Frontline Growth Metrics (2009-2025) | FRO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -7.20%1.62%0.99%2.23%-0.08%-11.11%-14.85%-51.54%-50.22%-48.86%-47.28%-8.28%-12.96%-18.57%-18.34%-18.99%-13.23%-14.74%-26.34%-29.64%35.63%24.28%49.32%59.87%89.50%88.57%5.71%9.26%16.71%5.64%3.88%1.06%-8.20%-1.78%-4.57%-2.64%14.59%20.14%28.04%27.85%11.02%5.96%-1.76%-1.73%0.12%4.81%3.39%9.63%14.05%16.12%16.21%7.71%1.13%23.37%40.36%37.21%36.60%5.75%-7.33%-5.30%-9.12%
Assets Growth (3y) -22.72%-22.70%-23.18%-23.12%-24.35%-28.20%-28.43%-28.86%-27.83%-29.19%-31.81%-19.44%0.80%-4.80%-3.52%23.45%26.16%27.53%29.45%31.85%37.03%48.67%48.23%20.64%27.90%26.42%1.57%2.44%7.08%7.62%8.27%7.95%5.31%7.73%6.28%6.95%8.40%10.09%9.16%11.26%8.22%8.85%5.68%5.09%4.91%14.51%19.03%17.45%16.36%14.85%14.76%11.86%7.88%
Assets Growth (5y) -19.01%-20.34%-22.89%-23.68%-12.62%-17.07%-16.61%-4.01%-3.52%-2.24%10.02%11.60%12.30%14.60%13.17%15.62%17.26%17.32%17.61%17.84%20.41%28.16%30.90%16.49%21.10%20.78%5.68%6.19%6.41%6.72%5.21%6.27%5.92%8.76%7.60%7.63%7.99%13.83%16.23%15.28%11.86%10.96%8.95%8.56%7.47%
Assets (QoQ) -0.97%-2.48%-2.40%-1.54%8.44%-3.08%-1.21%-3.75%-3.54%-7.16%-43.78%-1.15%-0.90%-4.29%-2.17%-6.19%-7.29%-4.02%-2.95%0.47%-8.90%-17.08%-7.31%93.69%-16.53%-0.37%-1.06%-0.85%1.49%6.18%2.27%5.91%-8.14%4.41%-0.52%-3.80%-1.72%1.44%1.50%13.23%3.05%8.12%1.34%-1.68%-1.64%0.24%1.37%0.17%2.96%-1.11%7.49%4.21%4.83%-1.03%-0.37%-2.16%27.89%12.60%-2.60%-2.60%-1.00%-1.33%-0.47%-6.53%
Cash & Equivalents Growth (1y) -58.60%39.80%96.62%113.91%113.94%2.69%-8.15%-9.10%-7.36%2.31%-13.89%-17.34%-35.41%-52.75%-51.80%162.01%1.58%-25.41%31.94%-32.19%0.57%169.04%56.51%142.82%-22.84%-24.16%-52.83%-0.14%-4.08%-99.66%-11.48%-8.99%-40.15%9,397.71%-14.35%-22.93%52.77%162.05%124.95%165.50%78.29%0.29%-30.90%-41.77%-37.12%-35.28%-26.38%-19.44%-7.36%125.10%102.71%171.35%152.39%21.14%31.94%0.49%12.44%34.12%46.81%54.62%-40.97%
Cash & Equivalents Growth (3y) -6.38%13.67%15.86%17.14%8.58%-20.82%-27.49%25.33%-15.29%-28.82%-18.19%13.67%-12.94%-1.76%-0.16%35.37%15.69%16.13%-16.41%4.83%27.51%4.42%-85.63%0.46%-11.16%-24.21%-29.02%-11.19%-4.28%-4.98%19.48%23.03%17.69%529.63%10.01%6.01%19.64%19.37%4.60%7.59%1.27%13.47%1.03%8.37%13.71%20.84%25.34%29.99%38.02%54.07%57.76%61.55%18.77%
Cash & Equivalents Growth (5y) -11.65%-12.34%-0.22%23.35%5.52%-0.07%-4.67%8.22%-5.63%-8.26%4.81%-5.44%-6.08%-6.26%-64.97%0.71%7.07%-2.11%-28.17%-2.67%7.78%0.80%-5.87%14.33%7.49%3.47%-11.08%1.61%-0.34%-11.05%-2.80%-2.67%-1.03%225.18%14.72%21.10%31.98%35.91%25.07%27.70%24.13%18.87%14.84%14.61%-0.49%
Cash & Equivalents (QoQ) -41.62%-12.30%-21.93%3.57%97.14%23.35%-15.07%3.59%-5.37%10.32%-15.95%5.57%4.51%-7.15%-19.31%-17.50%-23.55%-5.29%338.64%-68.01%-43.87%67.53%125.43%-52.56%50.16%-2.54%-52.28%-4.22%63.58%-36.90%1.01%-8.00%-99.41%16,103.43%3.86%-39.50%-6.71%46.13%-6.55%19.91%60.02%25.44%10.30%-19.48%-9.99%-13.57%-7.05%-13.04%-7.36%-1.68%1.71%0.00%125.10%-11.46%36.15%-6.99%8.04%-3.56%3.69%4.07%28.87%5.56%9.20%-60.26%
Cash from Investing Activities Growth (1y) 585.13%-263.02%-341.45%-82.44%41.96%98.09%472.86%695.75%-83.72%-127.95%-82.85%-112.34%-11.06%-12.82%28.28%63.84%0.90%81.45%-71.02%82.59%-2,394.21%-42.00%-569.71%132.49%-4,385.62%-156.77%77.79%-6.21%-325.02%-1,046.74%-41.44%91.03%97.22%-342.61%-65.74%-413.91%-171.56%-192.91%-1,090.78%-12.94%-65.60%16.59%92.63%-25.07%-77.73%-525.64%259.60%-19.78%-46.91%44.48%-175.75%127.65%99.71%-1,447.01%-1,344.46%384.64%-931.36%103.68%99.99%-100.97%1,493.34%
Cash from Investing Activities Growth (3y) 16.56%45.89%15.59%-10.29%-40.98%63.35%41.29%35.69%-47.33%21.86%-60.05%-26.16%-182.68%33.26%-55.31%95.93%-127.78%-76.47%73.01%136.65%-307.46%-276.24%-8.98%32.73%-62.30%32.80%-29.09%21.17%31.53%-429.75%-58.57%19.54%49.99%-121.14%-31.04%-93.63%-99.93%-148.18%5.25%-19.16%-62.91%-42.56%55.33%34.15%80.30%-277.35%-159.44%53.33%64.60%32.31%-26.03%76.46%34.27%
Cash from Investing Activities Growth (5y) 7.28%49.40%-10.50%39.00%-46.55%58.06%-2.24%1.73%-97.95%-22.59%-14.88%64.08%-69.91%-83.94%39.43%50.92%-2.41%-19.27%0.05%21.60%-98.99%-42.48%-75.78%-2.80%-90.08%-6.42%-17.72%7.10%1.13%-278.40%-25.22%4.84%20.06%-106.51%-18.15%34.52%49.03%-165.24%-71.31%33.67%33.44%29.57%82.05%54.48%25.38%
Cash from Investing Activities (QoQ) -663.50%109.89%-330.14%634.17%-398.57%93.42%-73.89%515.65%-104.03%1,381.01%177.84%-88.64%-156.38%196.40%-299.94%181.85%-171.51%209.61%-156.36%328.39%-113.15%271.19%-133.86%-29,995.03%99.19%-466.29%-212.37%67.58%99.68%154,119.02%-167.13%-29.72%99.14%7,964.60%-110.29%59.80%-36.08%708.67%-254.34%78.76%-46.78%-1,958.84%82.41%68.85%26.06%-81.96%-198.48%55.74%-160.27%146.42%-324.02%45.72%1.65%36.66%181.77%-100.57%-519,420.34%40.86%127.43%-101.22%1,956.16%-100.23%-1,743.81%1,851.76%
Cash from Operations Growth (1y) -100.02%27.52%86.43%55.71%-29,450.00%-71.60%-97.97%-71.37%290.99%-20.64%-241.58%22.04%-311.50%-150.33%-12.84%-73.71%173.83%97.50%669.73%139.78%134.70%9,063.87%81.61%144.68%114.14%50.72%-34.32%-63.99%-77.53%-84.11%-84.90%-95.95%-116.20%548.22%711.60%3,674.08%1,698.47%213.88%109.42%431.67%367.65%-75.70%-94.14%-87.87%-102.67%-4.63%66.18%123.06%2,047.15%770.72%1,253.93%334.47%195.08%-54.27%-36.55%-17.82%-18.75%67.02%-19.50%-34.01%-34.59%
Cash from Operations Growth (3y) -48.04%-34.01%-27.11%-18.36%-960.79%-28.33%-26.67%-54.88%70.80%-26.20%108.79%-8.37%54.18%4.10%139.13%84.10%89.45%160.09%75.48%55.66%314.31%-14.95%-28.98%-37.63%-68.52%-27.13%-6.98%-18.07%-16.51%47.88%36.90%101.00%129.64%70.36%-0.12%189.83%-25.89%-10.06%-41.13%12.90%34.44%26.37%9.67%5.55%15.31%56.02%142.59%99.70%265.14%88.06%90.52%33.07%16.18%
