% | -809.94% | -287.90% | -421.88% | -171.77% | -68.37% | -66.31% | -105.72% | -45.82% | -17.85% | -123.93% | -104.09% | -47.60% | -79.83% | -72.71% | -78.02% | -68.17% | -29.85% | -83.46% | -126.08% | -158.37% | -78.07% | 2.87% | -23.20% | -52.76% | -39.68% | -59.20% | -24.18% | -62.92% | -24.74% | 147.29% | 156.52% | 193.82% | 183.69% | 10.81% | 3,373.15% | 2,184.92% | 5,987.49% | 2,832.40% | 2,161.96% | 1,590.34% |
|
EBIT Margin
|
| 36.29% | 0.66% | -40.00% | -7.01% | -156.35% | -156.35% | -5.81% | -94.91% | -49.40% | -27.20% | -92.44% | -47.79% | -514.09% | -300.42% | 521.58% | -977.66% | -530.35% | -11,332.25% | 78.19% | -809.94% | -287.90% | -421.88% | -171.77% | -68.37% | -66.31% | -105.72% | -45.82% | -17.85% | -123.93% | -104.09% | -47.60% | -78.15% | -69.94% | -75.23% | -65.09% | -26.19% | -78.71% | -115.88% | -151.57% | -69.60% | 0.41% | -19.12% | -46.31% | -31.10% | -50.01% | -16.10% | -57.26% | -14.77% | 210.52% | 97.44% | 93.82% | 83.69% | 776.18% | 2,836.54% | 2,601.38% | 5,833.84% | 2,953.05% | 2,061.96% | 1,398.21% |
|
EBITDA Margin
|
| 36.29% | 0.66% | -40.00% | -7.01% | -156.35% | -156.35% | -5.81% | -94.91% | -49.40% | -27.20% | -92.44% | -47.79% | -514.09% | -300.42% | 521.58% | -978.14% | -490.69% | -12,198.55% | 383.88% | -1,699.95% | -318.12% | -412.69% | -137.68% | -29.13% | -45.04% | -107.28% | -50.53% | -16.00% | -120.12% | -95.84% | -47.60% | -78.15% | -69.94% | -75.23% | -65.09% | -26.19% | -78.71% | -115.88% | -151.57% | -69.60% | 0.41% | -19.12% | -46.31% | -31.10% | -50.01% | -16.10% | -57.26% | -14.77% | 210.52% | 97.44% | 93.82% | 83.69% | 776.18% | 2,836.54% | 2,601.38% | 5,833.84% | 2,953.05% | 2,061.96% | 1,398.21% |
|
Operating Margin
|
| 36.29% | 0.66% | -40.00% | -7.01% | -156.35% | -156.35% | -5.81% | -94.91% | -49.40% | -27.20% | -92.44% | -47.79% | -514.09% | -300.42% | 521.58% | -977.66% | -530.35% | -11,332.25% | 78.19% | -809.94% | -287.90% | -421.88% | -171.77% | -68.37% | -66.31% | -105.72% | -45.82% | -17.85% | -123.93% | -104.09% | -47.60% | -78.15% | -69.94% | -75.23% | -65.09% | -26.19% | -78.71% | -115.88% | -151.57% | -69.60% | 0.41% | -19.12% | -46.31% | -31.10% | -50.01% | -16.10% | -57.26% | -14.77% | 210.52% | 97.44% | 93.82% | 83.69% | 776.18% | 2,836.54% | 2,601.38% | 5,833.84% | 2,953.05% | 2,061.96% | 1,398.21% |
|
Net Margin
|
