JFrog reported revenue of $163.77M and net income of -$4.17M for the quarter ended Jun 2026, up 28.7% year over year. This income statement covers 28 quarters of results from Sep 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||
| Revenue | 53.70M | 59.24M | 63.70M | 67.81M | 71.99M | 76.55M | 79.82M | 84.17M | 88.64M | 97.26M | 100.31M | 103.04M | 109.06M | 116.08M | 122.41M | 127.22M | 136.91M | 145.31M | 153.98M | 163.77M | ||||||||
| Cost of RevenueCost of Rev | 11.46M | 12.86M | 13.86M | 15.24M | 15.90M | 17.28M | 18.42M | 18.45M | 19.75M | 20.42M | 20.60M | 21.89M | 27.29M | 28.51M | 30.18M | 30.20M | 30.90M | 32.17M | 33.60M | 36.15M | ||||||||
| Gross Profit | 42.24M | 46.37M | 49.83M | 52.56M | 56.09M | 59.26M | 61.40M | 65.72M | 68.89M | 76.84M | 79.71M | 81.15M | 81.77M | 87.57M | 92.23M | 97.02M | 106.01M | 113.14M | 120.38M | 127.62M | ||||||||
| Operating items | ||||||||||||||||||||||||||||
| Research & DevelopmentR&D | 24.32M | 30.85M | 29.18M | 31.99M | 33.15M | 36.49M | 35.49M | 36.35M | 37.91M | 40.92M | 43.57M | 45.90M | 50.96M | 49.98M | 52.81M | 55.43M | 55.97M | 59.72M | 57.75M | 61.14M | ||||||||
| Selling, General & AdministrativeSG&A | 15.70M | 12.19M | 12.69M | 14.04M | 14.68M | 14.15M | 14.24M | 14.73M | 15.66M | 18.50M | 16.94M | 17.26M | 17.73M | 18.08M | 19.05M | 20.13M | 20.46M | 21.57M | 23.74M | 25.70M | ||||||||
| Other Operating ExpensesOther Opex | 23.14M | 25.94M | 27.10M | 28.95M | 31.70M | 33.48M | 34.89M | 33.54M | 33.36M | 32.80M | 35.83M | 37.12M | 43.00M | 44.92M | 43.34M | 47.42M | 51.17M | 53.16M | 51.81M | 54.03M | ||||||||
| Operating ExpensesOpex | 63.16M | 68.98M | 68.97M | 74.97M | 79.53M | 84.12M | 84.61M | 84.63M | 86.94M | 92.22M | 96.34M | 100.28M | 111.69M | 112.98M | 115.20M | 122.99M | 127.60M | 134.46M | 133.31M | 140.87M | ||||||||
| Operating IncomeOp. Inc | -20.92M | -22.61M | -19.14M | -22.41M | -23.44M | -24.85M | -23.21M | -18.91M | -18.05M | -15.38M | -16.64M | -19.13M | -29.92M | -25.41M | -22.97M | -25.97M | -21.59M | -21.32M | -12.93M | -13.25M | ||||||||
| EBIT | -20.92M | -22.61M | -19.14M | -22.41M | -23.44M | -24.85M | -23.21M | -18.91M | -18.05M | -15.38M | -16.64M | -19.13M | -29.92M | -25.41M | -22.97M | -25.97M | -21.59M | -21.32M | -12.93M | -13.25M | ||||||||
| Non-operating items | ||||||||||||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | 0.02M | 0.02M | 0.27M | 0.52M | 1.37M | 2.94M | 3.99M | 4.90M | 5.73M | 6.41M | 7.09M | 6.90M | 5.71M | 5.59M | 5.96M | 6.30M | 6.68M | 6.87M | 7.15M | 7.67M | ||||||||
| Net income details | ||||||||||||||||||||||||||||
| EBT | -20.90M | -22.59M | -18.87M | -21.89M | -22.07M | -36.60M | -19.22M | -14.01M | -12.32M | -28.01M | -9.55M | -12.23M | -24.21M | -43.37M | -17.00M | -19.67M | -14.91M | -45.09M | -5.78M | -5.58M | ||||||||
| Tax ProvisionsTaxes | -0.43M | 0.10M | 0.84M | 1.90M | 1.50M | 1.24M | 1.60M | 1.50M | 1.43M | -17.04M | -0.80M | 2.10M | -1.30M | -15.18M | 1.50M | 2.01M | 1.52M | -20.21M | 2.50M | -1.42M | ||||||||