Cash from Operations Growth (5y) -26.19%-14.91%-19.18%-19.27%360.48%-23.96%-19.61%80.44%13.90%90.23%11.63%42.57%-2.75%42.88%-25.74%19.34%15.66%10.70%40.97%35.82%154.88%9.76%48.77%32.76%44.32%32.62%-37.06%-18.72%-15.69%-5.60%-24.22%17.06%44.47%110.22%86.26%198.24%159.03%23.70%11.88%38.72%42.26%9.04%-7.59%-8.61%-4.01%
Cash from Operations (QoQ) 22.82%-56.63%-15.29%-100.06%630,208.33%-36.60%-29.25%-110.46%705.61%-95.46%897.02%-30.26%151.64%-108.09%959.39%-220.87%40.12%81.86%300.22%239.46%-102.03%4,232.87%-15.73%232.27%-22.54%-16.27%-32.21%-41.06%-30.62%136.95%-62.83%-63.22%-50.93%125.06%-90.04%-247.25%2,063.38%181.78%-53.67%-37.63%285.54%88.00%17.62%-45.14%-79.97%-54.65%143.45%-112.07%815.97%-20.98%226.78%5.32%220.17%22.87%4.86%-28.47%-50.38%70.49%35.80%-29.28%2.00%-17.83%11.33%-29.90%
Dividends Paid - Common Growth (1y) 0.01%-199.99%-200.00%-66.67%60.00%86.67%97.33%276.01%499,463.64%-2,093,700.00%-111,492.86%-147.12%59.38%429.00%100.01%98.49%77,100.00%-2,650.26%3,273.39%-100.00%65.42%11.43%22.50%-13.33%45.95%70.97%41.94%
Dividends Paid - Common Growth (3y) -404.84%-8.16%-43.68%-75.64%-43.37%8,448.87%-19.26%-45.85%-4.07%-22.30%-28.20%
Dividends Paid - Common Growth (5y) 77.59%86.13%78.32%55.37%-51.83%-82.18%-19.67%-487.18%-756.47%-410.79%-703.04%-232.06%-145.13%-30.91%10.32%21.94%3.82%
Dividends Paid - Common (QoQ) 0.01%0.00%40.01%-66.68%-199.99%0.00%66.67%60.00%0.00%80.00%2,300.26%72.73%-833.33%-214.35%50.26%50.20%-66.34%1.41%502.87%-100.00%-289.98%-80.06%29.58%741.73%-613.34%34.58%-14.28%62.50%-23.33%-67.57%0.00%45.16%41.18%10.00%-100.00%
EBITDA Margin Growth (1y) 847.00603.00353.00-535.00-0.00M-0.00M-0.01M-0.02M-231.00232.000.01M0.02M-10.09M-0.01M0.00M196.0010.08M0.00M-0.00M-158.00-0.00M0.01M0.01M0.01M561.00-512.00-0.00M-0.00M-0.00M-0.02M-0.00M249.000.00M0.02M0.00M0.00M-656.000.00M0.00M0.01M0.00M-0.00M-0.00M-0.01M-0.00M0.00M-157.000.00M0.01M0.00M0.00M0.00M-0.00M-0.00M-877.00-0.00M-0.00M-0.00M-0.00M0.00M-323.00
EBITDA Margin Growth (3y) -904.00-0.00M-0.00M-0.00M-10.09M-0.01M-0.00M-909.00-0.00M-0.00M0.00M0.02M-0.00M0.00M0.01M10.09M0.01M0.00M0.00M0.00M0.01M0.00M-0.01M0.00M-0.00M-798.00-0.00M-836.00-943.000.00M0.00M0.01M0.00M0.01M0.00M-252.00-0.00M-243.00-356.000.00M0.00M0.00M0.00M-659.00547.000.00M0.00M0.00M0.00M-599.00-557.000.00M-0.00M
EBITDA Margin Growth (5y) -0.00M-0.01M-0.00M-0.00M-0.00M-0.00M558.000.00M0.00M0.01M0.02M0.00M-181.000.00M-0.01M10.08M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.00M0.00M-0.00M-0.00M-0.00M-156.00-539.000.00M0.01M0.02M0.00M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-700.00-0.00M
EBITDA Margin (QoQ) 201.00-0.00M527.000.00M-43.00-0.00M-362.00718.00-0.00M-0.01M-0.01M0.02M-0.00M-0.00M0.00M-10.08M10.08M0.01M0.00M28.00-0.01M0.00M0.00M-0.00M0.00M597.00-0.00M-475.00675.00785.00-0.00M-72.00-0.01M0.01M-526.000.00M0.00M514.00-0.00M-582.000.00M793.000.00M-0.00M-0.00M0.00M-0.00M-366.000.00M402.00381.000.00M484.00-512.00485.00-0.00M-6.00288.00232.00-0.00M-897.00444.000.00M-0.00M
EBIT Growth (1y) 1.11%89.88%72.06%-24.59%-61.84%-100.90%-380.39%-1,142.56%-58.91%200.56%87.76%102.15%-722,101.14%-9,459.68%-24.33%210.60%100.00%34.49%-81.58%139.51%967.38%225.35%283.21%72.59%-54.92%-71.16%-60.32%-103.80%-127.17%-1,391.13%-93.20%28.24%528.67%125.12%2,386.40%2,760.06%-47.56%127.57%202.44%740.25%485.70%-97.83%-88.15%-105.18%-127.11%544.03%-16.01%638.19%684.17%1,236.74%1,061.09%302.16%2.11%-43.97%4.31%1.16%26.19%-6.03%-62.92%-48.47%-33.73%
EBIT Growth (3y) -45.88%-74.18%-37.34%-44.70%-942.81%-41.75%-34.38%-11.35%-49.30%-295.07%34.87%29.27%50.15%325.17%83.08%26.01%33.33%43.57%-4.41%94.08%72.22%47.63%-88.60%-64.03%-26.25%-30.48%-12.47%-10.18%-15.15%94.71%72.25%445.58%147.53%26.25%107.32%-126.26%-41.49%-31.70%-32.98%32.83%110.12%23.24%4.94%3.90%17.38%264.01%116.67%188.03%111.99%91.63%64.98%27.99%-5.13%
EBIT Growth (5y) -45.01%-25.03%-27.22%4.70%-11.90%-6.98%7.26%19.14%105.72%16.50%15.53%18.32%-27.09%20.17%-105.93%14.87%60.12%25.54%23.16%65.33%19.23%18.36%21.91%28.48%22.38%0.63%-24.81%-18.29%-24.32%0.66%-12.64%115.74%86.98%25.15%144.23%202.36%37.79%19.00%29.53%56.99%64.25%-0.29%-14.88%-10.18%6.22%
EBIT Margin Growth (1y) 269.000.00M721.00-187.00-0.00M-0.00M-0.01M-0.02M-645.00109.000.01M0.02M-10.09M-0.01M-158.00992.0010.09M0.00M-0.00M0.00M0.01M0.01M0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M33.000.00M0.02M0.00M0.00M-578.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M699.00-319.000.00M0.00M0.00M0.00M0.00M103.00-0.00M-499.00-331.00-90.00-0.00M-0.00M-0.00M-735.00
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-10.09M-0.01M-0.00M126.00-0.00M-0.01M0.01M0.02M0.01M0.01M0.01M10.09M0.01M0.00M-422.000.00M0.01M0.00M-0.02M-0.01M-0.01M-0.01M-0.00M-544.00-616.000.00M0.00M0.01M0.00M0.01M0.00M-627.00-0.00M-0.00M-0.00M706.000.00M753.00-218.00-893.00175.000.00M0.00M0.01M0.00M-230.000.00M653.00-722.00
EBIT Margin Growth (5y) -0.00M-0.01M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.02M0.00M-154.000.00M-0.01M10.09M0.01M0.00M0.00M0.00M0.01M0.00M275.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-137.00-0.00M0.00M0.00M0.02M0.00M0.00M0.00M661.000.00M0.00M0.00M-0.00M-0.00M-0.00M-650.00
EBIT Margin (QoQ) -905.00-999.00274.000.00M-68.00-0.00M-633.00527.00-0.00M-0.01M-0.01M0.02M-0.00M-0.00M0.00M-10.09M10.08M0.01M0.00M-0.00M-0.01M0.00M0.01M0.00M0.00M-0.00M-0.00M-670.00-262.000.00M-0.00M-290.00-0.01M0.01M-224.000.00M0.00M227.00-0.00M-742.000.00M0.00M765.00-0.00M-0.00M0.00M-0.00M-432.000.00M91.000.00M847.000.00M196.0090.00-0.00M283.000.00M258.00-0.00M-0.00M0.00M570.00-529.00
