Frontdoor Balance Sheet (2017-2026) | FTDR

Balance Sheet Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.32B0.31B0.00B0.26B0.27B0.24B0.00B0.34B0.34B0.32B0.04B0.38B0.42B0.38B0.42B0.51B0.56B0.56B0.57B0.60B
Short-term Investments (Quarter)
0.01B
Cash & Current Investments (Quarter)
0.32B0.31B0.00B0.26B0.27B0.24B0.00B0.34B0.34B0.32B0.04B0.38B0.42B0.38B0.44B0.51B0.56B0.56B0.57B0.60B
Receivables - Net (Quarter)
0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Receivables - Other (Quarter)
0.00B0.05B0.01B0.07B0.01B0.07B0.01B0.07B0.01B0.01B0.08B
Receivables (Quarter)
0.01B0.06B0.01B0.01B0.02B0.07B0.01B0.01B0.02B0.08B0.01B0.00B0.01B0.08B0.01B0.02B0.02B0.09B0.01B0.01B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.02B0.02B0.03B0.02B0.02B0.03B0.03B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B
Current Assets (Quarter)
0.36B0.39B0.29B0.28B0.31B0.34B0.33B0.38B0.39B0.43B0.36B0.41B0.46B0.48B0.49B0.55B0.62B0.69B0.62B0.66B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.06B0.06B0.07B0.07B0.07B0.06B0.07B0.07B0.07B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.05B
Long-Term Investments (Quarter)
1.17B1.27B0.04B
Goodwill (Quarter)
0.51B0.51B0.51B0.51B0.51B0.50B0.50B0.50B0.50B0.50B0.50B0.50B0.01B0.50B0.97B0.96B0.97B0.97B0.96B0.96B
Intangibles (Quarter)
0.38B0.38B0.16B0.16B0.15B0.15B0.15B0.15B0.36B0.14B0.14B0.36B0.14B0.36B0.67B0.67B0.41B0.40B0.40B0.45B
Goodwill & Intangibles (Quarter)
0.89B0.89B0.67B0.67B0.67B0.65B0.65B0.65B0.87B0.65B0.65B0.87B0.15B0.87B1.64B1.63B1.38B1.37B1.36B1.41B
Long-Term Deferred Tax (Quarter)
0.01B0.01B
Other Non-Current Assets (Quarter)
0.01B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.00B
Non-Current Assets (Quarter)
0.78B0.78B0.77B0.78B0.77B0.75B0.75B0.75B0.74B0.74B0.73B1.70B0.74B0.73B1.62B1.57B1.55B1.53B1.52B1.50B
Assets (Quarter)
1.14B1.16B1.07B1.06B1.08B1.09B1.08B1.13B1.14B1.17B1.09B2.11B1.20B1.22B2.11B2.12B2.17B2.23B2.14B2.16B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.08B0.08B0.07B0.07B0.10B0.09B0.08B0.08B0.08B0.09B0.08B0.07B0.11B0.09B0.07B0.08B0.11B0.10B0.09B0.09B
Payables (Quarter)
0.08B0.08B0.07B0.07B0.10B0.09B0.08B0.08B0.08B0.09B0.08B0.07B0.11B0.09B0.07B0.08B0.11B0.10B0.09B0.09B
Accumulated Expenses (Quarter)
0.11B0.02B0.02B0.08B0.02B0.12B0.10B0.08B0.11B0.03B0.04B0.02B0.02B0.03B0.04B0.03B0.03B0.04B0.05B0.03B
Other Accumulated Expenses (Quarter)
0.04B0.03B0.03B0.02B0.02B0.03B0.02B0.03B0.03B0.04B0.03B0.04B0.04B0.03B0.04B0.01B0.03B0.03B0.03B
Short term Debt (Quarter)
0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B
Current Taxes (Quarter)
0.04B0.03B0.04B
Current Deferred Revenue (Quarter)
0.16B0.15B0.15B0.19B0.13B0.11B0.12B0.17B0.11B0.10B0.10B0.16B0.10B0.09B0.14B0.23B0.24B0.09B0.11B0.17B
Total Current Liabilities (Quarter)
0.42B0.39B0.38B0.40B0.40B0.39B0.36B0.40B0.36B0.36B0.33B0.36B0.36B0.34B0.37B0.41B0.42B0.40B0.40B0.45B
Non-Current Liabilities
Non-Current Debt (Quarter)
0.62B0.61B0.61B0.60B0.60B0.60B0.59B0.59B0.58B0.58B0.58B0.57B0.57B0.56B1.17B1.16B1.16B1.15B1.14B1.14B
Non-Current Deffered Revenue (Quarter)
0.01B0.02B0.02B0.02B0.02B0.02B
Non-Current Deferred Tax Liability (Quarter)
0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.02B0.05B0.04B0.04B0.05B0.05B0.05B
Operating Leases (Quarter)
0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Other Non-Current Liabilities (Quarter)
0.03B0.03B0.08B0.07B0.07B0.06B0.07B0.06B0.01B0.01B0.01B0.01B0.01B0.05B0.33B0.34B0.35B0.36B0.35B0.34B
Total Non-Current Liabilities (Quarter)
1.13B1.07B0.99B1.13B0.93B0.99B0.96B1.23B0.91B0.99B0.95B1.98B1.19B0.91B1.25B1.58B1.66B1.55B1.55B1.59B
Total Liabilities (Quarter)
1.17B1.10B1.07B1.20B1.00B1.05B1.02B1.29B0.92B1.00B0.95B1.99B1.19B0.96B1.58B1.92B2.00B1.91B1.90B1.93B
Shareholder's Equity
Total Debt (Quarter)
0.63B0.63B0.62B0.62B0.62B0.61B0.61B0.60B0.60B0.60B0.59B0.59B0.59B0.58B1.20B1.19B1.19B1.18B1.17B1.17B
Common Equity (Quarter)
-0.03B0.06B0.00B-0.14B0.08B0.05B0.06B-0.16B0.22B0.17B0.14B0.12B0.01B0.26B0.53B0.20B0.17B0.32B0.24B0.23B
Shareholder's Equity (Quarter)
0.06B0.06B0.00B-0.01B-0.16B0.05B0.06B0.01B-0.20B0.17B0.14B0.00B-0.34B0.26B-0.44B0.20B0.00B0.32B0.24B0.23B
Liabilities and Shareholders Equity (Quarter)
1.14B1.16B1.07B1.06B1.08B1.09B1.08B1.13B1.14B1.17B1.09B2.11B1.20B1.22B2.11B2.12B2.17B2.23B2.14B2.16B
Treasury Shares (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B1,073.86B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.02B0.00B
Retained Earnings (Quarter)
-0.03B-0.02B-0.02B0.06B-0.00B0.01B0.01B0.01B0.01B0.01B0.30B0.33B0.01B0.00B0.57B0.68B0.78B0.79B0.83B