| 28.26% | -12.64% | -51.23% | -17.91% | -162.22% | -162.22% | -8.13% | -101.21% | -51.02% | -29.64% | -97.77% | -59.27% | -524.19% | -301.21% | 701.89% | -978.14% | -521.47% | -11,157.34% | 78.19% | -809.94% | -287.90% | -421.88% | -171.77% | -68.37% | -66.31% | -105.72% | -45.82% | -17.85% | -123.93% | -104.09% | -47.60% | -79.83% | -72.71% | -78.02% | -68.17% | -29.85% | -83.46% | -126.08% | -158.37% | -78.07% | 2.87% | -23.20% | -52.76% | -67.15% | -61.78% | -84.48% | -116.31% | -33.07% | 81.61% | -300.30% | -301.26% | -347.07% | -395.53% | | | 5,987.49% | 2,832.40% | 2,161.96% | 1,590.34% |
|
FCF Margin
|
| 14.56% | 33.61% | -185.47% | 58.03% | -194.65% | -3.02% | -1.72% | -21.79% | 29.33% | -43.14% | -86.39% | -59.39% | 38.81% | -436.45% | 285.29% | -835.54% | -1,189.94% | -10,103.25% | 168.38% | -396.03% | -137.06% | -80.18% | 19.89% | 6.82% | -27.32% | -54.86% | -32.60% | 3.54% | -21.35% | -61.69% | 5.83% | -57.04% | -49.79% | -34.87% | -27.67% | -31.43% | -44.78% | -40.22% | -9.39% | -12.73% | -4.88% | -5.82% | -8.56% | -25.68% | -21.29% | -20.58% | -4.31% | -18.50% | 182.87% | 193.32% | 164.87% | 132.61% | 437.05% | 2,482.11% | 1,969.62% | 43.28% | 148.53% | 89.63% | 986.24% |
|
Inventory Average
|
| | | | | 0.09M | 0.03M | 0.04M | 0.08M | 0.12M | 0.14M | 0.16M | 0.16M | 0.16M | 0.18M | 0.24M | 0.25M | 0.20M | 0.20M | 0.20M | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | 0.26M | 0.34M | 0.34M | 0.29M | 0.33M | 0.30M | 0.26M | 0.23M | 0.23M | 0.24M | 0.28M | 3.84M | 6.51M | 5.27M | 4.56M | 3.85M | 2.81M | 1.85M | 1.53M | 1.50M | 1.45M | 1.43M | 1.49M | 1.51M | 1.52M | 1.78M | 1.82M | 1.49M | 1.37M | 1.47M | 1.66M | 1.58M | 1.37M | 1.63M | 2.15M | 2.33M | 2.02M | 1.67M | 1.56M | 1.53M | 1.69M | 2.00M | 2.24M | 2.15M | 1.64M | 1.26M | 1.15M | 1.20M | 1.35M | 1.47M | 1.45M | 1.07M | 0.62M | 0.38M | 0.26M | 0.36M | |
|
Equity Average
|
| | | 0.02M | 0.02M | -0.08M | -0.22M | -0.26M | -0.31M | -0.41M | -0.49M | -0.54M | -0.56M | -0.19M | 3.86M | 6.50M | 5.24M | 4.66M | 3.92M | 2.76M | 1.75M | 1.45M | 1.39M | 1.30M | 1.23M | 1.35M | 1.38M | 1.35M | 1.61M | 1.56M | 1.21M | 1.06M | 0.90M | 0.94M | 0.91M | 0.57M | 0.34M | 0.22M | -0.03M | -0.67M | -1.20M | -1.21M | -1.15M | -1.12M | -1.29M | -1.65M | -2.07M | -2.55M | -2.81M | -2.89M | -2.69M | -2.34M | -2.13M | -2.05M | -1.52M | -1.13M | -1.41M | -1.69M | -1.94M | |
|
Invested Capital
|
-0.01M | | 0.03M | 0.23M | 0.23M | 0.04M | 0.07M | 0.06M | -0.15M | -0.29M | -0.32M | -0.25M | -0.28M | 0.61M | 7.52M | 5.49M | 4.99M | 4.34M | 3.50M | 2.02M | 1.48M | 1.42M | 1.36M | 1.23M | 1.23M | 1.46M | 1.30M | 1.41M | 1.82M | 1.31M | 1.11M | 1.01M | 0.78M | 1.10M | 0.72M | 0.43M | 0.32M | 0.25M | -0.22M | -1.04M | -1.26M | -1.02M | -1.07M | -1.03M | -0.25M | -0.08M | -0.63M | -1.54M | -2.73M | -1.56M | -1.11M | -0.82M | -0.64M | -0.97M | 0.09M | -0.18M | -0.49M | -0.74M | -0.86M | |
