|
Gross Margin
|
80.79% | 80.12% | 80.49% | 81.64% | 81.33% | 81.03% | 81.31% | 81.36% | 78.66% | 78.28% | 78.24% | 77.52% | 77.92% | 77.42% | 76.92% | 78.08% | 77.72% | 79.00% | 79.46% | 78.75% | 74.98% | 75.44% | 75.34% | 76.26% | 77.43% |
|
EBT Margin
|
-9.64% | -7.59% | -4.68% | 5.25% | -12.90% | -24.50% | -22.74% | -28.54% | -38.91% | -38.14% | -29.62% | -32.29% | -30.66% | -47.82% | -24.08% | -16.65% | -13.90% | -28.80% | -9.52% | -11.87% | -22.20% | -37.37% | -13.89% | -15.46% | -10.89% |
|
EBIT Margin
|
-11.92% | -1.41% | -6.40% | 3.67% | -13.88% | -18.82% | -23.54% | -29.25% | -38.95% | -38.17% | -30.05% | -33.05% | -32.56% | -32.47% | -29.08% | -22.46% | -20.36% | -15.81% | -16.58% | -18.56% | -27.44% | -21.89% | -18.77% | -20.41% | -15.77% |
|
EBITDA Margin
|
-11.92% | -1.41% | -6.40% | 3.67% | -13.88% | -18.82% | -23.54% | -29.25% | -38.95% | -38.17% | -30.05% | -33.05% | -32.56% | -32.47% | -29.08% | -22.46% | -20.36% | -15.81% | -16.58% | -18.56% | -27.44% | -21.89% | -18.77% | -20.41% | -15.77% |
|
Operating Margin
|
-11.92% | -1.41% | -6.40% | 3.67% | -13.88% | -18.82% | -23.54% | -29.25% | -38.95% | -38.17% | -30.05% | -33.05% | -32.56% | -32.47% | -29.08% | -22.46% | -20.36% | -15.81% | -16.58% | -18.56% | -27.44% | -21.89% | -18.77% | -20.41% | -15.77% |
|
Net Margin
|
-11.18% | -9.18% | -6.50% | -1.17% | -13.67% | -14.13% | -17.42% | -16.23% | -38.11% | -38.31% | -30.93% | -35.09% | -32.74% | -49.44% | -26.08% | -18.43% | -15.51% | -31.10% | -8.72% | -13.91% | -21.01% | -41.47% | -15.12% | -17.04% | -12.00% |
|
FCF Margin
|
| 13.61% | -7.31% | 18.54% | 24.88% | 27.89% | 17.02% | 37.06% | -34.74% | 28.06% | 6.10% | 4.37% | 5.31% | 8.39% | -1.75% | 19.25% | 28.65% | 32.88% | 16.58% | 15.49% | 24.49% | 41.77% | 22.99% | 27.87% | 21.04% |
|
Assets Average
|
| | | | | 671.60M | 712.12M | 731.91M | 779.24M | 841.10M | 854.46M | 857.04M | 855.15M | 861.92M | 874.98M | 886.93M | 907.36M | 946.08M | 984.82M | 1,009.11M | 1,051.02M | 1,105.40M | 1,143.07M | 1,182.21M | 1,236.86M |
|
Equity Average
|
| | -33.28M | -30.29M | 259.46M | 550.14M | 556.65M | 560.67M | 603.10M | 641.41M | 637.55M | 630.97M | 625.17M | 624.85M | 626.85M | 632.41M | 644.50M | 666.11M | 693.46M | 714.62M | 738.82M | 764.87M | 786.78M | 813.25M | 842.94M |
|
Invested Capital
|
| -33.43M | -33.12M | -27.46M | 546.38M | 553.89M | 559.40M | 561.95M | 644.24M | 638.58M | 636.52M | 625.42M | 624.92M | 624.77M | 628.93M | 635.89M | 653.10M | 679.12M | 707.80M | 721.43M | 756.21M | 773.53M | 800.04M | 826.45M | 859.42M |
|
Asset Utilization Ratio
|
| | | | | 0.22 | 0.23 | 0.24 | 0.24 | 0.25 | 0.26 | 0.29 | 0.31 | 0.32 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 | 0.40 | 0.41 |
|
Equity Ratio
|
| -0.14 | | | 0.84 | 0.80 | 0.76 | 0.77 | 0.78 | 0.75 | 0.74 | 0.73 | 0.73 | 0.72 | 0.72 | 0.71 | 0.71 | 0.70 | 0.71 | 0.71 | 0.70 | 0.68 | 0.69 | 0.68 | 0.68 |
|
Enterprise Value
|
| -166.48M | -31.06M | -26.46M | 5,346.78M | 5,131.61M | 3,483.71M | 3,641.67M | 2,809.85M | 2,441.68M | 2,196.87M | 1,651.56M | 1,761.81M | 1,695.98M | 1,541.60M | 2,352.39M | 2,129.90M | 3,085.13M | 4,121.25M | 3,479.86M | 2,738.95M | 2,759.07M | 3,048.59M | 4,415.67M | 4,874.33M |
|
Market Capitalization
|
| | | | 5,924.82M | 5,729.67M | 4,089.36M | 4,256.90M | 3,212.23M | 2,862.81M | 2,624.52M | 2,081.72M | 2,195.81M | 2,139.18M | 1,988.77M | 2,822.19M | 2,632.08M | 3,630.14M | 4,700.86M | 4,071.17M | 3,206.74M | 3,281.07M | 3,612.10M | 5,027.37M | 5,525.39M |
|
Return on Sales
|
| | | -0.05% | -0.06% | -0.08% | -0.11% | -0.18% | -0.25% | -0.31% | -0.34% | -0.35% | -0.34% | -0.37% | -0.36% | -0.31% | -0.27% | -0.23% | -0.18% | -0.17% | -0.19% | -0.22% | -0.23% | -0.23% | -0.21% |
|
Return on Capital Employed
|
| | | | | -0.03% | -0.04% | -0.06% | -0.09% | -0.10% | -0.11% | -0.13% | -0.13% | -0.14% | -0.14% | -0.14% | -0.13% | -0.11% | -0.10% | -0.09% | -0.11% | -0.12% | -0.12% | -0.12% | -0.11% |
|
Return on Invested Capital
|
| | | | | -0.02% | -0.03% | -0.06% | -0.08% | -0.10% | -0.12% | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | -0.02% | -0.02% | -0.04% | -0.06% | -0.08% | -0.09% | -0.10% | -0.10% | -0.12% | -0.12% | -0.11% | -0.10% | -0.08% | -0.07% | -0.07% | -0.07% | -0.09% | -0.09% | -0.09% | -0.08% |
|
Return on Equity
|
| | | 0.21% | -0.03% | -0.02% | -0.03% | -0.06% | -0.08% | -0.10% | -0.12% | -0.14% | -0.14% | -0.17% | -0.17% | -0.15% | -0.14% | -0.12% | -0.10% | -0.09% | -0.10% | -0.12% | -0.13% | -0.14% | -0.12% |