Frontline Growth Metrics (2009-2025) | FRO

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -7.20%1.62%0.99%2.23%-0.08%-11.11%-14.85%-51.54%-50.22%-48.86%-47.28%-8.28%-12.96%-18.57%-18.34%-18.99%-13.23%-14.74%-26.34%82.93%35.63%24.28%49.32%15.26%59.87%89.50%88.57%2.87%5.71%9.26%16.71%5.64%3.88%1.06%-8.20%-1.78%-4.57%-2.64%14.59%20.14%28.04%27.85%11.02%5.96%-1.76%-1.73%0.12%5.08%3.39%9.63%14.05%15.82%16.21%7.71%1.13%23.37%40.36%37.21%36.60%5.75%-7.33%-5.30%-9.12%
Assets Growth (3y) -22.72%-22.70%-23.18%-23.12%-24.35%-28.20%-28.43%-28.86%-27.83%-29.19%-31.81%10.77%0.80%-4.80%-3.52%19.54%23.45%26.16%27.53%29.45%31.85%37.03%48.67%7.80%20.64%27.90%26.42%2.20%1.57%2.44%7.08%7.62%8.27%7.95%5.31%7.73%6.28%6.95%8.40%10.18%9.16%11.26%8.22%8.85%5.68%5.09%4.91%14.51%19.03%17.45%16.36%14.75%14.76%11.86%7.88%
Assets Growth (5y) -19.01%-20.34%-22.89%-7.60%-12.62%-17.07%-16.61%-5.36%-4.01%-3.52%-2.24%10.02%11.60%12.30%14.60%13.17%15.62%17.26%17.32%17.61%17.84%20.41%28.16%8.13%16.49%21.10%20.78%6.32%5.68%6.19%6.41%6.78%5.21%6.27%5.92%8.76%7.60%7.63%7.99%13.83%16.23%15.28%11.86%10.96%8.95%8.56%7.47%
Assets (QoQ) -0.97%-2.48%-2.40%-1.54%8.44%-3.08%-1.21%-3.75%-3.54%-7.16%-43.78%-1.15%-0.90%-4.29%-2.17%-6.19%-7.29%-4.02%-2.95%0.47%-8.90%-17.08%141.01%-25.51%-16.53%-0.37%86.03%3.33%-1.06%-0.85%1.49%6.18%2.27%5.91%-8.14%4.41%-0.52%-3.80%-1.72%1.44%1.50%13.23%3.05%8.12%1.34%-1.68%-1.64%0.24%1.37%0.17%3.23%-1.36%7.49%4.21%4.83%-1.03%-0.37%-2.16%27.89%12.60%-2.60%-2.60%-1.00%-1.33%-0.47%-6.53%
Capital Expenditures Growth (1y) -29.78%-342.08%-757.75%-6,076.70%96.85%80.51%84.51%91.28%81.93%99.33%96.67%-282.64%-27.79%-13.07%3.53%93.75%25.07%-9,305.33%-242.20%57.07%-59,187.25%-249.40%-12,337.44%-29,391.98%150.31%-19.42%6.48%24.27%52.93%-17.37%-22.70%92.21%-24.55%91.76%99.66%-100.89%-67.86%-413.91%-2,059.56%-143.82%-145.45%-43.21%-55.84%70.84%-62.99%-9.55%-26.88%-2,499.33%69.02%-7.85%-114.59%64.87%-997.38%98.27%99.70%-1,764.77%-496.53%-267.65%-931.36%99.71%99.95%79.48%-32.95%
Capital Expenditures Growth (3y) 80.53%82.09%64.64%-174.15%80.63%88.63%82.93%72.47%44.28%10.82%52.11%53.17%-728.01%-618.91%-643.24%-99.30%508.65%-632.14%-635.58%-357.68%670.89%-69.82%-422.58%-159.16%37.16%51.31%84.25%50.87%-28.15%20.80%55.15%27.46%-28.27%15.37%51.43%-12.62%-30.81%-100.52%-249.52%-164.40%-30.64%-19.16%-61.89%-38.62%-76.96%72.67%79.90%-454.30%-172.70%59.08%59.58%73.24%67.63%76.46%65.54%
Capital Expenditures Growth (5y) 62.86%9.38%31.95%11.17%-26.40%13.54%-16.17%-21.44%121.73%-24.23%-66.43%-87.12%237.63%-249.41%-242.47%14.12%204.05%-106.93%-10.71%-71.90%157.23%-15.70%-60.02%-143.30%38.95%3.21%33.35%39.02%-17.87%4.86%29.16%-23.68%-15.50%6.46%20.78%-67.15%-22.95%31.55%22.84%-160.99%-76.28%35.98%33.44%32.02%55.66%56.59%35.53%
Capital Expenditures (QoQ) 9.59%82.43%94.82%-15,654.20%-207.99%65.90%62.67%91.98%-1,808.47%72.90%78.99%83.37%29.56%-35.18%-2,316.73%94.45%37.67%-15.33%-56.65%33.46%-7,723.29%95.80%80.35%-91,803.72%53.89%-49.37%53.40%256.76%-209.45%-16.97%62.27%416.58%-184.00%-22.28%97.60%3,164.54%-109.17%94.94%-1,314.14%590.36%-246.61%78.76%-59.66%8.59%-361.95%76.88%70.12%-410.87%-210.48%73.23%-512.13%93.91%-980.88%46.73%-0.22%-90.17%98.30%90.80%-626,131.78%39.17%98.95%74.20%-77.53%89.22%-315.45%-67.15%
