|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.07M | 0.30M | 0.09M | 0.08M | 0.23M | 0.06M | 0.16M | 0.12M | 0.33M | 0.27M | 0.31M | 1.06M | 0.51M | 0.09M | 0.04M | 0.02M | 0.15M | 0.04M | 0.04M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.02M | 0.03M | 0.07M | 0.03M | 0.03M | 0.02M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.15M | 0.32M | 0.12M | 0.15M | 0.25M | 0.08M | 0.18M | 0.12M | 0.33M | 0.27M | 0.31M | 1.06M | 0.51M | 0.09M | 0.04M | 0.02M | 0.15M | 0.04M | 0.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.19M | 0.21M | 0.33M | 0.26M | 0.25M | 0.34M | 0.30M | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.19M | 0.21M | 0.33M | 0.26M | 0.25M | 0.34M | 0.30M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.06M | 0.04M | 0.03M | 0.06M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.32M | 0.23M | 0.29M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.41M | 0.83M | 1.14M | 1.47M | 1.11M | 0.56M | 0.51M | 0.49M | 0.69M | 0.77M | 0.87M | 1.39M | 0.74M | 0.41M | 0.18M | 0.19M | 0.34M | 0.32M | 0.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.65M | 0.65M | 0.59M | 0.53M | 0.48M | 0.06M | 0.38M | | | | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.08M | 0.06M | 0.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.09M | 1.06M | 0.98M | 0.90M | 0.82M | 0.78M | 0.67M | 0.63M | 0.61M | 0.64M | 0.65M | | 0.02M | 0.08M | 0.08M | 0.07M | 0.11M | 0.09M | 0.08M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.50M | 1.89M | 2.12M | 2.37M | 1.94M | 1.34M | 1.18M | 1.11M | 1.30M | 1.41M | 1.52M | 1.39M | 0.75M | 0.49M | 0.26M | 0.26M | 0.45M | 0.41M | 0.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.34M | 0.37M | 0.37M | 0.42M | 0.49M | 0.20M | 0.57M | 0.25M | 0.20M | 0.12M | 0.09M | 0.10M | 0.12M | 0.09M | 0.14M | 0.33M | 0.38M | 0.47M | 0.55M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.06M | 0.26M | 1.27M | 0.49M | 0.55M | 0.67M | 0.79M | 0.67M | 0.67M | 0.56M | 0.60M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.21M | 0.35M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.40M | 0.63M | 1.64M | 0.91M | 1.03M | 0.87M | 1.36M | 0.91M | 0.87M | 0.69M | 0.69M | 1.18M | 1.20M | 1.16M | 1.22M | 1.41M | 1.59M | 0.83M | 0.55M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.22M | 0.27M | 0.36M | 0.44M | 0.22M | 0.42M | 0.34M | 0.01M | 0.33M | 0.02M | 0.02M | 0.02M | 0.17M | 0.01M | 0.20M | 0.22M | 0.26M | 0.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.14M | 0.01M | 0.02M | 0.02M | 0.01M | | | | 0.03M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.12M | 1.05M | 1.27M | 1.70M | 1.73M | 1.20M | 0.15M | 1.34M | 0.33M | 0.34M | 1.41M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.21M | 0.23M | 0.31M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.09M | 0.01M | 0.10M | 0.10M | 0.10M | 0.11M | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.83M | 2.01M | 2.46M | 3.07M | 3.30M | 2.95M | 1.97M | 3.48M | 3.26M | 3.12M | 3.09M | 1.52M | 1.41M | 1.39M | 1.47M | 1.73M | 2.19M | 1.12M | 1.32M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.34M | 0.34M | 0.55M | 0.47M | 0.40M | 0.08M | 0.06M | | | | | | | | | | | 0.09M | 0.12M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.16M | 0.26M | 1.27M | 1.70M | 1.73M | 1.37M | 1.17M | 1.34M | 1.36M | 1.39M | 1.41M | 1.08M | 1.08M | 1.08M | | | | 1.30M | 1.30M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | 0.21M | 0.18M | 0.37M | 0.15M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.35M | 0.33M | 0.31M | 0.28M | 0.25M | 0.23M | 0.20M | | | | | | | 0.03M | 0.02M | 0.01M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 0.51M | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.08M | 0.11M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 1.85M | 0.93M | 0.85M | 0.75M | 0.65M | 0.80M | 1.75M | 0.21M | 0.18M | 0.16M | 0.15M | | | 0.03M | 0.02M | 0.01M | 2.16M | 2.43M | 2.63M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 2.68M | 2.94M | 3.31M | 3.82M | 3.96M | 3.75M | 3.73M | 3.69M | 3.43M | 3.28M | 3.24M | 1.52M | 1.41M | 1.42M | 1.49M | 1.74M | 2.19M | 2.51M | 2.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.45M | 1.39M | 1.82M | 2.17M | 2.13M | 1.28M | 0.21M | 1.34M | 0.33M | 0.34M | 1.41M | 1.08M | 1.08M | 1.08M | 1.08M | 1.08M | 1.21M | 0.32M | 0.43M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -1.18M | -1.05M | -1.52M | -1.79M | -2.35M | -2.74M | -2.88M | -2.91M | -2.47M | -2.21M | -2.05M | -0.47M | -0.99M | -1.26M | -1.56M | -1.82M | -2.07M | -2.44M | -2.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -1.18M | -1.05M | -1.52M | -1.79M | -2.35M | -2.74M | -2.88M | -2.91M | -2.47M | -2.21M | -2.05M | -0.47M | -0.99M | -1.26M | -1.56M | -1.82M | -2.07M | -2.44M | -2.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.50M | 1.89M | 2.12M | 2.37M | 1.94M | 1.34M | 1.18M | 1.11M | 1.30M | 1.41M | 1.52M | 1.39M | 0.75M | 0.49M | 0.26M | 0.26M | 0.45M | 0.41M | 0.39M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.64M | -17.81M | -17.95M | -18.24M | -18.62M | -19.19M | -20.01M | -20.25M | -20.32M | -20.02M | -19.76M | -19.61M | -19.37M | -20.08M | -20.55M | -21.89M | -22.53M | -23.09M | -23.65M | -24.17M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | 1.00 | 1.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | -0.00M | | | | | | | | | |