Frp Holdings Cash Flow Statement (2010-2025) | FRPH

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Cash Flow Statement	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Operating Activities
Net Income	0.10M	0.10M	4.93M	0.18M	0.02M	0.10M	-0.00M	0.00M	0.01M	0.09M	3.12M	2.27M	3.00M	6.77M	2.34M	1.17M	1.73M	1.14M	1.66M	0.52M	2.05M	2.07M	7.47M	1.82M	0.77M	1.96M	1.68M	1.44M	1.71M	1.58M	3.38M	1.72M	120.47M	-0.08M	0.02M	0.09M	6.78M	-0.01M	0.01M	1.50M	3.98M	5.27M	0.97M	40.88M	0.28M	-0.11M	-0.95M	0.40M	0.58M	0.38M	3.19M	0.41M	0.49M	1.10M	2.33M	1.33M	2.06M	1.38M	1.65M	1.63M	0.62M	0.56M
Depreciation and Depletion																			0.00M	0.00M	0.00M
Share-based Compensation		0.07M	0.13M	0.41M	0.08M	0.08M	0.14M	0.41M	0.09M	0.07M	0.13M	0.60M	0.09M	0.07M	0.17M	0.79M	0.09M	0.09M	0.17M	0.58M	0.01M	0.04M	0.07M	0.44M	0.03M	0.03M	0.08M	0.52M	0.03M	0.03M	0.12M	0.04M	1.11M	0.02M	0.49M	0.03M	0.03M	0.15M	0.03M	0.60M	0.57M	0.07M	0.13M	0.20M	0.65M	0.15M	0.10M	0.20M	0.83M	0.28M	0.27M	0.32M	0.88M	0.27M	0.27M	0.32M	0.96M	0.33M	0.34M	0.36M	0.96M	0.36M
Deferred Taxes		1.54M			-0.34M	1.30M		0.94M	-0.44M	1.04M	0.44M	1.10M	-0.26M	1.99M		0.37M	0.46M	-1.18M	0.83M	0.76M	-0.60M	0.59M	3.45M	-0.60M	-1.58M	-1.55M	0.02M	3.09M	3.99M		-10.09M		-4.73M	2.54M	4.19M			0.67M	-0.99M		0.10M	2.32M	3.57M	10.31M	-1.04M		-1.33M		0.13M		1.68M	0.05M	-0.11M		1.55M		-1.10M		-0.67M	-0.03M
Cash from Discontinued Operations		-0.10M	0.29M	-0.89M	-0.01M	-0.04M	0.00M	0.00M	0.00M	0.17M				14.81M			4.54M	3.30M	4.01M	0.97M									6.40M		3.25M	2.66M	1.10M	-50.41M	3.06M	0.15M	-2.59M	0.69M	0.01M
Gains from Investment Securities		-0.01M	-0.01M	-0.22M	-0.01M	-0.12M	-1.05M	-0.48M	-0.10M	3.97M	-1.31M	-0.51M	-0.33M	9.58M	-0.04M	-0.04M	-0.44M	1.00M	-0.07M	-0.05M	0.03M	-0.05M	6.29M	0.00M	-0.09M	-0.24M					1.64M		0.01M	-0.30M	50.72M		0.53M	0.13M	-27.04M	0.01M	3.60M	5.73M	-0.16M	0.01M	0.83M	-2.33M	0.26M	0.73M	-2.47M		-0.03M	0.02M	0.51M	0.09M	0.30M		0.37M	1.70M	0.72M	0.01M	2.07M	0.38M
Cash from Operations		2.27M	4.33M	5.45M	8.80M	2.67M	5.37M	3.07M	8.82M	3.22M	3.85M	5.54M	10.96M	6.54M	4.08M	4.71M	10.66M	3.91M	6.36M	1.91M	4.91M	4.05M	5.83M	3.29M	7.85M	13.66M	5.59M	4.88M	8.99M		5.74M	5.33M	1.69M	-48.67M	4.47M	3.25M	7.35M	6.17M	31.99M	3.98M	5.13M	4.24M	5.26M	3.42M	7.54M	5.44M	5.84M	1.31M	7.49M	4.37M	9.16M	4.69M	8.17M	7.87M	12.25M	2.91M	12.18M	6.32M	7.58M	4.50M	8.67M	8.08M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF)		2.86M	3.21M	2.95M	2.96M	3.08M	3.08M	3.22M	3.20M	3.49M	3.27M	3.47M	3.62M	-4.12M	3.77M	4.17M	4.07M	1.73M	1.86M	1.99M	1.81M	1.87M	1.96M	2.00M	4.11M	6.33M	2.17M	2.14M	0.57M		2.58M	2.49M	2.23M	1.88M	1.61M	1.55M	1.53M	1.55M	1.52M	1.53M	1.56M	1.49M	1.48M	1.50M	4.45M	3.82M	3.17M	2.96M	2.93M	2.81M	2.77M	2.84M	2.88M	2.83M	2.42M	2.60M	2.61M	2.63M	2.55M	2.72M	2.91M	3.00M