Cash & Equivalents Growth (1y) -58.60%39.80%96.62%113.91%113.94%2.69%-8.15%-9.10%-7.36%2.31%-13.89%-17.34%-116.58%-130.42%-135.46%162.01%304.46%116.10%279.34%-32.19%94.65%1,386.31%-227.38%12.18%-93.65%4.61%205.36%-23.23%-1,154.29%-154.59%-40.64%-99.66%111.39%117.54%-140.34%9,397.71%242.56%86.94%221.87%162.05%84.30%163.77%-18.83%0.29%-166.53%-175.61%-303.27%-35.28%94.71%113.99%121.13%125.10%-1,437.37%676.17%116.05%21.14%62.38%-2.65%-59.29%34.12%4,079.02%24.10%-2,386.79%
Cash & Equivalents Growth (3y) -6.38%13.67%15.86%17.14%-32.55%-32.38%-31.63%25.33%-32.03%-63.13%-18.19%13.67%-12.94%-10.04%-41.11%25.85%31.09%65.13%63.95%-16.41%-48.94%-118.89%-7.30%-85.63%-57.58%-53.56%36.81%-36.89%60.24%-43.65%-33.67%-4.98%39.58%42.02%-26.38%529.63%-83.71%-78.92%-26.22%19.37%-27.34%-34.65%-29.62%13.47%-36.46%-6.35%-2.46%20.84%32.62%45.14%29.78%54.07%514.57%110.88%-180.69%
Cash & Equivalents Growth (5y) -22.58%-40.93%-0.22%23.35%5.52%-5.22%-21.43%8.41%-47.78%-4.87%-5.98%4.81%-19.55%-19.29%-12.72%-64.97%18.16%17.50%10.43%-28.17%-12.64%22.71%-17.09%-5.87%-13.59%-13.16%17.60%-7.96%-47.77%-18.70%-19.93%-11.05%52.06%15.90%-29.72%225.18%-40.19%32.28%23.88%35.91%-18.89%16.09%-21.05%18.87%51.94%-0.16%-60.47%
Cash & Equivalents (QoQ) -41.62%-12.30%-21.93%3.57%97.14%23.35%-15.07%3.59%-5.37%10.32%-15.95%5.57%4.51%-7.15%-19.31%-121.18%-91.74%-8.22%696.24%-83.47%-84.90%1,105.47%125.43%-52.56%15.29%-203.31%298.53%-97.31%1,797.96%4.05%44.67%-136.90%1.73%213.15%-99.16%1,119.71%51.26%-360.30%297.76%-56.01%-17.45%69.69%325.26%-69.06%18.14%-47.78%425.43%-120.52%-34.26%-40.39%267.28%-101.68%455.19%111.98%1,682.01%-111.46%279.32%-40.99%899.13%-103.56%564.08%-75.33%3,191.67%5.56%-85.53%-554.68%
Cash from Investing Activities Growth (1y) 585.13%-263.02%-341.45%-82.44%41.96%98.09%472.86%695.75%-83.72%-127.95%-82.85%-112.34%-11.06%-12.82%28.28%63.84%0.90%81.45%-71.02%82.59%-2,394.21%-42.00%-569.71%3,650.61%132.49%-4,385.62%-156.77%-100.32%77.79%-6.21%-325.02%-1,046.74%-41.44%91.03%97.22%-342.61%-65.74%-413.91%-171.56%-192.91%-1,090.78%-12.94%-65.60%16.59%92.63%-25.07%-77.73%-525.64%259.60%-19.78%-46.91%44.48%-175.75%127.65%99.71%-1,447.01%-1,344.46%384.64%-931.36%103.68%99.99%-100.97%1,493.34%
Cash from Investing Activities Growth (3y) 16.56%45.89%15.59%-10.29%-40.98%63.35%41.29%35.69%-47.33%21.86%-60.05%-26.16%-182.68%33.26%-55.31%61.80%95.93%-127.78%-76.47%73.01%136.65%-307.46%-276.24%-8.98%32.73%-62.30%32.80%-29.29%-29.09%21.17%31.53%-429.75%-58.57%19.54%49.99%-121.14%-31.04%-93.63%-99.93%-148.18%5.25%-19.16%-62.91%-42.56%55.33%34.15%80.30%-277.35%-159.44%53.33%64.60%32.31%-26.03%76.46%34.27%
Cash from Investing Activities Growth (5y) 7.28%49.40%-10.50%39.00%-46.55%58.06%-2.24%29.51%1.73%-97.95%-22.59%-14.88%64.08%-69.91%-83.94%39.43%50.92%-2.41%-19.27%0.05%21.60%-98.99%-42.48%-75.78%-2.80%-90.08%-6.42%-19.08%-17.72%7.10%1.13%-278.40%-25.22%4.84%20.06%-106.51%-18.15%34.52%49.03%-165.24%-71.31%33.67%33.44%29.57%82.05%54.48%25.38%
Cash from Investing Activities (QoQ) -663.50%109.89%-330.14%634.17%-398.57%93.42%-73.89%515.65%-104.03%1,381.01%177.84%-88.64%-156.38%196.40%-299.94%181.85%-171.51%209.61%-156.36%328.39%-113.15%271.19%-133.86%-29,995.03%99.19%-466.29%355.95%175.42%-212.37%67.58%99.68%154,119.02%-167.13%-29.72%99.14%7,964.60%-110.29%59.80%-36.08%708.67%-254.34%78.76%-46.78%-1,958.84%82.41%68.85%26.06%-81.96%-198.48%55.74%-160.27%146.42%-324.02%45.72%1.65%36.66%181.77%-100.57%-519,420.34%40.86%127.43%-101.22%1,956.16%-100.23%-1,743.81%1,851.76%
