Flexible Solutions International Growth Metrics (2009-2025) | FSI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.47%9.29%6.65%5.19%7.26%6.76%-3.26%-6.29%-11.00%-5.30%-3.43%-0.65%7.18%28.61%27.46%17.25%-5.79%8.73%7.61%75.52%92.49%60.19%70.08%3.80%1.18%4.15%2.59%8.36%5.29%10.29%14.51%12.72%23.07%28.42%23.97%30.43%17.34%11.03%8.78%7.53%13.28%13.57%12.95%8.11%2.87%-2.89%-2.69%
Assets Growth (3y) 4.66%3.18%0.44%-1.23%-0.23%-0.63%0.98%7.68%30.17%30.84%32.62%28.79%22.43%21.96%23.37%25.45%27.05%22.54%25.95%8.23%9.45%13.84%13.35%16.79%14.99%16.29%15.59%16.49%17.83%17.43%15.06%14.88%10.99%6.99%6.13%
Assets Growth (5y) -0.03%-1.16%-1.47%-1.55%0.88%4.66%4.97%5.78%5.29%4.14%17.87%19.93%20.81%22.34%21.14%18.91%20.77%21.66%23.75%24.25%21.28%21.93%12.20%11.75%13.22%12.34%13.12%12.12%11.64%11.16%
Assets (QoQ) 0.26%3.21%4.49%3.09%-1.70%0.72%3.06%0.25%-6.61%4.18%-3.91%-4.80%-0.63%6.24%-0.18%5.52%25.18%-2.46%-1.07%-2.93%0.59%12.57%-2.09%58.32%10.31%-6.32%3.96%-3.38%7.53%-3.57%2.40%2.05%4.48%1.01%6.32%0.46%14.07%5.40%2.63%5.69%2.62%-0.26%0.55%4.48%8.11%0.00%0.00%0.00%2.87%-5.60%0.20%
Capital Expenditures Growth (1y) 62.91%132.07%143.45%-36.90%476.96%-467.65%-147.08%728.73%-97.42%108.61%106.15%-99.76%-3.56%781.70%-13.81%-617.51%78.90%-76.42%-67.03%341.10%-92.87%2,846.95%-74.93%-34.92%382.74%-59.69%16,917.94%143.02%950.31%192.20%-92.45%1,013.21%233.38%-41.47%-0.15%-23.50%-40.38%-32.60%83.79%-30.99%47.80%678.97%20.59%1,355.33%131.77%-50.19%124.41%-66.80%123.69%214.33%-25.94%-17.60%63.24%
Capital Expenditures Growth (3y) 26.74%28.09%26.26%-76.70%27.93%-36.57%-72.23%26.22%-26.77%-38.63%131.99%133.24%-30.62%69.31%38.08%103.31%32.59%-56.70%141.39%79.81%53.49%226.19%47.66%160.15%452.91%-11.66%134.06%174.55%175.36%4.85%-48.26%80.45%43.22%45.39%30.31%97.32%26.88%37.77%70.69%49.39%97.15%130.18%26.08%58.49%103.78%
Capital Expenditures Growth (5y) 15.21%15.02%-17.04%-17.19%-18.42%-20.62%58.66%16.88%-61.79%32.18%-19.50%-26.81%150.81%0.96%-35.12%190.56%33.01%57.01%61.41%23.24%1.17%103.00%48.36%68.77%42.66%56.18%172.03%29.34%95.31%190.76%134.90%34.93%-17.82%95.27%72.40%36.91%29.75%16.01%49.46%
Capital Expenditures (QoQ) -273.87%22.74%149.41%-125.99%423.23%4.68%-28.24%55.26%-415.24%86.60%1,363.27%-99.52%953.97%-90.43%-50.31%92.46%62.78%279.83%-112.07%301.00%-43.18%139.07%-11.70%-94.05%23,377.96%-97.97%129.20%-55.89%1,860.30%758.74%-96.73%90.63%445.36%-77.82%382.82%-42.91%-4.26%-62.16%269.88%-55.50%8.24%3.17%38.88%-4.70%470.45%-84.03%1,576.12%-84.82%22.59%-28.04%147.96%2.26%72.27%-83.05%175.87%102.59%
Cash & Equivalents Growth (1y) -13.63%21.45%-2.34%29.97%-90.76%-82.74%-81.66%226.85%165.93%-28.61%9.25%234.27%60.71%129.27%73.53%-1.15%289.98%142.44%116.19%179.84%35.82%64.72%36.04%13.68%-44.12%-47.89%-30.17%-41.02%-7.68%-10.24%3.99%-3.49%-45.68%9.32%-20.99%50.59%189.80%-95.30%-11.99%1.18%21.57%3,301.45%129.39%-26.38%27.51%9.32%6.69%52.09%32.42%8.58%-20.13%
Cash & Equivalents Growth (3y) -26.47%-28.42%-23.46%-44.58%-20.48%13.82%1.05%20.34%25.64%90.42%14.93%109.89%104.19%109.20%72.17%46.51%43.58%27.67%27.11%23.34%-11.18%-8.33%-0.41%-13.51%-34.56%-20.03%-16.91%-5.01%13.27%-64.14%-10.24%13.72%24.15%20.45%16.84%3.91%65.00%20.45%29.14%4.25%27.09%243.06%25.03%
Cash & Equivalents Growth (5y) -18.87%-13.84%-12.05%-1.86%-1.99%67.18%55.70%37.26%45.26%57.48%49.39%80.39%51.73%44.04%34.44%33.76%29.95%12.35%8.22%15.35%11.03%22.22%1.98%-47.58%-7.24%-0.28%-0.25%-3.95%2.98%-8.58%17.64%11.39%12.09%10.49%26.44%15.71%6.33%
Cash & Equivalents (QoQ) -7.02%7.55%12.25%-23.06%30.75%-13.52%49.39%61.58%58.75%48.52%-14.21%31.47%-57.38%127.29%3.94%44.88%49.61%48.38%-50.03%106.68%13.24%-15.47%97.14%28.48%0.98%9.41%-4.32%55.82%-16.61%-8.57%-52.97%45.29%11.76%-22.77%-26.38%41.26%29.47%-28.33%-58.56%184.29%-6.43%36.61%-20.25%-95.39%1,652.20%57.05%-4.18%29.00%18.17%-49.59%65.95%10.60%15.31%-28.14%44.49%-9.31%-15.18%
Cash from Investing Activities Growth (1y) 626.69%-728.73%97.42%76.44%-100.55%99.76%36.04%-29.95%571.16%328.07%-89.30%-169,115.25%-413.67%-52.12%-38.36%-15.91%4,526.05%-3,266.13%-1,275.40%-252.21%-100.03%796.79%91.34%-1,114.94%-182,084.12%-94.95%-453.97%92.49%64.01%-390.89%-4.95%-408.78%89.77%-110.81%82.46%110.52%-102.29%13.99%-742.43%-692.12%-228.52%-499.88%-107.39%102.42%72.81%71.88%337.89%-8,252.62%-134.33%10.01%-141.80%
Cash from Investing Activities Growth (3y) 72.23%68.84%-26.12%25.99%80.86%31.86%-28.63%-199.44%-167.80%768.94%-225.77%-230.27%-1,803.95%-26.89%372.70%-18.12%-267.42%-192.21%123.34%-87.56%-47.59%-30.12%-0.78%20.45%-66.83%-306.30%-32.18%-0.65%26.83%57.93%-93.76%-15.74%-46.90%12.07%-121.57%-45.24%26.31%-21.80%-13.21%251.86%-139.31%-27.92%-14.93%-27.29%
Cash from Investing Activities Growth (5y) 42.73%11.66%20.55%15.25%-15.06%40.39%252.69%-34.72%-109.65%-155.84%23.44%-226.10%69.92%-76.81%-475.26%-97.65%-77.29%-57.14%-80.12%1.68%-134.10%-3.96%30.06%-15.35%-13.16%5.75%-23.67%-238.70%-29.18%-77.89%14.94%41.84%-61.24%57.36%-44.34%15.41%-22.45%-24.96%
Cash from Investing Activities (QoQ) 28.24%-55.26%-15.24%510.21%-212.91%99.52%-953.97%90.43%50.31%-27.65%-62.78%16.20%100.70%49,100.00%-21.20%-169.55%-526.81%8.69%112.03%-301.00%-425.09%3,586.64%-108.60%12.68%-34.46%99.69%193,840.42%-101.09%-18,766.26%54.07%105.37%-219.05%-155.84%-120.06%56.60%57.05%-1,140.26%95.58%-794.46%96.43%844.23%-185.05%-280.33%65.01%-423.09%52.81%-594.49%87.90%106.12%-629.18%-618.34%202.33%-309.58%84.79%-175.87%52.47%
Cash from Operations Growth (1y) -231.51%-7.23%-41.88%837.07%-108.38%-211.88%-453.56%13.14%121.63%72.58%132.89%-147.51%-124.51%-961.71%106.18%-18.31%257.46%0.53%498.67%41.81%17.63%-135.13%-1,115.86%40.11%-52.25%345.76%90.40%-2.14%-488.89%-275.99%-832.01%165.21%175.45%37.36%31.89%11.42%83.70%113.66%-104.24%49.37%-90.49%59.79%-2.90%-49.90%-733.25%784.59%90.59%153.45%251.70%-287.87%-165.01%-27.47%12.58%44.67%10.01%-10.68%-18.55%
