|
Revenue (Quarter)
|
| | | | | | | 48.66M | 53.70M | 59.24M | 63.70M | 67.81M | 71.99M | 76.55M | 79.82M | 84.17M | 88.64M | 97.26M | 100.31M | 103.04M | 109.06M | 116.08M | 122.41M | 127.22M | 136.91M | 145.31M | 153.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 9.07M | 11.46M | 12.86M | 13.86M | 15.24M | 15.90M | 17.28M | 18.42M | 18.45M | 19.75M | 20.42M | 20.60M | 21.89M | 27.29M | 28.51M | 30.18M | 30.20M | 30.90M | 32.17M | 33.60M |
|
Gross Profit (Quarter)
|
| | | | | | | 39.59M | 42.24M | 46.37M | 49.83M | 52.56M | 56.09M | 59.26M | 61.40M | 65.72M | 68.89M | 76.84M | 79.71M | 81.15M | 81.77M | 87.57M | 92.23M | 97.02M | 106.01M | 113.14M | 120.38M |
|
Research & Development (Quarter)
|
| | | | | | | 16.69M | 24.32M | 43.30M | 27.10M | 31.99M | 31.70M | 26.90M | 34.89M | 33.54M | 37.91M | 24.83M | 35.83M | 37.12M | 43.00M | 49.98M | 43.34M | 47.42M | 51.17M | 30.88M | 51.81M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 15.10M | 15.70M | 12.19M | 12.69M | 14.04M | 14.68M | 14.15M | 14.24M | 14.73M | 15.66M | 18.50M | 16.94M | 17.26M | 17.73M | 18.08M | 19.05M | 20.13M | 20.46M | 21.57M | 23.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 22.03M | 23.14M | 13.49M | 29.18M | 28.95M | 33.15M | 43.07M | 35.49M | 36.35M | 33.36M | -182.02M | -27.24M | -22.70M | -24.79M | 44.92M | -23.69M | -25.80M | -31.89M | 82.01M | 57.75M |
|
Operating Expenses (Quarter)
|
| | | | | | | 53.82M | 63.16M | 68.98M | 68.97M | 74.97M | 79.53M | 84.12M | 84.61M | 84.63M | 86.94M | -138.70M | 25.53M | 31.68M | 35.94M | 112.98M | 38.70M | 41.76M | 39.74M | 134.46M | 133.31M |
|
Operating Income (Quarter)
|
| | | | | | | -14.23M | -20.92M | -22.61M | -19.14M | -22.41M | -23.44M | -24.85M | -23.21M | -18.91M | -18.05M | -15.38M | -16.64M | -19.13M | -29.92M | -25.41M | -22.97M | -25.97M | -21.59M | -21.32M | -12.93M |
|
EBIT (Quarter)
|
| | | | | | | -14.23M | -20.92M | -22.61M | -19.14M | -22.41M | -23.44M | -24.85M | -23.21M | -18.91M | -18.05M | -15.38M | -16.64M | -19.13M | -29.92M | -25.41M | -22.97M | -25.97M | -21.59M | -21.32M | -12.93M |
|
Non Operating Income (Quarter)
|
| | | | | | | 0.35M | 0.02M | 0.02M | 0.27M | 0.52M | 1.37M | 2.94M | 3.99M | 4.90M | 5.73M | 6.41M | 7.09M | 6.90M | 5.71M | 5.59M | 5.96M | 6.30M | 6.68M | 6.87M | 7.15M |
|
EBT (Quarter)
|
| | | | | | | -13.88M | -20.90M | -22.59M | -18.87M | -21.89M | -22.07M | -21.92M | -19.22M | -14.01M | -12.32M | 64.59M | -9.55M | -12.23M | -24.21M | -19.83M | -17.00M | -19.67M | -14.91M | -14.45M | -5.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | -0.70M | -0.40M | 3.68M | 0.84M | 1.88M | 1.48M | 1.24M | 1.60M | 1.46M | 1.43M | 2.27M | -0.76M | 2.07M | -1.30M | -15.18M | 1.50M | 2.01M | 1.52M | -3.28M | 2.