Cash from Operations Growth (1y) -100.02%29.83%86.43%55.71%-29,450.00%-72.10%-97.97%-71.37%290.99%-20.64%-241.58%22.04%-311.50%-150.33%-12.84%-73.71%173.83%97.50%669.73%139.78%134.70%9,063.87%81.61%482.61%144.68%114.14%50.72%-61.32%-34.32%-63.99%-77.53%-84.11%-84.90%-95.95%-116.20%548.22%711.60%3,674.08%1,698.47%213.88%109.42%431.67%367.65%-75.70%-94.14%-87.87%-102.67%-4.63%66.18%123.06%2,047.15%770.72%1,253.93%334.47%195.08%-54.27%-36.55%-17.82%-18.75%67.02%-19.50%-34.01%-34.59%
Cash from Operations Growth (3y) -48.04%-34.01%-27.11%-18.36%-960.79%-28.29%-26.67%-54.88%70.80%-26.20%108.79%-8.37%54.18%4.10%139.13%54.29%84.10%89.45%160.09%75.48%55.66%314.31%-14.95%-28.98%-37.63%-68.52%-27.13%-26.41%-6.98%-18.07%-16.51%47.88%36.90%101.00%129.64%70.36%-0.12%189.83%-25.89%-10.06%-41.13%12.90%34.44%26.37%9.67%5.55%15.31%56.02%142.59%99.70%265.14%88.06%90.52%33.07%16.18%
Cash from Operations Growth (5y) -26.19%-14.91%-19.18%-19.27%360.48%-24.23%-19.61%5.11%80.44%13.90%90.23%11.63%42.57%-2.75%42.88%-25.74%19.34%15.66%10.70%40.97%35.82%154.88%9.76%48.77%32.76%44.32%32.62%-21.19%-37.06%-18.72%-15.69%-5.60%-24.22%17.06%44.47%110.22%86.26%198.24%159.03%23.70%11.88%38.72%42.26%9.04%-7.59%-8.61%-4.01%
Cash from Operations (QoQ) 22.82%-56.63%-15.29%-100.06%641,591.67%-37.73%-29.25%-110.46%705.61%-95.46%897.02%-30.26%151.64%-108.09%959.39%-220.87%40.12%81.86%300.22%239.46%-102.03%4,232.87%-15.73%232.27%-22.54%-16.27%170.34%39.54%-32.21%-41.06%-30.62%136.95%-62.83%-63.22%-50.93%125.06%-90.04%-247.25%2,063.38%181.78%-53.67%-37.63%285.54%88.00%17.62%-45.14%-79.97%-54.65%143.45%-112.07%815.97%-20.98%226.78%5.32%220.17%22.87%4.86%-28.47%-50.38%70.49%35.80%-29.28%2.00%-17.83%11.33%-29.90%
Dividends Paid - Common Growth (1y) 0.01%-199.99%-200.00%-66.67%60.00%86.67%97.33%276.01%499,463.64%-2,093,700.00%-111,492.86%60.32%-147.12%59.38%429.00%100.01%77,100.00%-2,650.26%3,273.39%-100.00%65.42%11.43%22.50%-13.33%45.95%70.97%41.94%
Dividends Paid - Common Growth (3y) 26.40%-8.16%-43.68%-75.64%-43.37%8,448.87%-19.26%-45.85%-4.07%-22.30%-28.20%
Dividends Paid - Common Growth (5y) 77.59%86.13%78.32%-15.04%55.37%-51.83%-82.18%-19.67%-487.18%-756.47%-410.79%78.13%-703.04%-145.13%-30.91%10.32%21.94%3.82%
Dividends Paid - Common (QoQ) 0.01%0.00%40.01%-66.68%-199.99%0.00%66.67%60.00%0.00%80.00%2,300.26%72.73%-833.33%-139,950.00%240.08%-214.35%50.26%50.20%-66.34%1.41%502.87%-100.00%-289.98%-80.06%29.58%741.73%-613.34%34.58%-14.28%62.50%-23.33%-67.57%0.00%45.16%41.18%10.00%-100.00%
EBITDA Margin Growth (1y) 269.001,106.00721.00-187.00-1558.00-3361.00-9738.00-18085.00-645.00109.006,333.0016,795.00-1189.00-61.001,486.0063.00-867.0040.00-4791.00-140.004,197.001,614.005,704.005,054.001,206.00279.00339.00-4932.00-4183.00-2215.00-1196.00-121.00-333.00327.00-65.0070.00-5.007.00-1.002.004,010.00-51.002,309.00-6.00-4015.000.00-4243.009.001,332.001,715.001,936.00-5.002,683.002,787.002,854.00657.00-877.00-1131.00-1628.00939.00-2362.00-623.00-323.00
EBITDA Margin Growth (3y) -1933.00-2146.00-2685.00-1477.00-3391.00-3314.00-1919.00-1227.00-2701.0088.003,028.0016,719.002,141.001,592.002,399.004,977.004,536.001,932.001,252.00-18.001,220.00-323.004,847.001.00-3310.00-1609.00-922.00-4983.00-4521.00-1882.00-1262.00-50.003,672.00282.002,243.0065.00-10.00-45.00-1935.004.001,328.001,663.002.00-2.000.004,501.00547.00661.003,138.003,371.003,162.001,591.00-557.001,034.00903.00
EBITDA Margin Growth (5y) -3989.00-2168.00-5990.00-1553.00-61.00-1660.00-1006.003,687.002,702.001,980.009,071.0016,841.00-836.00-344.001,542.00-76.0020.0044.00-9.00-69.00882.0011.004,781.0072.00695.00-1654.001,386.00-4988.00-4526.00-1933.00-3196.00-47.00990.001,996.00-64.0069.004,005.004,457.002,855.00657.003,133.003,320.001,228.001,594.00-3239.002,748.00-1404.00
