|
Cash & Equivalents
|
43.81M | 62.06M | 51.14M | 35.45M | 45.23M | 57.90M | 64.79M | 52.14M | 53.26M | 22.68M | 66.08M | 21.23M | 25.39M | 23.56M | 23.54M | 54.00M | 38.99M | 84.17M | 49.98M | 72.01M | 117.09M | 155.61M | 149.43M | 193.02M | 194.42M | 134.94M | 115.72M | 76.12M | 21.65M | 30.76M | 74.31M | 155.90M | 88.55M | 80.65M | 49.75M | 86.93M | 45.09M | 62.39M | 78.33M | 84.43M | 79.11M | 95.17M |
|
Cash Due from Bank
|
27.55M | 54.42M | 42.92M | 27.55M | 37.28M | 54.91M | 61.41M | 50.19M | 51.87M | 20.57M | 64.56M | 19.41M | 23.07M | 21.73M | 22.19M | 53.11M | 38.58M | 82.22M | 48.51M | 69.01M | 114.51M | 152.46M | 146.67M | 189.74M | 190.95M | 129.06M | 109.82M | 71.21M | 20.11M | 28.89M | 72.72M | 154.02M | 86.90M | 78.94M | 48.34M | 85.58M | 43.63M | 61.14M | 77.02M | 82.81M | 77.31M | 92.27M |
|
Short-term Investments
|
383.75M | 218.02M | 235.16M | 231.75M | 234.68M | 210.06M | 187.63M | 177.07M | | 149.79M | 151.33M | 153.28M | 149.00M | 145.90M | 144.12M | 141.87M | 139.26M | 139.15M | 135.01M | 134.34M | 149.25M | 156.46M | 230.46M | 214.36M | | | | | | | 125.89M | | | 114.37M | | | | | | | | |
|
Cash & Current Investments
|
427.56M | 280.08M | 286.31M | 267.20M | 279.91M | 267.96M | 252.41M | 229.21M | 53.26M | 172.48M | 217.41M | 174.51M | 174.39M | 169.46M | 167.66M | 195.87M | 178.25M | 223.32M | 184.99M | 206.34M | 266.34M | 312.06M | 379.90M | 407.38M | 194.42M | 134.94M | 115.72M | 76.12M | 21.65M | 30.76M | 200.20M | 155.90M | 88.55M | 195.02M | 49.75M | 86.93M | 45.09M | 62.39M | 78.33M | 84.43M | 79.11M | 95.17M |
|
Interest Deposits
|
7.90M | 7.64M | 8.22M | 7.90M | 7.95M | 2.99M | 3.38M | 1.95M | 1.40M | 2.12M | 1.52M | 1.82M | 2.32M | 1.83M | 1.35M | 0.89M | 0.41M | 1.95M | 1.47M | 3.00M | 2.58M | 3.15M | 2.76M | 3.27M | 3.47M | 5.88M | 5.90M | 4.91M | 1.54M | 1.87M | 1.59M | 1.87M | 1.65M | 1.71M | 1.41M | 1.35M | 1.46M | 1.25M | 1.31M | 1.62M | 1.80M | 2.91M |
|
Collateral
|
64.90M | 57.40M | 74.20M | 192.00M | 56.40M | 55.30M | 59.70M | 140.00M | | 46.90M | 54.70M | 58.40M | 44.80M | 52.80M | 123.20M | 52.10M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
110.45M | | | 45.27M | | | | 43.64M | | | | | | | 37.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
221.12M | 205.26M | 222.84M | 221.12M | 227.79M | 205.23M | 185.52M | 170.23M | 155.24M | 147.23M | 148.04M | 145.60M | 142.30M | 138.65M | 137.64M | 136.51M | 135.81M | 135.08M | 131.31M | 130.79M | 146.19M | 153.16M | 226.88M | 204.01M | | | | | | | 125.89M | | | | 97.17M | 95.58M | 92.95M | 93.16M | 94.49M | 100.00M | 103.58M | 105.06M |
|
Securities - Held-to-maturity
|