EBIT (QoQ) -44.00%-54.69%38.06%188.68%5.16%-58.94%-39.50%46.09%-102.48%-12,676.48%-124.96%105.76%-93.92%-1,655.10%139.54%-1,932,246.66%99.92%79.34%198.78%-72.67%-1,274.91%42.75%230.29%21.78%37.98%-16.32%-63.96%-46.46%-10.07%128.69%-103.45%-283.29%-4,172.80%101.20%-136.40%2,389.49%150.41%19.15%-61.06%-54.86%986.62%58.34%8.19%-68.54%-95.97%763.07%-147.32%-64.60%195.81%12.56%203.20%78.66%119.24%-2.23%5.02%-54.64%20.30%82.02%1.85%-43.42%-10.42%-28.18%41.55%-27.23%
EBT Growth (1y) -3.73%47.88%22.87%-18.06%-46.59%-122.08%-284.26%-595.64%-100.84%30.91%70.47%95.14%2,808.25%-394.80%739.86%-2,075.71%-182.34%34.49%-120.46%180.94%471.83%199.68%196.14%40.36%-81.53%-90.82%-65.69%-232.05%-520.38%-1,431.53%-149.95%-17.96%109.88%110.36%396.51%104.33%-521.43%324.40%311.77%20,274.39%673.99%-108.37%-82.53%-113.35%-158.12%367.69%0.26%276.76%571.35%882.96%588.79%389.93%-31.13%-50.63%-8.56%-18.07%-39.44%-43.91%-80.65%-58.19%-36.19%
EBT Growth (3y) -26.08%-30.56%-38.71%-30.01%-50.52%-40.19%51.56%-93.47%-29.80%-30.83%27.15%41.88%339.55%73.59%48.25%62.58%28.48%-73.76%27.05%55.92%37.59%28.13%-41.59%-30.85%-31.76%-66.33%-20.20%-59.28%-55.38%80.25%82.70%131.56%63.75%66.74%60.48%-5.64%-152.29%-1.67%-10.33%263.62%160.72%30.09%6.45%4.95%23.56%146.57%84.83%108.74%58.29%39.62%6.82%18.83%-35.68%
EBT Growth (5y) -15.95%-22.26%-23.52%28.30%-17.99%-13.19%-7.29%-0.51%19.26%15.26%15.48%111.11%4.65%13.44%-71.35%-22.30%28.42%-62.41%15.67%36.00%15.01%31.16%-18.08%24.04%20.50%-1.59%-18.24%-30.85%-50.97%5.58%1.32%34.84%53.60%24.31%75.67%64.94%114.71%35.77%35.35%186.48%53.63%-9.42%-26.57%-16.91%-6.12%
EBT Margin Growth (1y) 153.00647.00442.00-163.00-0.00M-0.01M-0.01M-0.02M-0.00M227.000.01M0.02M0.00M-0.01M0.03M-0.02M-0.00M0.00M-0.03M0.05M0.01M0.01M0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-79.000.00M0.02M0.00M0.00M-655.000.00M0.00M0.01M0.00M-0.00M-0.00M-0.01M-0.00M0.00M-157.000.00M0.01M0.00M0.00M0.00M-0.00M-0.00M-857.00-0.00M-0.00M-0.00M-0.00M-0.00M-368.00
EBT Margin Growth (3y) -0.00M-0.01M-0.01M-0.00M-0.00M-0.01M0.02M-0.03M-0.00M-0.01M0.00M0.04M0.01M0.01M0.01M0.00M0.01M-0.02M0.03M0.00M0.01M0.00M-0.04M-0.01M-0.01M-0.01M-0.00M-706.00-892.000.00M0.00M0.01M0.00M0.01M0.00M-212.00-0.00M-40.00-354.000.00M0.00M0.00M-5.00-657.00549.000.00M0.00M0.00M0.00M-820.00-507.0079.00-0.00M
EBT Margin Growth (5y) -0.01M-0.01M-0.01M0.02M0.00M0.00M0.00M28.000.00M0.01M0.02M0.00M101.000.00M-0.01M-0.00M0.01M-0.02M0.03M0.00M0.01M0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M99.00-199.000.00M0.01M0.02M0.00M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M
EBT Margin (QoQ) -591.00-674.0090.000.00M-97.00-879.00-516.00370.00-0.01M-0.01M-0.01M0.02M-0.00M-0.00M0.00M0.00M-0.01M0.03M-0.05M0.02M-0.01M0.00M0.03M-0.02M0.00M-0.00M-0.00M-395.00683.00486.00-0.00M-424.00-0.01M0.01M-557.000.00M0.00M501.00-0.00M-581.000.00M787.000.00M-0.00M-0.00M0.00M-0.00M-364.000.00M187.00237.000.00M438.00-521.00492.00-0.00M0.00M295.00248.00-0.00M-0.00M500.00822.00-685.00
EBT (QoQ) -31.61%-31.80%15.70%78.42%5.04%-43.33%-22.84%16.29%-143.43%-372.80%-107.54%99.80%-3,482.47%-102.09%65.84%209.50%-754.52%361.34%-216.16%95.86%-420.72%18.38%559.59%-80.96%39.59%-21.28%-81.63%-60.86%227.91%45.51%-170.70%-24.61%-938.64%94.54%-66.96%110.44%988.90%56.18%-97.56%-1,115.31%1,196.58%51.53%20.76%-71.40%-115.99%416.33%-192.30%-24.52%173.63%18.47%62.72%232.04%53.56%-16.98%15.74%-53.32%10.07%53.77%3.70%-65.50%1.94%-46.95%124.06%-47.34%
Enterprise Value Growth (1y) 63.55%-40.14%-102.79%-57.72%-126.03%-1.19%9.58%30.69%7.22%-3.29%14.28%17.66%37.54%55.68%54.53%-179.48%-7.28%21.58%-50.00%125.70%-5.72%-192.05%-56.69%-143.52%22.58%23.92%52.74%0.22%4.19%90.70%11.91%0.64%40.33%-241.17%-60.33%29.58%-153.85%-165.51%-20.48%-165.83%-40.32%-3.40%30.61%41.51%51.52%37.11%-45.02%19.38%7.33%-325.32%-2.80%-170.64%-151.76%37.14%-31.88%-0.49%-12.42%-41.33%-46.73%-58.73%40.91%
Enterprise Value Growth (3y) 8.57%-13.57%-16.27%3.45%-9.41%22.62%29.36%-16.84%14.65%28.93%16.38%37.35%10.86%-0.50%-2.24%-40.30%-21.03%-21.38%14.91%-6.75%-31.15%-4.53%-30.51%-0.46%8.44%24.23%12.61%11.29%-13.22%5.56%-19.39%-22.98%-28.57%-110.79%-10.26%-3.07%-19.97%-19.97%-6.63%-7.83%14.26%-40.37%-1.14%-8.47%-4.19%-18.91%-25.28%-29.91%-37.91%-55.75%-25.77%-62.82%-18.70%
Enterprise Value Growth (5y) 12.52%12.63%-1.40%21.49%-8.24%-1.19%3.70%-9.86%4.09%6.97%-7.23%4.00%4.75%4.87%30.68%-2.83%-11.94%-0.44%27.86%-11.43%-9.56%-11.59%-32.08%-14.38%-7.52%-9.15%11.01%-1.66%0.26%11.35%-11.36%2.59%0.92%-90.45%-14.85%-19.03%-32.14%-35.78%-10.45%-27.80%-12.27%-19.70%-14.89%-15.28%5.56%
Enterprise Value (QoQ) 45.26%13.83%-40.12%44.85%-110.46%-24.70%-8.98%20.96%5.79%-11.43%16.47%-5.80%-4.89%7.53%19.76%19.74%25.56%5.14%-393.18%69.19%45.59%-81.46%184.49%-226.74%-50.31%2.65%52.22%4.32%-69.92%39.17%-0.89%8.13%83.51%-476.33%-13.80%44.83%5.72%-170.84%50.01%-98.89%1.39%-22.90%-10.29%-4.98%27.33%17.52%7.03%13.00%5.73%-90.19%48.31%0.00%-332.67%54.03%-36.07%6.98%-8.02%3.55%-3.68%-4.07%-35.81%-0.13%-12.16%61.26%
EPS (Basic) Growth (1y) -7.50%-4.27%-30.02%-100.00%172.38%-201.59%-271.85%-596.66%86.70%83.86%100.00%-100.30%-6,018.00%125,557.40%-777.40%100.00%109.99%200.08%209,793,824.49%2,996,411.97%-508.09%-20.53%13.48%4,866.81%343,510,301.65%-103.19%1.26%1,073.46%-205.31%-14,030.94%-110.48%-95.34%135.68%115.96%1,197.56%10.70%-39.81%-58.51%2.56%-3.46%-18.48%-26.18%-100.00%-100.00%74.04%
EPS (Basic) Growth (3y) 67.55%-29.94%-25.99%-26.31%-26.05%38.65%219,799.86%-38,478.07%75.30%34.14%11,088.64%70.62%13,308.52%25,844.44%-24,431.58%-77.37%-28.47%200.63%10,787.91%-10.42%5.22%-15.40%-39.08%124.78%5.67%-63.20%29.57%27.01%25.99%-98.50%-5.13%