Cash from Operations Growth (3y) 51.75%-31.71%-12.24%-91.63%52.01%17.43%58.29%10.97%-3.31%-45.62%98.81%50.04%57.58%80.98%-55.48%17.52%42.35%-4.61%-98.63%24.82%-61.14%-52.11%-122.98%53.78%11.90%-39.40%15.23%42.47%75.33%-46.79%-134.92%64.04%28.70%28.80%-12.70%-5.88%-45.91%57.83%41.74%23.79%-2.96%-205.66%36.45%-2.71%121.14%-123.70%39.23%17.97%50.24%
Cash from Operations Growth (5y) -31.21%15.33%-28.10%57.15%15.69%12.44%31.47%0.56%17.17%33.73%27.02%-18.32%-63.78%68.64%13.67%29.57%-30.81%-27.44%33.33%35.66%-24.21%-108.12%41.87%24.80%-33.50%-71.04%43.35%-24.53%20.98%-5.06%16.70%-39.31%16.31%-4.66%41.16%26.71%-17.84%18.62%8.92%13.58%-14.96%13.95%4.21%-3.47%
Cash from Operations (QoQ) 446.35%-22.35%-65.40%-456.29%196.92%-51.35%457.82%-179.23%47.96%-53.73%278.51%-84.85%-165.97%284.41%-357.82%92.18%281.74%-155.17%328.70%-97.30%2,302.27%6.33%46.01%-83.95%469.04%-11.80%-143.61%-364.11%178.49%-69.94%124.44%-118.12%900.37%-219.46%-1.57%4.03%327.75%-66.02%-184.32%-4.36%472.59%-43.97%-93.73%-1,660.01%372.49%-96.43%5.35%-1,104.54%232.68%-145.10%247.16%-110.69%3,673.17%-73.01%-282.25%84.92%1,077.92%-58.10%-189.57%75.48%1,070.60%-61.79%
Dividends Paid - Common Growth (1y) -75.78%-68.46%10.45%-4.58%68.36%-22.92%-46.09%-31.64%842.58%436.01%-51.14%100.24%1.57%
Dividends Paid - Common Growth (3y) -23.35%-49.08%-40.97%159.76%-31.69%102.25%121.73%
Dividends Paid - Common Growth (5y) 7.22%
Dividends Paid - Common (QoQ) 50.03%-84.49%-45.67%-3.95%42.97%27.90%-4.15%-56.03%0.00%62.18%1,221.69%-74.99%
EBITDA Margin Growth (1y) 0.00M0.00M-177.00-386.00-171.00209.00949.00855.00-54.00-0.00M-0.00M-0.00M-0.00M517.000.00M201.000.01M-559.00-825.00-0.01M-0.01M0.00M-155.000.00M52.00-0.00M988.000.00M19.000.00M316.00-847.00793.007.00369.00-513.00-660.00-101.00-530.000.00M-786.00-454.00-0.00M-125.00-221.00212.000.00M-0.00M-708.00564.00-0.00M
EBITDA Margin Growth (3y) 0.00M26.00-473.00-684.00-0.00M0.00M500.000.00M0.00M0.00M269.00-0.00M192.00-0.00M9.0084.00-0.01M755.000.00M0.01M863.00-0.00M0.00M710.00152.000.00M156.000.00M-653.00-548.00-0.00M0.00M-0.00M-343.00-386.00-219.00-0.00M322.00-0.00M
EBITDA Margin Growth (5y) 31.00204.000.00M-305.00339.00504.00944.000.01M0.00M924.00-0.00M0.00M713.000.00M-562.000.00M203.00694.00-0.00M-0.01M661.00989.000.01M-582.00-0.00M-588.000.00M-854.000.00M299.00-0.00M-0.00M228.00-0.00M
EBITDA Margin (QoQ) -444.00576.00-84.000.00M-741.00-0.00M-292.000.00M-361.00-793.00-386.000.00M-0.00M77.00-295.000.00M-0.00M0.00M492.00283.00-628.0054.000.01M-0.01M-894.00-0.01M0.01M0.00M-0.00M-952.000.00M-0.00M731.00129.00418.00268.00-500.00-0.00M0.00M-518.00-137.00-0.00M0.00M41.00-566.000.00M-0.00M373.00-0.00M0.00M-0.00M805.00-180.00-0.00M416.000.00M-0.00M
EBIT Growth (1y) 538.85%230.09%-61.63%-100.01%15.98%68.07%206.16%102.45%15.04%-173.66%-284.83%-3,495.89%-84.48%123.75%-137.42%-228.47%506.63%127.30%699.55%21.41%69.24%277.45%39.35%53.60%-45.66%37.62%-19.07%-20.87%-206.63%-113.67%-3.84%-23.05%-8.93%23.28%3.46%-53.51%512.32%-208.35%49.70%345.62%42.48%195.25%-12.86%45.97%92.06%-22.20%70.74%8.02%-27.17%654.11%-49.28%-43.14%-123.68%33.86%-35.22%87.49%594.98%-47.79%-109.03%67.29%-83.74%
EBIT Growth (3y) 98.79%-17.21%-46.92%-18.49%-40.83%-33.51%-67.01%-30.64%2.00%6.21%191.31%6.14%55.35%45.76%68.07%120.58%124.48%31.06%106.16%13.85%-43.92%-39.42%2.74%-2.21%-38.05%-28.95%-6.97%-34.34%68.56%-32.44%14.20%16.82%103.27%62.02%10.51%44.61%136.83%62.42%30.60%91.53%25.85%96.51%-8.96%-3.57%-32.59%98.77%-17.53%4.82%-5.14%74.02%-26.61%21.27%-42.45%
EBIT Growth (5y) -3.15%34.00%32.32%26.28%9.79%16.71%32.94%33.78%13.90%14.62%1.96%164.07%6.16%32.77%8.66%12.37%52.89%47.10%21.84%54.23%-12.00%34.52%-29.76%10.93%14.14%29.97%-15.78%0.99%12.99%67.30%-24.86%17.25%20.24%61.40%72.38%3.17%13.18%-14.24%90.47%-6.06%49.59%18.49%42.64%-15.37%22.97%-23.23%
EBIT Margin Growth (1y) 0.00M0.00M-177.00-386.00-171.00209.00949.00855.00-54.00-0.00M-0.00M-487.00-0.00M938.00-404.00343.00-191.00-932.00-0.00M-0.00M152.00-190.0037.00203.00-0.00M-979.000.00M-335.00623.000.00M332.00756.00-68.00484.00994.00-113.00371.00-349.00-0.00M832.00-961.00-638.00-0.00M744.00-370.00854.000.00M-0.00M-923.000.00M-0.00M
EBIT Margin Growth (3y) 0.00M26.00-428.00-18.00-0.00M0.00M0.00M0.00M0.00M-183.00-0.00M-0.00M-0.00M-0.00M558.00-0.00M-397.00-37.000.00M624.00-617.00637.000.00M308.00926.000.00M291.000.00M-658.00-503.00-0.00M0.00M-960.00-133.00-379.00-584.00-0.00M0.00M-0.00M
EBIT Margin Growth (5y) 565.000.00M0.00M890.000.00M147.000.00M754.000.00M240.00141.000.00M-30.00486.00-0.00M-656.00-485.000.00M-0.00M-94.0098.000.00M0.00M-0.00M-350.0077.000.00M-405.000.00M948.0059.00-0.00M0.00M-0.00M
EBIT Margin (QoQ) -444.00576.00-84.000.00M-741.00-0.00M-292.000.00M-361.00-793.00-386.000.00M-0.00M122.00327.00740.00-598.00381.000.00M43.00-0.00M0.00M578.00-698.00-0.00M228.000.00M-0.00M-0.00M394.000.00M-847.00718.00-0.00M0.00M-338.00-82.00-0.00M0.00M215.00428.00-0.00M0.00M-506.00-258.00-384.00187.00-183.00-0.00M0.00M-927.000.00M183.00-0.00M310.000.00M-0.00M
EBIT (QoQ) -61.26%57.88%-20.32%636.95%-52.20%-152.34%-48.89%411.36%-30.73%-66.94%-96.57%14,524.71%-144.35%17.05%36.89%166.86%-32.15%-929.29%420.39%-62.68%-29.12%607.41%-35.12%-47.97%58.07%161.17%-28.49%-81.59%300.29%53.59%-30.08%-124.81%48.70%1,180.78%-44.05%-135.11%63.87%1,557.59%-74.86%211.43%-127.02%807.63%-25.16%-0.42%-81.94%547.40%25.36%31.02%-92.68%1,320.77%-20.69%-11.66%-24.24%-4.45%-11.08%-136.78%528.33%-53.76%157.36%-2.89%-54.82%-108.00%4,867.58%-90.56%
EBT Growth (1y) 539.11%230.09%-61.63%-653.92%15.98%68.07%206.20%102.50%15.42%-173.66%-284.51%-3,429.72%-84.26%123.75%-137.05%-226.32%506.63%127.38%684.18%17.72%69.24%277.45%43.01%58.73%-43.40%34.59%174.88%-56.09%-374.77%-110.71%-71.86%460.68%62.66%14.93%28.63%-85.55%600.88%-270.17%36.58%360.24%43.24%360.20%20.14%26.19%80.69%-60.21%12.60%23.26%-29.55%510.29%-47.10%-43.11%-117.01%-9.37%-38.27%47.56%614.00%-44.22%-119.69%58.81%-85.96%
EBT Growth (3y) 98.98%-17.21%-46.85%-84.40%-40.50%-33.51%-66.85%-30.64%2.00%6.20%189.40%5.11%54.61%45.79%68.07%119.35%124.63%31.28%192.27%-6.38%-66.69%-36.51%3.43%57.51%-37.17%-28.52%-0.16%-29.15%72.57%-32.71%-20.92%55.05%67.26%116.83%28.28%-5.68%146.43%80.01%22.71%92.73%22.17%102.62%-10.55%-3.99%-30.38%30.08%-28.36%1.14%-14.92%45.58%-27.33%10.06%-50.31%
