|
EBT Margin
|
21.68% | 10.08% | 31.56% | 1.88% | 24.35% | 22.90% | 35.98% | 30.82% | 7.22% | 16.48% | -59.25% | -147.44% | -0.46% | 14.18% | 6.01% | 19.40% | -14.61% | -63.61% | 1.68% | 29.84% | 15.97% | -37.25% | -8.18% | 47.60% | 60.21% | 75.62% | 57.58% | 38.16% | 34.80% | 7.58% | 3.62% | 10.45% | 15.31% | -12.77% | -17.00% | -138.92% | -7.98% | -13.55% | 1.25% | 11.84% | 16.85% | 0.51% | -5.30% | 32.28% | 40.15% | 51.58% | 23.08% | -5.22% | 14.89% | -15.68% | -19.32% | 11.44% | 13.32% | 15.68% | 40.93% | 45.32% | 40.10% | 45.02% | 28.57% | 6.58% | 31.53% | 34.01% | 13.31% | 15.63% | 8.25% | 16.47% | 9.62% |
|
EBIT Margin
|
31.12% | 22.07% | 12.08% | 14.83% | 33.81% | 33.13% | 19.29% | 12.96% | 18.23% | -0.48% | -78.09% | -167.89% | 11.79% | 0.61% | -14.76% | 4.30% | -0.10% | -82.54% | -16.34% | 14.22% | 3.28% | -55.10% | -27.67% | 36.19% | 63.68% | 79.05% | 63.99% | 49.83% | 45.25% | 19.32% | 12.62% | 10.00% | 23.03% | -0.94% | -3.84% | -128.94% | 1.63% | -0.60% | 12.24% | 26.65% | 28.93% | 13.88% | 6.46% | 38.95% | 50.62% | 58.26% | 28.68% | 1.64% | 12.73% | -6.87% | -11.20% | 8.63% | 9.54% | 20.94% | 29.41% | 46.48% | 48.44% | 49.34% | 30.43% | 7.66% | 43.44% | 46.03% | 29.53% | 30.48% | 21.77% | 27.47% | 22.18% |
|
EBITDA Margin
|
31.12% | 22.07% | 12.08% | 14.83% | 33.81% | 33.13% | 19.29% | 12.96% | 18.23% | -0.48% | -78.09% | -167.89% | 11.79% | 0.61% | -14.76% | 0.05% | -0.10% | -0.01% | 0.10% | 0.69% | -8.78% | 0.39% | -47.81% | -0.71% | 33.20% | 16.53% | 9.23% | 49.83% | 45.25% | 19.32% | 12.62% | 0.51% | 3.43% | -2.83% | 0.66% | -0.70% | 0.10% | 0.44% | 0.01% | 0.00% | 0.04% | 0.50% | 0.00% | 0.01% | 40.15% | -0.01% | 23.09% | -0.05% | 0.00% | -0.01% | -19.34% | 0.04% | 13.32% | 17.13% | 0.02% | -0.01% | 40.15% | 45.00% | 28.56% | 6.56% | 31.38% | 33.70% | 12.28% | 15.95% | 7.76% | 27.47% | 9.05% |
|
Operating Margin
|
31.12% | 22.07% | 12.08% | 14.83% | 33.81% | 33.13% | 19.29% | 12.96% | 18.23% | -0.48% | -78.09% | -167.89% | 11.79% | 0.61% | -14.76% | 4.30% | -0.10% | -82.54% | -16.34% | 14.22% | 3.28% | -55.10% | -27.67% | 36.19% | 63.68% | 79.05% | 63.99% | 49.83% | 45.25% | 19.32% | 12.62% | 10.00% | 23.03% | -0.94% | -3.84% | -128.94% | 1.63% | -0.60% | 12.24% | 26.65% | 28.93% | 13.88% | 6.46% | 38.95% | 50.62% | 58.26% | 28.68% | 1.64% | 12.73% | -6.87% | -11.20% | 8.63% | 9.54% | 20.94% | 29.41% | 46.48% | 48.44% | 49.34% | 30.43% | 7.66% | 43.44% | 46.03% | 29.53% | 30.48% | 21.77% | 27.47% | 22.18% |