EPS (Basic) Growth (5y) -96.59%2,139.82%89.54%-33,692.90%87.16%14,744.70%3,303.37%-92.26%17.36%1,293.94%20.79%1,843.57%1,452.27%1,896.25%-25.02%6.28%96.15%1,346.48%-26.12%-93.85%-92.88%-20.34%
EPS (Basic) (QoQ) -49.99%-28.04%11.31%130.89%-48.24%-47.40%-100.00%45,270,964,494.66%-119.30%11.02%100.00%17,017,488,228.52%100.00%-5,936,748,749,900.00%100.00%-120,794,556.50%100.00%-66.36%110.58%1,209,903,858.07%-1.44%-97.62%-100.00%235,601,345.56%40.74%3.99%-0.38%-102.19%4,570.58%1,105.11%-108.94%-193.37%96.68%636.01%-31.58%31.21%128.08%-45.94%-62.80%-9.54%463.71%-49.11%-68.59%-18.08%-100.00%116.11%17,450,479.47%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-634.58%100.00%102.35%93,420,937.01%17.53%4,866.81%356,641,565.00%-103.10%-2.23%1,073.46%-205.31%-13,896.99%-110.48%-95.34%157.09%115.96%1,197.56%10.70%-62.38%-3.46%39.49%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-15,843.02%-28.47%200.63%12,794.82%-11.54%4.00%-15.40%-39.08%-63.20%14.23%
EPS (Weighted Average and Diluted) Growth (5y) 96.15%-4.00%
EPS (Weighted Average and Diluted) (QoQ) 100.00%102.91%111,571,643.00%-97.62%-100.00%254,015,585.97%40.37%0.40%-0.38%-102.21%4,528.20%1,105.11%-108.94%-193.37%96.68%636.01%9.48%-17.99%128.08%-45.94%-62.80%
FCF Margin Growth (1y) -0.00M34.000.00M0.00M-301.00-0.00M-0.00M-0.00M0.00M-27.00-357.00484.00-0.00M-0.00M-1.00-0.00M0.00M0.00M0.00M672.000.00M0.00M0.00M40.00594.0092.00-844.00-0.00M-0.00M-0.00M-0.00M-0.00M-870.000.00M0.00M0.00M0.00M0.00M868.000.00M0.00M-0.00M-0.00M-0.00M-0.01M-331.00299.00451.000.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M261.00-986.00-868.00
FCF Margin Growth (3y) -0.00M-0.00M-0.00M-111.00-0.00M-0.01M-0.00M-0.00M0.00M-0.00M0.00M39.000.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M-531.00-806.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M467.000.00M0.00M0.00M-91.000.00M-112.00-417.00-0.00M-173.00291.00923.00458.00-699.0032.00908.000.00M0.00M0.00M-363.000.00M0.00M692.00
FCF Margin Growth (5y) -0.00M-0.00M-900.00-556.000.01M-547.00-822.000.01M0.00M0.00M821.000.00M45.000.00M-0.00M0.00M0.00M152.000.00M0.00M0.00M198.000.00M-337.000.00M0.00M-0.00M-0.00M-0.00M-707.00-0.00M194.000.00M0.00M0.00M0.01M0.01M823.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M
FCF Margin (QoQ) 0.00M-0.00M-545.00-0.00M0.00M-428.00-819.00-0.00M0.00M-0.00M955.00-160.000.00M-0.00M0.00M-0.00M860.000.00M680.00810.00-0.00M0.00M-201.000.00M-0.00M-703.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-477.00410.00-638.00-166.000.00M0.00M-0.00M-836.000.00M0.00M0.00M-882.00-0.00M-895.000.00M-0.00M0.00M-265.000.00M-373.000.00M0.00M93.00-151.00-0.00M541.000.00M-829.00-0.00M0.00M-25.00-711.00
FCF Payout Ratio Growth (1y) 402,366.83%-135.25%-60.91%-7.04%-99.86%53.05%-31.23%714.72%204,190.03%-977,689.80%-73,938.83%-171.74%-12.81%1,563.90%100.04%62.62%11,809.45%-912.48%13,159.10%-337.35%45.50%-7.78%4.61%32.14%32.85%56.01%11.23%
FCF Payout Ratio Growth (3y) -1,503.54%26.86%-4.95%12.62%-27.61%4,918.10%5.63%-32.99%1.40%-6.06%-26.58%
FCF Payout Ratio Growth (5y) -14.87%81.76%73.03%-16.25%-33.29%4.23%-17.73%-342.29%-493.44%-285.16%-282.17%-11.34%-99.83%-20.06%2.95%14.59%-0.20%
FCF Payout Ratio (QoQ) 18.59%-130.60%29.18%302,660.63%-100.05%-57.73%52.89%482.61%-116.51%-340.91%320.68%64.79%-1,014.67%-268.68%15.60%28.22%29.80%-165.26%1,195.25%-100.00%-107.44%-53.09%-28.37%3,303.28%-480.56%37.61%-59.77%24.42%27.66%-23.39%-41.40%46.24%28.41%19.16%-185.32%
Free Cash Flow Growth (1y) -100.02%27.52%86.43%55.71%-29,450.00%-71.60%-97.97%-71.37%290.99%-20.64%-241.58%22.04%-311.50%-150.33%-12.84%-73.71%173.83%97.50%669.73%139.78%134.70%9,063.87%81.61%144.68%114.14%50.72%-34.32%-63.99%-77.53%-84.11%-84.90%-95.95%-116.20%548.22%711.60%3,674.08%1,698.47%213.88%109.42%431.67%367.65%-75.70%-94.14%-87.87%-102.67%-4.63%66.18%123.06%2,047.15%770.72%1,253.93%334.47%195.08%-54.27%-36.55%-17.82%-18.75%67.02%-19.50%-34.01%-34.59%
Free Cash Flow Growth (3y) -48.04%-34.01%-27.11%-18.36%-960.79%-28.33%-26.67%-54.88%70.80%-26.20%108.79%-8.37%54.18%4.10%139.13%84.10%89.45%160.09%75.48%55.66%314.31%-14.95%-28.98%-37.63%-68.52%-27.13%-6.98%-18.07%-16.51%47.88%36.90%101.00%129.64%70.36%-0.12%189.83%-25.89%-10.06%-41.13%12.90%34.44%26.37%9.67%5.55%15.31%56.02%142.59%99.70%265.14%88.06%90.52%33.07%16.18%
Free Cash Flow Growth (5y) -26.19%-14.91%-19.18%-19.27%360.48%-23.96%-19.61%80.44%13.90%90.23%11.63%42.57%-2.75%42.88%-25.74%19.34%15.66%10.70%40.97%35.82%154.88%9.76%48.77%32.76%44.32%32.62%-37.06%-18.72%-15.69%-5.60%-24.22%17.06%44.47%110.22%86.26%198.24%159.03%23.70%11.88%38.72%42.26%9.04%-7.59%-8.61%-4.01%
Free Cash Flow (QoQ) 22.82%-56.63%-15.29%-100.06%630,208.33%-36.60%-29.25%-110.46%705.61%-95.46%897.02%-30.26%151.64%-108.09%959.39%-220.87%40.12%81.86%300.22%239.46%-102.03%4,232.87%-15.73%232.27%-22.54%-16.27%-32.21%-41.06%-30.62%136.95%-62.83%-63.22%-50.93%125.06%-90.04%-247.25%2,063.38%181.78%-53.67%-37.63%285.54%88.00%17.62%-45.14%-79.97%-54.65%143.45%-112.07%815.97%-20.98%226.78%5.32%220.17%22.87%4.86%-28.47%-50.38%70.49%35.80%-29.28%2.00%-17.83%11.33%-29.90%
Interest Coverage Ratio Growth (1y) -15.66%-102.90%-74.62%18.99%62.45%100.95%437.75%1,156.27%38.28%-249.92%-82.95%-103.47%767,014.73%9,883.38%27.47%-219.04%-100.00%-29.26%56.50%-248.84%-9,249.31%-846.81%-1,571.10%69.53%88.39%93.55%63.17%103.29%121.33%1,013.32%104.73%-52.45%-426.62%-78.04%2,191.34%-2,859.17%44.10%-311.60%-413.22%-971.65%-739.48%96.47%81.83%106.45%128.68%-482.54%256.39%-516.67%-1,013.06%-526.34%-302.66%-135.01%73.91%63.75%33.63%55.35%41.66%23.30%57.86%37.38%7.46%
