JFrog Income Statement (2019-2025) | FROG

Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
45.09M48.66M53.70M59.24M63.70M67.81M71.99M76.55M79.82M84.17M88.64M97.26M100.31M103.04M109.06M116.08M122.41M127.22M136.91M145.31M
Cost of Revenue (Quarter)
19.77M9.07M11.46M12.86M13.86M31.99M15.90M85.81M35.49M36.35M37.91M-32.71M20.60M45.90M27.29M49.98M30.18M55.43M30.90M32.17M
Gross Profit (Quarter)
36.66M39.59M42.24M46.37M49.83M52.56M56.09M59.26M61.40M65.72M68.89M76.84M79.71M81.15M81.77M87.57M92.23M97.02M106.01M113.14M
Operating items
Research & Development (Quarter)
13.84M16.69M23.14M25.94M27.10M28.95M31.70M33.48M34.89M33.54M33.36M32.80M35.83M37.12M43.00M44.92M43.34M47.42M51.17M53.16M
Selling, General & Administrative (Quarter)
13.67M15.10M15.70M12.19M12.69M14.04M14.68M14.15M14.24M14.73M15.66M18.50M16.94M17.26M17.73M18.08M19.05M20.13M20.46M21.57M
Other Operating Expenses (Quarter)
19.77M22.03M22.89M22.70M29.18M31.99M33.15M-147.79M35.49M36.35M37.91M40.92M43.57M45.90M50.96M-238.62M-23.69M-25.80M55.97M-281.04M
Operating Expenses (Quarter)
47.27M53.82M63.16M68.98M68.97M74.97M79.53M-100.17M84.61M84.63M86.94M92.22M96.34M100.28M111.69M-175.62M38.70M41.76M127.60M-206.30M
Operating Income (Quarter)
-10.61M-14.23M-20.92M-22.61M-19.14M-22.41M-23.44M-24.85M-23.21M-18.91M-18.05M47.63M-16.64M-19.13M-29.92M50.55M-22.97M-25.97M-21.59M55.34M
EBIT (Quarter)
-10.61M-14.23M-20.92M-22.61M-19.14M-22.41M-23.44M-24.85M-23.21M-18.91M-18.05M47.63M-16.64M-19.13M-29.92M50.55M-22.97M-25.97M-21.59M55.34M
Non-operating items
Non Operating Income (Quarter)
0.36M0.35M0.02M0.02M0.27M0.52M1.37M2.94M3.99M4.90M5.73M6.41M7.09M6.90M5.71M5.59M5.96M6.30M6.68M6.87M
Net income details
EBT (Quarter)
-10.25M-13.88M-20.90M6.13M-18.87M-21.89M-22.07M-36.60M-19.22M-14.01M-12.32M64.59M-9.55M-12.23M-24.21M69.54M-17.00M-19.67M-14.91M82.22M
Tax Provisions (Quarter)
-2.40M-0.74M-0.40M0.08M0.80M1.90M1.48M-0.23M1.60M1.50M1.43M1.28M-0.76M2.10M-1.27M3.37M1.50M2.00M1.50M0.76M
Profit After Tax (Quarter)
-7.89M-13.15M-20.46M-22.70M-19.70M-23.77M-23.55M-23.16M-20.81M-15.47M-13.75M-11.23M-8.79M-14.30M-22.95M-23.20M-18.50M-21.68M-16.43M-15.21M
Income from Continuing Operations (Quarter)
-7.85M-13.15M-20.50M6.05M-19.67M-23.79M-23.55M-36.37M-20.82M-15.51M-13.75M63.31M-8.79M-14.33M-22.95M66.17M-18.50M-21.67M-16.41M81.46M
Consolidated Net Income (Quarter)
-7.85M-13.15M-20.50M6.05M-19.67M-23.79M-23.55M-36.37M-20.82M-15.51M-13.75M63.31M-8.79M-14.33M-22.95M66.17M-18.50M-21.67M-16.41M81.46M
Income towards Parent Company (Quarter)
-7.85M-13.15M-20.50M6.05M-19.67M-23.79M-23.55M-36.37M-20.82M-15.51M-13.75M63.31M-8.79M-14.33M-22.95M66.17M-18.50M-21.67M-16.41M81.46M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
-7.85M-13.15M-20.50M6.05M-19.67M-23.79M-23.55M-36.37M-20.82M-15.51M-13.75M63.31M-8.79M-14.33M-22.95M66.17M-18.50M-21.67M-16.41M81.46M
Additional items
EPS (Basic) (Quarter)
-0.09-0.14-0.21-0.24-0.20-0.24-0.24-0.23-0.21-0.15-0.13-0.10-0.08-0.13-0.21-0.21-0.16-0.19-0.14-0.13
EPS (Weighted Average and Diluted) (Quarter)
-0.14-0.21-0.24-0.20-0.24-0.24-0.23-0.21-0.15-0.13-0.10-0.08-0.13-0.21-0.21-0.16-0.19-0.14-0.13
Shares Outstanding (Weighted Average) (Quarter)
92.68M93.67M94.03M94.78M97.88M98.42M98.83M99.24M101.26M101.89M102.65M103.32M107.03M107.99M110.77M109.69M113.45M114.35M115.33M116.20M
Shares Outstanding (Diluted Average) (Quarter)
93.67M94.03M94.78M97.88M98.42M98.83M99.24M101.26M101.89M102.65M103.32M107.03M108.94M108.92M109.69M113.45M115.25M115.33M116.20M
EBITDA (Quarter)
-10.61M-14.23M-20.92M-22.61M-19.14M-22.41M-23.44M-24.85M-23.21M-18.91M-18.05M47.63M-16.64M-19.13M-29.92M50.55M-22.97M-25.97M-21.59M55.34M
Tax Rate (Quarter)
23.41%5.30%1.91%1.27%-4.24%-8.68%-6.71%0.64%-8.32%-10.71%-11.61%1.98%7.95%-17.17%5.24%4.85%-8.82%-10.17%-10.06%0.92%