Change in Working Capital
Change in Receivables		-0.54M	0.54M	0.15M	1.16M	-1.09M	-0.23M	0.24M	0.38M	-0.08M	-0.70M	0.69M	-0.01M	-0.51M	1.45M	-2.97M	0.24M	0.01M	-0.33M	0.18M	-0.31M	0.10M	-0.21M	0.24M	0.32M	0.42M	-0.28M	-0.12M	0.09M		0.14M	-0.20M	0.23M	0.09M	-0.17M	0.12M	0.10M	0.14M	-0.37M	0.29M	0.48M	-0.40M		-0.10M	-0.46M	-0.09M	-0.20M	0.31M	0.32M	0.11M	-0.36M	0.17M	0.14M	0.21M	-0.64M	0.35M	0.43M	-0.00M	-0.47M	-0.07M	0.30M	-0.03M
Change in Inventory		-0.01M	0.30M	0.15M	-0.08M	0.08M	-0.13M	0.06M	-0.08M	-0.13M	0.14M	0.03M	-0.06M	-0.07M	-0.01M	-0.01M	0.05M	-0.01M	-0.01M
Change in Accured Expenses		1.22M	-2.07M	0.44M	2.26M	0.66M	-0.87M	-0.67M	1.51M	1.60M	-3.08M	-0.77M	2.40M	2.17M	-1.77M	-0.37M	1.34M	0.08M	-1.50M	-1.33M	-0.61M	1.42M	-1.90M	-0.23M	2.68M	5.14M	-0.90M	-0.23M	-0.30M		-0.40M	0.69M	0.22M	-0.24M	0.71M	-0.89M	0.22M	-0.58M	0.90M	-0.85M	0.42M	0.88M	0.52M	-0.61M	1.43M	-1.26M	2.33M	-2.37M	0.90M	0.03M	1.16M	-2.86M	0.67M	0.67M	4.54M	-4.51M	3.32M	0.39M	0.01M	-2.61M	3.73M	2.76M
Change in Taxes		-1.73M	0.75M	0.57M	1.59M	-1.78M	1.01M	-1.88M	1.90M	-1.36M	0.63M	-0.80M	1.33M	-0.52M	0.66M	-2.04M	1.40M	0.25M	-0.38M	-1.97M	1.24M	0.14M	1.43M	-0.25M	-0.76M	-1.03M	0.87M	-3.50M	-3.81M		-1.11M	0.58M	3.10M	-2.75M	-7.83M	1.50M	-18.86M	0.02M	27.69M	0.18M	1.97M	-2.49M	-4.79M	0.11M	0.83M	1.60M	0.98M	0.34M	1.17M	0.06M	-0.44M	0.29M	-0.13M	0.52M	-1.04M	0.40M	1.65M	-1.26M	0.16M	0.51M	-1.90M	-0.18M
Investing Activities
Capital Expenditures		0.14M	2.72M	2.29M	3.35M	2.76M	4.79M	0.61M	2.51M	4.94M	6.79M	0.57M	8.91M	6.66M	5.33M	-0.54M	9.34M	5.15M	1.74M	0.69M	1.26M	2.80M	11.30M	0.96M	2.43M	17.02M	5.41M	3.73M	1.74M		0.80M	0.20M	1.22M	4.31M	1.56M	6.72M	1.46M	1.18M	1.07M	0.49M	0.68M	2.03M	14.34M	3.39M	3.46M	4.71M	4.97M	3.64M	13.78M	8.73M	1.48M	1.21M	0.98M	2.45M	6.58M	6.21M	6.31M	34.57M	4.11M	3.10M	6.06M	24.99M
Sales of Property, Plant and Equipment		0.02M	0.02M	0.39M	0.11M	0.23M	1.07M	0.54M	0.30M	0.91M	2.20M	0.47M	0.39M	12.89M	0.23M	-0.15M	1.80M	0.01M	0.25M	-0.25M	0.08M	-0.03M															8.15M	0.25M	0.02M	0.01M	5.86M	13.39M	-0.01M		0.88M	0.06M	0.01M	0.74M		0.21M	0.00M	0.02M		-0.00M				0.03M	0.20M
Acquisitions															10.02M																													3.70M
