|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.88M | 0.28M | -0.11M | -0.95M | 0.40M | 0.58M | 0.38M | 3.19M | 0.41M | 0.49M | 1.10M | 2.88M | 1.33M | 2.06M | 1.38M | 1.69M | 1.63M | 0.62M | 0.56M | 0.14M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.65M | 0.15M | 0.10M | 0.20M | 0.83M | 0.28M | 0.27M | 0.32M | 0.88M | 0.27M | 0.27M | 0.32M | 0.96M | 0.33M | 0.34M | 0.36M | 0.96M | 0.36M | 0.40M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | -1.04M | | -1.33M | | 0.13M | | 1.68M | 0.05M | -0.11M | | 1.55M | | -1.10M | | -0.67M | -0.03M | | | -0.76M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.83M | 0.04M | 0.00M | 0.73M | -2.47M | 2.63M | -2.66M | 0.02M | 0.51M | -0.52M | | | 0.37M | 1.70M | -1.86M | 0.01M | 2.07M | 0.38M | -2.46M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 7.54M | 5.44M | 5.84M | 1.31M | 7.49M | 4.37M | 9.16M | 4.69M | 8.17M | 7.87M | 12.25M | 2.91M | 12.18M | 6.32M | 7.58M | 4.50M | 8.67M | 8.08M | 8.43M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 4.14M | 3.80M | 3.17M | 2.96M | 2.40M | 2.74M | 2.77M | 2.84M | 0.36M | 0.14M | 2.42M | 2.60M | 0.36M | 0.16M | 2.55M | 2.72M | 0.18M | 0.04M | 2.75M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.46M | -0.09M | -0.20M | 0.31M | 0.32M | 0.11M | -0.36M | 0.17M | 0.14M | 0.21M | -0.64M | 0.35M | 0.43M | -0.00M | -0.47M | -0.07M | 0.30M | -0.03M | -0.14M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | 1.43M | -1.26M | 2.33M | -2.37M | 0.90M | 0.03M | 1.16M | -2.86M | 0.67M | 0.67M | 4.54M | -4.51M | 3.32M | 0.39M | 0.01M | -2.61M | 3.73M | 2.76M | 3.08M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.83M | 1.60M | 0.98M | 0.34M | 1.17M | 0.06M | -0.44M | 0.29M | -0.13M | 0.52M | -1.04M | 0.40M | 1.65M | -1.26M | 0.16M | 0.51M | -1.90M | -0.18M | -0.11M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.46M | 4.71M | 4.97M | 3.64M | 13.78M | 8.73M | 1.48M | 1.21M | 0.98M | 2.45M | 6.58M | 6.21M | 6.31M | 34.57M | 4.11M | 3.10M | 6.06M | 24.99M | 16.98M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.06M | 0.01M | 0.74M | | 0.21M | 0.00M | 0.02M | | -0.00M | | | | 0.03M | 0.20M | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.43M | 0.69M | 2.98M | 2.18M | 3.23M | 3.45M | 6.65M | 7.44M | 4.99M | 1.91M | 0.66M | 1.65M | 6.55M | 7.23M | 0.65M | 2.75M | 4.78M | 11.71M | 2.71M | 2.15M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.70M | 18.80M | 27.36M | | 4.32M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.52M | 13.91M | 20.61M | -6.45M | 2.46M | -12.41M | -18.26M | 5.01M | -8.76M | -13.18M | -6.62M | -20.13M | -7.22M | -6.99M | -32.76M | -3.19M | 1.08M | 0.21M | -31.12M | -43.84M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | -1.21M | -1.32M | 2.55M | -0.77M | -0.58M | -0.59M | -9.30M | -0.93M | -0.75M | 1.69M | | | | 15.10M | -15.10M | 0.13M | 0.16M | 0.92M | 0.03M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.07M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.00M | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 2.01M | 4.86M | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.24M | | -0.27M | | 0.23M | | 0.18M | 0.80M | | | 0.22M | | | | 0.22M | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | | | | | | | 1.00M | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | | | | | | | | 0.75M | 0.75M | 0.74M | 0.92M | 0.82M | 10.74M | 0.82M | 1.06M | 0.82M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | -0.15M | -1.32M | -0.76M | -0.77M | -0.34M | -0.59M | 18.54M | -0.13M | -1.75M | -1.75M | -0.53M | -0.75M | -0.74M | 14.19M | 0.00M | -11.27M | 1.35M | 4.72M | 4.61M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.93M | 21.31M | 24.73M | -1.36M | 3.00M | -5.26M | -14.48M | 32.71M | -4.20M | -6.76M | -0.51M | -8.41M | -5.07M | 4.45M | -12.25M | 4.39M | -5.69M | 10.23M | -18.31M | -30.81M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 4.08M | 0.73M | 0.87M | -2.32M | -6.28M | -4.36M | 7.68M | 3.48M | 7.19M | 5.42M | 5.67M | -3.30M | 5.86M | -28.25M | 3.48M | 1.40M | 2.61M | -16.91M | -8.56M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.93M | 21.31M | 24.73M | -1.36M | 3.00M | -5.26M | -14.48M | 32.71M | -4.20M | -6.76M | -0.51M | -8.41M | -5.07M | 4.45M | -12.25M | 4.39M | -5.69M | 10.23M | -18.31M | -30.81M |