110.77M | 107.59M | 106.96M | 109.45M | 111.32M | 108.42M | 108.76M | 106.74M | 101.52M | 101.96M | 103.29M | 91.88M | 90.30M | 93.73M | 94.01M | 97.36M | 102.50M | 104.17M | 100.66M | 98.31M | 80.70M | 76.37M | 77.61M | 77.57M | 75.57M | 71.71M | 65.37M | 241.66M | 240.59M | 238.44M | 235.66M | 233.08M | 230.76M | 215.73M | 214.30M | 183.18M | 174.24M | 174.05M | 175.50M | 174.14M | 174.95M | 172.82M |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | 226.88M | | 242.01M | 235.56M | 286.77M | 143.61M | 132.87M | 128.04M | 125.89M | 123.98M | 120.08M | | | | | | | | | |
|
Loans - Gross
|
814.04M | 825.14M | 824.92M | 839.99M | 836.45M | 845.09M | 843.09M | 879.02M | 900.60M | 919.25M | 902.49M | 937.49M | 941.20M | 964.06M | 1,007.71M | 1,004.62M | 1,003.62M | 997.28M | 1,050.37M | 1,053.73M | 1,186.94M | 1,192.35M | 1,167.81M | 1,199.33M | 1,145.34M | 1,161.87M | 1,153.69M | 1,181.40M | 1,233.61M | 1,277.92M | 1,279.49M | 1,289.08M | 1,350.04M | 1,380.02M | 1,406.67M | 1,412.33M | 1,422.97M | 1,447.88M | 1,480.79M | 1,479.87M | 1,502.48M | 1,496.76M |
|
Loans - Loss Allowance
|
12.57M | 12.46M | 12.07M | 12.06M | 11.75M | 11.81M | 12.21M | 11.92M | 12.26M | 12.68M | 12.04M | 10.47M | 9.77M | 10.32M | 11.05M | 11.55M | 11.98M | 11.97M | 12.54M | 15.01M | 17.01M | 16.19M | 16.49M | 16.55M | 17.07M | 16.91M | 15.96M | 15.29M | 15.74M | 15.54M | 14.64M | 16.87M | 16.91M | 17.15M | 17.48M | 17.98M | 17.92M | 18.01M | 18.17M | 18.47M | 19.04M | 19.09M |
|
Loans - Adjustments
|
| | | | | | | | | | | | | | 0.56M | | | | 0.69M | 0.66M | 3.71M | 2.90M | 1.73M | 3.33M | 2.46M | 1.17M | 0.29M | 0.11M | 0.10M | 0.21M | 0.17M | 0.26M | 0.33M | 0.37M | 0.34M | 0.31M | 0.31M | 0.33M | 0.44M | 0.46M | 0.53M | 0.47M |
|
Loans - Net
|
827.93M | 812.67M | 812.86M | 827.93M | 824.70M | 833.28M | 830.88M | 867.10M | 888.34M | 906.57M | 890.45M | 927.02M | 931.43M | 953.74M | 996.10M | 993.07M | 991.64M | 985.31M | 1,037.14M | 1,038.06M | 1,166.22M | 1,173.26M | 1,149.60M | 1,179.44M | 1,125.82M | 1,143.79M | 1,137.44M | 1,166.00M | 1,217.77M | 1,262.17M | 1,264.68M | 1,271.95M | 1,332.81M | 1,362.50M | 1,388.85M | 1,394.03M | 1,404.75M | 1,429.54M | 1,462.18M | 1,460.94M | 1,482.90M | 1,477.20M |
|
Property, Plant & Equipment (Net)
|
26.63M | 26.31M | 26.00M | 25.63M | 25.35M | 25.11M | 25.01M | 25.20M | 25.42M | 26.09M | 27.36M | 32.55M | 35.18M | 36.89M | 37.85M | 37.62M | 38.14M | 38.36M | 38.71M | 38.66M | 38.32M | 37.42M | 36.86M | 36.28M | 35.99M | 35.21M | 34.70M | 34.00M | 35.30M | 35.02M | 34.95M | 34.21M | 33.53M | 32.77M | 31.46M | 30.27M | 29.69M | 30.70M | 30.08M | 30.01M | 29.64M | 30.37M |
|
Long-Term Investments
|
| | | 150.21M | | | | 132.81M | | | | | | | 131.82M | | | | 142.29M | | | | 7.45M | | | | 8.65M | | | | 8.24M | 1.97M | | | | | | | | | | |
|
Goodwill
|