EBITDA Margin (QoQ) -905.00-999.00274.001,898.00-68.00-1384.00-633.00527.00-1872.00-7761.00-8980.0017,968.00-1118.00-1537.001,482.00-16.009.0010.0059.00-946.00917.00-4821.004,711.003,390.00-1667.00-730.004,060.00-457.00-2594.00-670.00-1211.00291.00-626.00349.00-136.0080.0034.00-43.00-1.005.0046.00-50.002.004,013.00-4016.002,310.00-2313.005.00-1.00-1933.001,938.001,328.00381.00-1711.00-3.004,016.00485.00-1644.00-2200.002,481.00232.00-2142.00367.00-820.001,971.00-1842.00
EBIT Growth (1y) 1.11%89.88%72.06%-24.59%-61.84%-100.90%-380.39%-1,142.56%-58.91%200.56%87.76%102.15%-100.72%-9,459.68%-24.33%210.60%4,492.91%34.49%-81.58%139.51%967.38%225.35%283.21%56.96%72.59%-54.92%-71.16%-76.76%-60.32%-103.80%-127.17%-1,391.13%-93.20%28.24%528.67%125.12%2,386.40%2,760.06%-47.56%127.57%202.44%740.25%485.70%-97.83%-88.15%-105.18%-127.11%544.03%-16.01%638.19%684.17%1,236.74%1,061.09%302.16%2.11%-43.97%4.31%1.16%26.19%-6.03%-62.92%-48.47%-33.73%
EBIT Growth (3y) -45.88%-74.18%-37.34%-44.70%-26.02%-41.75%-34.38%-11.35%-49.30%-295.07%34.87%29.27%50.15%325.17%83.08%126.87%832.65%33.33%43.57%-4.41%94.08%72.22%47.63%-88.60%-64.03%-26.25%-30.48%-8.99%-12.47%-10.18%-15.15%94.71%72.25%445.58%147.53%26.25%107.32%-126.26%-41.49%-31.70%-32.98%32.83%110.12%23.24%4.94%3.90%17.38%264.01%116.67%188.03%111.99%91.63%64.98%27.99%-5.13%
EBIT Growth (5y) -45.01%-25.03%-27.22%4.70%-11.90%-6.98%7.26%21.23%19.14%105.72%16.50%15.53%18.32%-27.09%20.17%-105.93%88.54%60.12%25.54%23.16%65.33%19.23%18.36%21.91%28.48%22.38%0.63%-48.20%-24.81%-18.29%-24.32%0.66%-12.64%115.74%86.98%25.15%144.23%202.36%37.79%19.00%29.53%56.99%64.25%-0.29%-14.88%-10.18%6.22%
EBIT Margin Growth (1y) 269.001,106.00721.00-187.00-1558.00-3361.00-9738.00-18085.00-645.00109.006,333.0017,220.00-1189.00-8314.00-158.00992.00338.002,744.00-1133.002,197.006,039.0013,415.009,166.001,363.00-1842.00-5973.00-5137.00-3983.00-2223.00-2025.00-1646.00-13894.00-2139.0033.001,607.0015,559.002,729.001,448.00-578.001,230.002,169.004,438.002,222.00-3731.00-3788.00-6514.00-3988.00699.00-319.002,781.004,060.003,784.003,890.002,840.00103.00-3882.00-499.00-331.00-90.002,282.00-2167.00-1856.00-735.00
EBIT Margin Growth (3y) -1933.00-2146.00-2685.00-1052.00-3391.00-11567.00-3563.00126.00-1495.00-5461.005,042.0020,409.005,189.007,845.007,875.004,553.004,536.0010,185.002,896.00-422.001,974.005,416.002,384.00-16513.00-6204.00-7966.00-5175.00-2318.00-1633.00-544.00-616.002,895.002,759.005,920.003,252.0013,058.001,110.00-627.00-2343.00-1802.00-1938.00706.002,295.00753.00-218.00-893.00175.00602.003,071.005,290.004,073.002,184.001,223.00653.00-722.00
EBIT Margin Growth (5y) -2783.00-7716.00-3975.002,137.002,987.004,592.004,470.003,687.002,702.001,980.009,071.0017,790.001,124.00-154.001,093.00-13324.00174.008,193.002,858.001,243.002,564.006,897.003,413.00275.00-1306.00-2079.00-3531.00-4819.00-3252.00-2619.00-2382.00-137.00-1348.002,187.003,324.0017,542.004,680.004,994.001,819.00-1899.001,452.003,215.002,308.00-847.00-2884.00-3079.00-650.00
EBIT Margin (QoQ) -905.00-999.00274.001,898.00-68.00-1384.00-633.00527.00-1872.00-7761.00-8980.0017,968.00-1118.00-1537.001,907.00-440.00-8244.006,620.003,056.00-1094.00-5838.002,742.006,387.002,748.001,537.00-1506.00-1416.00-457.00-2594.00-670.00-262.001,302.00-2396.00-290.00-12510.0013,057.00-224.001,284.001,441.00227.00-1505.00-742.003,249.001,167.00765.00-2958.00-2704.001,110.00-1961.00-432.001,983.0091.001,140.00847.001,707.00196.0090.00-1890.00-2277.003,578.00258.00-1649.0094.00-870.00570.00-529.00