Interest Coverage Ratio Growth (3y) 35.53%69.34%44.31%33.26%1,111.75%50.23%39.83%-5.40%39.81%369.90%-30.20%-33.64%-220.87%-702.50%-215.30%-26.02%-37.74%-51.61%-11.31%-118.93%-69.46%-41.28%77.70%26.10%26.03%64.45%33.87%24.46%26.97%-61.90%-50.26%-422.45%-158.76%-26.34%-146.85%167.11%49.57%-34.54%-3.80%-42.24%-180.14%-8.83%16.80%14.22%11.92%-136.49%-28.13%-85.40%-50.22%-20.31%-36.92%13.06%47.97%
Interest Coverage Ratio Growth (5y) 37.59%31.92%31.99%-27.04%-50.24%-49.00%-76.02%-44.10%-147.01%-18.36%-16.57%-29.96%31.76%-16.59%111.37%-88.20%-60.53%-24.86%36.66%67.96%-18.87%-18.83%-10.91%17.56%11.72%26.75%25.66%18.10%24.05%2.67%24.27%-108.88%-111.32%-21.05%-112.50%-185.18%-26.24%-24.48%-26.17%-24.74%-27.33%18.55%30.59%29.31%18.08%
Interest Coverage Ratio (QoQ) 43.32%54.27%-35.60%-229.06%0.57%60.64%37.09%-52.51%102.51%13,924.19%96.74%-108.91%93.90%1,694.72%-140.10%1,967,100.13%-99.92%-79.22%-200.36%71.59%1,294.23%-54.03%-323.70%-661.31%4.61%9.45%63.66%49.69%6.78%-116.10%103.24%226.67%3,890.71%-98.88%-67.39%-2,343.71%368.31%16.71%-139.27%54.55%-915.69%-72.76%-34.36%64.39%95.73%-788.62%147.66%58.45%-186.81%338.57%-226.98%-247.23%40.45%22.81%-47.25%61.45%17.27%-41.32%0.93%49.63%-8.77%22.35%-47.20%25.56%
Net Cash Flow Growth (1y) -81.27%193.46%365.46%-35.08%114.74%-112.23%-54.60%2.80%41.16%177.75%-170.85%11.75%-414.23%-437.61%65.03%5.06%304.46%-89.10%1,051.98%-58.77%-422.05%215.07%-110.13%276.09%-353.09%-28.03%50.92%100.91%-77.12%-119.00%-30.79%237.73%-380.46%77.37%-58.01%-216.63%136.16%2,136.36%-62.29%291.56%-280.85%-130.63%-166.53%-225.65%36.10%57.18%94.71%170.29%138.80%1,515.51%-1,437.37%843.28%-384.15%-81.96%62.38%-24.03%-78.88%303.90%309.70%-35.07%-649.11%
Net Cash Flow Growth (3y) -17.20%27.83%5.12%-5.03%-125.88%-32.40%-28.31%6.62%108.54%-70.58%33.12%-9.98%-183.11%94.40%30.39%138.67%-76.59%-7.28%71.75%104.55%26.55%-30.64%28.41%56.59%-57.27%-121.69%-24.02%67.00%71.87%-4.34%-52.14%96.14%-46.47%-12.17%-28.17%-68.77%25.24%-38.74%-26.27%54.55%-23.46%22.90%-36.46%102.72%11.02%45.71%32.62%91.63%-25.41%130.91%141.74%66.94%-242.21%
Net Cash Flow Growth (5y) 29.54%10.72%37.10%-11.80%-130.25%-6.93%-16.09%119.91%-70.61%-18.19%35.51%122.87%-29.87%5.22%11.17%69.79%16.76%-60.06%33.32%19.99%36.32%-16.78%29.84%18.04%-29.49%-48.10%-16.11%38.71%-28.88%-16.16%-14.91%46.13%22.68%60.21%-15.84%79.46%14.36%54.55%-15.74%69.82%-33.74%6.22%-15.66%32.66%-56.68%
Net Cash Flow (QoQ) -645.58%82.75%-56.43%112.72%2,622.84%-51.00%-179.60%120.22%-255.03%281.95%-270.41%129.37%-14.61%-265.82%-112.25%-4.56%8.26%82.82%-476.20%325.20%-184.85%186.47%-196.10%-356.77%130.32%-107.61%-143.58%96.15%1,531.11%528.54%-99.74%-847.30%-53.48%2,390.10%-98.71%-1,163.13%92.77%4,348.99%-103.57%429.60%307.13%-21.31%-81.86%-411.18%31.05%-70.93%65.74%-58.26%53.80%78.88%555.25%-12.63%1,585.47%-122.93%379.32%-126.32%206.99%-147.83%664.08%-161.97%341.58%-75.17%74.65%-815.03%
Net Income Growth (1y) -3.73%47.88%22.87%-18.06%-46.59%-122.08%-284.18%-596.66%-90.67%30.91%94.26%100.00%-107.26%98.02%100.15%-6,166.67%-2,645.36%-457,192.86%157,315.43%601.39%509.44%4.51%-73.72%-97.80%-65.71%-231.13%-514.77%-1,418.66%-150.06%-18.04%109.99%110.28%396.51%104.23%-516.44%329.12%311.36%20,801.99%674.89%-108.30%-82.54%-113.37%-158.10%420.35%0.26%276.66%572.18%726.33%588.46%390.07%-31.22%-50.58%-7.70%-17.46%-34.99%-44.20%-79.72%-57.73%-38.68%
Net Income Growth (3y) -63.66%-30.56%-28.66%-25.99%-26.07%-26.06%-94.63%-26.05%-29.78%27.28%41.84%115.35%62.35%208.74%426.39%218.44%643.54%367.23%56.00%28.02%-41.59%-29.65%-34.01%-79.12%-20.16%-59.68%-55.03%79.86%82.77%131.76%63.77%66.79%60.43%-5.77%-151.51%4.51%-10.37%266.81%160.96%30.02%6.42%4.99%23.58%147.07%85.38%109.13%60.20%31.59%8.81%19.58%-35.03%
Net Income Growth (5y) -15.95%-23.48%28.29%-13.02%-19.05%23.73%-0.52%19.27%15.26%15.49%29.05%4.72%-20.10%-862.57%-89.89%-115.88%179.43%167.74%36.08%31.11%-18.03%16.95%29.21%-26.27%-18.23%-30.82%-50.67%9.13%1.34%34.90%53.65%24.32%75.60%65.04%114.28%36.05%35.55%188.44%55.37%-9.53%-25.76%-16.59%-5.53%
Net Income (QoQ) -31.61%-31.80%15.70%78.42%5.04%-43.33%-22.84%16.29%-143.43%-372.58%-108.07%102.19%-421.46%60.73%99.97%-18,200.00%12.39%102.91%-1,442.86%-7,917.02%561.87%-74.43%-26.64%372.64%-81.55%-60.50%226.67%44.05%-170.55%-24.94%-938.58%94.53%-66.35%110.58%968.76%57.69%-97.62%-1,140.00%1,201.31%51.16%20.72%-71.40%-115.91%417.81%-192.43%-24.34%187.70%-0.53%62.86%232.34%53.49%-17.13%15.93%-53.35%10.28%54.78%3.67%-63.26%-5.34%-43.76%116.11%-46.70%
Net Income towards Common Stockholders Growth (1y) -3.73%47.88%22.87%-18.06%-46.59%-122.08%-284.18%-596.66%-90.67%30.91%94.26%100.00%-107.26%98.02%100.15%-6,166.67%-2,645.36%-457,192.86%157,315.43%601.39%509.44%4.51%-73.72%-97.80%-65.71%-231.13%-514.77%-1,418.66%-150.06%-18.04%109.99%110.28%396.51%104.23%-516.44%329.12%311.36%20,801.99%674.89%-108.30%-82.54%-88.38%-158.10%-569.71%-109.78%81.82%349.75%454.26%7,155.74%447.81%30.04%-44.86%-7.70%-17.46%-34.99%-44.20%-79.72%-57.73%-38.68%
Net Income towards Common Stockholders Growth (3y) -63.66%-30.56%-28.66%-25.99%-26.07%-26.06%-94.63%-26.05%-29.78%27.28%41.84%115.35%62.35%208.74%426.39%218.44%643.54%367.23%56.00%28.02%-41.59%-29.65%-34.01%-79.12%-20.16%-59.68%-55.03%79.86%82.77%131.76%63.77%66.79%60.43%44.68%-151.51%-63.70%-27.45%253.45%117.88%25.36%6.42%4.99%23.58%147.07%85.38%101.82%60.20%45.65%147.74%24.10%-19.67%
Net Income towards Common Stockholders Growth (5y) -15.95%-23.48%28.29%-13.02%-19.05%23.73%-0.52%19.27%15.26%15.49%29.05%4.72%-20.10%-862.57%-89.89%-115.88%179.43%167.74%36.08%31.11%-18.03%16.95%29.21%-26.27%-18.23%9.74%-50.67%-39.25%-16.04%33.29%40.48%23.47%75.60%65.04%114.28%36.05%35.55%188.44%55.37%-9.53%-25.76%-16.59%-5.53%
