JFrog Income Statement (2019-2025) | FROG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 27.84M30.76M32.82M36.43M38.89M42.69M45.09M48.66M53.70M59.24M63.70M67.81M71.99M76.55M79.82M84.17M88.64M97.26M100.31M103.04M109.06M116.08M122.41M127.22M136.91M145.31M
Cost of Revenue (Quarter) 12.04M30.17M14.02M13.88M14.84M40.58M19.77M9.07M11.46M12.86M13.86M31.99M15.90M85.81M35.49M36.35M37.91M-32.71M20.60M45.90M27.29M49.98M30.18M55.43M30.90M32.17M
Gross Profit (Quarter) 22.50M24.64M26.42M29.74M31.62M34.59M36.66M39.59M42.24M46.37M49.83M52.56M56.09M59.26M61.40M65.72M68.89M76.84M79.71M81.15M81.77M87.57M92.23M97.02M106.01M113.14M
Operating items
Research & Development (Quarter) 8.66M7.97M9.29M9.78M10.38M11.66M13.84M16.69M23.14M25.94M27.10M28.95M31.70M33.48M34.89M33.54M33.36M32.80M35.83M37.12M43.00M44.92M43.34M47.42M51.17M53.16M
Selling, General & Administrative (Quarter) 5.11M4.81M5.20M4.75M11.80M12.77M13.67M15.10M15.70M12.19M12.69M14.04M14.68M14.15M14.24M14.73M15.66M18.50M16.94M17.26M17.73M18.08M19.05M20.13M20.46M21.57M
Other Operating Expenses (Quarter) 12.04M12.30M14.02M13.88M15.70M14.85M19.77M22.03M22.89M22.70M29.18M31.99M33.15M-147.79M35.49M36.35M37.91M40.92M43.57M45.90M50.96M-238.62M-23.69M-25.80M55.97M-281.04M
Operating Expenses (Quarter) 25.82M25.08M28.52M28.40M37.02M42.62M47.27M53.82M63.16M68.98M68.97M74.97M79.53M-100.17M84.61M84.63M86.94M92.22M96.34M100.28M111.69M-175.62M38.70M41.76M127.60M-206.30M
Operating Income (Quarter) -3.32M-0.43M-2.10M1.34M-5.40M-8.03M-10.61M-14.23M-20.92M-22.61M-19.14M-22.41M-23.44M-24.85M-23.21M-18.91M-18.05M47.63M-16.64M-19.13M-29.92M50.55M-22.97M-25.97M-21.59M55.34M
EBIT (Quarter) -3.32M-0.43M-2.10M1.34M-5.40M-8.03M-10.61M-14.23M-20.92M-22.61M-19.14M-22.41M-23.44M-24.85M-23.21M-18.91M-18.05M47.63M-16.64M-19.13M-29.92M50.55M-22.97M-25.97M-21.59M55.34M
Non-operating items
Non Operating Income (Quarter) 0.64M0.71M0.56M0.57M0.38M0.52M0.36M0.35M0.02M0.02M0.27M0.52M1.37M2.94M3.99M4.90M5.73M6.41M7.09M6.90M5.71M5.59M5.96M6.30M6.68M6.87M
Net income details
EBT (Quarter) -2.69M6.66M-1.53M1.91M-5.01M-10.46M-10.25M-13.88M-20.90M6.13M-18.87M-21.89M-22.07M-36.60M-19.22M-14.01M-12.32M64.59M-9.55M-12.23M-24.21M69.54M-17.00M-19.67M-14.91M82.22M
Tax Provisions (Quarter) 0.43M0.49M0.60M0.20M0.25M-4.38M-2.40M-0.74M-0.40M0.08M0.80M1.90M1.48M-0.23M1.60M1.50M1.43M1.28M-0.76M2.10M-1.27M3.37M1.50M2.00M1.50M0.76M
Profit After Tax (Quarter) -3.11M-0.21M-2.12M1.70M-5.26M-3.71M-7.89M-13.15M-20.46M-22.70M-19.70M-23.77M-23.55M-23.16M-20.81M-15.47M-13.75M-11.23M-8.79M-14.30M-22.95M-23.20M-18.50M-21.68M-16.43M-15.21M
Income from Continuing Operations (Quarter) -3.11M6.17M-2.13M1.71M-5.26M-6.08M-7.85M-13.15M-20.50M6.05M-19.67M-23.79M-23.55M-36.37M-20.82M-15.51M-13.75M63.31M-8.79M-14.33M-22.95M66.17M-18.50M-21.67M-16.41M81.46M
Consolidated Net Income (Quarter) -3.11M6.17M-2.13M1.71M-5.26M-6.08M-7.85M-13.15M-20.50M6.05M-19.67M-23.79M-23.55M-36.37M-20.82M-15.51M-13.75M63.31M-8.79M-14.33M-22.95M66.17M-18.50M-21.67M-16.41M81.46M
Income towards Parent Company (Quarter) -3.11M6.17M-2.13M1.71M-5.26M-6.08M-7.85M-13.15M-20.50M6.05M-19.67M-23.79M-23.55M-36.37M-20.82M-15.51M-13.75M63.31M-8.79M-14.33M-22.95M66.17M-18.50M-21.67M-16.41M81.46M
Preferred Dividend Payments (Quarter) 1.70M
Net Income towards Common Stockholders (Quarter) -3.11M6.17M-2.13M-5.26M-6.08M-7.85M-13.15M-20.50M6.05M-19.67M-23.79M-23.55M-36.37M-20.82M-15.51M-13.75M63.31M-8.79M-14.33M-22.95M66.17M-18.50M-21.67M-16.41M81.46M
Additional items
EPS (Basic) (Quarter) -0.11-0.01-0.08-0.14-0.02-0.09-0.14-0.21-0.24-0.20-0.24-0.24-0.23-0.21-0.15-0.13-0.10-0.08-0.13-0.21-0.21-0.16-0.19-0.14-0.13
EPS (Weighted Average and Diluted) (Quarter) -0.13-0.14-0.21-0.24-0.20-0.24-0.24-0.23-0.21-0.15-0.13-0.10-0.08-0.13-0.21-0.21-0.16-0.19-0.14-0.13
Shares Outstanding (Weighted Average) (Quarter) 26.88M27.13M28.15M28.34M31.36M46.49M92.68M93.67M94.03M94.78M97.88M98.42M98.83M99.24M101.26M101.89M102.65M103.32M107.03M107.99M110.77M109.69M113.45M114.35M115.33M116.20M
Shares Outstanding (Diluted Average) (Quarter) 38.11M46.49M93.67M94.03M94.78M97.88M98.42M98.83M99.24M101.26M101.89M102.65M103.32M107.03M108.94M108.92M109.69M113.45M115.25M115.33M116.20M
EBITDA (Quarter) -3.32M-0.43M-2.10M1.34M-5.40M-8.03M-10.61M-14.23M-20.92M-22.61M-19.14M-22.41M-23.44M-24.85M-23.21M-18.91M-18.05M47.63M-16.64M-19.13M-29.92M50.55M-22.97M-25.97M-21.59M55.34M
Tax Rate (Quarter) -15.98%7.36%-39.09%10.46%-4.99%41.87%23.41%5.30%1.91%1.27%-4.24%-8.68%-6.71%0.64%-8.32%-10.71%-11.61%1.98%7.95%-17.17%5.24%4.85%-8.82%-10.17%-10.06%0.92%