|
Net Margin
|
21.68% | 10.08% | 31.56% | 1.88% | 24.35% | 22.90% | 33.65% | 29.94% | 7.22% | 16.48% | -58.34% | -147.25% | -0.46% | 14.18% | 6.01% | 18.98% | -14.68% | -63.53% | 1.31% | 30.03% | 16.01% | -37.17% | -8.16% | 47.46% | 60.21% | 75.62% | 57.58% | 38.25% | 34.78% | 7.60% | 3.66% | 10.54% | 15.29% | -12.72% | -16.99% | -138.82% | -7.99% | -13.52% | 1.26% | 11.74% | 16.83% | 0.49% | -5.29% | 32.36% | 40.15% | 51.57% | 23.08% | -5.19% | 14.88% | -15.69% | -19.31% | 13.63% | 13.31% | 15.69% | 40.99% | 45.35% | 40.06% | 45.05% | 28.57% | 6.59% | 31.80% | 34.29% | 14.29% | 15.58% | 8.72% | 16.79% | 9.93% |
|
FCF Margin
|
48.55% | 66.72% | 27.29% | 16.86% | 29.95% | 129.21% | 79.75% | 47.23% | -1.69% | 46.78% | 10.42% | 12.54% | 9.45% | 19.53% | -1.97% | 24.02% | -22.18% | -13.78% | -2.05% | 4.91% | 12.76% | 35.21% | 14.38% | 11.32% | 396.06% | 179.28% | 235.53% | 123.34% | -17.56% | 135.04% | 162.32% | 62.60% | -94.27% | 157.80% | 188.20% | 6.40% | -102.66% | 10.95% | -0.48% | 21.61% | 15.91% | 68.78% | 24.99% | 41.02% | 56.32% | 94.67% | 65.13% | 20.09% | 29.04% | 98.14% | 19.39% | 117.45% | 15.49% | 71.10% | 38.65% | 56.40% | 84.60% | 55.72% | 53.77% | 87.58% | 185.06% | 43.54% | 34.06% | 40.45% | 32.34% | 32.39% | 25.63% |
|
Assets Average
|
3.98B | 3.92B | 3.86B | 3.76B | 3.69B | 3.81B | 3.91B | 3.82B | 3.73B | 3.59B | 3.40B | 2.56B | 1.83B | 1.81B | 1.76B | 1.71B | 1.64B | 1.53B | 1.44B | 1.39B | 1.37B | 1.31B | 1.14B | 1.77B | 2.18B | 1.71B | 1.55B | 2.22B | 2.93B | 2.96B | 2.94B | 2.94B | 3.06B | 3.19B | 3.32B | 3.27B | 3.20B | 3.26B | 3.19B | 3.10B | 3.10B | 3.15B | 3.38B | 3.64B | 3.85B | 4.02B | 4.02B | 3.95B | 3.92B | 3.95B | 3.99B | 4.05B | 4.09B | 4.21B | 4.46B | 4.66B | 4.74B | 4.71B | 4.65B | 5.24B | 6.25B | 6.54B | 6.37B | 6.25B | 6.18B | 6.12B | 5.91B |
|
Equity Average
|
| | | | | | | | | | | 39.04B | | | | | | | | | | | | | | | | | | | | | 1.52B | 258.88B | | | 2.00B | 169.68B | 169.68B | 1.99B | 2.03B | 2.94B | 2.99B | 2.26B | 2.59B | 3.76B | 3.85B | 2.73B | 2.76B | 3.94B | 3.99B | 2.83B | 2.85B | 4.16B | | | | | 4.48B | 3.38B | | | | | | | |
|