Net Income towards Common Stockholders (QoQ) -31.61%-31.80%15.70%78.42%5.04%-43.33%-22.84%16.29%-143.43%-372.58%-108.07%102.19%-421.46%60.73%99.97%-18,200.00%12.39%102.91%-1,442.86%-7,917.02%561.87%-74.43%-26.64%372.64%-81.55%-60.50%226.67%44.05%-170.55%-24.94%-938.58%94.53%-66.35%110.58%968.76%57.69%-97.62%-1,140.00%1,201.31%51.16%20.72%-71.40%-115.91%417.81%-19.66%-243.05%-83.36%95.36%1,593.17%96.50%160.08%-7.54%15.93%-53.35%10.28%54.78%3.67%-63.26%-5.34%-43.76%116.11%-46.70%
Net Margin Growth (1y) 153.00647.00442.00-163.00-0.00M-0.01M-0.01M-0.02M-0.00M227.000.01M0.02M-551.000.00M849.00-13.00-843.00-0.00M0.02M0.01M0.03M-0.00M-0.00M-0.02M-0.00M-0.00M-0.00M-0.01M-0.00M-79.000.00M0.02M0.00M0.00M-656.000.00M0.00M0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M39.000.00M0.01M0.00M0.00M689.00-0.00M-827.00-0.00M-0.00M-0.00M-0.00M-0.00M-436.00
Net Margin Growth (3y) -0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.04M0.01M0.01M0.03M0.00M799.00365.000.00M0.00M0.00M-0.04M-0.01M-0.01M-0.02M-0.00M-710.00-896.000.00M0.00M0.01M0.00M0.01M0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M829.00-9.00-652.00550.000.00M0.00M0.00M0.00M0.00M0.00M275.00-0.00M
Net Margin Growth (5y) -0.01M-0.01M0.02M0.00M857.000.02M25.000.00M0.01M0.02M0.00M105.00-851.00-0.01M-756.00-0.00M125.000.00M0.00M0.00M-0.02M-0.00M-177.00-0.02M-0.00M604.00-0.00M-0.00M-0.00M0.00M0.00M0.02M0.00M0.01M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M
Net Margin (QoQ) -591.00-674.0090.000.00M-97.00-879.00-516.00370.00-0.01M-0.01M-0.01M0.02M-0.00M529.00848.00-43.004.0041.00-14.00-874.000.03M-0.01M-0.00M0.02M-0.00M-394.00688.00474.00-0.00M-427.00-0.01M0.01M-553.000.00M0.00M513.00-0.00M-579.000.00M779.000.00M-0.00M-0.00M0.00M-124.00-0.00M-918.000.00M0.00M764.000.00M-58.00498.00-0.00M6.00317.00249.00-0.00M-0.00M548.00807.00-686.00
Operating Income Growth (1y) 1.11%89.88%72.06%-24.59%-61.84%-100.90%-380.39%-1,142.56%-58.91%200.56%87.76%102.15%-722,101.14%-9,459.68%-24.33%210.60%100.00%34.49%-81.58%139.51%967.38%225.35%283.21%72.59%-54.92%-71.16%-60.32%-103.80%-127.17%-1,391.13%-93.20%28.24%528.67%125.12%2,386.40%2,760.06%-47.56%127.57%202.44%740.25%485.70%-97.83%-88.15%-105.18%-127.11%544.03%-16.01%638.19%684.17%1,236.74%1,061.09%302.16%2.11%-43.97%4.31%1.16%26.19%-6.03%-62.92%-48.47%-33.73%
Operating Income Growth (3y) -45.88%-74.18%-37.34%-44.70%-942.81%-41.75%-34.38%-11.35%-49.30%-295.07%34.87%29.27%50.15%325.17%83.08%26.01%33.33%43.57%-4.41%94.08%72.22%47.63%-88.60%-64.03%-26.25%-30.48%-12.47%-10.18%-15.15%94.71%72.25%445.58%147.53%26.25%107.32%-126.26%-41.49%-31.70%-32.98%32.83%110.12%23.24%4.94%3.90%17.38%264.01%116.67%188.03%111.99%91.63%64.98%27.99%-5.13%
Operating Income Growth (5y) -45.01%-25.03%-27.22%4.70%-11.90%-6.98%7.26%19.14%105.72%16.50%15.53%18.32%-27.09%20.17%-105.93%14.87%60.12%25.54%23.16%65.33%19.23%18.36%21.91%28.48%22.38%0.63%-24.81%-18.29%-24.32%0.66%-12.64%115.74%86.98%25.15%144.23%202.36%37.79%19.00%29.53%56.99%64.25%-0.29%-14.88%-10.18%6.22%
Operating Income (QoQ) -44.00%-54.69%38.06%188.68%5.16%-58.94%-39.50%46.09%-102.48%-12,676.48%-124.96%105.76%-93.92%-1,655.10%139.54%-1,932,246.66%99.92%79.34%198.78%-72.67%-1,274.91%42.75%230.29%21.78%37.98%-16.32%-63.96%-46.46%-10.07%128.69%-103.45%-283.29%-4,172.80%101.20%-136.40%2,389.49%150.41%19.15%-61.06%-54.86%986.62%58.34%8.19%-68.54%-95.97%763.07%-147.32%-64.60%195.81%12.56%203.20%78.66%119.24%-2.23%5.02%-54.64%20.30%82.02%1.85%-43.42%-10.42%-28.18%41.55%-27.23%
Operating Margin Growth (1y) 269.000.00M721.00-187.00-0.00M-0.00M-0.01M-0.02M-645.00109.000.01M0.02M-10.09M-0.01M-158.00992.0010.09M0.00M-0.00M0.00M0.01M0.01M0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M33.000.00M0.02M0.00M0.00M-578.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M699.00-319.000.00M0.00M0.00M0.00M0.00M103.00-0.00M-499.00-331.00-90.00-0.00M-0.00M-0.00M-735.00
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-10.09M-0.01M-0.00M126.00-0.00M-0.01M0.01M0.02M0.01M0.01M0.01M10.09M0.01M0.00M-422.000.00M0.01M0.00M-0.02M-0.01M-0.01M-0.01M-0.00M-544.00-616.000.00M0.00M0.01M0.00M0.01M0.00M-627.00-0.00M-0.00M-0.00M706.000.00M753.00-218.00-893.00175.000.00M0.00M0.01M0.00M-230.000.00M653.00-722.00
Operating Margin Growth (5y) -0.00M-0.01M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.02M0.00M-154.000.00M-0.01M10.09M0.01M0.00M0.00M0.00M0.01M0.00M275.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-137.00-0.00M0.00M0.00M0.02M0.00M0.00M0.00M661.000.00M0.00M0.00M-0.00M-0.00M-0.00M-650.00
Operating Margin (QoQ) -905.00-999.00274.000.00M-68.00-0.00M-633.00527.00-0.00M-0.01M-0.01M0.02M-0.00M-0.00M0.00M-10.09M10.08M0.01M0.00M-0.00M-0.01M0.00M0.01M0.00M0.00M-0.00M-0.00M-670.00-262.000.00M-0.00M-290.00-0.01M0.01M-224.000.00M0.00M227.00-0.00M-742.000.00M0.00M765.00-0.00M-0.00M0.00M-0.00M-432.000.00M91.000.00M847.000.00M196.0090.00-0.00M283.000.00M258.00-0.00M-0.00M0.00M570.00-529.00
Profit After Tax Growth (1y) 4.47%187.52%362.18%-334.35%-79.08%-143.26%-1,409.21%-3,038.84%-59.74%30.78%70.43%95.08%-379.80%-395.59%24.64%17.29%20.08%34.72%-73.45%6.22%-26.66%104.93%196.11%509.91%271.49%-90.93%-65.71%-232.98%-526.14%-1,444.62%-150.06%-17.88%109.78%110.27%395.89%104.85%-526.53%326.98%312.18%18,056.73%673.09%-108.43%-82.52%-113.33%-158.13%-21.49%0.25%292.54%570.52%2,244.37%589.13%349.88%-31.04%-50.48%-9.42%-18.68%-43.89%-43.62%-81.59%-58.66%-33.31%
