JFrog Income Statement (2019-2026) | FROG

Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
53.70M59.24M63.70M67.81M71.99M76.55M79.82M84.17M88.64M97.26M100.31M103.04M109.06M116.08M122.41M127.22M136.91M145.31M153.98M163.77M
Cost of Revenue (Quarter)
11.46M12.86M13.86M15.24M15.90M17.28M18.42M18.45M19.75M20.42M20.60M21.89M27.29M28.51M30.18M30.20M30.90M32.17M33.60M36.15M
Gross Profit (Quarter)
42.24M46.37M49.83M52.56M56.09M59.26M61.40M65.72M68.89M76.84M79.71M81.15M81.77M87.57M92.23M97.02M106.01M113.14M120.38M127.62M
Operating items
Research & Development (Quarter)
24.32M43.30M27.10M31.99M31.70M26.90M34.89M33.54M37.91M24.83M35.83M37.12M43.00M49.98M43.34M47.42M51.17M30.88M51.81M61.14M
Selling, General & Administrative (Quarter)
15.70M12.19M12.69M14.04M14.68M14.15M14.24M14.73M15.66M18.50M16.94M17.26M17.73M18.08M19.05M20.13M20.46M21.57M23.74M25.70M
Other Operating Expenses (Quarter)
23.14M13.49M29.18M28.95M33.15M43.07M35.49M36.35M33.36M-182.02M-27.24M-22.70M-24.79M44.92M-23.69M-25.80M-31.89M82.01M57.75M54.03M
Operating Expenses (Quarter)
63.16M68.98M68.97M74.97M79.53M84.12M84.61M84.63M86.94M-138.70M25.53M31.68M35.94M112.98M38.70M41.76M39.74M134.46M133.31M140.87M
Operating Income (Quarter)
-20.92M-22.61M-19.14M-22.41M-23.44M-24.85M-23.21M-18.91M-18.05M-15.38M-16.64M-19.13M-29.92M-25.41M-22.97M-25.97M-21.59M-21.32M-12.93M-13.25M
EBIT (Quarter)
-20.92M-22.61M-19.14M-22.41M-23.44M-24.85M-23.21M-18.91M-18.05M-15.38M-16.64M-19.13M-29.92M-25.41M-22.97M-25.97M-21.59M-21.32M-12.93M-13.25M
Non-operating items
Non Operating Income (Quarter)
0.02M0.02M0.27M0.52M1.37M2.94M3.99M4.90M5.73M6.41M7.09M6.90M5.71M5.59M5.96M6.30M6.68M6.87M7.15M7.67M
Net income details
EBT (Quarter)
-20.90M-22.59M-18.87M-21.89M-22.07M-21.92M-19.22M-14.01M-12.32M64.59M-9.55M-12.23M-24.21M-19.83M-17.00M-19.67M-14.91M-14.45M-5.78M-5.58M
Tax Provisions (Quarter)
-0.40M3.68M0.84M1.88M1.48M1.24M1.60M1.46M1.43M2.27M-0.76M2.07M-1.30M-15.18M1.50M2.01M1.52M-3.28M2.50M-1.42M
Profit After Tax (Quarter)
-20.46M-22.70M-19.70M-23.77M-23.55M-23.16M-20.81M-15.47M-13.75M-11.23M-8.79M-14.30M-22.95M-23.20M-18.50M-21.68M-16.43M-15.21M-8.27M-4.17M
Income from Continuing Operations (Quarter)
-20.50M-26.27M-19.70M-23.77M-23.55M-23.16M-20.82M-15.47M-13.75M62.33M-8.79M-14.30M-22.91M-4.64M-18.50M-21.68M-16.43M-11.18M-8.28M-4.17M
Consolidated Net Income (Quarter)
-20.50M-26.27M-19.70M-23.77M-23.55M-23.16M-20.82M-15.47M-13.75M62.33M-8.79M-14.30M-22.91M-4.64M-18.50M-21.68M-16.43M-11.18M-8.28M-4.17M
Income towards Parent Company (Quarter)
-20.50M-26.27M-19.70M-23.77M-23.55M-23.16M-20.82M-15.47M-13.75M62.33M-8.79M-14.30M-22.91M-4.64M-18.50M-21.68M-16.43M-11.18M-8.28M-4.17M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
-20.50M-26.27M-19.70M-23.77M-23.55M-23.16M-20.82M-15.47M-13.75M62.33M-8.79M-14.30M-22.91M-4.64M-18.50M-21.68M-16.43M-11.18M-8.28M-4.17M
Additional items
EPS (Basic) (Quarter)
-0.21-0.28-0.20-0.24-0.24-0.23-0.21-0.15-0.130.60-0.08-0.13-0.21-0.04-0.16-0.19-0.14-0.10-0.07-0.03
EPS (Diluted) (Quarter)
-0.21-0.28-0.20-0.24-0.24-0.23-0.21-0.15-0.130.60-0.08-0.13-0.21-0.04-0.16-0.19-0.14-0.10-0.07-0.03
Shares Outstanding (Quarter)
95.71M94.78M97.88M98.96M99.62M99.24M101.26M102.51M104.13M103.32M107.03M108.94M110.77M109.69M113.45M115.25M117.26M116.20M120.16M121.82M
Shares Outstanding (Diluted) (Quarter)
95.71M94.78M97.88M98.96M99.62M99.24M101.26M102.51M104.13M103.32M107.03M108.94M110.77M109.69M113.45M115.25M117.26M116.20M120.16M121.82M
Shares Outstanding (Entity) (Quarter)
96.21M97.31M98.64M99.28M100.18M100.91M101.84M103.62M104.86M106.11M108.34M110.02M111.56M112.75M114.56M116.48M118.30M119.62M121.16M123.30M
EBITDA (Quarter)
-20.92M-22.61M-19.14M-22.41M-23.44M-24.85M-23.21M-18.91M-18.05M-15.38M-16.64M-19.13M-29.92M-25.41M-22.97M-25.97M-21.59M-21.32M-12.93M-13.25M
Interest Expenses (Quarter)
280.29M-2.92M169.76M112.91M114.27M-4.23M84.96M121.59M99.71M2.08M132.81M97.95M66.27M-4.54M55.16M71.40M67.98M2.38M50.34M73.13M
Tax Rate (Quarter)
1.91%-16.29%-4.44%-8.59%-6.71%-5.65%-8.32%-10.39%-11.61%3.51%7.95%-16.96%5.37%76.58%-8.81%-10.22%-10.18%22.67%-43.26%25.36%