EBIT (QoQ) -44.00%-54.69%38.06%188.68%5.16%-58.94%-39.50%46.09%-102.48%-12,676.48%-124.96%105.76%-93.92%-1,655.10%139.54%-101.93%-78,683.46%79.34%198.78%-72.67%-1,274.91%42.75%230.29%21.78%37.98%-16.32%11.62%33.91%-63.96%-46.46%-10.07%128.69%-103.45%-283.29%-4,172.80%101.20%-136.40%2,389.49%150.41%19.15%-61.06%-54.86%986.62%58.34%8.19%-68.54%-95.97%763.07%-147.32%-64.60%195.81%12.56%203.20%78.66%119.24%-2.23%5.02%-54.64%20.30%82.02%1.85%-43.42%-10.42%-28.18%41.55%-27.23%
EBT Growth (1y) 4.53%187.23%22.87%1,313.08%-79.01%-55.67%-214.05%-484.92%-104.01%-30.73%106.57%111.05%-2,604.26%-407.90%-68.68%44.52%247.65%42.52%-623.36%50.12%107.37%277.33%657.87%-8.61%40.36%-81.52%-90.82%-68.30%-65.69%-231.96%-520.38%-1,431.53%-149.95%-17.96%109.88%110.36%396.51%104.33%-521.43%324.40%311.77%20,274.39%673.99%-108.37%-82.53%-113.35%-158.12%367.69%0.26%276.76%571.35%882.96%588.79%389.93%-31.13%-50.63%-8.56%-18.07%-39.44%-43.91%-80.65%-58.19%-36.19%
EBT Growth (3y) -26.18%-4.09%-54.85%81.80%-30.60%-43.35%-71.38%-14.98%16.98%-47.76%52.43%30.84%339.34%46.41%109.11%25.63%84.67%29.83%38.93%-24.23%-0.05%24.38%-29.14%-80.27%-30.85%-31.76%-66.33%-24.09%-20.20%-59.29%-55.38%80.25%82.70%131.56%63.75%66.74%60.48%-5.64%-152.29%-1.67%-10.33%263.62%160.72%30.09%6.45%4.95%23.56%146.57%84.83%108.74%58.29%39.62%6.82%18.83%-35.68%
EBT Growth (5y) -18.88%-28.92%-16.55%67.12%-6.97%-0.73%-7.29%-3.36%36.04%-16.67%15.50%15.66%111.05%-22.56%-40.78%-59.65%5.94%21.76%2.19%-9.71%8.14%15.12%2.15%11.15%24.04%20.50%-1.59%-16.60%-18.24%-30.84%-50.97%5.58%1.32%34.84%53.60%24.31%75.67%64.94%114.71%35.77%35.35%186.48%53.63%-9.42%-26.57%-16.91%-6.12%
EBT Margin Growth (1y) 267.001,281.00442.002,894.00-1713.00-642.00-9523.00-17826.00-768.00-229.006,526.0016,684.00-1415.00-7779.00-433.001,044.003,058.002,636.00-985.001,776.004,423.0011,287.006,575.00-944.00-2541.00-6804.00-5396.00-2771.00-1949.00-2034.00-2062.00-14937.00-2329.00-79.001,825.0015,077.002,484.001,406.00-655.002,044.002,330.005,108.002,839.00-3750.00-2526.00-6726.00-4240.001,667.00-157.003,136.006,025.003,387.002,679.002,934.00-1236.00-3873.00-857.00-1101.00-1527.00905.00-2328.00-1754.00-368.00
EBT Margin Growth (3y) -2213.00410.00-2555.001,752.00-3896.00-8651.00-3430.00-99.00875.00-5373.005,107.0019,504.006,066.006,144.005,157.001,876.004,940.007,119.00194.00-1939.00-67.002,449.00-883.00-18652.00-6819.00-8917.00-5632.00-2631.00-1795.00-707.00-892.002,183.002,484.006,435.004,009.0013,370.002,287.00-212.00-2057.00-40.00-354.001,518.004,624.001,303.00-5.00-657.00549.001,180.001,664.004,969.003,263.00418.00-507.0079.00-3131.00
EBT Margin Growth (5y) -571.00-4734.00-3973.004,572.003,585.005,272.002,160.00733.002,757.00-890.006,286.0015,789.001,576.00-2695.00-2301.00-15832.00662.005,006.00-42.00-1799.0088.003,776.00287.00-1532.00-2006.00-2404.00-3449.00-4338.00-1991.00-2325.00-2293.0099.00-199.002,845.005,794.0018,424.004,809.005,857.002,732.00-526.001,468.003,351.001,861.00-1665.00-3190.00-3511.00-1346.00
