Fortis Cash Flow Statement (2015-2025) | FTS

Cash Flow Statement Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 0.23B0.14B0.12B0.41B0.11B0.12B0.17B0.23B1.78B-3.41B0.29B0.51B0.75B-0.54B0.27B0.84B1.09B-0.99B0.26B0.23B0.25B0.29B0.31B0.24B0.27B0.29B0.31B0.26B0.28B0.31B0.36B0.26B0.33B0.32B0.38B0.28B0.35B0.32B0.39B0.32B0.34B0.35B
Depreciation and Depletion 0.20B0.21B0.22B0.24B0.24B0.73B-0.26B0.26B0.26B0.78B-0.25B0.28B0.29B0.84B-0.26B0.28B0.28B0.85B-0.27B0.30B0.31B0.92B-0.28B0.32B0.33B0.99B-0.33B
Share-based Compensation 0.01B-0.03B0.00B0.01B0.00B0.03B0.01B0.00B-0.01B0.01B
Deferred Taxes 0.04B0.05B0.04B0.02B0.02B0.03B2.51B0.08B2.71B1.81B1.84B0.06B1.94B2.03B2.05B0.07B2.19B2.25B0.04B0.04B0.12B-0.04B0.04B0.02B0.09B-0.02B0.02B0.03B0.09B0.01B0.02B0.02B0.09B0.07B0.02B0.02B0.08B-0.01B0.05B0.04B0.12B-0.03B
Cash from Discontinued Operations 0.35B0.48B1.59B-0.33B0.53B1.58B-0.56B0.47B0.44B0.52B1.50B0.54B0.58B0.60B1.74B-0.60B0.64B0.60B1.69B0.68B0.70B2.09B0.57B0.60B2.14B-0.44B0.85B0.58B2.21B-0.72B
Change in Working Capital 0.08B-0.08B-0.03B0.03B0.05B-0.09B-0.01B0.01B0.03B-0.11B-0.02B-0.25B0.06B-0.07B0.03B-0.10B0.02B-0.02B-0.03B-0.32B-0.03B0.16B0.11B-0.10B-0.03B0.18B0.07B0.05B-0.10B0.03B-0.08B
Change in Accured Expenses 1.06B0.91B1.10B1.48B1.49B1.34B1.41B1.62B1.57B1.37B1.46B1.73B1.67B1.39B1.67B1.82B1.66B1.41B1.69B1.78B1.83B1.67B1.96B2.04B2.01B1.84B2.17B2.42B2.19B1.81B2.14B2.18B2.07B1.74B2.27B2.40B2.36B2.10B2.17B2.51B
Other Working Capital Changes -0.03B0.03B0.04B-0.01B-0.02B0.08B
Cash from Operations 0.92B0.48B0.54B1.99B1.58B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.02B0.02B0.07B-0.03B0.03B0.03B0.08B-0.03B0.03B0.03B0.08B-0.03B0.03B0.03B0.08B-0.03B0.03B0.03B0.08B-0.03B0.03B0.03B0.09B-0.03B
Amortization of Deferred Charges 0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B-0.00B0.01B0.01B0.03B-0.01B0.01B0.01B0.04B-0.01B0.01B0.02B0.05B-0.02B0.01B0.01B0.04B-0.01B0.01B0.01B0.05B-0.01B
Amortization 0.38B1.54B4.80B-0.59B7.79B13.61B36.29B13.47B13.67B0.51B0.75B13.98B0.27B0.84B14.37B-0.25B0.26B0.23B0.25B0.29B0.31B0.24B0.27B0.29B0.31B0.26B0.28B0.36B0.26B0.33B0.38B0.28B0.35B0.32B0.39B0.32B0.34B0.35B
Depreciation & Amortization (CF) 0.20B0.21B0.22B0.24B0.24B0.73B-0.26B0.26B0.26B0.78B-0.25B0.28B0.29B0.84B-0.26B0.28B0.28B0.85B-0.27B0.30B0.31B0.92B-0.28B0.32B0.33B0.99B-0.33B
Investing Activities
Capital Expenditures -0.49B-0.56B0.56B-0.61B3.12B0.68B-0.83B-0.52B-1.99B-5.10B-0.60B-0.61B-1.82B5.55B-0.68B-0.65B-1.99B5.81B-0.67B-0.70B-2.09B6.34B-0.79B-0.78B-2.48B0.36B-1.03B-1.07B-3.14B0.96B