EBT Growth (5y) -3.16%34.00%32.32%45.69%9.22%15.99%32.94%33.78%13.90%14.67%2.78%161.86%35.48%26.05%-11.31%16.91%52.19%94.60%23.09%59.47%-7.85%37.54%-30.00%14.22%21.04%33.03%3.39%10.30%15.61%67.80%-18.97%-7.73%42.12%40.17%85.39%4.69%-10.07%-9.21%87.54%-9.61%43.14%9.78%39.03%-15.85%15.70%-31.01%
EBT Margin Growth (1y) 0.00M0.00M-177.00-719.00-171.00209.00949.00855.00-49.00-0.00M-0.00M-487.00-0.00M991.00-381.00306.000.01M-0.00M-0.00M-0.00M-0.01M0.00M0.00M145.00-867.00-0.01M0.00M-364.00569.000.00M380.000.00M688.00277.00956.00-563.00-567.00-130.00-0.00M911.00-933.00-818.00-0.00M203.00-438.00585.000.00M-0.00M-0.00M890.00-0.00M
EBT Margin Growth (3y) 0.00M26.00-427.00-351.00-0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-920.00-0.00M665.00-0.00M-0.01M0.00M0.00M0.00M390.00-0.00M0.00M366.00689.000.00M192.000.00M-812.00-672.00-0.00M551.00-0.00M-363.00-0.00M-595.00-0.00M657.00-0.00M
EBT Margin Growth (5y) 518.000.00M0.00M890.000.00M169.000.00M0.01M0.00M-701.00218.000.00M473.00664.00-512.00337.00-241.000.00M-0.00M-0.01M0.00M0.00M0.00M-0.00M-0.00M153.000.00M-681.000.00M330.00135.00-0.00M804.00-0.00M
EBT Margin (QoQ) -445.00576.00249.000.00M-741.00-0.00M-292.000.00M-361.00-793.00-386.000.00M-0.00M123.00326.00744.00-551.00381.000.00M48.00-0.00M0.00M0.01M-0.01M-0.00M0.00M0.00M0.00M-0.01M371.000.00M-0.00M748.00-0.00M0.00M-118.00-361.00-795.000.00M-530.00318.00-0.00M0.00M-92.00-695.00-260.00114.0022.00-0.00M0.00M-527.000.00M-323.00-0.00M130.000.00M-0.00M
EBT (QoQ) -61.35%57.88%68.08%2,124.00%-52.20%-152.34%-48.89%411.36%-30.73%-66.93%-96.50%14,287.13%-144.21%17.16%36.80%167.99%-33.28%-926.86%420.39%-62.68%-29.12%589.28%-35.44%-46.34%58.07%161.17%-28.34%-80.87%275.90%433.39%-88.55%-219.72%85.35%1,501.58%128.05%-107.97%66.62%2,219.23%-74.39%176.46%-124.67%881.92%-13.70%-13.96%-55.18%261.04%-9.36%23.20%-90.13%921.60%-0.78%-29.58%-14.51%-11.45%6.71%-121.05%555.54%-39.69%155.09%-26.66%-50.56%-121.29%2,157.15%-93.52%
Enterprise Value Growth (1y) 13.63%-21.45%2.34%-29.97%90.76%82.74%81.66%-226.85%-165.93%28.61%-9.25%-234.27%-60.71%-129.27%-73.53%1.15%-289.98%-142.44%-116.19%-179.84%-35.82%-64.72%-36.04%21.94%81.79%73.93%63.41%61.37%22.11%15.57%-9.27%-39.65%71.93%-57.07%9.12%-77.19%-1,387.20%135.30%45.14%4.81%-23.74%-636.90%-379.66%2.11%-69.78%-28.46%-16.92%-39.35%-10.14%5.76%39.18%
Enterprise Value Growth (3y) 26.47%28.42%23.46%44.58%20.48%-13.82%-1.05%-20.34%-25.64%-90.42%-14.93%-109.89%-104.19%-109.20%-72.17%-29.25%1.19%-1.35%-2.48%5.50%42.24%28.70%18.37%25.04%65.86%29.82%28.64%1.49%-48.14%35.14%18.33%-33.05%-72.85%-43.85%-33.73%-18.19%-214.96%-34.53%-45.45%-9.10%-32.26%-104.08%-50.53%
Enterprise Value Growth (5y) 18.87%13.84%12.05%1.86%1.99%-67.18%-55.70%-37.26%-45.26%-57.48%-49.39%-80.39%-51.73%-22.77%-3.84%-15.04%-15.33%-3.10%26.75%-6.66%-1.34%-15.87%4.27%17.09%22.97%6.61%6.03%8.11%0.89%2.29%-46.85%-26.42%-25.03%-26.30%-57.39%-29.23%-11.20%
Enterprise Value (QoQ) 7.02%-7.55%-12.25%23.06%-30.75%13.52%-49.39%-61.58%-58.75%-48.52%14.21%-31.47%57.38%-127.29%-3.94%-44.88%-49.61%-48.38%50.03%-106.68%-13.24%15.47%-97.14%-28.48%-0.98%-9.41%4.32%-55.82%16.61%37.22%77.68%-123.02%-17.07%33.72%55.00%-141.77%-51.51%15.28%90.96%-1,253.10%12.35%-65.18%24.09%132.12%-236.23%-186.61%1.32%-39.36%-21.70%41.51%-71.13%-5.44%-10.78%30.29%-35.26%9.78%28.51%
EPS (Basic) Growth (1y) 222.73%100.00%100.00%-1,356.06%-100.00%200.00%0.00%-408.04%-33.33%-453.83%-100.00%77.77%-31.22%115.06%-150.00%-172.70%463.07%120.00%500.00%-33.33%100.00%-100.00%50.00%150.00%-50.00%12,078,491.65%366.67%-60.00%-300.00%-100.00%-78.57%800.00%50.00%88.60%50.00%-91.47%400.00%42.12%11.11%485.88%66.67%533.15%20.00%11.11%80.00%-84.82%13.09%47.65%0.00%3,932.25%-48.42%-52.59%-166.67%-27.52%-42.86%42.86%183.33%-41.19%-150.00%60.00%-180.00%
EPS (Basic) Growth (3y) 25.99%98.51%98.30%-154.28%-99.06%36.31%-71.00%-32.64%44.22%44.22%5,149.45%25.99%36.89%44.22%45.52%63.39%110.93%30.06%210.72%-12.64%-58.74%-25.99%14.47%108.01%-35.72%-33.97%14.47%-32.52%44.22%-25.99%-29.05%65.10%65.10%31.73%25.99%-17.79%122.40%33.52%14.67%112.62%44.22%205.48%-11.21%-8.04%-47.36%64.31%-30.66%0.00%-17.79%158.08%-29.01%2.71%-34.71%
EPS (Basic) Growth (5y) 94.04%14.87%14.87%2,446.14%-92.45%31.95%31.95%26.36%14.87%37.97%24.57%680.91%69.52%20.73%0.00%-30.86%34.26%102.18%27.52%61.54%-12.53%24.57%-14.87%20.11%35.10%20.11%0.28%14.87%14.87%55.18%-93.38%-13.49%49.16%45.41%30.25%3.13%-17.21%-43.10%67.34%-14.97%45.45%10.76%67.79%-17.08%12.20%-22.87%
EPS (Basic) (QoQ) 19.32%62.37%100.00%793,154,510.93%-100.00%0.00%-200.00%200.00%-66.67%-200.00%-1,424.12%113.12%-276.92%43.48%-69.38%140.61%-61.27%-1,038.45%400.00%-66.67%220,472,900.00%-100.00%-50.00%0.00%83.21%63.75%-16.67%-80.00%44,258,150.00%-99.99%-92.86%-200.00%-550.00%146.15%200.00%-105.56%-48.22%707.20%-82.93%95.29%-128.60%1,265.66%-10.00%-44.44%-25.68%222.94%-16.67%-10.00%-93.73%2,306.41%8.80%-39.05%152.66%-69.22%0.00%-185.71%374.71%-75.73%150.00%-50.00%93.88%-120.63%900.00%-125.00%
EPS (Weighted Average and Diluted) Growth (1y) 1,158.85%200.00%0.00%-100.00%-33.33%-453.83%-247.82%77.43%-32.42%115.06%-48.86%-173.99%469.70%125.89%481.30%-21.81%33.20%-27.77%68.19%104.25%-58.83%13,013,993.09%338.91%-51.97%-422.39%-100.00%-78.90%677.17%47.99%67.76%30.29%-91.71%563.90%41.88%39.90%499.96%536.02%20.80%0.00%-84.98%2.27%62.39%3,965.61%-47.66%-58.95%-166.67%-27.32%-42.86%66.67%183.33%-41.98%-150.00%50.00%-180.00%
EPS (Weighted Average and Diluted) Growth (3y) 96.12%36.31%-73.00%-32.64%44.79%49.49%32.66%24.00%38.74%35.96%45.35%68.04%108.76%28.91%211.23%-8.46%-55.61%-42.62%15.92%96.81%-39.08%-33.93%6.46%-32.36%98.14%-25.99%-27.28%56.94%41.23%30.09%-20.77%33.53%20.00%113.58%16.32%205.92%-13.53%-12.64%64.34%-32.62%3.57%157.85%-29.06%0.87%-34.71%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%34.33%30.50%-90.99%16.41%37.12%22.29%693.49%69.70%21.59%7.39%-5.96%34.46%102.39%24.95%57.65%-13.15%33.66%-16.75%23.21%30.55%0.38%15.32%13.17%-93.48%-13.83%44.40%42.12%47.54%3.34%-19.81%-37.24%67.66%-12.36%46.14%-2.65%67.61%-16.92%10.76%