Profit After Tax Growth (3y) -55.52%-41.96%-116.52%-77.77%-30.76%-51.60%-70.05%-8.48%-42.61%-30.83%27.16%66.34%-69.06%29.26%48.22%83.20%28.45%29.09%49.17%55.78%37.55%28.13%-166.43%11.06%-98.51%-66.45%-20.22%-57.63%-55.74%80.64%82.77%131.37%63.74%66.69%60.46%-5.52%-153.08%-34.58%-10.28%259.89%160.48%29.99%6.48%4.92%23.55%146.07%84.28%108.34%56.33%99.88%4.74%14.78%-36.33%
Profit After Tax Growth (5y) -17.05%-36.77%-67.71%-36.89%-17.49%-45.57%37.21%36.12%19.24%15.25%15.48%31.82%4.65%13.46%-71.12%6.56%28.46%15.58%30.75%35.91%15.03%31.14%59.40%60.29%119.80%-1.58%-18.22%-30.89%-51.27%-21.09%1.36%36.08%53.55%24.26%75.66%64.85%115.15%35.95%35.14%179.48%51.82%-9.32%-27.43%-17.24%-6.73%
Profit After Tax (QoQ) -63.34%-117.12%196.41%1,626.29%0.91%-84.39%-186.18%254.14%-308.62%-372.43%-106.62%101.98%-458.69%-101.84%65.64%-12.48%-535.33%69.31%62.29%-8.68%-418.97%18.46%79.61%-46.77%120.21%1,489.21%-81.69%-61.22%229.19%46.67%-171.01%-24.29%-938.70%94.54%-67.22%110.31%990.71%57.36%-97.26%-1,006.18%1,191.87%51.91%20.80%-71.40%-116.06%414.90%-192.16%-24.69%66.43%359.85%77.01%204.71%53.00%-16.49%15.55%-53.29%9.86%52.76%3.74%-67.77%10.38%-50.12%132.95%-48.00%
Property, Plant & Equipment (Net) Growth (1y) 42.30%75.57%110.18%110.72%57.80%8.05%-16.32%-78.16%-77.95%-78.00%-76.28%110.97%-6.08%-6.19%-6.36%6.71%-21.16%-0.55%-78.75%22.60%375.29%295.68%1,765.90%30.29%15.98%39.77%30.18%63.50%58.41%58.53%44.22%23.73%5.90%5.75%-0.61%3.12%3.71%4.16%26.96%28.43%28.13%27.93%3.22%-0.16%0.91%5.06%1.51%5.70%7.18%5.29%26.91%13.24%
Property, Plant & Equipment (Net) Growth (3y) -20.88%-25.27%-25.28%-0.98%-31.11%-39.36%-42.93%-21.08%-45.34%-41.02%-63.86%40.27%52.11%54.55%54.85%69.64%65.87%76.97%28.09%100.51%95.77%245.69%39.55%34.74%32.88%32.85%23.12%27.77%20.27%20.42%22.09%17.89%12.06%12.11%9.21%9.76%10.27%11.87%9.98%10.67%11.49%12.27%11.97%14.81%
Property, Plant & Equipment (Net) Growth (5y) -18.18%-17.20%-39.21%4.90%4.14%-2.58%-5.92%0.22%-1.19%4.24%36.45%42.95%47.57%52.40%28.87%55.75%55.98%56.20%28.64%63.14%57.11%114.46%24.52%25.29%25.45%25.52%19.58%21.75%17.60%18.60%13.78%11.58%8.76%9.28%13.34%15.25%
Property, Plant & Equipment (Net) (QoQ) 16.87%-1.45%-1.50%25.43%44.19%17.98%-1.25%-6.06%-1.27%-8.63%-74.23%-5.13%-1.53%-1.48%129.21%-57.76%-1.65%-1.66%161.21%-68.80%24.06%-78.98%1,406.85%20.98%3.28%-0.90%-8.06%19.43%-0.96%19.71%15.46%15.71%-0.88%8.91%-0.94%-0.96%-1.02%2.36%2.77%-0.40%-0.59%24.77%3.95%-0.63%-0.74%0.67%0.56%0.43%3.34%-2.73%4.71%1.83%1.52%
Return on Assets Growth (1y) -12.00-5.00-1.001.00-1.00-7.00-14.00-31.00-40.00-35.00-20.0017.0027.0029.0021.001.001.000.00M-7.0022.0023.0022.0051.00-9.00-41.00-11.00-3.00-12.00-12.00-10.00-9.008.0011.0012.0010.004.005.009.0012.007.000.00M-10.00-14.00-10.00-7.000.00M7.0010.0014.0016.0011.002.00-3.00-8.00-8.00-4.00-4.00-5.00-5.00
Return on Assets Growth (3y) -53.00-46.00-34.00-13.00-13.00-13.00-13.00-12.00-12.00-7.00-5.0040.0051.0050.0065.0013.003.004.003.002.007.00-30.00-31.00-31.00-53.00-10.00-2.000.00M5.0011.0013.0019.0017.0011.008.000.00M-2.000.00M4.006.007.006.004.002.003.008.0010.008.006.002.00-2.00
Return on Assets Growth (5y) -25.00-18.00-20.0010.0010.009.0032.006.005.0022.0032.0030.0021.00-7.00-7.00-9.00-9.000.00M3.003.009.00-18.00-15.00-10.00-31.00-11.00-4.00-4.00-2.001.006.0018.0023.0027.0026.0013.009.007.007.004.00-1.00-7.00-9.00
Return on Assets (QoQ) -7.00-4.00-2.000.00M1.000.00M0.00M-2.00-5.00-7.00-17.00-11.000.00M8.0020.00-1.001.001.000.00M-1.000.00M-6.0029.000.00M-1.0023.00-9.001.00-2.00-1.00-1.00-8.00-1.000.00M1.009.002.001.00-1.002.003.005.002.00-3.00-3.00-6.00-2.001.000.00M2.004.004.003.004.00-1.00-4.00-2.00-1.000.00M-1.00-2.00-2.000.00M
Return on Capital Employed Growth (1y) 2.00-26.0017.00-0.01M-0.01M0.01M0.01M0.01M16.001.00-8.00-7.00-13.00-12.00-10.00-9.009.0013.0014.0013.006.007.0011.0012.005.00-3.00-15.00-18.00-14.00-9.000.00M5.0010.0015.0018.0015.005.00-2.00-7.00-7.00-2.00-2.00-4.00-5.00
Return on Capital Employed Growth (3y) -7.00-0.01M9.000.01M0.01M12.009.0011.001.00-18.00-5.00-3.002.008.0015.0016.0020.0017.0010.007.00-3.00-5.00-4.000.00M2.004.003.003.001.004.0010.0014.0013.0011.007.003.00
Return on Capital Employed Growth (5y) -15.0023.0021.00-7.000.01M0.01M0.01M13.0012.0015.0016.007.00-8.00-8.00-6.00-4.000.00M4.0017.0023.0028.0027.0013.008.007.008.005.00-1.00-8.00-9.00
Return on Capital Employed (QoQ) 20.00-0.01M-357.000.01M2.00-3.002.00-2.00-2.00-2.00-2.00-1.00-8.00-2.000.00M1.0010.002.001.000.00M3.003.005.000.00M-3.00-5.00-6.00-3.000.00M0.00M2.003.005.005.005.000.00M-5.00-2.000.00M1.000.00M-3.00-2.00-1.00
Return on Equity Growth (1y) 227.00
Return on Equity (QoQ) -1.00-5.00
Return on Invested Capital Growth (1y) -0.15M-0.02M0.03M0.15M0.15M0.02M-169.00-136.00-164.00-35.00-29.00-116.00-86.0024.0032.00111.0092.0011.0012.0018.0015.00-1.00-16.00-47.00-48.00-20.00-12.001.0017.0015.0022.0034.0016.003.000.00M-5.005.003.00-4.00-11.00-15.00
Return on Invested Capital Growth (3y) 0.03M0.15M0.15M0.02M29.0085.0098.00-5.00-166.00-142.00-159.00-1.0015.0012.0020.0033.0028.0082.0058.00-10.00-17.00-28.00-16.00-6.00-7.00-12.00-15.00-2.009.0030.0038.0021.0017.0018.006.00
Return on Invested Capital Growth (5y) 144.00-15.000.03M0.15M0.15M0.02M32.0080.00103.0029.00-170.00-171.00-193.00-22.00-13.00-34.00-11.0028.0037.00116.0091.008.004.000.00M5.000.00M-12.00-28.00-25.00
Return on Invested Capital (QoQ) 118.00-0.03M-0.12M0.00M0.12M0.02M-29.00-25.0062.00-5.0015.00-171.00-8.0028.00-13.00-41.00-2.00-60.0017.0069.007.0019.00-3.00-12.008.0025.00-6.00-28.00-7.00-6.00-7.000.00M0.00M7.009.00-2.007.0020.00-9.00-15.003.0015.002.00-17.00-4.008.00-2.00
