JFrog Balance Sheet (2019-2025) | FROG

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 39.15M31.06M26.46M324.29M164.46M146.68M259.22M84.61M68.28M59.58M55.19M53.97M45.59M40.35M46.69M60.98M84.77M71.39M218.30M62.25M49.87M44.35M51.28M78.36M
Short-term Investments 127.33M253.75M433.60M458.98M356.00M317.78M352.84M368.07M374.96M380.03M397.61M406.82M423.10M441.19M460.25M508.23M373.01M405.54M472.14M519.16M560.42M572.70M
Cash & Current Investments 166.48M31.06M26.46M578.04M598.06M605.65M615.23M402.38M421.13M427.65M430.15M434.00M443.20M447.16M469.79M502.18M545.01M579.61M591.32M467.79M522.01M563.51M611.70M651.06M
Receivables - Net 24.74M25.54M37.05M51.42M36.07M43.84M50.48M49.39M53.00M49.04M62.12M63.18M62.50M60.92M76.44M66.57M82.04M92.89M90.71M84.30M83.02M104.40M
Receivables 24.74M25.54M37.05M51.42M36.07M43.84M50.48M49.39M53.00M49.04M62.12M63.18M62.50M60.92M76.44M66.57M82.04M92.89M90.71M84.30M83.02M104.40M
Prepaid Assets 5.36M11.25M14.21M14.43M13.29M19.03M22.14M24.36M20.39M18.62M18.60M20.94M16.95M13.92M12.98M17.57M17.17M17.77M20.04M17.24M24.34M25.11M
Current Assets 198.93M617.69M652.56M675.16M668.53M469.75M499.02M507.35M510.19M509.05M532.02M539.86M558.31M587.24M645.80M675.62M703.19M593.38M649.23M682.13M737.20M800.17M
Non-Current Assets
Property, Plant & Equipment (Net) 3.53M4.50M4.96M5.60M6.23M6.42M6.69M7.38M7.65M8.05M8.02M7.48M7.03M6.58M6.66M6.47M6.53M6.05M5.67M5.54M5.72M5.69M
Goodwill 17.32M17.32M17.32M17.32M17.32M247.78M247.78M247.96M247.96M247.96M247.96M247.96M247.96M247.96M247.96M247.96M247.96M371.38M371.51M371.51M371.51M371.51M
Intangibles 5.61M7.64M4.05M7.64M7.64M50.84M47.98M55.89M42.30M40.52M37.54M57.02M31.62M28.66M25.77M22.88M19.99M66.74M60.83M55.01M49.34M44.58M
Goodwill & Intangibles 22.93M24.96M21.37M24.96M24.96M298.61M295.76M303.84M290.25M288.48M285.50M304.98M279.57M276.61M273.72M270.83M267.94M438.12M432.34M426.52M420.86M416.09M
Other Non-Current Assets 3.64M3.65M3.77M4.12M5.39M5.92M7.67M19.93M15.94M13.84M12.65M12.47M13.50M13.83M14.13M16.16M18.03M17.73M18.32M22.63M25.03M25.15M26.46M28.56M
Non-Current Assets 39.11M36.27M4.96M59.85M60.27M359.93M32.69M31.61M33.23M31.79M32.63M32.93M34.39M31.79M29.09M26.80M24.90M22.32M19.87M18.14M19.42M16.84M
Assets 238.04M653.97M689.23M735.01M728.81M829.68M852.53M856.40M857.68M852.62M871.22M878.74M895.12M919.61M972.56M997.08M1,021.14M1,080.89M1,129.91M1,156.23M1,208.18M1,265.53M
Liabilities
Current Liabilities
Accounts Payables 8.34M11.99M21.04M23.78M17.32M19.64M27.95M28.89M34.64M28.97M14.87M14.09M13.10M14.71M16.97M14.25M16.22M16.28M10.65M10.22M11.26M17.22M