Invested Capital
|
0.22B | 0.17B | 0.15B | 1.64B | 0.22B | 0.11B | 0.12B | 2.12B | 0.22B | 0.11B | 78.01B | 0.73B | 0.46B | -0.94B | 0.48B | 0.88B | 0.02B | 0.02B | 0.02B | 1.09B | 0.06B | 0.21B | 0.20B | -0.26B | 0.10B | 0.00B | 0.00B | 2.25B | | 1,535.68B | 0.01B | 1.11B | 2.02B | 685.63B | | 1.21B | 2.94B | 336.57B | 2.93B | 1.18B | 3.10B | 3.20B | 3.42B | 1.51B | 3.73B | 4.37B | 4.12B | 1.61B | 4.09B | 4.34B | 4.23B | 1.64B | 4.54B | 4.68B | 0.26B | 2.50B | 0.37B | 227.11B | 4.85B | 5.73B | 0.32B | 222.62B | 0.40B | 6.09B | 0.32B | 222.62B | 0.29B |
|
Asset Utilization Ratio
|
0.49 | 0.42 | 0.34 | 0.30 | 0.30 | 0.31 | 0.31 | 0.30 | 0.29 | 0.26 | 0.25 | 0.32 | 0.40 | 0.38 | 0.35 | 0.35 | 0.35 | 0.34 | 0.37 | 0.37 | 0.41 | 0.43 | 0.50 | 0.32 | 0.22 | 0.27 | 0.28 | 0.21 | 0.20 | 0.23 | 0.25 | 0.26 | 0.23 | 0.21 | 0.19 | 0.20 | 0.20 | 0.20 | 0.22 | 0.24 | 0.26 | 0.27 | 0.25 | 0.26 | 0.29 | 0.33 | 0.34 | 0.31 | 0.26 | 0.20 | 0.18 | 0.18 | 0.19 | 0.21 | 0.25 | 0.31 | 0.36 | 0.41 | 0.41 | 0.61 | 0.52 | 0.51 | 0.54 | 0.33 | 0.31 | 0.30 | 0.30 |
|
Interest Coverage Ratio
|
-2.73 | -1.55 | -0.71 | -0.96 | -3.16 | -3.14 | -1.24 | -0.78 | -1.19 | 0.03 | 4.18 | 8.22 | -0.73 | -0.04 | 0.71 | -0.29 | 0.01 | 4.37 | 0.91 | -0.91 | -0.26 | 3.09 | 1.42 | -3.18 | -24.19 | -23.07 | -20.89 | -9.24 | -7.37 | -2.68 | -1.35 | -1.26 | -2.71 | 0.09 | 0.29 | 11.47 | 0.13 | 0.04 | -0.94 | 2.52 | 2.94 | -1.15 | -0.52 | -5.33 | -9.21 | -12.37 | -4.41 | -0.19 | -1.67 | 0.80 | 1.26 | -1.10 | 2.62 | -3.32 | -11.54 | -6.87 | 5.66 | 9.19 | -3.01 | -2.49 | -3.52 | -3.49 | -1.76 | -1.91 | -1.48 | -2.18 | -1.63 |
|
Debt to Equity
|
| | | 1.18 | | | | 1.80 | | | 0.02 | 2.41 | | | | 1.30 | | | | 0.72 | | | | 0.81 | | | | 0.56 | | 0.00 | | 0.89 | 0.59 | 0.00 | | 1.33 | 0.62 | 0.01 | 0.62 | 1.49 | 0.60 | 0.59 | 0.57 | 1.12 | 0.46 | 0.57 | 0.56 | 1.34 | 0.54 | 0.56 | 0.56 | 1.42 | 0.55 | 0.55 | | 1.06 | | 0.51 | 0.50 | 1.52 | | | | 1.60 | | | |
|
Debt Ratio
|
0.24 | 0.23 | 0.23 | 0.24 | 0.25 | 0.32 | 0.36 | 0.36 | 0.35 | 0.36 | 0.40 | 0.28 | 0.27 | 0.27 | 0.28 | 0.31 | 0.30 | 0.33 | 0.34 | 0.34 | 0.38 | 0.38 | 0.31 | 0.21 | 0.36 | 0.39 | 0.38 | 0.28 | 0.29 | 0.33 | 0.32 | 0.33 | 0.37 | 0.42 | 0.44 | 0.50 | 0.53 | 0.55 | 0.56 | 0.56 | 0.55 | 0.55 | 0.48 | 0.46 | 0.42 | 0.54 | 0.54 | 0.55 | 0.54 | 0.56 | 0.57 | 0.56 | 0.55 | 0.53 | 0.52 | 0.50 | 0.50 | 0.49 | 0.49 | 0.59 | 0.62 | 0.60 | 0.60 | 0.60 | 0.60 | 0.59 | 0.57 |