EPS (Weighted Average and Diluted) (QoQ) 0.00%61,174,100.00%-100.00%-66.67%-200.00%-1,400.83%113.33%-276.92%1.70%2.61%139.90%-60.58%-1,071.80%403.53%-55.84%274.64%-24.08%-37.76%-24.76%103.16%76.79%-24.41%-84.84%64,222,682.54%-99.99%-91.73%-201.79%-90.93%231.27%204.63%-106.81%-18.36%630.43%-80.61%281.17%-114.83%1,376.74%-16.87%253.71%-31.18%2,307.87%9.28%-38.42%150.90%-69.00%-14.29%-200.00%373.51%-75.63%150.00%-50.00%90.43%-121.01%850.00%-126.67%
FCF Margin Growth (1y) -0.00M-0.00M-0.00M0.00M-0.00M524.00-0.00M-0.00M0.00M-0.00M0.00M-825.00-480.00820.00806.00-0.00M-0.00M221.00-0.00M0.00M0.00M383.00-0.01M-0.01M-0.00M0.00M0.01M161.000.00M-664.00978.000.00M-0.00M0.00M-0.00M222.00804.00-0.00M-0.00M579.000.00M0.00M0.00M-0.01M-726.0055.00-544.000.01M-28.00-703.00-0.00M
FCF Margin Growth (3y) 72.00-0.01M-0.00M-868.00922.000.00M0.00M0.00M301.000.00M-0.01M-0.01M-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-537.00-739.00-0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M
FCF Margin Growth (5y) 0.00M0.00M-524.000.00M0.00M0.00M-267.00-0.00M0.00M728.000.00M-329.000.00M516.00-0.00M-0.00M0.00M-0.00M0.00M0.00M-430.00-0.00M-0.00M2.00962.000.01M-0.00M0.00M-0.00M-305.000.01M281.00-0.00M-0.00M
FCF Margin (QoQ) 0.01M-0.00M-0.00M-323.000.00M-807.000.00M-0.01M0.00M-0.00M776.000.00M-906.000.00M-0.00M0.00M75.00988.00-0.00M0.00M60.00-0.00M-0.00M0.01M-0.00M873.00-0.00M0.00M-0.01M0.00M-133.000.01M-0.00M-0.00M0.00M0.01M-0.00M-0.00M-0.00M0.01M-0.01M1.00-0.00M0.01M-0.00M0.00M-0.00M0.00M-0.00M-0.01M0.00M0.01M-0.00M647.00-0.00M0.00M-0.00M
FCF Payout Ratio Growth (1y) 42.47%-371.50%43.70%240.13%-58.73%57.32%-102.27%-94.02%-5,457.11%247.55%-108.37%94.09%11.55%
FCF Payout Ratio Growth (3y) 19.89%-44.66%33.80%-267.56%80.85%119.75%95.96%
FCF Payout Ratio Growth (5y) 2.72%
FCF Payout Ratio (QoQ) 216.74%80.89%97.72%138.84%12,130.40%29.31%-102.58%138.49%-276.39%441.00%-2,500.14%102.41%
Free Cash Flow Growth (1y) -563.75%-86.07%-105.91%645.64%-234.84%160.00%-967.70%-127.25%115.74%-146.66%138.36%-137.41%-129.33%-128.90%-834.04%-666.64%106.11%-11.67%238.99%-4.24%207.46%33.98%30.13%-136.21%-2,109.26%36.22%-51.27%250.82%90.16%-1.55%-491.96%-401.66%-1,469.17%165.48%170.56%19.54%57.91%0.46%74.03%93.31%-96.20%58.20%-96.69%168.09%-6.07%-51.01%-2,475.96%1,042.47%83.04%54.23%198.48%-683.55%-145.40%3.17%-23.72%7.87%17.04%-8.95%-96.88%
Free Cash Flow Growth (3y) 34.71%-29.45%-37.69%-52.26%46.33%-5.78%24.45%27.11%5.28%88.65%-44.90%80.56%45.48%57.42%55.41%151.28%-55.66%17.25%42.30%-19.43%-100.64%21.57%-64.92%-53.93%-220.80%52.70%10.46%-54.12%13.39%37.96%68.84%-29.31%-134.89%61.59%26.84%26.76%4.32%-8.00%-49.90%36.09%29.33%6.13%-8.18%-256.73%23.85%-7.97%161.33%-298.79%29.84%13.15%26.48%
Free Cash Flow Growth (5y) -54.12%-5.75%-20.46%55.21%15.87%36.37%70.98%4.23%15.79%19.43%28.74%-10.33%-65.28%55.51%14.32%24.89%-28.22%-92.58%-42.24%33.33%34.72%-26.73%-111.32%36.81%25.00%-15.87%-94.19%41.43%-40.02%16.72%-6.22%15.27%-42.05%4.78%-18.45%26.10%24.16%-19.56%18.27%4.38%0.55%-22.85%6.39%2.35%-55.03%
Free Cash Flow (QoQ) 1,499.05%-22.59%-118.36%-104.08%148.03%-132.82%1,796.21%-225.23%137.29%-234.78%56.71%172.36%-210.55%210.79%-367.89%91.06%277.58%-155.78%340.09%-97.43%2,468.91%-12.23%65.42%-91.76%1,019.44%-14.75%-146.03%-357.42%175.89%-69.50%42.46%-129.83%859.59%-221.41%-9.64%-55.19%228.51%-67.73%-225.02%18.81%406.71%-44.10%-104.81%-2,281.25%347.31%-98.83%-1.09%-3,809.13%214.24%-156.69%147.56%-155.07%1,138.75%-63.80%-381.83%76.84%536.69%-73.24%-440.38%79.15%579.29%-99.08%
Gross Margin Growth (1y) 0.00M0.00M-823.00-688.00-434.00-96.00-164.00366.00-292.00-0.00M-123.00-647.00-812.000.00M-69.00104.00276.00-0.00M-547.00-462.00193.00-270.00-535.00-0.00M-0.00M-535.00705.00668.00223.00-38.00-113.00-112.0052.00328.00694.00-159.00-17.00-10.00-0.00M0.00M-402.00-517.00-0.00M552.00-75.00800.000.00M-0.00M-446.00996.00-0.00M
Gross Margin Growth (3y) 0.00M-152.00-0.00M-968.00-0.00M0.00M797.00913.000.00M-457.00-0.00M-0.00M-938.00-0.00M-378.00-0.00M-991.00-844.0056.00-947.00-0.00M-246.000.00M397.00259.00280.00-490.00-271.00-366.00-199.00-0.00M393.00-494.00273.00292.00-0.00M-924.000.00M-333.00
Gross Margin Growth (5y) -209.00510.00633.00121.000.00M605.00371.00689.000.00M181.00556.000.00M-0.00M-559.00-0.00M-662.00-0.00M203.00-0.00M-955.00-525.00-321.00-0.00M-0.00M-772.00-820.00949.00-219.00563.00873.00-0.00M-888.000.00M-710.00
Gross Margin (QoQ) 662.00878.0014.00540.00-148.00-0.00M149.00793.00190.00-0.00M679.00135.00-858.00-79.00156.00-30.00-511.00272.00282.000.00M-0.00M445.00454.00-506.00-940.00531.000.00M-969.00-0.00M-437.000.00M-98.0035.00-474.00760.00-359.00-40.00-473.00924.00-83.00326.00-0.00M0.00M-76.00-735.00-255.00665.00-191.00-0.00M0.00M37.00684.00346.00-0.01M0.00M0.00M-0.00M
Gross Profit Growth (1y) 136.83%76.43%-13.33%-10.56%16.39%35.66%36.75%44.22%10.69%-34.25%-10.66%-6.01%-31.81%21.90%-7.40%12.36%-6.46%-5.13%-11.09%-38.43%-6.05%-18.32%-3.79%15.82%41.09%40.05%148.50%11.74%6.27%12.50%5.72%43.15%-8.19%22.27%39.00%18.70%40.77%30.45%-8.98%34.98%-19.07%-21.31%-53.74%-5.51%-8.58%29.62%158.55%-6.09%-30.80%36.71%-33.70%
Gross Profit Growth (3y) 45.04%16.32%1.92%6.63%-4.23%13.70%5.48%8.11%18.48%-1.89%-7.48%-7.12%7.43%2.76%28.57%-7.29%12.10%8.77%36.22%22.82%11.24%24.43%53.99%23.83%11.15%21.52%10.18%31.88%1.51%7.87%-16.35%14.83%1.37%9.99%2.88%6.20%-20.00%11.72%-7.44%
Gross Profit Growth (5y) 5.57%7.47%11.36%4.65%3.33%-0.59%5.94%1.19%11.19%-0.69%-2.66%7.88%8.28%15.78%5.09%3.88%8.34%25.58%6.25%12.73%15.47%26.17%24.31%9.42%14.61%8.99%19.35%0.32%12.85%9.86%15.27%-7.93%17.34%0.07%
Gross Profit (QoQ) 8.71%38.34%-1.56%59.99%-19.02%-32.05%1.58%108.21%-5.61%-31.50%7.13%59.81%-43.93%-6.93%12.71%15.94%-25.69%21.34%52.61%-11.41%-43.55%47.23%27.05%-10.16%-47.10%1.97%93.84%-21.89%-37.69%22.76%136.13%-22.46%10.56%-44.80%124.55%-17.92%3.90%-25.25%44.01%9.32%18.11%-36.16%70.79%1.30%-17.58%-5.33%2.40%-1.50%-51.55%93.36%-0.93%39.67%-3.36%-29.77%-27.01%175.95%-53.14%