EBT Margin (QoQ) -1159.002,147.00-2967.002,247.00-145.001,308.00-516.00-2360.00925.00-7573.00-8819.0014,699.001,464.00-817.001,339.00-3401.00-4901.006,529.002,816.00-1386.00-5322.002,908.005,578.001,261.001,541.00-1804.00-1942.00-336.00-2722.00-396.00683.00486.00-2807.00-424.00-12192.0013,094.00-557.001,480.001,059.00501.00-1634.00-581.003,758.00787.001,143.00-2850.00-2830.002,011.00-3057.00-364.003,076.00187.00237.002,525.00438.00-521.00492.00-1644.00-2199.002,495.00248.00-2070.00232.00-738.00822.00-685.00
EBT (QoQ) -63.27%158.99%-93.29%1,538.05%0.92%10.79%-22.84%-75.67%113.15%-385.02%-160.40%99.75%3,782.94%-72.98%338.06%-162.04%-319.33%102.75%1,921.47%-36.61%-263.24%74.98%679.84%-12.44%39.59%-21.28%-5.01%34.47%-81.62%-60.88%227.91%45.51%-170.70%-24.61%-938.64%94.54%-66.96%110.44%988.90%56.18%-97.56%-1,115.31%1,196.58%51.53%20.76%-71.40%-115.99%416.33%-192.30%-24.52%173.63%18.47%62.72%232.04%53.56%-16.98%15.74%-53.32%10.07%53.77%3.70%-65.50%1.94%-46.95%124.06%-47.34%
Enterprise Value Growth (1y) 18.59%16.54%-117.97%-25.91%-49.45%11.22%34.35%-88.89%31.09%27.29%17.65%-72.40%116.11%95.52%103.92%-94.42%-422.03%-253.80%-1,442.52%10,587.95%-5.51%-255.76%208.24%243.89%94.26%1.91%-209.89%-14.13%15,991.12%844.07%758.58%-15.67%-17.05%-15.00%8.08%26.36%13.95%59.28%75.51%138.50%63.22%-8.55%-28.30%-52.42%-23.06%44.51%53.22%17.65%26.59%-4.00%12.60%54.44%-98.43%77.16%87.78%109.88%-63.41%78.61%-100.31%-33.98%-4,262.40%-36.84%2,300.37%
Enterprise Value Growth (3y) 5.70%18.63%-5.63%-71.67%29.38%69.31%26.44%-88.04%29.02%51.35%24.32%18.09%18.19%17.41%36.97%173.76%-29.96%-131.12%-161.93%580.85%126.56%203.53%114.24%35.54%112.31%101.69%98.51%-2.92%433.91%129.41%143.81%36.46%15.55%7.38%10.79%12.76%12.69%28.16%24.46%10.11%16.71%8.26%7.35%-4.74%-75.20%34.95%47.97%56.23%-80.64%44.83%-26.13%28.87%-30.82%25.96%-49.37%
Enterprise Value Growth (5y) 15.33%38.88%9.11%-32.94%10.83%18.31%18.21%-8.85%53.53%16.67%12.41%37.21%47.56%43.63%43.68%71.55%91.45%140.28%157.71%220.15%61.84%106.06%75.94%49.65%74.28%61.65%57.99%0.76%185.78%72.59%73.50%7.30%8.48%11.43%18.60%21.11%-50.95%29.06%32.45%34.04%-60.92%32.05%-14.95%3.68%-17.42%22.63%-25.87%
Enterprise Value (QoQ) -62.25%58.94%1,261.15%-110.52%-66.33%-7.23%494.69%-121.23%1.19%20.70%166.80%-231.66%-4.25%10.18%122.39%-23.15%-128.96%178.68%-68.12%-4,533.46%68.18%-198.54%353.79%-143.77%-7.28%190.83%706.32%-100.73%-1,732.39%-1.76%730.05%35.26%-14.20%-9.93%-19.32%33.04%-12.07%14.52%-5.68%19.98%22.90%26.19%28.17%-17.89%-31.14%-1.06%-14.94%32.78%29.33%4.90%-34.69%42.87%-1.92%23.04%-10.42%-98.55%10,989.99%30.41%0.13%-99.75%54,032.58%-100.23%21,143.48%-115.93%921.40%-92.01%
EPS (Basic) Growth (1y) 1,272.90%-495.67%110.82%33.77%48.72%-89.83%-68.09%-1,314.44%-150.06%-18.04%109.99%110.28%395.87%104.23%-516.41%329.09%255.54%17,927.95%595.84%-107.16%-82.61%-113.31%-157.87%419.05%-2.62%271.59%558.63%702.63%348.05%-37.11%-54.82%-17.46%-44.20%-57.73%
EPS (Basic) Growth (3y) 80.49%-16.95%30.36%-41.30%-63.60%-33.77%-26.42%74.98%73.97%122.47%59.57%68.39%56.45%-0.54%-140.72%-0.65%-15.56%245.33%147.49%22.41%0.78%18.62%138.52%102.84%26.49%16.05%
EPS (Basic) Growth (5y) 63.54%-38.69%14.95%-22.72%-42.99%-29.53%-16.24%4.13%-2.27%32.33%49.53%22.95%57.89%102.99%28.88%173.23%-14.30%-18.61%
EPS (Basic) (QoQ) 32.66%-170.55%-24.94%-938.58%94.53%-66.35%110.58%968.76%57.35%-97.62%-1,140.00%1,201.31%30.38%20.72%-71.40%-115.91%416.53%-192.43%-24.34%187.70%-3.39%62.86%232.34%53.49%-53.35%10.28%