| Profit After TaxPAT | -20.46M | -22.70M | -19.70M | -23.77M | -23.55M | -23.16M | -20.81M | -15.47M | -13.75M | -11.23M | -8.79M | -14.30M | -22.95M | -23.20M | -18.50M | -21.68M | -16.43M | -15.21M | -8.27M | -4.17M | ||||||||
| Income from Continuing OperationsIncome (Continuing) | -20.46M | -22.70M | -19.70M | -23.79M | -23.57M | -37.84M | -20.82M | -15.51M | -13.75M | -10.97M | -8.75M | -14.33M | -22.91M | -28.19M | -18.50M | -21.68M | -16.43M | -24.87M | -8.28M | -4.17M | ||||||||
| Consolidated Net IncomeConsol Net Inc. | -20.46M | -22.70M | -19.70M | -23.79M | -23.57M | -37.84M | -20.82M | -15.51M | -13.75M | -10.97M | -8.75M | -14.33M | -22.91M | -28.19M | -18.50M | -21.68M | -16.43M | -24.87M | -8.28M | -4.17M | ||||||||
| Income towards Parent CompanyParent Net Inc | -20.46M | -22.70M | -19.70M | -23.79M | -23.57M | -37.84M | -20.82M | -15.51M | -13.75M | -10.97M | -8.75M | -14.33M | -22.91M | -28.19M | -18.50M | -21.68M | -16.43M | -24.87M | -8.28M | -4.17M | ||||||||
| Preferred Dividend PaymentsPref Dividends | ||||||||||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | -20.46M | -22.70M | -19.70M | -23.79M | -23.57M | -37.84M | -20.82M | -15.51M | -13.75M | -10.97M | -8.75M | -14.33M | -22.91M | -28.19M | -18.50M | -21.68M | -16.43M | -24.87M | -8.28M | -4.17M | ||||||||
| Additional items | ||||||||||||||||||||||||||||
| EPS (Basic) | -0.21 | -0.24 | -0.20 | -0.24 | -0.24 | -0.38 | -0.21 | -0.15 | -0.13 | -0.11 | -0.08 | -0.13 | -0.21 | -0.26 | -0.16 | -0.19 | -0.14 | -0.21 | -0.07 | -0.03 | ||||||||
| EPS (Diluted) | -0.21 | -0.24 | -0.20 | -0.24 | -0.24 | -0.38 | -0.21 | -0.15 | -0.13 | -0.11 | -0.08 | -0.13 | -0.21 | -0.26 | -0.16 | -0.19 | -0.14 | -0.21 | -0.07 | -0.03 | ||||||||
| Shares Outstanding | 95.71M | 94.78M | 97.88M | 98.96M | 99.62M | 99.24M | 101.26M | 102.51M | 104.13M | 103.32M | 107.03M | 108.94M | 110.77M | 109.69M | 113.45M | 115.25M | 117.26M | 116.20M | 120.16M | 121.82M | ||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 95.71M | 94.78M | 97.88M | 98.96M | 99.62M | 99.24M | 101.26M | 102.51M | 104.13M | 103.32M | 107.03M | 108.94M | 110.77M | 109.69M | 113.45M | 115.25M | 117.26M | 116.20M | 120.16M | 121.82M | ||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 96.21M | 97.31M | 98.64M | 99.28M | 100.18M | 100.91M | 101.84M | 103.62M | 104.86M | 106.11M | 108.34M | 110.02M | 111.56M | 112.75M | 114.56M | 116.48M | 118.30M | 119.62M | 121.16M | 123.05M | ||||||||
| EBITDA | -20.92M | -22.61M | -19.14M | -22.41M | -23.44M | -24.85M | -23.21M | -18.91M | -18.05M | -15.38M | -16.64M | -19.13M | -29.92M | -25.41M | -22.97M | -25.97M | -21.59M | -21.32M | -12.93M | -13.25M | ||||||||
| Tax Rate | 2.07% | -0.46% | -4.44% | -8.68% | -6.80% | -3.38% | -8.32% | -10.71% | -11.61% | 60.83% | 8.38% | -17.17% | 5.37% | 35.00% | -8.82% | -10.22% | -10.18% | 44.83% | -43.26% | 25.36% |