Interest Coverage Ratio Growth (1y) 366.58%215.57%-84.30%-63.43%12.74%48.23%164.34%102.06%-36.26%-157.59%-317.98%-2,251.08%-42.50%96.14%-43.02%106.28%-23.43%-27.80%-205.84%-112.69%50.31%38.21%-60.57%92.91%-94.07%-97.22%133.81%-224.94%90.41%865.97%206.31%235.84%41.93%56.25%101.83%5.31%602.77%5.77%-62.28%229.72%-94.31%-74.33%-115.96%6.70%-50.15%37.81%545.97%
Interest Coverage Ratio Growth (3y) 57.62%0.45%-37.24%10.17%-25.52%72.56%61.84%129.08%109.65%25.09%-43.72%-26.38%-59.12%-69.72%-16.86%-26.60%-44.62%-28.13%54.15%32.24%-45.67%-25.13%59.93%88.03%166.80%151.80%32.61%88.68%-17.21%-24.86%-28.49%54.73%-41.59%-27.94%-35.49%
Interest Coverage Ratio Growth (5y) 21.79%38.74%45.16%27.56%28.80%22.70%238.54%32.33%45.16%-6.19%-21.27%60.37%-12.06%0.06%-39.38%-28.67%-15.97%28.86%-47.01%11.12%-9.31%26.71%25.28%-42.27%-35.23%33.94%78.95%-11.64%41.37%10.66%
Interest Coverage Ratio (QoQ) -12.61%65.21%-27.45%633.95%-51.18%-155.48%-13.01%468.34%-35.81%-75.92%-96.38%11,285.75%-157.99%8.85%64.26%404.33%-34.98%59.97%179.83%-32.61%-81.11%479.12%3.88%-36.46%-127.69%30.59%1,330.78%-41.58%-132.17%96.94%1,130.85%-72.62%291.16%-129.43%704.06%38.89%24.04%-86.95%531.14%52.91%60.23%-93.19%4,111.79%-76.99%-42.86%-40.47%-27.32%3.83%-135.52%498.04%-66.05%187.06%14.95%
Net Cash Flow Growth (1y) -125.30%-46.73%-126.59%494.05%-422.36%-179.04%1,299.38%-244.48%110.22%73.33%-87.89%63.85%103.22%-173.34%110.20%26.53%411.84%58.88%-3,769.82%282.23%-33.67%-169.27%298.28%-22.83%-159.82%213.85%-107.76%274.60%-678.57%-172.50%-1,609.46%-53.70%140.25%-437.34%63.59%-21.57%94.39%28.95%-38.78%143.49%-119.85%143.13%77.60%-126.08%-291.86%220.98%69.13%289.22%225.80%-183.06%602.77%-49.16%192.43%-63.66%36.16%-230.67%-76.59%
Net Cash Flow Growth (3y) 47.41%-28.31%-27.16%-72.16%45.58%46.59%41.45%-28.40%33.70%-46.63%81.11%44.35%54.86%-68.04%111.21%55.11%-7.35%7.81%-97.02%122.73%-72.01%-37.01%-38.05%10.20%23.30%-64.30%-35.42%10.80%100.77%-68.31%-105.19%-4.02%46.25%53.92%51.62%-35.69%-52.00%43.96%54.21%6.31%-0.72%-4.77%32.91%-36.93%154.15%-85.31%60.23%-7.93%41.97%
Net Cash Flow Growth (5y) -12.39%-18.96%-18.86%27.33%15.79%-3.65%44.82%-2.19%10.62%43.17%-24.73%15.56%61.72%68.60%-26.14%27.37%-19.36%-58.00%45.29%42.51%-47.08%-106.06%32.03%19.31%-33.14%-5.86%20.65%-22.19%27.42%-16.55%-23.42%-36.50%30.83%9.79%-15.28%22.56%-34.43%16.82%-13.68%40.95%-5.99%21.59%-22.85%-7.70%
Net Cash Flow (QoQ) 509.93%-35.33%-69.52%-378.85%196.92%-132.29%780.81%-345.20%85.33%589.93%-182.01%117.35%-138.25%322.57%-344.71%197.55%179.92%-168.93%373.72%-93.24%891.47%69.87%39.46%-256.23%203.27%-70.52%-245.65%547.17%-59.81%-122.85%377.22%-130.49%2,039.73%-147.49%74.18%-618.80%152.54%-58.71%-444.61%51.29%213.16%2.33%-225.96%4.86%298.54%-108.34%373.74%-149.41%-131.15%-25.34%324.22%-104.75%1,516.67%-16.67%-248.04%128.77%43.26%379.31%-182.85%123.93%-237.49%185.87%
Net Income Growth (1y) 590.93%37.82%15.18%311.77%-45.22%230.80%408.44%-3,406.68%-40.62%-366.69%-208.30%77.94%-14.81%115.06%-48.86%-185.88%469.70%125.99%424.12%-20.28%33.84%-27.02%47.10%76.12%-63.76%46.70%341.64%-51.25%-424.47%-174.92%-78.52%680.60%47.85%67.51%29.95%-91.54%582.60%40.55%45.63%599.65%34.13%543.84%22.93%14.25%59.92%-84.73%2.47%26.53%-12.29%3,952.89%-42.51%-45.60%-138.14%-27.19%-46.48%44.00%316.84%-41.09%-151.15%49.76%-64.60%
Net Income Growth (3y) 53.22%-29.45%-41.50%-149.03%-34.80%36.18%-70.68%-34.52%31.77%-25.17%32.51%33.35%38.97%36.04%45.53%59.98%99.99%28.59%184.62%-11.87%-52.89%-40.98%11.75%88.54%-37.74%-33.08%7.22%-31.45%101.38%-28.96%-25.92%66.59%75.18%41.90%32.51%-12.21%131.16%33.94%22.42%116.26%23.45%208.88%-10.20%-7.70%-36.35%65.17%-31.94%-0.30%-10.15%159.04%-29.21%5.47%-33.60%
Net Income Growth (5y) -3.16%31.02%25.36%90.21%-5.06%34.40%30.12%51.16%15.68%26.29%-27.29%18.64%72.80%20.94%9.45%-3.53%31.18%98.01%26.58%51.10%-14.67%31.69%-16.60%21.44%31.75%31.75%-1.18%17.15%20.83%77.29%-37.15%-12.53%46.21%46.44%48.85%6.51%-14.17%-28.20%69.25%-10.81%51.28%9.24%68.99%-17.06%11.14%-16.31%
Net Income (QoQ) -61.35%24.74%82.13%2,362.86%-120.44%-2.65%144.61%485.39%-51.21%142.07%-578.24%110.51%-319.13%1.70%2.61%140.61%-61.27%-1,071.80%356.95%-55.67%273.20%-23.76%-36.80%-25.57%103.50%53.67%-24.34%-84.68%723.75%362.64%-91.65%-201.94%-90.21%232.63%203.54%-106.81%-18.50%630.46%-80.23%288.30%-114.60%1,399.46%-5.01%-25.56%-51.69%259.91%-11.72%4.20%-95.39%2,315.22%9.00%-27.77%113.13%-65.74%3.13%-150.64%506.87%-74.81%177.49%-23.74%10.53%-121.87%912.46%-81.97%
Net Income towards Common Stockholders Growth (1y) 590.93%37.82%15.18%311.77%-45.22%230.80%408.44%-3,406.68%-40.62%-366.69%-208.30%77.94%-14.81%115.06%-48.86%-185.88%469.70%125.99%424.12%-20.28%33.84%-27.02%47.10%76.12%-63.76%46.70%341.64%-51.25%-424.47%-174.92%-78.52%680.60%47.85%67.51%29.95%-91.54%582.60%40.55%45.63%599.65%34.13%543.84%22.93%14.25%59.92%-84.73%2.47%26.53%-12.29%3,952.89%-42.51%-45.60%-138.14%-27.19%-46.48%44.00%316.84%-41.09%-151.15%49.76%-64.60%
Net Income towards Common Stockholders Growth (3y) 53.22%-29.45%-41.50%-149.03%-34.80%36.18%-70.68%-34.52%31.77%-25.17%32.51%33.35%38.97%36.04%45.53%59.98%99.99%28.59%184.62%-11.87%-52.89%-40.98%11.75%88.54%-37.74%-33.08%7.22%-31.45%101.38%-28.96%-25.92%66.59%75.18%41.90%32.51%-12.21%131.16%33.94%22.42%116.26%23.45%208.88%-10.20%-7.70%-36.35%65.17%-31.94%-0.30%-10.15%159.04%-29.21%5.47%-33.60%
Net Income towards Common Stockholders Growth (5y) -3.16%31.02%25.36%90.21%-5.06%34.40%30.12%51.16%15.68%26.29%-27.29%18.64%72.80%20.94%9.45%-3.53%31.18%98.01%26.58%51.10%-14.67%31.69%-16.60%21.44%31.75%31.75%-1.18%17.15%20.83%77.29%-37.15%-12.53%46.21%46.44%48.85%6.51%-14.17%-28.20%69.25%-10.81%51.28%9.24%68.99%-17.06%11.14%-16.31%
