|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.74B | 2.05B | 2.24B | 1.95B | 1.96B | 2.33B | 2.46B | 1.93B | 2.03B | 2.12B | 2.31B | 1.95B | 2.03B | 2.11B | 2.33B | 2.03B | 2.13B | 2.21B | 2.48B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.50B | 0.70B | 0.86B | 0.63B | 0.62B | 0.93B | 0.97B | 0.59B | 0.58B | 0.66B | 0.75B | 0.52B | 0.54B | 0.57B | 0.72B | 0.52B | 0.55B | 0.62B | 0.78B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.25B | 1.35B | 1.38B | 1.33B | 1.34B | 1.40B | 1.48B | 1.35B | 1.45B | 1.46B | 1.57B | 1.43B | 1.49B | 1.55B | 1.60B | 1.52B | 1.58B | 1.59B | 1.70B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.47B | 4.07B | 0.53B | 0.52B | 0.48B | 4.67B | 0.55B | 0.53B | 0.51B | 4.63B | 0.57B | 0.54B | 0.54B | 0.57B | 0.58B | 0.57B | 0.57B | 0.60B | 0.62B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.47B | 4.07B | 0.53B | 0.52B | 0.48B | 4.67B | 0.55B | 0.53B | 0.51B | 4.63B | 0.57B | 0.54B | 0.54B | 0.57B | 0.58B | 0.57B | 0.57B | 0.60B | 0.62B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.78B | -2.72B | 0.86B | 0.81B | 0.86B | -3.27B | 0.94B | 0.81B | 0.94B | -3.17B | 1.00B | 0.89B | 0.95B | 0.98B | 1.02B | 0.95B | 1.01B | 0.99B | 1.08B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.78B | -2.72B | 0.86B | 0.81B | 0.86B | -3.27B | 0.94B | 0.81B | 0.94B | -3.17B | 1.00B | 0.89B | 0.95B | 0.98B | 1.02B | 0.95B | 1.01B | 0.99B | 1.08B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.05B | 0.02B | -0.01B | -0.01B | -0.04B | | -0.02B | -0.02B | -0.05B | | -0.02B | -0.02B | -0.07B | | -0.03B | -0.03B | -0.09B | | -0.03B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | | 0.05B | 0.05B | 0.04B | | 0.05B | 0.05B | 0.07B | | 0.06B | 0.08B | 0.06B | | 0.07B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.31B | 0.35B | 0.36B | 0.30B | 0.33B | 0.39B | 0.43B | 0.29B | 0.40B | 0.41B | 0.45B | 0.33B | 0.41B | 0.39B | 0.47B | 0.39B | 0.42B | 0.41B | 0.49B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.08B | 0.07B | 0.04B | 0.07B | 0.09B | 0.07B | 0.05B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.06B | 0.08B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.82B | 0.29B | 0.31B | 0.26B | 0.84B | 0.31B | 0.36B | 0.26B | 0.95B | 0.32B | 0.38B | 0.28B | 1.01B | 0.32B | 0.39B | 0.32B | 1.07B | 0.35B | 0.41B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.27B | 0.29B | 0.31B | 0.26B | 0.28B | 0.31B | 0.36B | 0.26B | 0.33B | 0.32B | 0.38B | 0.28B | 0.35B | 0.32B | 0.39B | 0.32B | 0.34B | 0.35B | 0.41B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.27B | 0.29B | 0.31B | 0.26B | 0.28B | 0.31B | 0.36B | 0.26B | 0.33B | 0.32B | 0.38B | 0.28B | 0.35B | 0.32B | 0.39B | 0.32B | 0.34B | 0.35B | 0.41B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.27B | 0.29B | 0.31B | 0.26B | 0.28B | 0.31B | 0.36B | 0.26B | 0.33B | 0.32B | 0.38B | 0.28B | 0.35B | 0.32B | 0.39B | 0.32B | 0.34B | 0.35B | 0.41B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.23B | 0.26B | 0.28B | 0.22B | 0.25B | 0.27B | 0.32B | 0.22B | 0.29B | 0.28B | 0.34B | 0.24B | 0.31B | 0.28B | 0.35B | 0.28B | 0.30B | 0.30B | 0.37B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.55 | 0.00 | 0.00 | 0.00 | 0.57 | 0.00 | 0.00 | 0.00 | 0.58 | 0.00 | 0.00 | 0.00 | 0.57 | 0.00 | 0.00 | 0.00 | 0.60 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.55 | 0.59 | 0.00 | 0.00 | 0.57 | 0.67 | 0.00 | 0.00 | 0.58 | 0.70 | 0.00 | 0.00 | 0.57 | 0.70 | 0.00 | 0.00 | 0.60 | 0.73 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 470,200.00B | 7,100.00B | 0.47B | 7,900.00B | 477,800.00B | 7,700.00B | 0.48B | 7,400.00B | 485,400.00B | 8,000.00B | 0.49B | 491,600.00B | 494,000.00B | 8,800.00B | 0.49B | 8,700.00B | 502,600.00B | 8,600.00B | 0.50B | 7,900.00B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 470,600.00B | 470,600.00B | 0.47B | 0.47B | 478,300.00B | 478,300.00B | 0.48B | 0.48B | 485,700.00B | 485,700.00B | 0.49B | 0.49B | 494,200.00B | 494,200.00B | 0.50B | 0.50B | 502,900.00B | 502,900.00B | 0.50B | 0.50B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.78B | -2.72B | 0.86B | 0.81B | 0.86B | -3.27B | 0.94B | 0.81B | 0.94B | -3.17B | 1.00B | 0.89B | 0.95B | 0.98B | 1.02B | 0.95B | 1.01B | 0.99B | 1.08B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.19B | 0.20B | 0.20B | 0.21B | 0.21B | 0.22B | 0.23B | 0.24B | 0.25B | 0.25B | 0.25B | 0.25B | 0.26B | 0.26B | 0.26B | 0.27B | 0.27B | 0.26B | 0.27B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 13.95% | 12.53% | 15.30% | 14.57% | 13.84% | 14.91% | 19.85% | 17.12% | 12.41% | 17.13% | 21.48% | 16.48% | 15.13% | 14.80% | 17.10% | 17.21% | 17.16% | 18.13% | 14.16% | 16.62% |