Frontdoor Income Statement (2017-2025) | FTDR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 346.00M258.00M247.00M355.00M377.00M279.00M271.00M388.00M407.00M300.00M294.00M417.00M440.00M323.00M329.00M462.00M471.00M339.00M351.00M487.00M484.00M340.00M367.00M523.00M524.00M366.00M378.00M542.00M540.00M382.00M426.00M617.00M618.00M
Cost of Revenue 168.00M136.00M134.00M195.00M202.00M154.00M143.00M183.00M201.00M161.00M147.00M200.00M225.00M186.00M181.00M221.00M217.00M199.00M207.00M276.00M274.00M195.00M197.00M253.00M256.00M189.00M184.00M237.00M235.00M197.00M191.00M261.00M264.00M
Gross Profit 179.00M120.00M113.00M159.00M176.00M124.00M128.00M205.00M206.00M139.00M147.00M218.00M215.00M137.00M148.00M242.00M254.00M140.00M144.00M211.00M210.00M145.00M170.00M270.00M268.00M177.00M195.00M306.00M306.00M185.00M235.00M356.00M353.00M
Operating items
Amortization - Intangibles 2.00M2.00M2.00M2.00M
Depreciation & Amortization - Total 2.00M2.00M3.00M4.00M
Selling, General & Administrative 82.00M71.00M81.00M87.00M90.00M79.00M89.00M104.00M104.00M95.00M105.00M125.00M129.00M109.00M118.00M136.00M138.00M119.00M125.00M140.00M137.00M118.00M125.00M162.00M152.00M142.00M135.00M167.00M154.00M156.00M151.00M172.00M174.00M
Restructuring Costs 4.00M1.00M2.00M1.00M3.00M1.00M4.00M1.00M1.00M1.00M12.00M5.00M2.00M1.00M5.00M10.00M1.00M3.00M3.00M1.00M1.00M
Other Operating Expenses -6.00M-7.00M-7.00M-8.00M-8.00M-1.00M-1.00M-110.00M-121.00M-106.00M-137.00M-105.00M-100.00M-101.00M
Operating Expenses 88.00M74.00M83.00M87.00M93.00M83.00M89.00M104.00M104.00M96.00M108.00M126.00M129.00M113.00M119.00M137.00M138.00M120.00M125.00M152.00M142.00M120.00M126.00M162.00M157.00M152.00M25.00M47.00M51.00M22.00M47.00M72.00M74.00M
Operating Income 91.00M46.00M30.00M72.00M83.00M41.00M39.00M101.00M102.00M43.00M39.00M92.00M86.00M24.00M29.00M105.00M116.00M20.00M19.00M59.00M68.00M25.00M44.00M108.00M111.00M25.00M170.00M259.00M255.00M163.00M188.00M284.00M279.00M
EBIT 91.00M46.00M30.00M72.00M83.00M41.00M39.00M101.00M102.00M43.00M39.00M92.00M86.00M24.00M29.00M105.00M116.00M20.00M19.00M59.00M68.00M25.00M44.00M108.00M111.00M25.00M170.00M259.00M255.00M163.00M188.00M284.00M279.00M
Non-operating items
Interest & Investment Income 1.00M1.00M1.00M1.00M1.00M2.00M2.00M1.00M2.00M1.00M3.00M3.00M4.00M4.00M4.00M5.00M5.00M5.00M5.00M6.00M4.00M6.00M
Other Non Operating Income -1.00M-30.00M
Net income details
EBT 83.00M37.00M18.00M60.00M65.00M23.00M18.00M81.00M82.00M24.00M17.00M65.00M65.00M1.00M5.00M54.00M101.00M7.00M3.00M43.00M39.00M8.00M29.00M93.00M96.00M12.00M45.00M124.00M134.00M6.00M48.00M146.00M142.00M
Tax Provisions 29.00M11.00M5.00M15.00M16.00M6.00M5.00M20.00M21.00M6.00M4.00M17.00M16.00M1.00M14.00M25.00M2.00M2.00M10.00M11.00M9.00M7.00M23.00M24.00M16.00M11.00M32.00M34.00M-3.00M11.00M36.00M37.00M
Profit After Tax 53.00M44.00M13.00M45.00M49.00M17.00M13.00M60.00M61.00M19.00M13.00M49.00M49.00M1.00M5.00M40.00M76.00M6.00M2.00M33.00M28.00M8.00M22.00M70.00M71.00M8.00M34.00M92.00M100.00M9.00M37.00M111.00M106.00M
Income from Continuing Operations 54.00M26.00M13.00M45.00M49.00M17.00M13.00M61.00M61.00M18.00M13.00M48.00M49.00M1.00M4.00M40.00M76.00M5.00M1.00M33.00M28.00M-1.00M22.00M70.00M72.00M-4.00M34.00M92.00M100.00M9.00M37.00M110.00M105.00M
Consolidated Net Income 54.00M26.00M13.00M45.00M49.00M17.00M13.00M61.00M61.00M18.00M13.00M48.00M49.00M1.00M4.00M40.00M76.00M5.00M1.00M33.00M28.00M-1.00M22.00M70.00M72.00M-4.00M34.00M92.00M100.00M9.00M37.00M110.00M105.00M
Income towards Parent Company 54.00M26.00M13.00M45.00M49.00M17.00M13.00M61.00M61.00M18.00M13.00M48.00M49.00M1.00M4.00M40.00M76.00M5.00M1.00M33.00M28.00M-1.00M22.00M70.00M72.00M-4.00M34.00M92.00M100.00M9.00M37.00M110.00M105.00M
Net Income towards Common Stockholders 54.00M26.00M13.00M45.00M49.00M17.00M13.00M61.00M61.00M18.00M13.00M48.00M49.00M1.00M4.00M40.00M76.00M5.00M1.00M33.00M28.00M-1.00M22.00M70.00M72.00M-4.00M34.00M92.00M100.00M9.00M37.00M110.00M105.00M
Additional items
EPS (Basic) 0.160.530.580.190.150.710.720.220.150.570.570.020.060.470.890.090.020.400.340.100.270.860.890.120.431.181.320.130.501.511.45
EPS (Weighted Average and Diluted) 0.160.530.580.190.150.710.720.220.150.570.570.020.060.470.890.080.020.400.340.100.270.850.890.120.431.181.300.110.491.481.42
Shares Outstanding (Weighted Average) 78.30M78.00M77.40M74.70M74.10M73.60M
Shares Outstanding (Diluted Average) 79.00M78.50M78.00M76.30M75.30M75.00M
EBITDA 53.00M44.00M13.00M45.00M49.00M8.00M8.00M53.00M57.00M22.00M-2.00M48.00M50.00M5.00M12.00M41.00M79.00M12.00M15.00M37.00M37.00M9.00M20.00M73.00M72.00M5.00M35.00M91.00M97.00M6.00M30.00M106.00M105.00M
Interest Expenses 7.00M16.00M16.00M16.00M16.00M15.00M15.00M14.00M14.00M14.00M13.00M12.00M7.00M7.00M7.00M7.00M8.00M9.00M10.00M10.00M10.00M10.00M10.00M10.00M10.00M11.00M19.00M20.00M20.00M
Tax Rate 34.94%29.73%27.78%25.00%24.62%26.09%27.78%24.69%25.61%25.00%23.53%26.15%24.62%20.00%25.93%24.75%28.57%66.67%23.26%28.21%112.50%24.14%24.73%25.00%133.33%24.44%25.81%25.37%-50.00%22.92%24.66%26.06%