Net Income towards Common Stockholders (QoQ) -61.35%24.74%82.13%2,362.86%-120.44%-2.65%144.61%485.39%-51.21%142.07%-578.24%110.51%-319.13%1.70%2.61%140.61%-61.27%-1,071.80%356.95%-55.67%273.20%-23.76%-36.80%-25.57%103.50%53.67%-24.34%-84.68%723.75%362.64%-91.65%-201.94%-90.21%232.63%203.54%-106.81%-18.50%630.46%-80.23%288.30%-114.60%1,399.46%-5.01%-25.56%-51.69%259.91%-11.72%4.20%-95.39%2,315.22%9.00%-27.77%113.13%-65.74%3.13%-150.64%506.87%-74.81%177.49%-23.74%10.53%-121.87%912.46%-81.97%
Net Margin Growth (1y) 0.00M474.00148.00356.00-0.00M916.000.00M-0.01M-412.00-0.00M-0.00M0.00M-7.00686.00-442.00440.000.01M-924.00-0.00M-0.00M-0.01M0.00M472.000.00M-596.00-0.00M0.00M90.00500.000.00M212.00849.00567.0052.00474.00-559.00-591.00-55.00-504.000.00M-576.00-675.00-0.00M-132.00-420.00398.000.00M-0.00M-913.00527.00-806.00
Net Margin Growth (3y) 910.00-293.00-613.00-0.00M-0.00M0.00M0.00M0.00M994.000.00M-0.00M-0.00M-317.00-0.00M672.00-0.00M-0.01M0.00M0.00M0.00M472.00-0.00M0.00M381.00476.000.00M182.000.00M-600.00-678.00-0.00M0.00M-0.00M-333.00-462.00-639.00-0.00M249.00-764.00
Net Margin Growth (5y) 0.00M0.00M0.00M574.000.00M-820.000.01M0.01M0.00M420.00-709.000.00M824.00443.00-658.00751.00190.000.00M-0.00M-0.01M0.00M0.00M0.00M-695.00-0.00M-197.000.00M-520.000.00M224.00-348.00-0.00M246.00-794.00
Net Margin (QoQ) -445.00285.00540.000.00M-0.00M-41.00748.00586.00-377.00651.00-0.01M0.01M-0.00M-34.00113.000.00M-99.00576.00102.00107.00-0.00M0.00M0.01M-0.01M-0.00M-0.00M0.00M0.00M-0.01M77.000.00M-812.00681.00-0.00M0.00M61.00-480.00-525.000.00M-454.00-59.00-0.00M0.00M82.00-507.000.00M-0.00M-17.00-0.00M0.00M-0.00M801.00-188.00-0.00M209.000.00M-0.00M
Operating Income Growth (1y) 538.85%230.09%-61.63%-100.01%15.98%68.07%206.16%102.45%15.04%-173.66%-284.83%-3,495.89%-84.48%123.75%-137.42%-228.47%506.63%127.30%699.55%21.41%69.24%277.45%39.35%53.60%-45.66%37.62%-19.07%-20.87%-206.63%-113.67%-3.84%-23.05%-8.93%23.28%3.46%-53.51%512.32%-208.35%49.70%345.62%42.48%195.25%-12.86%45.97%92.06%-22.20%70.74%8.02%-27.17%654.11%-49.28%-43.14%-123.68%33.86%-35.22%87.49%594.98%-47.79%-109.03%67.29%-83.74%
Operating Income Growth (3y) 98.79%-17.21%-46.92%-18.49%-40.83%-33.51%-67.01%-30.64%2.00%6.21%191.31%6.14%55.35%45.76%68.07%120.58%124.48%31.06%106.16%13.85%-43.92%-39.42%2.74%-2.21%-38.05%-28.95%-6.97%-34.34%68.56%-32.44%14.20%16.82%103.27%62.02%10.51%44.61%136.83%62.42%30.60%91.53%25.85%96.51%-8.96%-3.57%-32.59%98.77%-17.53%4.82%-5.14%74.02%-26.61%21.27%-42.45%
Operating Income Growth (5y) -3.15%34.00%32.32%26.28%9.79%16.71%32.94%33.78%13.90%14.62%1.96%164.07%6.16%32.77%8.66%12.37%52.89%47.10%21.84%54.23%-12.00%34.52%-29.76%10.93%14.14%29.97%-15.78%0.99%12.99%67.30%-24.86%17.25%20.24%61.40%72.38%3.17%13.18%-14.24%90.47%-6.06%49.59%18.49%42.64%-15.37%22.97%-23.23%
Operating Income (QoQ) -61.26%57.88%-20.32%636.95%-52.20%-152.34%-48.89%411.36%-30.73%-66.94%-96.57%14,524.71%-144.35%17.05%36.89%166.86%-32.15%-929.29%420.39%-62.68%-29.12%607.41%-35.12%-47.97%58.07%161.17%-28.49%-81.59%300.29%53.59%-30.08%-124.81%48.70%1,180.78%-44.05%-135.11%63.87%1,557.59%-74.86%211.43%-127.02%807.63%-25.16%-0.42%-81.94%547.40%25.36%31.02%-92.68%1,320.77%-20.69%-11.66%-24.24%-4.45%-11.08%-136.78%528.33%-53.76%157.36%-2.89%-54.82%-108.00%4,867.58%-90.56%
Operating Margin Growth (1y) 0.00M0.00M-177.00-386.00-171.00209.00949.00855.00-54.00-0.00M-0.00M-487.00-0.00M938.00-404.00343.00-191.00-932.00-0.00M-0.00M152.00-190.0037.00203.00-0.00M-979.000.00M-335.00623.000.00M332.00756.00-68.00484.00994.00-113.00371.00-349.00-0.00M832.00-961.00-638.00-0.00M744.00-370.00854.000.00M-0.00M-923.000.00M-0.00M
Operating Margin Growth (3y) 0.00M26.00-428.00-18.00-0.00M0.00M0.00M0.00M0.00M-183.00-0.00M-0.00M-0.00M-0.00M558.00-0.00M-397.00-37.000.00M624.00-617.00637.000.00M308.00926.000.00M291.000.00M-658.00-503.00-0.00M0.00M-960.00-133.00-379.00-584.00-0.00M0.00M-0.00M
Operating Margin Growth (5y) 565.000.00M0.00M890.000.00M147.000.00M754.000.00M240.00141.000.00M-30.00486.00-0.00M-656.00-485.000.00M-0.00M-94.0098.000.00M0.00M-0.00M-350.0077.000.00M-405.000.00M948.0059.00-0.00M0.00M-0.00M
Operating Margin (QoQ) -444.00576.00-84.000.00M-741.00-0.00M-292.000.00M-361.00-793.00-386.000.00M-0.00M122.00327.00740.00-598.00381.000.00M43.00-0.00M0.00M578.00-698.00-0.00M228.000.00M-0.00M-0.00M394.000.00M-847.00718.00-0.00M0.00M-338.00-82.00-0.00M0.00M215.00428.00-0.00M0.00M-506.00-258.00-384.00187.00-183.00-0.00M0.00M-927.000.00M183.00-0.00M310.000.00M-0.00M
Profit After Tax Growth (1y) 487.28%37.82%3.98%-78.34%-30.56%230.80%40.62%38.20%-37.82%-366.69%-396.34%-48.71%-70.74%115.06%-48.86%-338.76%469.70%125.99%424.12%-20.28%33.84%2,561.83%47.10%76.12%-63.76%-9.05%338.49%-51.25%-424.47%-469.15%-78.37%680.60%47.85%86.34%47.86%-91.54%582.60%283.46%28.00%599.65%34.13%-87.89%22.93%14.25%59.92%-748.71%2.47%26.53%-12.29%1,082.21%-42.51%-45.60%-154.37%-20.30%-46.48%44.00%252.10%-53.90%-153.80%49.76%-146.08%
Profit After Tax Growth (3y) 54.28%-29.45%-41.45%-17.90%-49.82%36.18%-63.71%-34.52%31.77%57.68%58.77%31.32%38.97%36.04%46.75%124.96%99.99%28.59%184.00%-11.87%-52.89%-335.61%11.75%88.54%-37.74%-34.97%11.94%-31.45%101.38%-2.57%-25.75%66.59%75.18%26.63%32.51%-12.21%131.16%-12.97%17.26%116.26%23.45%97.63%-10.20%-7.70%-40.32%270.32%-31.94%-0.30%-10.15%77.68%-29.38%5.47%-33.53%
Profit After Tax Growth (5y) -3.16%31.02%25.35%40.08%-0.45%34.40%28.67%25.12%15.68%26.29%24.00%28.98%70.97%20.94%9.45%-31.26%60.94%98.01%26.58%54.09%-14.67%31.69%86.74%21.44%31.75%31.75%-36.67%17.15%20.83%77.29%-22.22%-12.40%46.21%46.44%31.51%6.51%-14.17%-37.62%67.76%-13.08%51.28%9.24%23.18%-17.17%11.14%-20.44%
Profit After Tax (QoQ) -61.35%24.66%-44.37%320.67%-125.91%-16.34%-168.15%185.93%-51.21%-152.82%-179.07%186.45%-309.29%1.70%16.39%117.01%7.69%-1,071.80%356.95%-55.67%-110.19%2,892.47%-36.80%-25.57%87.42%66.86%-24.34%-84.68%370.36%704.44%-91.59%-201.94%-435.14%147.14%203.54%-106.81%-40.12%610.43%-82.62%288.30%-46.73%256.12%-5.01%-25.56%-95.19%3,513.89%-11.72%4.20%-119.51%670.86%9.00%-27.77%118.53%-66.58%3.13%-172.20%420.33%-77.56%177.49%-23.74%-2.91%-126.19%872.41%-123.46%
Property, Plant & Equipment (Net) Growth (1y) 24.79%8.96%7.56%17.31%6.05%4.29%-9.68%-5.81%-12.43%-15.77%-20.44%-10.48%-54.86%-54.14%-42.88%9.53%7.76%7.87%32.23%99.49%101.91%104.55%56.27%6.46%17.77%23.30%28.37%26.76%19.91%15.07%-4.09%-2.64%70.24%69.65%96.87%95.52%44.56%47.06%35.66%37.92%9.01%13.92%30.17%28.70%25.90%11.07%
Property, Plant & Equipment (Net) Growth (3y) 10.26%4.90%-0.59%-3.28%-16.57%-19.20%-25.90%-12.23%-0.60%0.39%5.68%32.50%36.84%39.60%38.43%39.11%41.80%42.64%24.38%9.53%33.96%34.02%34.33%34.13%43.43%42.13%36.83%37.95%38.95%41.65%51.49%51.40%25.65%22.99%
Property, Plant & Equipment (Net) Growth (5y) -8.22%-13.59%-15.08%-14.80%-16.19%-26.57%-26.08%-26.22%-23.05%-22.61%-3.41%6.29%6.76%7.50%7.76%23.48%39.22%39.65%38.02%38.66%47.65%48.58%38.73%28.79%30.52%32.16%33.75%33.77%32.28%29.43%
Property, Plant & Equipment (Net) (QoQ) 11.15%2.15%-2.94%4.63%3.68%-5.41%1.96%-2.19%-4.26%-1.35%-5.20%-5.92%-3.82%-6.06%-49.51%-1.05%-2.29%17.01%-3.17%-2.65%-2.20%43.43%46.08%-1.47%-0.92%9.58%-0.48%9.00%3.73%14.08%-1.73%3.10%-0.45%-4.92%-0.24%80.28%-0.79%10.34%-0.92%33.29%0.92%1.79%0.72%5.35%5.47%16.32%-0.41%3.06%-6.96%
Return on Assets Growth (1y) -7.00-2.000.00M7.004.00-10.00-26.00-1.000.00M9.001.00-26.00-12.00-11.00-5.007.00-8.00-6.00-5.00-2.007.005.006.006.003.003.000.00M-1.00-1.00-3.003.002.001.00-2.00-9.00-8.00-6.000.00M1.000.00M1.00-3.00
Return on Assets Growth (3y) -17.00-17.00-21.00-5.00-10.00-8.00-9.00-21.00-14.00-12.00-4.0011.001.002.002.003.009.005.0010.007.002.00-2.00-5.00-7.00-6.00-5.00-5.00-5.00-4.00-4.00
Return on Assets Growth (5y) 6.0021.0035.0036.0041.0024.009.000.00M-2.00-16.00-12.00-11.000.00M12.001.00-3.00-3.00-3.003.004.002.00-1.00-2.00-4.00
Return on Assets (QoQ) -4.00-2.00-6.006.001.000.00M1.00-14.00-1.00-4.00-7.0011.000.00M1.0013.00-4.00-2.00-6.00-14.0010.000.00M-1.00-2.00-6.003.000.00M1.003.001.001.000.00M0.00M1.00-1.00-1.000.00M-1.005.00-2.00-2.00-3.00-2.00-1.001.003.00-1.00-1.001.00-1.00
Return on Capital Employed Growth (1y) 8.006.00-8.00-11.00-18.00-10.00-15.00-11.00-8.00-6.00-3.00-4.00-4.001.001.004.008.006.008.005.003.006.003.008.003.00-3.00-1.00-8.00-7.00-9.00-10.00-8.00-3.006.004.003.004.00-3.00
Return on Capital Employed Growth (3y) 4.00-15.00-18.00-10.00-4.000.00M5.005.007.0012.0012.0017.0015.008.0010.005.000.00M-6.00-7.00-8.00-7.00-6.00-7.00-13.00-7.00-7.00
Return on Capital Employed Growth (5y) 14.0015.009.0011.0012.0010.0016.00-4.00-6.003.003.002.008.005.003.000.00M1.001.004.005.004.000.00M0.00M-4.00
Return on Capital Employed (QoQ) 1.001.00-7.00-4.00-2.00-6.002.00-5.00-4.00-2.00-4.000.00M-2.00-1.000.00M-1.00-2.004.00-1.002.002.002.002.00-1.001.004.00-1.004.00-4.00-2.001.00-3.00-3.00-4.001.00-1.001.005.00-1.00-2.002.00-2.00
Return on Equity Growth (1y) -36.00-2.00-1.009.000.00M-32.00-15.00-12.00-3.0015.00-8.00-4.00-6.00-5.0012.008.009.007.001.003.000.00M-1.000.00M-3.006.003.000.00M-4.00-13.00-11.00-8.001.001.000.00M1.00-5.00
Return on Equity Growth (3y) -8.00-9.00-22.00-11.00-9.00-1.0016.005.006.002.001.0013.008.0014.009.000.00M-4.00-7.00-10.00-8.00-6.00-6.00-8.00-7.00-7.00
Return on Equity Growth (5y) 6.0027.0044.0044.0051.0029.0013.003.000.00M-16.00-10.00-9.005.0018.004.00-1.00-5.00-8.005.005.002.00-2.00-6.00-7.00
Return on Equity (QoQ) -19.00-1.00-6.00-9.0015.00-1.001.0016.00-6.00-3.00-7.00-16.0011.000.00M2.001.00-12.004.000.00M2.006.00-1.001.001.000.00M1.00-2.000.00M0.00M-1.007.00-3.00-3.00-5.00-2.00-1.001.004.00-2.00-2.002.00-2.00
Return on Invested Capital Growth (1y) -55.00-16.00-13.00-23.00-30.00-2.000.00M6.00-10.004.0027.0040.0042.006.001.00-10.00-22.00-2.00-4.00-10.00-2.00-9.00-15.00-9.00-8.00-2.003.00-3.000.00M0.00M3.009.006.006.003.000.00M2.001.003.002.00-1.005.000.00M-1.00-4.00-10.00-8.00-5.004.003.003.003.00-3.00
Return on Invested Capital Growth (3y) -96.00-13.00-13.0020.0030.0050.0059.0029.0031.0034.0047.0020.0018.00-4.00-18.00-29.00-32.00-13.00-16.00-22.00-9.00-11.00-9.00-3.00-2.004.009.006.008.007.009.0011.006.0012.007.001.00-3.00-4.00-4.00-4.00-1.00-2.00-5.00-3.00-3.00
Return on Invested Capital Growth (5y) -26.0011.0019.0017.006.0025.0027.0030.0035.0018.0012.0015.0037.008.0010.00-6.00-13.00-23.00-26.00-7.00-10.00-13.00-2.00-4.00-3.00-1.00-1.0010.0013.007.003.002.001.005.007.005.001.000.00M-2.00
Return on Invested Capital (QoQ) -56.00-5.005.001.00-17.00-1.00-6.00-6.0011.000.00M0.00M-22.001.0017.008.0014.003.00-19.003.003.00-10.002.000.00M-2.00-1.00-6.00-6.004.00-1.000.00M0.00M-3.003.000.00M2.004.000.00M0.00M-1.001.002.00-1.002.00-1.00-2.006.00-3.00-2.00-5.000.00M-1.001.004.00-2.00-1.002.00-2.00
Return on Sales Growth (1y) 24.005.001.004.00-11.009.0016.00-62.00-4.00-17.00-24.0048.000.00M7.002.00-17.007.00-4.004.0056.00-9.00-11.00-36.00-53.0046.005.0016.00-6.00-49.0013.001.005.0014.002.008.006.001.005.00-6.00-6.00-1.00-5.0022.00-6.00-7.00-17.00-1.00-4.004.0018.00-27.00-9.005.00-8.00
Return on Sales Growth (3y) 9.00-3.00-6.00-10.00-15.00-1.00-5.00-21.0021.0020.0025.0010.0020.0013.0083.0043.00-11.00-16.00-3.00-12.007.00-19.00-54.0011.0020.0025.005.00-35.0020.004.005.0014.002.0025.00-6.00-7.00-17.0015.00-16.00-3.00-5.00-6.00-19.002.00-8.00
Return on Sales Growth (5y) -8.0013.0012.0011.006.0011.00-8.0077.0066.0018.004.00-7.0013.0057.007.0024.008.004.00-7.008.002.0014.00-17.00-55.0011.0020.0042.00-7.00-42.00-2.0025.00-5.0011.002.00-3.00-19.002.00-8.00
Return on Sales (QoQ) -4.003.005.0021.00-24.000.00M7.006.00-4.007.00-71.0064.00-16.000.00M1.0016.00-9.00-5.00-1.006.001.001.00-12.0015.0053.00-64.00-14.00-10.0035.0035.00-55.001.0014.00-8.007.00-12.0018.001.00-5.00-5.0015.00-5.00-1.00-16.0015.001.00-5.0012.00-13.000.00M-15.0028.00-16.008.00-2.00-17.002.0022.00-15.00
Revenue Growth (1y) 27.27%24.67%9.31%8.07%28.73%38.70%44.24%29.81%19.20%-4.28%-6.82%14.14%-13.28%-4.30%-5.64%9.45%-12.21%26.50%4.89%-30.47%-9.92%-12.38%16.74%99.87%101.65%63.63%93.98%-15.50%-0.50%13.87%9.58%49.24%-9.55%10.71%13.58%26.36%41.43%30.81%26.81%35.01%-8.68%-7.47%-25.37%-22.79%-6.32%1.91%6.82%-327.93%-18.98%7.96%13.33%
Revenue Growth (3y) 25.00%18.29%13.68%16.99%9.99%1.22%-2.81%-1.01%5.65%1.98%4.93%15.00%16.83%21.95%33.42%5.50%21.81%17.75%35.38%36.09%21.98%27.30%34.15%16.80%8.38%18.15%16.43%36.55%5.32%10.25%2.44%9.62%6.56%7.25%0.36%-63.57%-11.50%0.60%-3.33%
Revenue Growth (5y) 6.60%4.29%7.52%4.04%-1.02%-4.19%3.91%-2.13%4.65%-1.90%-5.89%-1.38%14.60%19.69%13.91%7.49%17.99%24.21%17.23%18.25%18.78%29.01%33.87%18.57%20.08%17.97%10.68%1.72%9.23%4.70%-45.32%-2.38%8.07%5.41%
Revenue (QoQ) -14.54%7.75%-1.91%40.91%-16.29%-5.53%-3.02%67.85%-9.81%-1.75%-12.72%54.13%-27.58%-4.35%6.90%17.11%-15.32%12.94%42.41%-29.73%-16.50%31.00%14.22%1.26%-30.77%-13.17%47.99%-1.51%-7.76%48.67%49.30%-20.08%9.35%-35.24%75.81%-8.54%5.23%-11.80%6.56%11.94%7.96%-1.87%19.26%3.54%4.66%4.47%-19.33%4.91%-15.59%8.08%-2.13%14.13%-11.53%-330.63%134.79%52.10%-7.13%
Share-based Compensation Growth (1y) -57.48%-43.11%-35.53%-7.19%30.70%-8.73%19.54%83.99%-12.23%-7.77%-37.81%-65.16%-26.17%-13.32%-14.97%-14.97%-34.56%28.08%-33.34%-33.33%-51.90%17.29%100.19%89.34%172.46%37.64%9.45%13.94%14.10%-28.44%-77.64%143.57%134.28%246.61%414.74%-52.78%-51.24%-42.71%33.83%34.47%33.21%35.79%37.09%41.01%37.86%156.71%241.43%228.35%218.78%-162.86%36.73%-30.53%-23.77%208.38%-61.35%-22.23%-26.99%
Share-based Compensation Growth (3y) -21.28%-21.76%-21.74%-15.90%-5.39%-17.49%-16.14%-18.74%-44.48%-18.36%-18.38%-17.35%-14.31%-21.09%4.30%2.39%-4.99%27.40%13.46%12.88%14.35%4.93%-21.17%73.85%93.84%50.57%8.00%9.43%9.24%12.42%15.49%15.65%15.02%39.19%111.37%-3.61%-3.61%25.93%84.34%83.97%80.23%-61.23%85.66%47.62%49.63%20.48%21.74%21.06%21.06%
Share-based Compensation Growth (5y) -20.77%-21.07%-16.19%-21.81%-8.99%-14.47%-15.94%-16.60%-20.46%-19.68%-29.93%-23.78%-6.20%-7.25%-5.85%0.32%1.49%-22.60%24.40%18.05%38.68%10.95%10.59%11.30%18.06%27.54%27.25%36.45%21.57%18.24%19.97%19.07%37.71%48.45%48.25%46.24%-44.73%113.23%15.35%16.82%6.35%27.05%27.46%26.65%
Share-based Compensation (QoQ) 1.92%-3.76%20.46%-64.01%36.36%9.06%73.42%-49.32%-4.77%42.83%166.92%-75.82%0.06%-3.69%49.54%-48.77%0.00%29.94%-14.85%-23.14%-0.01%0.01%66.66%-60.00%0.00%-27.85%306.42%-31.73%-5.42%3.82%105.32%-45.71%-1.53%3.96%28.77%-83.04%972.54%0.00%90.50%-74.81%-1.60%3.25%123.81%-41.15%-1.13%2.29%128.15%-40.59%1.70%0.00%324.85%-20.98%-2.20%-2.91%-183.77%271.89%-50.31%6.53%19.10%-38.70%0.00%0.00%
Shareholder's Equity Growth (1y) 1.94%-5.93%-5.23%-3.96%-7.96%-10.38%5.77%3.62%39.11%36.04%19.72%-1.35%7.66%7.17%14.32%13.55%14.48%19.15%19.94%8.21%1.39%14.05%16.16%33.01%31.69%18.03%16.56%15.03%15.80%14.60%27.19%23.79%18.58%13.17%8.60%7.88%6.08%10.53%8.10%6.85%9.00%6.60%
Shareholder's Equity Growth (3y) -4.08%2.33%7.18%9.48%12.35%19.69%20.21%17.97%6.62%7.71%13.35%16.79%17.79%15.19%17.06%17.54%18.30%15.63%15.55%19.87%23.73%21.83%15.25%17.21%15.39%13.36%12.75%14.29%12.58%11.10%10.07%
Shareholder's Equity Growth (5y) 0.54%1.29%1.25%2.61%3.27%7.53%9.33%10.01%8.84%9.61%12.47%14.59%18.01%18.52%17.32%13.15%13.77%14.52%18.75%18.41%15.99%15.77%17.54%17.20%14.23%14.05%15.12%16.90%15.90%12.52%
Shareholder's Equity (QoQ) -3.89%0.32%3.44%-4.98%-2.61%-3.85%0.72%2.71%3.60%26.62%3.25%0.45%-8.83%4.33%12.68%-0.01%-2.75%3.63%13.60%4.07%-2.10%-6.51%6.44%17.06%-0.28%7.06%5.38%4.92%-1.52%5.65%6.09%3.83%9.30%2.83%1.62%-0.91%4.88%2.15%-0.07%3.24%2.57%0.98%1.94%0.97%
Tax Rate Growth (1y) 0.01M0.01M-0.01M-0.02M3.72M0.00M-0.01M0.01M-3.74M-0.01M0.00M0.01M520.00510.000.00M0.00M0.04M-159.00-595.000.00M-872.00-0.00M-664.00-873.00-0.06M0.00M-0.00M-0.00M0.05M-72.000.00M290.000.02M-468.00-0.00M488.00-0.00M-175.00785.00825.000.00M694.00-199.00-0.00M-0.02M-610.00338.00-0.01M0.00M0.00M178.000.01M-888.00-0.01M410.00-0.01M
Tax Rate Growth (3y) 0.00M-0.00M-0.01M-661.00-0.00M0.02M-3.77M-0.00M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.00M-0.02M-0.00M-0.00M-423.00-0.02M-0.00M568.00-0.00M0.01M0.00M-0.00M-0.00M0.07M-715.000.00M0.00M0.03M50.00-0.00M-243.00-0.02M-91.00924.00-0.01M-0.01M0.00M316.00-0.00M-0.01M-0.01M925.00-0.01M
Tax Rate Growth (5y) 0.01M0.01M-0.01M0.00M-0.01M-426.00-0.00M0.02M-3.73M-0.01M0.01M0.01M-0.05M0.01M-775.000.00M0.00M0.00M0.05M-0.00M-0.00M356.000.00M-0.00M-0.00M-0.00M0.01M0.00M-0.00M-0.00M0.05M-631.000.00M-0.01M0.01M455.00-0.00M184.00-0.01M-0.01M0.00M-0.01M
Tax Rate (QoQ) 0.02M-0.01M0.01M-0.01M0.00M-0.02M3.75M-3.72M-0.01M-0.00M-0.01M0.01M0.01M-0.00M-0.00M-0.04M0.04M117.00-0.00M-0.00M0.00M-319.000.00M-0.01M0.00M0.00M994.00-0.07M0.07M-0.00M0.00M-0.02M0.02M0.00M-0.00M0.00M-0.00M-759.000.00M-559.0024.00201.000.00M0.00M-0.00M-692.00-198.00-0.01M0.01M256.00-0.01M0.00M0.01M-581.00-286.00-0.01M-454.000.01M-0.01M
Total Debt Growth (1y) 59.13%22.71%15.42%1.90%12.09%44.36%55.64%28.23%-1.21%-13.55%56.30%-61.14%-61.94%-70.25%-87.25%-21.83%60.37%562.87%-11.77%-29.96%-35.57%14.12%-5.72%-57.69%-5.43%-33.38%-43.94%-27.54%-61.10%-62.52%-44.59%1,491.06%2,069.77%1,965.45%2,202.10%-24.36%-14.05%-21.91%-26.22%6.01%-16.01%-28.33%-24.60%-24.26%-25.50%112.16%106.65%113.10%118.03%9.20%18.81%4.71%7.41%2.80%19.08%1.34%9.58%-8.96%-24.36%
Total Debt Growth (3y) 10.11%20.82%18.07%11.09%9.46%-17.64%-18.43%-60.09%-33.51%-19.84%-9.32%-31.00%-35.97%-25.27%-32.51%-1.19%-13.36%-0.77%71.44%-22.45%-40.12%-38.11%-34.20%-33.59%69.59%99.85%72.77%92.66%105.83%93.59%82.17%111.13%133.67%150.20%126.10%133.96%-15.31%-18.68%5.89%4.75%19.60%10.91%18.41%22.79%19.11%20.39%33.54%42.99%31.26%36.91%0.73%2.28%
Total Debt Growth (5y) -9.09%-38.58%-13.31%-3.96%-8.95%-13.93%-17.84%-10.90%-13.62%-24.55%-31.33%-14.60%-24.23%-32.63%-33.72%-35.33%-24.77%-27.38%52.50%108.09%42.85%20.91%34.61%35.67%37.83%31.36%41.95%23.61%31.81%47.58%35.33%55.84%71.10%83.12%91.04%93.00%99.30%6.27%4.72%5.91%10.21%12.67%9.94%9.21%10.76%
Total Debt (QoQ) 22.40%8.63%15.68%3.46%-5.61%2.17%2.14%31.59%10.12%-45.27%61.69%1.38%-3.64%-1.05%-59.80%-0.72%-82.76%508.49%93.00%-20.78%-28.75%-19.01%53.21%-27.13%26.20%-33.09%-31.25%62.88%-11.10%-43.68%-11.15%-12.55%-14.35%-16.75%2,451.41%19.26%-18.46%-7.21%-16.17%35.51%-25.92%-12.33%20.46%7.36%-36.79%-7.77%21.00%5.61%79.99%-10.16%24.78%8.06%-9.86%-2.25%9.97%10.85%-13.73%13.23%-6.41%19.86%-28.33%-5.92%