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | -13.15M | -20.46M | -22.70M | -19.70M | -23.77M | -23.55M | -23.16M | -20.81M | -15.47M | -13.75M | -11.23M | -8.79M | -14.30M | -22.95M | -23.20M | -18.50M | -21.68M | -16.43M | -15.21M | -8.27M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -13.19M | -20.50M | -26.27M | -19.70M | -23.77M | -23.55M | -23.16M | -20.82M | -15.47M | -13.75M | 62.33M | -8.79M | -14.30M | -22.91M | -4.64M | -18.50M | -21.68M | -16.43M | -11.18M | -8.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -13.19M | -20.50M | -26.27M | -19.70M | -23.77M | -23.55M | -23.16M | -20.82M | -15.47M | -13.75M | 62.33M | -8.79M | -14.30M | -22.91M | -4.64M | -18.50M | -21.68M | -16.43M | -11.18M | -8.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -13.19M | -20.50M | -26.27M | -19.70M | -23.77M | -23.55M | -23.16M | -20.82M | -15.47M | -13.75M | 62.33M | -8.79M | -14.30M | -22.91M | -4.64M | -18.50M | -21.68M | -16.43M | -11.18M | -8.28M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -13.15M | -20.50M | -26.27M | -19.70M | -23.77M | -23.55M | -23.16M | -20.82M | -15.47M | -13.75M | 62.33M | -8.79M | -14.30M | -22.91M | -4.64M | -18.50M | -21.68M | -16.43M | -11.18M | -8.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.14 | -0.21 | -0.28 | -0.20 | -0.24 | -0.24 | -0.23 | -0.21 | -0.15 | -0.13 | 0.60 | -0.08 | -0.13 | -0.21 | -0.04 | -0.16 | -0.19 | -0.14 | -0.10 | -0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | -0.14 | -0.21 | -0.28 | -0.20 | -0.24 | -0.24 | -0.23 | -0.21 | -0.15 | -0.13 | 0.60 | -0.08 | -0.13 | -0.21 | -0.04 | -0.16 | -0.19 | -0.14 | -0.10 | -0.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 93.67M | 95.71M | 94.78M | 97.88M | 98.96M | 99.62M | 99.24M | 101.26M | 102.51M | 104.13M | 103.32M | 107.03M | 108.94M | 110.77M | 109.69M | 113.45M | 115.25M | 117.26M | 116.20M | 120.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 93.67M | 95.71M | 94.78M | 97.88M | 98.96M | 99.62M | 99.24M | 101.26M | 102.51M | 104.13M | 103.32M | 107.03M | 108.94M | 110.77M | 109.69M | 113.45M | 115.25M | 117.26M | 116.20M | 120.16M |
|
EBITDA (Quarter)
|
| | | | | | | -14.23M | -20.92M | -22.61M | -19.14M | -22.41M | -23.44M | -24.85M | -23.21M | -18.91M | -18.05M | -15.38M | -16.64M | -19.13M | -29.92M | -25.41M | -22.97M | -25.97M | -21.59M | -21.32M | -12.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | 422.31M | 280.29M | -2.92M | 169.76M | 112.91M | 114.27M | -4.23M | 84.96M | 121.59M | 99.71M | -4.77M | 132.81M | 97.95M | 66.27M | -4.54M | 55.16M | 71.40M | 67.98M | -4.13M | 50.34M |
|
Tax Rate (Quarter)
|
| | | | | | | 5.04% | 1.91% | -16.29% | -4.44% | -8.59% | -6.71% | -5.65% | -8.32% | -10.39% | -11.61% | 3.51% | 7.95% | -16.96% | 5.37% | 76.58% | -8.81% | -10.22% | -10.18% | 22.67% | -43.26% |