|
Cash & Equivalents
|
| 39.15M | 164.46M | 68.28M | 45.59M | 84.77M | 49.87M |
|
Short-term Investments
|
| 127.33M | 433.60M | 352.84M | 397.61M | 460.25M | 472.14M |
|
Cash & Current Investments
|
| 166.48M | 598.06M | 421.13M | 443.20M | 545.01M | 522.01M |
|
Receivables - Net
|
| 24.74M | 37.05M | 50.48M | 62.12M | 76.44M | 90.71M |
|
Receivables
|
| 24.74M | 37.05M | 50.48M | 62.12M | 76.44M | 90.71M |
|
Prepaid Assets
|
| 5.36M | 14.21M | 22.14M | 18.60M | 12.98M | 20.04M |
|
Current Assets
|
| 198.93M | 652.56M | 499.02M | 532.02M | 645.80M | 649.23M |
|
Property, Plant & Equipment (Net)
|
| 3.53M | 4.96M | 6.69M | 8.02M | 6.66M | 5.67M |
|
Goodwill
|
1.63M | 17.32M | 17.32M | 247.78M | 247.96M | 247.96M | 371.51M |
|
Intangibles
|
| 5.61M | 4.05M | 47.98M | 37.54M | 25.77M | 60.83M |
|
Goodwill & Intangibles
|
1.63M | 22.93M | 21.37M | 295.76M | 285.50M | 273.72M | 432.34M |
|
Other Non-Current Assets
|
| 3.64M | 5.39M | 15.94M | 13.50M | 18.03M | 25.03M |
|
Non-Current Assets
|
| 39.11M | 4.96M | 32.69M | 32.63M | 29.09M | 19.87M |
|
Assets
|
| 238.04M | 689.23M | 852.53M | 871.22M | 972.56M | 1,129.91M |
|
Accounts Payables
|
| 8.34M | 21.04M | 27.95M | 14.87M | 16.97M | 10.65M |
|
Payables
|
| 8.34M | 21.04M | 27.95M | 14.87M | 16.97M | 10.65M |
|
Accumulated Expenses
|
| | | | 28.85M | 35.81M | 51.88M |
|
Other Accumulated Expenses
|
| 3.00M | 3.05M | | 7.96M | 10.65M | 19.02M |
|
Current Leases
|
| | | 7.29M | 7.13M | 8.27M | 7.79M |
|
Current Deferred Revenue
|
| 72.68M | 91.75M | 129.15M | 158.72M | 201.12M | 247.19M |
|
Total Current Liabilities
|
| 86.00M | 122.70M | 175.26M | 209.57M | 262.18M | 317.51M |
|
Non-Current Deffered Revenue
|
| 9.63M | 11.09M | 17.96M | 16.99M | 12.99M | 27.06M |
|
Preferred Stock Liabilities
|
| 175.84M | | | | | |
|
Operating Leases
|
| | | 20.01M | 16.83M | 13.95M | 6.18M |
|
Other Non-Current Liabilities
|
| | 1.55M | 0.71M | 3.06M | 4.32M | 5.62M |
|
Total Non-Current Liabilities
|
| | 133.79M | 213.24M | 243.39M | 289.12M | 350.76M |
|
Total Liabilities
|
| 95.63M | 135.34M | 213.95M | 246.45M | 293.43M | 356.38M |
|
Common Equity
|
| -33.43M | 553.89M | 638.58M | 624.77M | 679.12M | 773.53M |
|
Shareholder's Equity
|
| -33.43M | 553.89M | 638.58M | 624.77M | 679.12M | 773.53M |
|
Liabilities and Shareholders Equity
|
| 238.04M | 689.23M | 852.53M | 871.22M | 972.56M | 1,129.91M |
|
Retained Earnings
|
| 0.04M | 0.37M | 0.61M | -2.77M | -290.43M | -359.67M |
|
Treasury Shares
|
| | 0.82M | 3.38M | 7.98M | 10.01M | 11.08M |