|
Revenue
|
63.53M | 104.72M | 150.83M | 206.68M | 280.04M | 349.89M | 428.49M |
|
Cost of Revenue
|
34.97M | 44.09M | 60.94M | 96.96M | 130.81M | 150.68M | 190.40M |
|
Gross Profit
|
52.82M | 84.68M | 122.38M | 164.86M | 217.75M | 272.84M | 330.19M |
|
Research & Development
|
25.86M | 29.73M | 41.11M | 79.60M | 121.22M | 134.58M | 160.86M |
|
Selling, General & Administrative
|
18.84M | 17.80M | 34.52M | 56.66M | 55.56M | 63.13M | 70.02M |
|
Other Operating Expenses
|
34.97M | 44.09M | 50.86M | 89.94M | 130.81M | 150.68M | 190.40M |
|
Operating Expenses
|
79.68M | 91.62M | 136.57M | 233.23M | 307.59M | 348.39M | 421.29M |
|
Operating Income
|
-26.86M | -6.94M | -14.19M | -68.37M | -89.84M | -75.55M | -91.10M |
|
EBIT
|
-26.86M | -6.94M | -14.19M | -68.37M | -89.84M | -75.55M | -91.10M |
|
Non Operating Income
|
1.31M | 3.17M | 2.04M | 0.74M | 5.09M | 21.03M | 25.28M |
|
EBT
|
-25.55M | -6.38M | -15.10M | -67.62M | -99.43M | -73.56M | -89.37M |
|
Tax Provisions
|
0.47M | 1.63M | -3.33M | -3.42M | 5.44M | 6.74M | 4.81M |
|
Profit After Tax
|
-26.02M | -5.39M | -9.40M | -64.20M | -90.18M | -61.26M | -69.24M |
|
Income from Continuing Operations
|
-26.02M | -8.01M | -11.77M | -64.20M | -104.87M | -80.30M | -94.18M |
|
Consolidated Net Income
|
-26.02M | -8.01M | -11.77M | -64.20M | -104.87M | -80.30M | -94.18M |
|
Income towards Parent Company
|
-26.02M | -8.01M | -11.77M | -64.20M | -104.87M | -80.30M | -94.18M |
|
Net Income towards Common Stockholders
|
-26.02M | -8.01M | -11.77M | -64.20M | -104.87M | -80.30M | -94.18M |
|
EPS (Basic)
|
-1.00 | -0.20 | -0.20 | -0.68 | -0.91 | -0.59 | -0.63 |
|
EPS (Weighted Average and Diluted)
|
| | -0.20 | -0.68 | -0.91 | -0.59 | -0.63 |
|
Shares Outstanding (Weighted Average)
|
| | 91.19M | 96.39M | 100.29M | 104.89M | 111.56M |
|
Shares Outstanding (Diluted Average)
|
| | 46.49M | 94.78M | 99.24M | 103.32M | 109.69M |
|
EBITDA
|
-26.86M | -6.94M | -14.19M | -68.37M | -89.84M | -75.55M | -91.10M |
|
Tax Rate
|
| | 22.03% | 5.06% | | | |