EPS (Weighted Average and Diluted) Growth (1y) -7.20%1.62%0.99%2.23%-0.08%-11.11%-14.85%-51.54%-50.22%-48.86%-47.28%-8.28%-12.96%-18.57%-18.34%-18.99%-13.23%-14.74%-26.34%82.93%35.63%24.28%49.32%15.26%59.87%89.50%88.57%2.87%5.71%9.26%16.71%5.64%3.88%1.06%-8.20%-1.78%-4.57%-2.64%14.59%20.14%28.04%27.85%11.02%5.96%-1.73%0.12%5.08%9.63%14.05%15.82%16.21%7.71%1.13%23.37%40.36%37.21%36.60%5.75%-7.33%-5.30%-9.12%
EPS (Weighted Average and Diluted) Growth (3y) -22.72%-22.70%-23.18%-23.12%-24.35%-28.20%-28.43%-28.86%-27.83%-29.19%-31.81%10.77%0.80%-4.80%-3.52%19.54%23.45%26.16%27.53%29.45%31.85%37.03%48.67%7.80%20.64%27.90%26.42%2.20%1.57%2.44%7.08%7.62%8.27%7.95%5.31%7.73%6.95%8.40%10.18%9.16%11.26%8.22%8.85%5.68%5.09%4.91%14.51%17.45%16.36%14.75%14.76%11.86%7.88%
EPS (Weighted Average and Diluted) Growth (5y) -19.01%-20.34%-22.89%-7.60%-12.62%-17.07%-16.61%-5.36%-4.01%-3.52%-2.24%10.02%11.60%12.30%14.60%13.17%15.62%17.26%17.32%17.61%17.84%20.41%28.16%8.13%16.49%21.10%20.78%6.32%6.19%6.41%6.78%5.21%6.27%5.92%8.76%7.60%7.63%7.99%13.83%16.23%15.28%11.86%10.96%8.95%8.56%7.47%
EPS (Weighted Average and Diluted) (QoQ) -0.97%-2.48%-2.40%-1.54%8.44%-3.08%-1.21%-3.75%-3.54%-7.16%-43.78%-1.15%-0.90%-4.29%-2.17%-6.19%-7.29%-4.02%-2.95%0.47%-8.90%-17.08%141.01%-25.51%-16.53%-0.37%86.03%3.33%-1.06%-0.85%1.49%6.18%2.27%5.91%-8.14%4.41%-0.52%-3.80%-1.72%1.44%1.50%13.23%3.05%8.12%1.34%-1.68%-1.64%0.17%3.23%-1.36%7.49%4.21%4.83%-1.03%-0.37%-2.16%27.89%12.60%-2.60%-2.60%-1.00%-1.33%-0.47%-6.53%
FCF Margin Growth (1y) -1860.006,249.005,246.003,037.00-3164.00-8243.00-6933.00-3469.001,114.00-2725.00-1239.001,148.00-3163.00-3331.00-8.00-1912.003,494.004,899.001,643.00641.0038,330.0014,406.0022,114.0011,202.00-41362.00-4424.00-7321.00-6074.00-7670.002,276.002,588.00-5620.00-839.00-14684.00-18868.001,521.0011,857.005,783.002,546.001,941.004,040.002,589.004,014.00-2093.00-2728.00348.00-4573.009,735.00-1355.00-2704.001,926.00-6105.006,911.00-1538.001,512.003,118.0010,046.00-1218.00-1972.00-4713.00-15272.00-1116.00-843.00
FCF Margin Growth (3y) -3910.00-4719.00-2927.00716.00-5213.00-14299.00-8180.00-4232.001,445.00-1156.00396.00-122.0038,661.0015,975.0023,750.009,932.00462.0014,882.0016,437.005,770.00-10703.0012,258.0017,381.00-492.00-49872.00-16832.00-23601.00-10174.003,347.00-6626.00-13733.00-2158.0015,058.00-6313.00-12307.001,370.0013,170.008,719.001,987.009,584.00-42.00232.001,366.001,538.002,828.00-3895.00-1136.006,749.0015,602.00-5460.001,466.00-7700.001,686.00-3871.00-1302.00
FCF Margin Growth (5y) -3579.00-3151.00-1291.00-554.0036,611.005,007.0015,577.007,612.00-1587.008,826.0015,190.005,006.00-10372.0013,827.0019,017.00-1763.00-8048.002,473.00157.001,670.00315.003,356.001,060.002,970.00-33974.00-8461.00-17040.00-10325.004,660.00-3689.00-14293.005,485.0010,975.00-8669.00-14955.005,000.0018,725.004,477.005,425.006,598.0016,915.00-2524.00907.00-57.00-2397.00-6228.00-3950.00
FCF Margin (QoQ) 1,817.00-3943.00-1043.001,309.009,925.00-4945.00-3253.00-4891.004,847.00-3636.00212.00-309.001,007.00-2150.002,600.00-4620.00840.001,173.00696.00785.002,245.00-2083.00-307.0038,474.00-21678.005,625.00-11219.00-14090.0015,260.002,728.00-9972.00-15687.0025,206.003,040.00-18180.00-10905.0011,361.00-1143.002,209.00-570.005,287.00-4379.001,604.001,529.003,835.00-2954.00-4503.00894.006,910.00-7875.009,805.00-10196.005,561.00-3245.001,775.002,820.00-2888.00-195.003,381.009,748.00-14152.00-949.00639.00-810.004.00-676.00
FCF Payout Ratio Growth (1y) -74.21%-22.47%4.73%31.03%1,102.62%40.22%70.54%923.79%-4,637,189.67%-1,506,583.75%-110,614.01%32.46%111.26%55.60%417.47%100.06%18,710.68%-962.59%12,621.27%62.11%86.41%-4.52%5.89%-939.01%-318.09%54.79%12.55%