|
Asset Utilization Ratio
|
| | | 0.37 | 0.39 | 0.49 | 0.67 | 1.04 | 1.38 | 2.12 | 2.95 | 2.51 | 2.18 | 1.31 | 0.10 | 0.01 | 0.03 | 0.06 | 0.01 | 0.01 | -0.03 | -0.03 | 0.14 | 0.56 | 0.78 | 1.00 | 1.06 | 1.25 | 1.46 | 1.48 | 1.89 | 2.07 | 1.61 | 1.47 | 1.62 | 1.86 | 1.67 | 1.31 | 1.10 | 1.27 | 1.35 | 1.37 | 1.63 | 1.48 | 1.35 | 1.19 | 1.20 | 1.65 | 2.17 | 1.78 | 1.05 | 0.34 | -0.24 | -0.24 | -0.25 | -0.32 | -0.37 | -0.34 | -0.26 | |
|
Interest Coverage Ratio
|
| 4.52 | 0.05 | -3.56 | -0.64 | -26.64 | -26.64 | -2.50 | -15.07 | -30.51 | -11.16 | -17.35 | -4.16 | -50.90 | -377.25 | 923.98 | -0.00M | | | | | | | | | | | | | | | | -46.67 | -25.31 | -26.98 | -21.08 | -7.17 | -16.57 | -11.35 | -22.29 | -8.22 | 0.08 | -4.69 | -7.18 | -3.14 | -4.27 | -1.63 | -10.12 | -1.48 | -2.11 | -0.97 | -0.94 | -0.84 | -7.76 | -28.37 | -26.01 | -58.34 | -29.53 | -20.62 | -13.98 |
|
Debt to Equity
|
| | | 10.46 | 15.90 | -1.20 | -1.28 | -1.23 | -0.58 | -0.38 | -0.38 | -0.54 | -0.52 | 2.02 | | | | | | | | | | | | | | | | | | | | | | | 1.07 | 1.30 | -1.87 | -0.43 | -0.35 | -0.40 | -0.38 | -1.32 | -1.19 | -1.22 | -0.90 | -0.55 | -0.16 | -0.46 | -0.55 | -0.63 | -0.69 | -0.53 | -1.09 | -0.86 | -0.69 | -0.59 | -0.58 | |
|
Debt Ratio
|
| | | 0.79 | 0.52 | 0.81 | 1.01 | 0.93 | 0.83 | 0.65 | 1.02 | 1.15 | 1.37 | 1.21 | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.10 | 0.20 | 0.26 | 0.29 | 0.28 | 0.30 | 0.74 | 0.86 | 0.92 | 1.10 | 1.13 | 0.40 | 1.21 | 1.05 | 0.98 | 0.93 | 0.78 | 1.43 | 2.18 | 4.17 | 4.20 | 2.66 | |
|
Equity Ratio
|
0.00 | | 0.10 | 0.08 | 0.03 | -0.68 | -0.79 | -0.76 | -1.43 | -1.71 | -2.67 | -2.14 | -2.64 | 0.60 | 1.02 | 0.97 | 1.03 | 1.02 | 1.02 | 0.93 | 0.97 | 0.92 | 0.93 | 0.85 | 0.87 | 0.95 | 0.88 | 0.90 | 0.91 | 0.80 | 0.83 | 0.73 | 0.51 | 0.62 | 0.52 | 0.31 | 0.13 | 0.08 | -0.11 | -0.61 | -0.84 | -0.71 | -0.79 | -0.56 | -0.72 | -0.75 | -1.22 | -2.05 | -2.44 | -2.61 | -1.91 | -1.56 | -1.35 | -1.48 | -1.32 | -2.55 | -6.05 | -7.07 | -4.55 | |
|
Times Interest Earned
|
| 4.52 | 0.05 | -3.56 | -0.64 | -26.64 | -26.64 | -2.50 | -15.07 | -30.51 | -11.16 | -17.35 | -4.16 | -50.90 | -377.25 | 923.98 | -0.00M | | | | | | | | | | | | | | | | -46.67 | -25.31 | -26.98 | -21.08 | -7.17 | -16.57 | -11.35 | -22.29 | -8.22 | 0.08 | -4.69 | -7.18 | -3.14 | -4.27 | -1.63 | -10.12 | -1.48 | -2.11 | -0.97 | -0.94 | -0.84 | -7.76 | -28.37 | -26.01 | -58.34 | -29.53 | -20.62 | -13.98 |
|
Enterprise Value
|
