|
Cash & Equivalents (Quarter)
|
0.18B | 0.20B | 0.26B | 0.25B | 0.28B | 0.19B | 0.10B | 0.15B | 0.46B | 0.16B | 0.26B |
|
Cash & Current Investments (Quarter)
|
0.18B | 0.20B | 0.26B | 0.25B | 0.28B | 0.19B | 0.10B | 0.15B | 0.46B | 0.16B | 0.26B |
|
Receivables - Net (Quarter)
|
0.72B | 0.84B | 0.89B | 1.03B | 0.98B | 1.05B | 1.20B | 1.72B | 1.34B | 1.35B | 1.22B |
|
Receivables - Other (Quarter)
|
0.30B | 0.41B | 0.44B | 0.44B | 0.01B | 0.02B | 0.02B | 0.65B | 0.53B | 0.53B | 0.54B |
|
Receivables (Quarter)
|
1.03B | 1.26B | 1.33B | 1.46B | 0.99B | 1.07B | 1.22B | 2.38B | 1.87B | 1.88B | 1.76B |
|
Inventory (Quarter)
|
0.25B | 0.28B | 0.29B | 0.30B | 0.30B | 0.32B | 0.38B | 0.49B | 0.42B | 0.49B | 0.47B |
|
Prepaid Assets (Quarter)
|
0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.09B | 0.11B | 0.11B | 0.13B | 0.13B |
|
Current Assets (Quarter)
|
1.39B | 1.62B | 1.74B | 2.47B | 1.95B | 2.00B | 2.16B | 3.14B | 2.96B | 2.72B | 2.73B |
|
Property, Plant & Equipment (Net) (Quarter)
|
14.68B | 21.99B | 23.35B | 24.82B | 25.75B | 27.61B | 30.00B | 30.69B | 31.87B | 35.40B | 36.49B |
|
Goodwill (Quarter)
|
3.13B | 9.27B | 9.17B | 9.49B | 9.09B | 9.05B | 9.30B | 9.18B | 8.95B | 9.39B | 8.98B |
|
Intangibles (Quarter)
|
0.41B | 0.76B | 0.85B | 0.91B | 0.95B | 0.99B | 1.07B | 1.14B | 1.11B | 1.19B | 1.24B |
|
Goodwill & Intangibles (Quarter)
|
3.53B | 10.03B | 10.02B | 10.40B | 10.05B | 10.04B | 10.36B | 10.32B | 10.06B | 10.58B | 10.22B |
|
Other Non-Current Assets (Quarter)
|
0.26B | 1.96B | 2.16B | 0.58B | 0.47B | 0.51B | 2.46B | 2.28B | 2.58B | 2.73B | 1.28B |
|
Non-Current Assets (Quarter)
|
20.19B | 34.29B | 35.91B | 37.72B | 38.50B | 40.55B | 43.58B | 44.19B | 45.46B | 49.89B | 50.93B |
|
Assets (Quarter)
|
21.58B | 35.91B | 37.64B | 40.19B | 40.45B | 42.56B | 45.74B | 47.33B | 48.42B | 52.60B | 53.66B |
|
Accounts Payables (Quarter)
|
1.06B | 1.48B | 1.62B | 1.73B | 1.82B | 1.78B | 2.04B | 2.42B | 2.18B | 2.40B | 2.51B |
|
Notes Payables (Quarter)
|
0.38B | 0.87B | 0.16B | 0.05B | 0.39B | 0.10B | 0.20B | 0.19B | 0.09B | 0.07B | 0.30B |
|
Payables (Quarter)
|
1.45B | 2.34B | 1.78B | 1.78B | 2.21B | 1.88B | 2.23B | 2.61B | 2.27B | 2.47B | 2.81B |
|
Short term Debt (Quarter)
|
0.38B | 0.19B | 0.55B | 0.05B | 0.52B | 0.10B | 1.29B | 1.83B | 0.09B | 0.07B | 0.30B |
|
Current Leases (Quarter)
|
0.02B | 0.06B | 0.04B | 0.19B | 0.02B | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.22B | 0.37B | 0.39B | 0.50B | 0.43B | 0.34B | 0.28B | 0.44B | 0.42B | 0.43B | 0.32B |
|
Total Current Liabilities (Quarter)
|
1.98B | 2.96B | 2.76B | 3.22B | 3.16B | 3.18B | 3.81B | 4.87B | 4.38B | 4.32B | 5.39B |
|
Capital Leases (Quarter)
|
0.36B | 0.34B | 0.33B | 0.30B | 0.31B | 0.25B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B |
|
Non-Current Debt (Quarter)
|
8.08B | 15.61B | 16.29B | 17.55B | 16.29B | 17.73B | 18.81B | 19.10B | 20.01B | 22.35B | 22.03B |
|
Minority Interest (Quarter)
|
0.35B | 1.39B | 1.37B | 1.46B | 1.20B | 1.22B | 1.29B | 1.33B | 1.34B | 1.46B | 1.48B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 0.05B | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.54B | 2.45B | 2.87B | 3.09B | 2.25B | 3.55B | 2.88B | 2.99B | 3.23B | 3.59B | 4.98B |
|
Other Non-Current Liabilities (Quarter)
|
0.86B | 0.96B | 0.95B | 0.86B | 1.10B | 1.23B | 1.12B | 0.84B | 0.93B | 0.94B | 0.91B |
|
Total Non-Current Liabilities (Quarter)
|
12.96B | 22.62B | 23.51B | 25.35B | 24.12B | 25.77B | 28.03B | 29.66B | 30.35B | 33.16B | 34.19B |
|
Total Liabilities (Quarter)
|
13.83B | 23.58B | 24.46B | 26.21B | 25.22B | 27.00B | 29.15B | 30.51B | 31.28B | 34.10B | 35.11B |
|
Total Debt (Quarter)
|
8.46B | 15.79B | 16.84B | 17.59B | 16.81B | 17.83B | 20.10B | 20.93B | 20.09B | 22.42B | 22.33B |
|
Common Equity (Quarter)
|
7.76B | 12.33B | 13.18B | 13.98B | 14.04B | 14.34B | 15.30B | 16.83B | 17.14B | 18.51B | 17.07B |
|
Shareholder's Equity (Quarter)
|
7.76B | 12.33B | 11.81B | 12.53B | 14.04B | 15.56B | 15.30B | 15.49B | 17.14B | 18.51B | 17.07B |
|
Liabilities and Shareholders Equity (Quarter)
|
21.58B | 35.91B | 37.64B | 40.19B | 40.45B | 42.56B | 45.74B | 47.33B | 48.42B | 52.60B | 53.66B |
|
Retained Earnings (Quarter)
|
1.04B | 0.56B | 1.36B | 1.58B | 0.25B | 2.46B | -0.03B | 0.74B | 0.48B | 1.48B | 0.79B |
|
Preferred Shares (Quarter)
|
1.36B | 1.22B | 1.28B | 1.23B | 1.23B | 1.24B | 1.29B | 1.20B | 1.19B | 1.16B | 1.16B |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |