|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.53M | 41.97M | 44.27M | 46.68M | 49.24M | 51.89M | 54.52M | 57.21M | 59.94M | 62.72M | 65.44M | 67.76M | 70.24M | 72.73M | 75.18M | 77.69M | 80.24M | 82.92M | 85.75M | 88.56M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 498.54M | 500.48M | 503.83M | 505.83M | 504.46M | 512.18M | 526.25M | 517.87M | 520.47M | 526.57M | 527.74M | 544.05M | 545.97M | 546.91M | 574.86M | 573.06M | 568.01M | 562.15M | 588.51M | 614.25M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.84M | 138.15M | 162.88M | 161.52M | 164.52M | 159.26M | 144.78M | 178.29M | 173.30M | 166.54M | 166.03M | 158.41M | 152.48M | 156.93M | 144.68M | 149.94M | 142.93M | 153.17M | 134.85M | 105.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 1.08M | 0.99M | 0.39M | 1.10M | 1.42M | 1.53M | 0.62M | 1.33M | 1.47M | 1.68M | 0.47M | 1.40M | 1.83M | 1.83M | 1.35M | 1.28M | 1.59M | 1.56M | 1.87M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.68M | 0.50M | 0.75M | 0.55M | 0.77M | 0.58M | 0.80M | 0.58M | 0.82M | 0.65M | 0.86M | 0.66M | 1.49M | 0.98M | 1.31M | 0.70M | 1.27M | 0.97M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.76M | 1.49M | 1.14M | 1.65M | 2.19M | 2.11M | 1.42M | 1.92M | 2.29M | 2.33M | 1.32M | 2.05M | 3.32M | 2.81M | 2.67M | 1.99M | 2.85M | 2.53M | 1.87M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.43M | 255.65M | 255.37M | 265.28M | 266.64M | 268.16M | 268.13M | 270.58M | 281.19M | 282.07M | 282.38M | 282.63M | 282.78M | 282.98M | 283.10M | 283.42M | 284.25M | 308.56M | 308.81M | 309.13M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | 13.80M | 8.67M | 10.82M | 11.15M | 13.29M | 12.21M | 2.66M | 2.67M | 4.69M | 10.85M | 16.73M | 22.57M | 29.41M | 32.77M | 34.60M | 16.17M | 29.55M | 45.03M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 121.06M | 123.40M | 123.40M | 123.40M | 135.14M | 141.56M | 141.58M | 141.58M | 141.58M | 141.58M | 141.60M | 141.60M | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.33M | 346.11M | 348.30M | 350.67M | 351.62M | 362.56M | 368.47M | 367.16M | 365.49M | 363.60M | 363.20M | 367.32M | 370.87M | 374.41M | 406.29M | 407.44M | 407.53M | 410.74M | 432.73M | 448.54M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.90M | 144.94M | 145.97M | 145.44M | 143.00M | 139.66M | 147.70M | 140.53M | 144.68M | 152.59M | 154.03M | 166.07M | 164.27M | 161.39M | 157.27M | 153.90M | 148.30M | 139.10M | 143.30M | 153.08M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | | | 0.30M | | | | 0.28M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | | | 0.30M | | | | 0.28M | | | | | | | | 6.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.05M | | | | 9.65M | | | | 9.17M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 4.09M | 0.53M | 0.53M | 0.54M | 0.54M | 2.47M | 2.34M | 2.41M | 2.62M | 3.03M | 0.59M | 2.80M | 0.60M | 0.61M | 0.62M | 0.62M | 1.94M | 0.64M | 0.66M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.08M | 681.25M | 678.75M | 678.19M | 674.87M | 677.04M | 676.99M | 701.08M | 699.60M | 699.90M | 701.16M | 709.17M | 705.67M | 711.86M | 726.92M | 728.49M | 717.12M | 722.78M | 731.26M | 735.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 4.98M | 3.71M | 6.14M | 3.81M | 4.82M | 4.72M | 5.97M | 3.17M | 3.15M | 3.69M | 8.33M | 3.83M | 7.30M | 6.06M | 6.03M | 3.25M | 6.74M | 9.37M | 12.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 4.98M | 3.71M | 6.14M | 3.81M | 4.82M | 4.72M | 5.97M | 3.17M | 3.15M | 3.69M | 8.33M | 3.83M | 7.30M | 6.06M | 6.03M | 3.25M | 6.74M | 9.37M | 12.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.46M | 0.02M | 0.31M | 0.19M | 0.70M | | 0.06M | 1.71M | 0.45M | 0.61M | 1.12M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.46M | 0.47M | 0.25M | 0.32M | 0.22M | 0.35M | 0.05M | 0.20M | 0.89M | 1.03M | 0.33M | 0.92M | 0.76M | 2.39M | 2.44M | 2.60M | 2.84M | 2.97M | 3.36M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.32M | 178.33M | 178.37M | 178.41M | 178.45M | 178.48M | 178.52M | 178.56M | 178.59M | 178.63M | 178.67M | 178.71M | 178.74M | 178.78M | 178.82M | 178.85M | 178.25M | 180.37M | 185.34M | 192.55M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | | | 1.35M | | | | 1.41M | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.42M | 65.38M | 65.38M | 0.06M | 64.05M | 64.18M | 64.18M | 77.61M | 68.01M | 67.90M | 67.90M | 78.63M | 69.46M | 68.36M | 68.36M | 67.69M | 67.66M | 67.66M | 67.66M | 68.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 1.25M | 1.89M | 1.89M | 0.81M | 0.89M | 0.87M | 0.88M | 1.38M | 1.40M | 1.49M | 1.42M | 0.88M | 1.49M | 1.49M | 1.49M | 1.49M | 0.74M | 0.69M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.40M | 251.08M | 250.58M | 251.05M | 248.75M | 251.29M | 251.42M | 256.00M | 253.53M | 253.52M | 254.77M | 259.70M | 255.38M | 259.83M | 258.33M | 257.88M | 255.14M | 259.87M | 268.33M | 278.80M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.40M | 252.97M | 251.82M | 252.94M | 250.64M | 252.10M | 252.31M | 256.87M | 254.41M | 254.90M | 256.16M | 261.19M | 256.80M | 260.71M | 259.81M | 259.37M | 256.63M | 261.37M | 269.06M | 279.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.32M | 178.33M | 178.37M | 178.41M | 178.45M | 178.48M | 178.52M | 178.56M | 178.59M | 178.63M | 178.67M | 178.71M | 178.74M | 178.78M | 178.82M | 178.85M | 178.25M | 180.37M | 185.34M | 192.55M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.17M | 428.29M | 426.93M | 425.25M | 424.23M | 424.94M | 424.69M | 444.21M | 445.19M | 444.99M | 444.99M | 447.98M | 448.87M | 451.15M | 467.10M | 423.10M | 460.50M | 461.41M | 462.20M | 455.66M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 428.29M | 426.93M | 425.25M | 424.23M | 424.94M | 424.69M | 444.21M | 445.19M | 444.99M | 444.99M | 447.98M | 448.87M | 451.15M | 467.10M | 423.10M | 460.50M | 461.41M | 427.72M | 455.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.08M | 681.25M | 678.75M | 678.19M | 674.87M | 677.04M | 676.99M | 701.08M | 699.60M | 699.90M | 701.16M | 709.17M | 705.67M | 711.86M | 726.92M | 728.49M | 717.12M | 722.78M | 731.26M | 735.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.91M | 337.99M | 0.19M | 337.75M | 338.42M | 339.08M | 339.56M | -1.28M | -0.90M | 342.61M | -0.33M | 345.88M | 0.03M | 0.02M | 0.08M | 352.27M | 0.05M | 0.04M | 355.22M | 355.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.09M | 0.06M | 0.06M | 0.06M | 0.10M | 0.07M | 0.07M | 0.07M | 0.11M | 0.13M | 0.14M | 0.14M | 0.10M | 0.13M | 0.13M | 0.13M | 0.09M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | 9.41M | 9.41M | 18.82M | 9.43M | 9.46M | 9.46M | 18.92M | 19.01M | 18.99M | 18.95M | 18.97M | 19.00M | 19.03M | 19.03M | 19.05M | 19.09M | 19.11M | 19.11M | 19.11M |