| | | 11.00M | | | | 14.81M | | | | | | | 11.00M | | | | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 12.05M | 12.00M | 11.95M | 11.89M | 12.43M | 12.35M | 12.27M | 12.19M | 12.10M | 12.02M | 11.94M | 11.86M | 11.77M | 11.69M | 11.61M | 11.53M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.70M | 0.70M | 0.60M | 0.60M | 0.60M | 0.50M | | | | |
|
Goodwill & Intangibles
|
11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 12.05M | 12.00M | 11.95M | 11.89M | 12.43M | 12.35M | 12.27M | 12.19M | 12.10M | 12.02M | 11.94M | 11.86M | 11.77M | 11.69M | 11.61M | 11.53M |
|
Long-Term Deferred Tax
|
25.48M | 23.11M | 23.34M | 29.59M | 26.22M | 24.01M | 23.93M | 23.61M | 19.45M | 19.85M | 19.28M | 8.94M | 9.17M | 9.03M | 7.84M | 6.83M | 6.21M | 6.39M | 7.44M | 9.50M | 7.99M | 7.40M | 7.97M | 9.58M | 7.85M | 7.95M | 6.86M | 10.36M | 13.65M | 16.18M | 10.61M | 11.36M | 11.77M | 13.02M | 11.13M | 10.74M | 11.21M | 9.36M | 9.99M | 10.02M | 9.15M | 8.23M |
|
Other Non-Current Assets
|
26.98M | 26.91M | 25.52M | 21.85M | 18.75M | 20.40M | 19.21M | 19.50M | 18.57M | 20.58M | 20.78M | 23.87M | 22.97M | 25.41M | 4.80M | 25.50M | 29.89M | 29.02M | 5.43M | | | | 5.93M | | | | 8.84M | 16.46M | 20.26M | 22.19M | 21.58M | 19.72M | 24.26M | 23.33M | 23.19M | 22.27M | 22.49M | 23.11M | 22.79M | 22.37M | 27.35M | 31.49M |
|
Assets
|
1,355.48M | 1,327.58M | 1,331.92M | 1,332.30M | 1,341.48M | 1,343.07M | 1,320.32M | 1,323.46M | 1,325.30M | 1,307.42M | 1,338.19M | 1,319.41M | 1,323.32M | 1,347.91M | 1,383.76M | 1,416.90M | 1,405.63M | 1,440.96M | 1,442.03M | 1,461.51M | 1,639.64M | 1,685.91M | 1,733.41M | 1,781.83M | 1,763.81M | 1,708.56M | 1,729.84M | 1,760.22M | 1,752.45M | 1,803.64M | 1,848.17M | 1,937.44M | 1,928.39M | 1,928.20M | 1,905.86M | 1,912.95M | 1,868.60M | 1,916.13M | 1,973.02M | 1,979.75M | 2,007.47M | 2,023.97M |
|
Notes Payables
|
39.80M | 37.91M | 47.99M | 39.80M | 34.58M | 28.25M | 38.46M | 35.83M | 29.55M | 20.36M | 35.78M | 55.21M | 47.93M | 86.81M | 77.71M | 39.70M | 31.16M | 50.34M | 48.73M | 39.42M | 36.00M | 52.59M | 49.16M | 51.45M | 49.41M | 72.40M | 57.70M | 58.90M | 69.91M | 89.73M | 64.56M | 52.03M | 50.08M | 53.33M | 45.42M | 79.49M | 62.56M | 50.21M | 65.41M | 20.34M | 50.95M | 20.21M |
|
Dividends payables
|
| | | | | | | | | | | | | | 0.64M | 0.64M | 0.64M | 0.92M | 0.93M | 0.91M | 0.91M | 0.91M | 0.91M | 1.05M | 0.99M | 0.99M | 0.99M | 0.99M | 1.00M | 1.00M | 1.20M | 1.33M | 1.34M | 1.34M | 1.33M | 1.33M | 1.29M | 1.42M | 1.42M | 1.43M | 1.43M | 1.69M |
|
Payables
|
39.80M | 37.91M | 47.99M | 39.80M | 34.58M | 28.25M | 38.46M | 35.83M | 29.55M | 20.36M | 35.78M | 55.21M | 47.93M | 86.81M | 78.34M | 40.33M | 31.80M | 51.27M | 49.65M | 40.33M | 36.91M | 53.50M | 50.07M | 52.50M | 50.40M | 73.39M | 58.69M | 59.90M | 70.91M | 90.72M | 65.76M | 53.36M | 51.42M | 54.67M | 46.75M | 80.82M | 63.86M | 51.63M | 66.83M | 21.77M | 52.38M | 21.90M |