Return on Sales Growth (1y) 2.006.004.00-2.00-11.00-61.00-132.00-221.00-29.002.0087.00190.00-6.0013.008.000.00M-8.00-2.00-47.00219.0090.0056.00291.00-46.00-46.00-240.00-19.00-20.00-21.00-149.00-23.00-1.0018.00151.0025.0014.00-7.0021.0023.0051.0028.00-38.00-25.00-67.00-42.0019.00-2.0031.0060.0032.0027.0029.00-12.00-17.00-8.00-11.00-14.00-25.00-23.00-18.00-4.00
Return on Sales Growth (3y) -39.00-52.00-40.00-32.00-46.00-45.00-36.00-31.00-43.0013.0048.00409.0076.0067.00252.0035.008.004.0011.0024.00-10.0030.00-358.00-89.00-67.00-243.00-18.00-7.00-9.0022.0025.0064.0040.00134.0023.00-2.00-21.002.00-4.0015.0046.0013.000.00M-7.005.0034.0017.0050.0034.00-10.00-5.001.00-31.00
Return on Sales Growth (5y) -53.00-41.00-79.00186.0035.009.00208.000.00M24.0099.00201.0010.001.00-9.00-139.00-8.00-13.001.0012.0026.003.0042.00-186.00-41.00-2.00-221.00-20.00-23.00-23.003.00-2.0028.0058.00184.0048.0059.0027.0017.0015.0034.0020.00-29.00-31.00-35.00-13.00
Return on Sales (QoQ) -6.00-7.001.0013.00-1.00-9.00-5.004.00-51.00-80.00-95.00195.00-19.005.008.000.00M0.00M0.00M0.00M-9.006.00-44.00266.00-138.00-27.00190.00-27.00-4.007.005.00-28.00-4.00-122.00131.00-6.0015.0010.005.00-16.00-6.0038.008.0011.00-28.00-28.0020.00-31.00-4.0033.000.00M2.0025.004.00-5.005.00-16.000.00M3.002.00-20.00-11.005.008.00-7.00
Revenue Growth (1y) -6.95%26.49%7.77%-13.72%-29.24%-38.39%-30.74%-19.54%-36.44%-19.52%-35.26%-16.05%-15.64%-31.35%12.34%-6.03%35.02%-1.86%7.21%-5.90%-44.99%-12.64%-20.77%142.84%84.49%46.25%-22.01%-21.70%-10.62%0.16%-4.24%11.10%34.39%21.54%40.47%15.94%-0.60%55.72%72.83%100.14%31.85%-48.26%-52.89%-56.08%-30.55%22.11%12.09%76.71%122.43%148.26%128.72%70.67%-1.33%-21.72%16.30%8.44%30.03%394.06%-26.03%-13.66%-11.76%
Revenue Growth (3y) -25.20%-14.40%-21.53%-16.47%-27.60%-30.18%-20.43%-14.06%-10.21%-18.45%-7.96%-9.45%-14.43%-16.19%-1.55%21.73%16.52%7.50%7.49%1.38%8.07%1.18%9.75%21.95%17.08%20.66%1.61%0.29%6.09%23.76%32.48%37.12%20.77%-0.70%4.58%0.63%-3.09%-0.54%-3.00%15.81%26.76%16.19%6.49%9.83%15.08%33.39%43.93%48.43%41.84%112.54%25.31%16.91%4.22%
Revenue Growth (5y) -13.77%-15.83%-10.26%-12.42%-22.38%-21.83%-15.61%-0.67%-2.66%-2.01%-0.41%3.48%-3.19%4.52%3.17%6.14%6.59%8.34%8.62%6.99%10.21%6.71%20.13%34.51%30.08%18.15%-3.10%-2.38%1.80%3.67%4.19%14.88%22.16%24.31%24.00%25.18%14.84%13.84%19.41%23.52%21.18%43.41%0.77%4.40%11.83%
Revenue (QoQ) -21.05%-17.24%12.50%26.58%7.32%-29.49%-9.93%3.82%-6.56%-20.73%4.64%-17.98%18.31%-36.23%35.69%-17.59%-3.72%4.35%13.50%18.41%-30.02%13.99%-0.38%-30.78%11.14%3.39%-15.56%-18.04%13.45%-0.65%-15.23%-6.44%27.13%-5.02%-1.65%13.16%14.98%9.78%-18.83%-2.98%80.13%21.84%-6.01%-36.08%-29.32%10.93%-12.36%1.06%24.28%1.82%38.17%27.21%38.71%-6.19%3.10%-26.46%10.06%39.37%-3.87%-11.82%318.17%-79.13%12.20%-9.88%
Shareholder's Equity Growth (1y) 1.10%-71.88%86.34%59.68%0.00%448.92%282.95%8.00%-1.97%29.72%6.30%2.32%37.62%0.77%5.64%2.76%-2.46%
Shareholder's Equity Growth (3y) -19.08%-5.76%43.83%20.07%23.19%11.15%10.57%12.16%14.39%12.37%12.53%
Shareholder's Equity Growth (5y) -3.29%38.80%24.45%12.88%18.91%8.35%13.74%14.37%9.16%
Shareholder's Equity (QoQ) -99.51%615.28%4.61%-3.07%2.31%
Tax Rate Growth (1y) 15.0093.00-0.00M-5.00-57.00-7.005.0041.00-9.005.0070.00135.0097.00-21.00-7.00-108.0078.000.00M229.00120.00-110.0010.00-252.00-16.0076.005.00-12.002.00-0.00M0.00M5.00-18.000.00M5.00-3.0013.00-11.00-94.00-75.00-735.0051.00-482.00-111.00418.00
Tax Rate Growth (3y) 51.0027.00-46.00-45.00-143.00-105.00-35.0020.00-49.001.00-17.00292.00147.0065.00-12.00-30.00-4.0044.0015.00-35.00106.00-0.00M15.00-259.00-31.0017.0010.00-10.00-3.00-71.00-90.00-72.00-740.000.00M-572.00-188.00-304.00
Tax Rate Growth (5y) -133.00-69.00-0.00M-13.00-65.00-63.0018.00-116.0070.00-57.00243.00-38.00-31.00-1.0028.00133.00-0.00M-7.00-37.00-20.00-16.0020.00-33.00101.00-104.00-74.00-337.00-753.0057.00-567.00-195.00-319.00
Tax Rate (QoQ) -25.000.00M53.00-20.00-45.007.000.00M31.00-34.0043.00-49.00-44.00-91.0038.00101.0022.00-26.001.00-18.0036.00-128.00187.00-96.00266.00-237.00-43.0024.003.000.00M49.00-47.00-14.0014.00-0.00M0.00M-9.00-9.005.0018.00-16.007.00-19.00-66.003.00-654.00767.00-599.00375.00-124.00
Total Debt Growth (1y) -2.78%41.45%57.01%54.24%39.36%0.94%-5.13%-62.36%-61.15%-60.87%-62.85%0.73%-3.29%-1.17%-0.30%-11.24%8.45%-2.17%-32.71%-57.99%29.97%25.51%80.36%26.32%60.33%61.53%35.44%41.82%57.50%60.92%51.46%30.39%17.54%9.53%-1.46%-1.54%-1.76%-2.16%26.52%24.73%25.15%26.60%-2.06%1.48%4.69%8.48%4.59%4.98%4.03%2.78%6.81%-1.43%-4.01%44.60%71.71%68.07%68.01%8.33%-10.28%-7.01%-14.49%
Total Debt Growth (3y) -19.26%-17.64%-17.90%-16.38%-19.40%-26.92%-29.44%-30.45%-25.87%-27.68%-37.07%-27.85%10.88%6.66%6.56%21.20%25.33%25.15%28.85%30.52%41.84%66.17%101.60%37.35%43.66%44.07%26.44%22.11%22.06%19.92%23.60%16.99%13.06%10.70%6.88%7.61%8.78%10.35%9.03%9.94%10.88%12.18%3.04%1.64%1.49%17.26%24.25%20.26%18.83%17.21%18.06%15.49%11.31%
Total Debt Growth (5y) -11.20%-11.59%-17.98%-26.26%-5.90%-13.68%-15.67%-7.73%-5.31%-6.20%13.84%18.45%22.51%25.22%25.03%29.57%29.49%29.41%30.40%27.11%29.65%39.58%54.42%26.43%29.49%29.75%20.16%18.17%18.97%18.82%14.10%11.28%9.50%8.63%6.40%5.22%5.15%14.84%18.90%17.10%17.06%17.20%11.01%10.42%8.48%
Total Debt (QoQ) -5.78%-1.03%0.96%3.28%37.08%9.85%-0.83%-6.68%-0.71%3.25%-60.66%-3.69%0.01%-1.98%6.68%-7.53%2.20%-1.11%-5.03%13.00%-7.81%-31.98%-40.71%249.57%-10.97%-2.26%13.01%-1.53%3.62%17.46%18.33%9.36%5.87%10.56%1.87%-1.43%-1.34%-0.54%1.79%-1.64%-1.75%28.61%0.36%-1.31%-0.61%-0.50%3.98%1.82%2.98%-4.07%4.38%0.90%1.75%-0.32%-3.67%-1.74%53.27%18.36%-5.71%-1.78%-1.17%-1.97%-2.28%-9.68%