Sales of Property, Plant and Equipment 0.44B0.01B0.27B0.00B0.03B0.00B0.74B
Change in Intangibles -0.03B-0.02B-0.02B-0.02B-0.02B0.16B-0.05B-0.05B-0.02B-0.04B-0.04B-0.11B0.05B-0.03B-0.03B-0.10B0.31B-0.04B-0.05B-0.12B0.39B-0.03B-0.03B-0.09B0.29B-0.03B-0.04B-0.10B0.02B-0.04B-0.05B-0.16B0.04B
Acquisitions -0.25B3.87B
Divestments 1.71B-0.61B1.72B-0.59B0.07B-0.24B1.47B-0.58B-0.24B-0.95B-0.70B-0.78B2.53B-0.85B-0.96B2.58B0.22B
Cash from Investing Activities -0.59B-0.55B-0.61B-0.89B-0.58B-2.17B0.58B-0.66B-0.67B-1.99B0.53B-0.72B-0.72B-2.23B0.50B-0.70B-0.75B-2.23B0.89B-0.85B-0.84B-2.64B0.35B-0.99B-1.09B-2.92B1.14B
Financing Activities
Other financing activities 0.03B0.03B0.01B0.03B0.01B0.98B0.01B-0.03B0.12B0.20B0.01B0.04B-0.08B0.06B0.01B-0.06B0.01B0.05B0.04B-0.04B-0.11B0.24B-0.04B-0.04B-0.12B0.18B0.03B-0.04B-0.11B0.11B-0.03B-0.04B-0.10B-0.54B-0.04B-0.04B-0.11B-0.87B-0.03B0.00B0.00B0.01B
Cash from Financing Activities 0.29B0.02B-0.02B-0.58B0.36B0.14B0.76B-0.29B0.13B0.29B0.22B-0.28B0.27B0.10B0.71B-0.26B0.29B0.16B0.56B-0.54B0.23B0.23B0.69B-0.36B0.35B0.32B0.84B-0.45B
Change in Capital Stock
Net Equity Issued and Repurchased 0.65B0.27B0.23B0.23B0.17B0.15B0.14B0.20B0.27B0.37B0.19B0.25B0.49B0.18B0.29B0.27B0.30B0.43B0.51B0.57B0.42B0.41B0.66B0.36B0.16B0.28B
Dividend Payments
Dividends Paid - Common -0.00B-0.00B-0.01B-0.00B-0.01B0.43B-0.02B-0.06B0.63B-0.01B-0.02B-0.01B-0.05B0.71B-0.02B-0.01B-0.04B0.01B-0.01B-0.01B-0.04B0.84B-0.02B-0.01B-0.04B0.84B-0.02B-0.01B-0.05B0.90B-0.02B-0.02B-0.06B0.02B-0.02B-0.01B-0.04B0.03B
Additional items
Exchange Rate Effect -0.00B0.02B0.01B-0.00B0.00B-0.00B-0.00B-0.01B0.00B0.00B0.02B-0.01B-0.00B0.01B-0.01B-0.00B-0.01B-0.00B0.00B0.01B-0.00B0.01B0.03B-0.01B0.00B-0.01B0.01B-0.01B0.01B0.00B0.01B0.01B0.00B-0.01B-0.01B0.01B
Change in Cash 0.40B-0.35B-0.08B0.05B0.00B-0.02B-0.05B-0.11B-0.04B-0.07B0.08B0.09B-0.20B0.05B0.23B-0.30B-0.07B0.18B-0.02B0.20B-0.29B0.27B0.10B0.42B-0.48B-0.04B-0.01B0.25B-0.48B0.20B-0.21B0.12B-0.02B
Free Cash Flow 0.48B0.49B1.99B0.56B1.58B-0.56B0.61B-3.12B-0.68B0.83B0.52B1.99B5.10B0.60B0.61B1.82B-5.55B0.68B0.65B1.99B-5.81B0.67B0.70B2.09B-6.34B0.79B0.78B2.48B-0.36B1.03B1.07B3.14B-0.96B
Net Cash Flow 0.48B-0.30B-0.53B1.99B-0.64B1.58B-0.58B-0.52B-0.44B-1.41B0.29B-0.53B-0.38B-1.77B0.25B-0.46B-0.62B-1.51B0.24B-0.41B-0.60B-1.68B0.35B-0.62B-0.61B-1.95B-0.01B-0.65B-0.77B-2.08B0.69B