|
Accumulated Expenses
|
0.88M | 0.88M | 0.89M | 0.88M | 0.86M | 0.85M | 0.62M | 0.48M | | 0.48M | 0.48M | 0.41M | 0.32M | 0.36M | 3.14M | 0.49M | 0.50M | 0.52M | 4.25M | 0.51M | 0.47M | 0.42M | 8.40M | 0.36M | 0.33M | 0.14M | 5.09M | 0.10M | 0.09M | 0.10M | 0.15M | 0.47M | 0.52M | 0.58M | 0.61M | 0.92M | 1.35M | 1.85M | 0.49M | 0.69M | 0.94M | 0.66M |
|
Short term Debt
|
39.80M | 37.91M | 47.99M | 39.80M | 34.58M | 30.00M | 38.46M | 35.83M | 29.55M | 20.36M | 35.78M | 55.21M | 47.93M | 86.81M | 77.71M | 39.70M | 31.16M | 50.34M | 48.73M | 39.42M | 36.00M | 52.59M | 49.16M | 51.45M | 49.41M | 72.40M | 57.70M | 58.90M | 69.91M | 89.73M | 64.56M | 52.03M | 50.08M | 53.33M | 45.42M | 79.49M | 62.56M | 50.21M | 65.41M | 65.00M | 65.00M | 65.00M |
|
Non-Current Debt
|
| | | 46.73M | | | | 41.73M | | | | | | | 30.93M | | | | 30.93M | | | | 30.93M | | | | 30.93M | | | | 30.93M | | | | | | | | | | | |
|
Pension
|
| | | | | | | | | | | | | | | | | | | | | | 9.30M | | | | 10.39M | 10.42M | 10.45M | 10.48M | 7.19M | 7.23M | 7.26M | 7.29M | 9.78M | 9.86M | 9.98M | 10.02M | 8.34M | 8.40M | 8.46M | 8.53M |
|
Operating Leases
|
| | | | | | | | | | | | | | | 3.25M | 3.18M | 3.31M | 3.24M | 3.16M | 3.09M | 3.01M | 2.96M | 3.04M | 2.94M | 2.85M | 2.76M | 2.67M | 2.57M | 2.47M | 2.37M | 2.54M | 2.44M | 2.35M | 1.56M | 1.48M | 1.41M | 1.34M | 1.38M | 1.31M | 1.23M | 1.15M |
|
Non-Current Deferred Tax Liability
|
| | | 3.69M | | | | 3.82M | | | | | | | 3.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
20.30M | 16.37M | 16.00M | 19.57M | 18.17M | 21.00M | 23.37M | 20.53M | 21.25M | 21.81M | 21.70M | 19.28M | 20.36M | 20.02M | 19.89M | 19.38M | 20.49M | 19.33M | 20.23M | 26.15M | 22.69M | 20.95M | 16.74M | 27.91M | 22.87M | 23.10M | 15.79M | 11.67M | 15.68M | 18.22M | 19.10M | 18.11M | 20.14M | 21.34M | 22.52M | 19.15M | 19.02M | 15.12M | 20.07M | 18.52M | 17.18M | 16.82M |
|
Total Non-Current Liabilities
|
1,227.30M | 1,199.29M | 1,203.65M | 1,203.73M | 1,211.31M | 1,208.92M | 1,182.36M | 1,182.16M | 1,192.90M | 1,172.38M | 1,201.72M | 1,189.00M | 1,189.98M | 1,212.31M | 1,246.80M | 1,275.12M | 1,258.98M | 1,292.29M | 1,295.85M | 1,316.82M | 1,492.49M | 1,534.72M | 1,585.62M | 1,624.73M | 1,610.38M | 1,551.67M | 1,572.15M | 1,611.47M | 1,603.89M | 1,653.38M | 1,677.28M | 1,766.47M | 1,753.10M | 1,751.88M | 1,721.47M | 1,728.33M | 1,685.40M | 1,727.03M | 1,773.66M | 1,777.54M | 1,799.14M | 1,808.05M |
|
Total Liabilities
|
1,247.61M | 1,215.66M | 1,219.65M | 1,223.30M | 1,229.48M | 1,229.92M | 1,205.72M | 1,202.69M | 1,214.15M | 1,194.19M | 1,223.42M | 1,208.28M | 1,210.34M | 1,232.33M | 1,266.69M | 1,294.50M | 1,279.47M | 1,311.62M | 1,316.09M | 1,342.96M | 1,515.18M | 1,555.67M | 1,602.37M | 1,652.64M | 1,633.25M | 1,574.77M | 1,587.94M | 1,623.14M | 1,619.56M | 1,671.60M | 1,696.38M | 1,784.57M | 1,773.24M | 1,773.21M | 1,743.99M | 1,747.47M | 1,704.42M | 1,742.15M | 1,793.73M | 1,796.06M | 1,816.32M | 1,824.88M |