-0.00M | -0.24M | -0.24M | -0.17M | -0.19M | -0.07M | -0.20M | -0.20M | -0.05M | -0.08M | -0.01M | -0.05M | -0.00M | -0.13M | -5.90M | -5.48M | -4.09M | -2.72M | -2.03M | -0.87M | -0.10M | -0.22M | -0.11M | -0.18M | -0.20M | -0.30M | -0.14M | -0.20M | -0.39M | -0.26M | -0.07M | -0.20M | -0.29M | -0.20M | -0.31M | -0.38M | -0.09M | -0.12M | -0.15M | -0.10M | -0.10M | -0.13M | -0.15M | -0.32M | -0.12M | -0.15M | -0.25M | -0.08M | -0.18M | -0.12M | -0.33M | -0.27M | -0.31M | -1.06M | -0.51M | -0.09M | -0.04M | -0.02M | -0.15M | |
|
Return on Sales
|
| 0.28% | -0.13% | -0.51% | -0.18% | -1.62% | -1.62% | -0.08% | -1.01% | -0.51% | -0.30% | -0.98% | -0.59% | -5.24% | -3.01% | 7.02% | -9.78% | -5.21% | -111.57% | 0.78% | -8.10% | -2.88% | -4.22% | -1.72% | -0.68% | -0.66% | -1.06% | -0.46% | -0.18% | -1.24% | -1.04% | -0.48% | -0.80% | -0.73% | -0.78% | -0.68% | -0.30% | -0.83% | -1.26% | -1.58% | -0.78% | 0.03% | -0.23% | -0.53% | -0.40% | -0.03% | -0.08% | 0.11% | 0.03% | -0.66% | -4.57% | -4.95% | -3.47% | -3.96% | -3.80% | -2.90% | 59.87% | 28.32% | 21.62% | 15.90% |
|
Return on Capital Employed
|
| | | -0.95% | 0.10% | 1.04% | 0.76% | 0.74% | 0.97% | 0.65% | 0.54% | 0.54% | 0.42% | 0.45% | -0.27% | -0.37% | -0.79% | -1.04% | -1.29% | -1.30% | -1.42% | -1.59% | -1.85% | -2.32% | -1.88% | -1.61% | -1.16% | -0.96% | -0.76% | -1.08% | -1.38% | -1.78% | -1.80% | -1.27% | -1.28% | -2.05% | -4.36% | -7.09% | -1.98% | -1.75% | -2.81% | -2.23% | -1.99% | 2.40% | 1.41% | 1.15% | 0.79% | 0.79% | 1.30% | 0.34% | 0.38% | 0.26% | 0.26% | 11.68% | 3.93% | 2.37% | 2.79% | 2.14% | 1.68% | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12% | 3.10% | 39.14% | | | | |
|
Return on Assets
|
| | | -0.10% | -0.06% | -0.38% | -0.77% | -0.67% | -1.07% | -1.24% | -1.21% | -1.46% | -1.08% | -1.50% | -0.26% | -0.44% | -0.85% | -1.09% | -1.32% | -1.22% | -1.37% | -1.46% | -1.72% | -1.98% | -1.63% | -1.52% | -1.03% | -0.85% | -0.68% | -0.89% | -1.17% | -1.28% | -1.41% | -1.10% | -1.13% | -1.39% | -1.01% | -0.83% | -0.77% | -1.16% | -1.49% | -1.18% | -0.98% | -0.51% | -0.38% | -0.35% | -0.31% | -0.16% | 0.02% | 0.09% | 0.50% | 0.70% | 0.83% | 1.01% | 0.95% | 0.94% | -2.78% | -7.69% | -7.15% | |
|
Return on Equity
|
| | | -1.21% | -1.21% | 1.55% | 1.05% | 0.87% | 1.03% | 0.79% | 0.57% | 0.62% | 0.45% | 2.22% | -0.26% | -0.44% | -0.86% | -1.06% | -1.29% | -1.24% | -1.45% | -1.54% | -1.86% | -2.22% | -1.89% | -1.67% | -1.13% | -0.96% | -0.75% | -1.03% | -1.44% | -1.65% | -2.31% | -1.94% | -1.97% | -3.33% | -4.86% | -8.20% | 68.06% | 3.52% | 2.08% | 1.52% | 1.31% | 0.78% | 0.59% | 0.48% | 0.32% | 0.10% | -0.01% | -0.03% | -0.22% | -0.41% | -0.57% | -0.71% | -0.67% | -0.52% | 0.74% | 1.17% | 1.31% | |