Divestments																	-2.21M	-0.66M	-2.19M	-0.50M									-6.40M		-3.70M	-1.39M	337.38M	4.75M	-4.66M	0.02M	11.50M	-0.00M	0.01M	1.49M	-0.69M	-0.79M		16.43M	0.69M	2.98M	2.18M	3.23M	3.45M	6.65M	7.44M	4.99M	1.91M	0.66M	1.65M	6.55M	7.23M	0.65M	2.75M	4.78M	11.71M	2.71M
Change in Acquisitions & Divestments																																		121.16M	158.39M	22.89M	57.04M	9.32M	27.17M	11.86M	20.85M	24.54M	28.50M	23.70M	18.80M	27.36M		4.32M
Cash from Investing Activities		-1.11M	-4.30M	-2.51M	-1.86M	-2.94M	-6.38M	-1.53M	-15.86M	-7.88M	-8.78M	-1.51M	-13.62M	1.39M	-19.02M	0.10M	-9.83M	-10.62M	-4.05M	-1.35M	-1.35M	-2.96M	-0.63M	-1.10M	0.56M	-14.41M	-5.58M	-3.83M	-8.38M		-4.23M	-1.55M	-282.77M	45.42M	-6.25M	5.81M	25.32M	8.99M	-85.48M	-15.49M	23.27M	14.94M	27.80M	38.52M	13.91M	20.61M	-6.45M	2.46M	-12.41M	-18.26M	5.01M	-8.76M	-13.18M	-6.62M	-20.19M	-7.22M	-6.99M	-32.76M	-3.65M	1.08M	0.21M	-31.12M
Financing Activities
Other financing activities		0.68M	0.15M	0.09M	0.07M	-0.00M	0.14M	0.21M	0.10M	0.30M	0.41M	0.13M	0.05M	3.55M	0.14M	11.54M	-1.46M	-2.26M	-1.26M	-0.38M						0.14M			-1.72M		-0.95M	-1.05M	-27.79M			-0.26M	-0.26M	-0.58M	-0.31M	-0.31M	-0.10M	-0.30M	-0.05M	0.68M	0.03M	-2.55M	-0.76M	-0.77M	-0.58M	-0.59M	29.83M	-0.93M	-0.75M	1.69M				15.10M	0.60M	1.38M
Debt Issuance and Repayment
Long-Term Debt Issuances																															90.45M													92.07M
Long-Term Debt Repayments		1.10M	1.12M	1.14M	1.16M	1.18M	1.20M	1.22M	1.24M	1.26M	1.28M	1.30M	8.54M	1.35M	1.05M	1.07M	1.09M	1.10M	1.12M	2.29M	0.99M	1.00M	1.02M	1.04M	2.09M	3.16M	1.09M	1.10M	0.06M		79.14M	0.03M	1.52M											90.00M
Short-Term Debt issuances												1.00M	7.50M	-1.20M	16.75M	-16.75M	0.73M	30.56M	0.77M	14.35M	1.53M	2.74M	11.54M	3.22M	3.89M	18.04M	7.83M	6.01M	-0.08M																															0.72M	2.01M	4.86M
Short-Term Debt repayments												1.00M	0.20M	6.10M	1.00M	-1.00M		20.93M	1.17M	13.01M	4.16M	2.93M	17.11M	5.11M	6.82M	14.16M	7.97M	5.91M	0.71M		5.69M
Change in Capital Stock
Shares Issued		0.54M	0.16M	0.09M	0.29M		0.22M	0.45M	0.16M	0.49M	0.76M	0.23M	0.07M	0.12M	0.18M	0.49M	0.21M	0.59M	0.25M	-0.08M	0.66M	0.18M	0.90M	0.18M	0.18M	0.27M	0.97M	0.38M	2.03M		0.17M		0.54M	0.69M	0.18M			0.20M	0.11M				0.24M	0.03M	0.24M				0.23M		0.18M	0.80M			0.22M				0.22M
Shares Repurchased			0.95M	0.19M		0.25M	0.14M		0.18M		0.23M														0.04M	0.04M		0.07M	0.07M						5.73M	1.71M	3.60M	2.40M	0.50M	3.42M	8.93M	3.33M	5.62M	0.26M										1.00M