|
Total Debt
|
39.80M | 37.91M | 47.99M | 86.53M | 34.58M | 30.00M | 38.46M | 77.56M | 29.55M | 20.36M | 35.78M | 55.21M | 47.93M | 86.81M | 108.64M | 39.70M | 31.16M | 50.34M | 79.66M | 39.42M | 36.00M | 52.59M | 80.09M | 51.45M | 49.41M | 72.40M | 88.63M | 58.90M | 69.91M | 89.73M | 95.49M | 52.03M | 50.08M | 53.33M | 45.42M | 79.49M | 62.56M | 50.21M | 65.41M | 65.00M | 65.00M | 65.00M |
|
Common Equity
|
107.88M | 111.91M | 112.27M | 109.00M | 112.00M | 113.15M | 114.59M | 120.77M | 111.14M | 113.23M | 114.77M | 111.13M | 112.97M | 115.58M | 117.07M | 122.40M | 126.16M | 129.34M | 125.94M | 118.55M | 124.45M | 130.24M | 131.05M | 129.19M | 130.56M | 133.79M | 141.90M | 137.08M | 132.89M | 132.04M | 151.79M | 152.87M | 155.16M | 154.99M | 161.87M | 165.48M | 164.18M | 173.98M | 179.29M | 183.69M | 191.15M | 199.10M |
|
Shareholder's Equity
|
107.88M | 111.91M | 112.27M | 109.00M | 112.00M | 113.15M | 114.59M | 120.77M | 111.14M | 113.23M | 114.77M | 111.13M | 112.97M | 115.58M | 117.07M | 122.40M | 126.16M | 129.34M | 125.94M | 118.55M | 124.45M | 130.24M | 131.05M | 129.19M | 130.56M | 133.79M | 141.90M | 137.08M | 132.89M | 132.04M | 151.79M | 152.87M | 155.16M | 154.99M | 161.87M | 165.48M | 164.18M | 173.98M | 179.29M | 183.69M | 191.15M | 199.10M |
|
Liabilities and Shareholders Equity
|
1,355.48M | 1,327.58M | 1,331.92M | 1,332.30M | 1,341.48M | 1,343.07M | 1,320.32M | 1,323.46M | 1,325.30M | 1,307.42M | 1,338.19M | 1,319.41M | 1,323.32M | 1,347.91M | 1,383.76M | 1,416.90M | 1,405.63M | 1,440.96M | 1,442.03M | 1,461.51M | 1,639.64M | 1,685.91M | 1,733.41M | 1,781.83M | 1,763.81M | 1,708.56M | 1,729.84M | 1,760.22M | 1,752.45M | 1,803.64M | 1,848.17M | 1,937.44M | 1,928.39M | 1,928.20M | 1,905.86M | 1,912.95M | 1,868.60M | 1,916.13M | 1,973.02M | 1,979.75M | 2,007.47M | 2,023.97M |
|
Retained Earnings
|
74.75M | 75.18M | 75.85M | -20.23M | 78.07M | 78.57M | 79.84M | -21.46M | 86.75M | 88.00M | 89.84M | 103.23M | 105.61M | 107.73M | 109.48M | 111.99M | 113.95M | 117.52M | 119.48M | 120.33M | 121.99M | 126.04M | 129.69M | 132.07M | 135.54M | 138.93M | 145.49M | 150.21M | 154.64M | 160.57M | 166.34M | 167.23M | 170.30M | 173.47M | 173.90M | 176.27M | 179.89M | 184.24M | 189.00M | 193.38M | 197.94M | 203.20M |
|
Preferred Shares
|
30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 20.00M | 20.00M | 20.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | 0.15M | | | 0.15M | | 0.40M | 0.40M | 0.40M | | | | 0.19M | | | 1.30M | 0.19M | | 201.80M | | 0.20M | | | |