|
Equity Ratio
|
| | | 0.20 | | | | 0.20 | | | 23.78 | 0.12 | | | | 0.24 | | | | 0.46 | | | | 0.25 | | | | 0.50 | | 467.86 | | 0.37 | 0.62 | 160.14 | | 0.38 | 0.86 | 103.39 | 0.90 | 0.38 | 0.93 | 0.94 | 0.84 | 0.41 | 0.92 | 0.95 | 0.97 | 0.41 | 1.00 | 1.00 | 1.01 | 0.40 | 1.00 | 0.98 | | 0.47 | | 0.95 | 0.97 | 0.39 | | | | 0.38 | | | |
|
Times Interest Earned
|
-2.73 | -1.55 | -0.71 | -0.96 | -3.16 | -3.14 | -1.24 | -0.78 | -1.19 | 0.03 | 4.18 | 8.22 | -0.73 | -0.04 | 0.71 | -0.29 | 0.01 | 4.37 | 0.91 | -0.91 | -0.26 | 3.09 | 1.42 | -3.18 | -24.19 | -23.07 | -20.89 | -9.24 | -7.37 | -2.68 | -1.35 | -1.26 | -2.71 | 0.09 | 0.29 | 11.47 | 0.13 | 0.04 | -0.94 | 2.52 | 2.94 | -1.15 | -0.52 | -5.33 | -9.21 | -12.37 | -4.41 | -0.19 | -1.67 | 0.80 | 1.26 | -1.10 | 2.62 | -3.32 | -11.54 | -6.87 | 5.66 | 9.19 | -3.01 | -2.49 | -3.52 | -3.49 | -1.76 | -1.91 | -1.48 | -2.18 | -1.63 |
|
FCF Payout Ratio
|
-0.11 | -0.10 | -0.31 | -0.26 | -0.20 | -0.13 | -0.29 | -0.18 | 1.96 | -0.08 | -0.09 | 1.50 | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -0.21 | -1.38 | -0.24 | -0.12 | -0.14 | 0.16 | -0.11 | 0.39 | 0.00 | | | | 0.02 | | | | -0.14 | -0.33 | -0.38 | -0.60 | 17.78 | | | | | | | | -0.11 | -0.57 | -0.55 | -0.88 | -0.04 | -0.08 | -0.57 | -0.83 | -0.44 | -0.32 | -0.26 | -0.72 |
|
Enterprise Value
|
-0.29B | -0.47B | -0.19B | 2.25B | -0.24B | -0.39B | -0.42B | 1.67B | -0.35B | -0.35B | -0.28B | 0.19B | -0.24B | -0.25B | -0.23B | 0.05B | 0.04B | -0.01B | 0.01B | 0.00B | -0.13B | -0.04B | -0.12B | 0.31B | -0.13B | -0.14B | 0.13B | 1.05B | -0.01B | -0.14B | -0.14B | 0.90B | 1.22B | 1.05B | 0.94B | 0.76B | 1.01B | 0.89B | 1.02B | 0.96B | 1.15B | 1.42B | 1.79B | 2.29B | 1.88B | 1.29B | 1.28B | 1.09B | 1.45B | 1.87B | 1.96B | 1.28B | 1.83B | 1.80B | 2.21B | 1.98B | 0.03B | 3.18B | 4.15B | 4.15B | 0.01B | 5.68B | -0.01B | 2.74B | -0.44B | 3.59B | 0.29B |
|
Market Capitalization
|
| | | 2.39B | | | | 1.88B | | | | 0.33B | | | | 0.17B | | | | 0.35B | | | | 0.22B | | | | 1.33B | | | | 1.11B | 1.14B | 0.97B | 1.03B | 0.78B | 1.02B | 0.89B | 0.99B | 0.94B | 1.10B | 1.36B | 1.55B | 2.18B | 1.89B | 1.37B | 1.28B | 1.22B | 1.41B | 1.78B | 1.85B | 1.40B | 1.79B | 1.80B | 2.22B | 2.47B | | 3.23B | 4.18B | 4.46B | | 5.73B | | 3.16B | | 3.65B | |