Dividend Payments
Dividends Paid - Common																															2.17M	0.25M	0.26M	0.26M	0.26M	0.26M	0.26M	0.58M	0.31M	0.31M	0.10M	0.30M	0.05M	0.17M											0.75M	0.75M	0.74M	0.92M	0.82M	10.74M	0.82M	1.06M
Misc.
Cash from Financing Activities		0.12M	-1.76M	-1.14M	-0.80M	-1.43M	-0.97M	-0.56M	-1.15M	-0.47M	-0.34M	-0.94M	-1.12M	-8.42M	15.02M	-4.25M	-1.45M	7.20M	-2.43M	-0.77M	-3.51M	-1.41M	-5.62M	-2.19M	-4.95M	0.75M	-0.01M	-0.94M	1.11M		4.91M	-1.34M	-29.03M	0.44M	-5.80M	-1.97M	-3.71M	-2.78M	-0.69M	-3.73M	-9.04M	-3.64M	-5.44M	0.99M	-0.15M	-1.32M	-0.76M	-0.77M	-0.34M	-0.59M	18.54M	-0.13M	-1.75M	-1.75M	-0.53M	-0.75M	-0.74M	14.19M	0.00M	-11.27M	1.35M	4.72M
Change in Cash		1.18M	-1.73M	1.21M	6.14M	-1.73M	-1.98M	0.99M	-8.20M	-5.12M	-5.27M	3.09M	-3.79M	3.65M	0.08M	0.55M	-0.62M	0.50M	-0.12M	-0.20M	0.05M	-0.32M	-0.42M		3.47M			0.11M			1.89M	2.44M	25.89M	1.93M	-12.23M	7.09M	26.53M	13.08M	-42.64M	-15.23M	19.37M	15.55M	27.62M	42.93M	21.31M	24.73M	-1.36M	3.00M	-5.26M	-14.48M	32.71M	-4.20M	-6.76M	-0.51M	-8.47M	-5.07M	4.45M	-12.25M	3.94M	-5.69M	10.23M	-18.31M
Beginning Cash Balance	15.97M	15.97M	17.15M	15.42M	16.62M	22.76M	21.03M	19.05M	20.04M	7.95M	6.71M	1.44M	4.53M	-3.15M	0.50M	0.58M	1.13M	0.51M	1.01M	0.90M	0.69M	0.74M	0.42M						2.29M	2.63M	2.63M	4.52M	6.96M	32.85M	34.78M	22.55M	29.64M	53.17M	69.25M	26.61M	11.38M	30.74M	46.48M	73.91M	116.84M	138.15M	163.63M	161.52M	164.52M	159.26M	144.78M	177.50M	173.30M	166.54M	166.03M	158.21M	152.48M	156.93M	144.68M	148.62M	142.93M	153.17M
Free Cash Flow		2.14M	1.61M	3.15M	5.45M	-0.10M	0.58M	2.46M	6.31M	-1.72M	-2.94M	4.96M	2.04M	-0.12M	-1.25M	5.24M	1.32M	-1.24M	4.62M	1.22M	3.64M	1.25M	-5.47M	2.33M	5.42M	-3.35M	0.18M	1.15M	7.25M		4.93M	5.13M	0.47M	-52.98M	2.91M	-3.47M	5.89M	4.99M	30.91M	3.50M	4.45M	2.21M	-9.08M	0.03M	4.08M	0.73M	0.87M	-2.32M	-6.28M	-4.36M	7.68M	3.48M	7.19M	5.42M	5.67M	-3.30M	5.86M	-28.25M	3.48M	1.40M	2.61M	-16.91M
Net Cash Flow		1.28M	-1.73M	1.80M	6.15M	-1.70M	-1.98M	0.99M	-8.20M	-5.12M	-5.27M	3.09M	-3.79M	-0.49M	0.08M	0.55M	-0.62M	0.50M	-0.12M	-0.20M	0.05M	-0.32M	-0.42M		3.47M			0.11M	1.72M		6.42M	2.44M	-310.11M	-2.81M	-7.58M	7.09M	28.97M	12.39M	-54.19M	-15.23M	19.37M	15.55M	27.62M	42.93M	21.31M	24.73M	-1.36M	3.00M	-5.26M	-14.48M	32.71M	-4.20M	-6.76M	-0.51M	-8.47M	-5.07M	4.45M	-12.25M	3.94M	-5.69M	10.23M	-18.31M

Research Tools

Frp Holdings Cash Flow Statement (2010-2025) | FRPH

Create an account

Sign In

Reset Password

Get Pro for 60% off