Payables 8.34M11.99M21.04M23.78M17.32M19.64M27.95M28.89M34.64M28.97M14.87M14.09M13.10M14.71M16.97M14.25M16.22M16.28M10.65M10.22M11.26M17.22M
Accumulated Expenses 28.85M29.20M31.72M32.08M35.81M39.60M39.96M43.80M51.88M51.41M67.92M62.31M
Other Accumulated Expenses 3.00M3.05M7.96M10.65M16.87M13.72M14.55M19.02M22.62M29.23M25.79M
Current Leases 4.88M4.75M6.92M7.29M7.21M7.04M6.93M7.13M7.45M8.27M8.16M8.27M8.13M8.11M8.15M7.79M7.38M7.48M7.06M
Current Deferred Revenue 72.68M78.28M91.75M102.43M102.75M110.91M129.15M134.61M138.72M143.20M158.72M162.92M170.97M179.45M201.12M198.24M205.50M223.99M247.19M250.15M260.07M281.03M
Total Current Liabilities 86.00M99.12M122.70M140.04M134.56M147.16M175.26M182.76M193.73M192.22M209.57M213.66M224.06M234.40M262.18M260.22M269.79M292.22M317.51M319.16M346.72M367.61M
Non-Current Liabilities
Non-Current Deffered Revenue 9.63M8.01M11.09M18.54M16.41M16.01M17.96M17.77M18.35M16.54M16.99M15.51M13.44M12.49M12.99M12.97M15.82M20.26M27.06M25.40M21.83M27.75M
Preferred Stock Liabilities 175.84M
Operating Leases 20.77M19.50M21.12M20.01M17.94M18.03M16.00M16.83M17.36M18.24M15.90M13.95M11.71M9.65M7.69M6.18M4.79M6.36M4.09M
Other Non-Current Liabilities 0.46M1.55M1.13M1.14M1.14M0.71M1.41M2.14M2.96M3.06M3.29M3.49M3.71M4.32M4.38M4.45M4.51M5.62M6.84M6.82M6.66M
Total Non-Current Liabilities 107.13M133.79M174.48M165.72M184.30M213.24M218.47M230.11M224.75M243.39M246.52M255.74M262.80M289.12M284.90M295.26M320.17M350.76M349.35M374.91M399.45M
Total Liabilities 95.63M107.59M135.34M175.61M166.86M185.44M213.95M219.88M232.25M227.71M246.45M249.81M259.23M266.51M293.43M289.28M299.71M324.68M356.38M356.19M381.73M406.11M
Shareholder's Equity
Common Equity -33.43M-33.12M-27.46M546.38M553.89M559.40M561.95M644.24M638.58M636.52M625.42M624.92M624.77M628.93M635.89M653.10M679.12M707.80M721.43M756.21M773.53M800.04M826.45M859.42M
Shareholder's Equity -33.43M-33.12M-27.46M546.38M553.89M559.40M561.95M644.24M638.58M636.52M625.42M624.92M624.77M628.93M635.89M653.10M679.12M707.80M721.43M756.21M773.53M800.04M826.45M859.42M
Liabilities and Shareholders Equity 238.04M653.97M689.23M735.01M728.81M829.68M852.53M856.40M857.68M852.62M871.22M878.74M895.12M919.61M972.56M997.08M1,021.14M1,080.89M1,129.91M1,156.23M1,208.18M1,265.53M
Retained Earnings 0.04M0.12M0.79M0.34M0.37M-0.27M0.01M-0.11M0.61M-0.87M-4.35M-4.24M-2.77M-2.37M-3.48M-3.44M-290.43M-0.14M-313.52M-336.47M-359.67M-378.17M-399.85M-416.28M
Treasury Shares 0.53M0.82M1.47M1.89M3.63M3.38M4.11M7.69M7.85M7.98M7.90M8.39M10.45M10.01M9.78M9.74M11.74M11.08M10.71M9.93M10.73M