|
Return on Sales
|
0.29% | 0.16% | 0.18% | 0.16% | 0.17% | 0.20% | 0.21% | 0.27% | 0.23% | 0.22% | 0.02% | -0.39% | -0.46% | -0.51% | -0.38% | 0.10% | 0.07% | -0.12% | -0.12% | -0.10% | -0.01% | 0.05% | 0.03% | 0.06% | 0.13% | 0.40% | 0.59% | 0.56% | 0.47% | 0.32% | 0.22% | 0.16% | 0.09% | 0.05% | 0.00% | -0.41% | -0.48% | -0.47% | -0.40% | -0.01% | 0.06% | 0.08% | 0.07% | 0.15% | 0.23% | 0.35% | 0.38% | 0.34% | 0.28% | 0.06% | -0.06% | 0.00% | 0.00% | 0.08% | 0.24% | 0.33% | 0.38% | 0.43% | 0.41% | 0.21% | 0.20% | 0.18% | 0.16% | 0.25% | 0.19% | 0.14% | 0.13% |
|
Return on Capital Employed
|
| | | 0.08% | | | | 0.09% | | | | -0.17% | | | -0.19% | 0.01% | -0.01% | | -0.09% | -0.08% | -0.08% | -0.06% | -0.09% | -0.03% | | 0.10% | | 0.15% | | 0.10% | 0.09% | 0.06% | 0.04% | 0.03% | 0.02% | -0.06% | -0.08% | -0.08% | -0.07% | 0.03% | 0.05% | 0.06% | 0.06% | 0.09% | 0.12% | 0.17% | 0.17% | 0.14% | 0.09% | 0.02% | 0.00% | 0.00% | 0.00% | 0.02% | 0.05% | 0.10% | 0.16% | 0.20% | 0.20% | 0.15% | 0.13% | 0.13% | 0.14% | 0.14% | 0.11% | 0.09% | 0.08% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | 0.01% | | | | | | -0.45% | | | | | | | | | | | | | | | -0.11% | 0.00% | 0.00% | | 0.07% | 0.06% | 0.05% | | | | | 0.18% | 0.11% | 0.02% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | |
|
Return on Assets
|
0.14% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.08% | 0.07% | 0.06% | 0.01% | -0.12% | -0.18% | -0.19% | -0.13% | 0.04% | 0.03% | -0.04% | -0.05% | -0.04% | 0.00% | 0.02% | 0.01% | 0.02% | 0.03% | 0.11% | 0.17% | 0.12% | 0.09% | 0.07% | 0.05% | 0.04% | 0.02% | 0.01% | 0.00% | -0.08% | -0.10% | -0.09% | -0.09% | 0.00% | 0.01% | 0.02% | 0.02% | 0.04% | 0.07% | 0.12% | 0.13% | 0.10% | 0.07% | 0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.06% | 0.10% | 0.14% | 0.18% | 0.17% | 0.13% | 0.10% | 0.09% | 0.09% | 0.08% | 0.06% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | | | | | | | | -0.01% | | | | | | | | | | | | | | | | | | | | | 0.04% | 0.00% | | | -0.15% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.06% | 0.10% | 0.12% | 0.14% | 0.15% | 0.10% | 0.01% | -0.01% | 0.00% | 0.00% | 0.02% | | | | | 0.17% | 0.19% | | | | | | | |