FCF Payout Ratio Growth (3y) 27.64%-0.61%-60.51%-51.88%-52.60%5,778.76%7.69%-19.59%-13.07%-13.28%-26.04%
FCF Payout Ratio Growth (5y) 82.77%83.38%79.31%-2.52%-21.99%-26.17%-7.35%-15.92%-544.81%-648.12%-459.06%144.92%-318.14%-35.52%-25.36%0.57%7.34%-3.65%
FCF Payout Ratio (QoQ) 7.83%-195.36%13.67%25.88%35.20%-129.75%37.50%1,177.56%-103.86%-13.24%1,847.38%45.79%-587.16%-186,477.05%-567.20%82.39%49.51%-13.82%211.19%-169.48%461.06%-99.98%-133.15%-13.96%-60.15%3,042.62%-406.96%3.66%-61.03%95.18%-81.87%-640.83%-44.99%46.81%26.82%19.89%-180.48%
Free Cash Flow Growth (1y) -42.60%144.95%214.91%141.67%-103.99%-77.70%-90.95%-78.63%455.86%-66.40%-112.25%60.84%-297.92%-148.44%-16.80%-80.81%177.68%350.79%852.26%117.06%1,607.41%344.77%1,197.49%1,142.48%-110.77%38.97%0.79%-41.25%-318.63%-8.50%3.63%-89.76%-4.29%-92.29%-100.34%310.41%121.77%628.02%5,286.06%195.65%511.71%175.47%243.70%-74.66%-75.71%-54.46%-79.32%613.74%-40.22%28.02%343.25%19.22%1,149.30%33.75%37.27%427.88%154.41%-15.26%-17.65%-89.09%-87.07%-35.78%-33.61%
Free Cash Flow Growth (3y) -56.65%-43.17%-26.72%-6.00%-31.64%-26.75%-26.26%-59.60%95.49%-25.82%2.48%-12.50%197.20%75.48%387.70%72.98%-12.62%159.63%364.74%151.17%-113.25%78.16%138.42%-9.25%-35.18%-53.89%-26.07%-37.27%43.43%-19.91%-43.15%7.50%50.21%15.64%-15.21%45.42%32.45%109.02%238.73%74.88%-3.87%17.10%46.60%29.20%21.96%-7.96%7.96%255.47%166.84%13.21%71.12%-11.79%60.17%-10.05%-9.12%
Free Cash Flow Growth (5y) -33.99%-25.92%-21.05%-19.13%30.10%-16.54%4.79%12.21%-58.68%20.33%69.71%37.37%-69.12%47.03%160.99%-20.81%-44.20%25.34%19.00%46.11%11.81%26.00%19.17%55.42%-8.94%14.48%-8.63%-28.65%27.82%-8.41%-33.44%17.58%17.10%-2.05%-10.99%92.11%34.59%73.31%195.76%102.03%95.05%12.72%28.92%4.43%-9.81%-15.76%-7.20%
Free Cash Flow (QoQ) 8.49%-66.14%-30.51%124.87%362.97%-56.47%-46.67%-103.71%2,688.35%-82.34%25.92%-38.17%144.39%-106.44%1,753.33%-176.08%40.18%84.48%371.65%207.96%93.13%-53.44%-21.61%2,322.42%-49.69%35.82%-24.94%-120.99%749.23%-1.49%-56.25%-249.60%241.90%11.58%-95.68%-1,623.81%110.49%-104.95%5,287.72%-19.16%250.87%-64.76%195.75%67.27%58.00%-56.03%-78.19%60.31%196.20%-80.03%652.61%-86.57%534.31%-30.85%102.42%40.71%-32.09%-29.03%678.43%-32.19%-77.38%-31.03%3.10%-19.62%12.35%-28.69%
Interest Coverage Ratio Growth (1y) -15.66%-102.90%-74.62%18.99%62.45%100.95%437.75%1,156.27%38.28%-249.92%-82.95%-103.47%100.77%9,883.38%27.47%-219.04%-4,707.42%-29.26%56.50%-248.84%-9,249.31%-846.81%-1,571.10%-190.80%69.53%88.39%93.55%86.40%63.17%103.29%121.33%1,013.32%104.73%-52.45%-426.62%-78.04%2,191.34%-2,859.17%44.10%-311.60%-413.22%-971.65%-739.48%96.47%81.83%106.45%128.68%-482.54%256.39%-516.67%-1,013.06%-526.34%116.34%376.45%73.91%63.75%-162.17%-137.96%41.66%23.30%57.86%37.38%7.46%
Interest Coverage Ratio Growth (3y) 35.53%69.34%44.31%33.26%26.03%50.23%39.83%-5.40%39.81%369.90%-30.20%-33.64%-220.87%-702.50%-215.30%-218.68%-995.48%-37.74%-51.61%-11.31%-118.93%-69.46%-41.28%77.70%26.10%26.03%64.45%31.48%33.87%24.46%26.97%-61.90%-50.26%-422.45%-158.76%-26.34%-146.85%167.11%49.57%-34.54%-3.80%-42.24%-180.14%-8.83%37.77%39.97%11.92%-136.49%-28.13%-85.40%-50.22%-20.31%-36.92%13.06%47.97%
Interest Coverage Ratio Growth (5y) 37.59%31.92%31.99%-27.04%-50.24%-49.00%-76.02%-64.04%-44.10%-147.01%-18.36%-16.57%-29.96%31.76%-16.59%111.37%86.98%-60.53%-24.86%36.66%67.96%-18.87%-18.83%-10.91%17.56%11.72%26.75%54.10%25.66%18.10%24.05%2.67%24.27%-108.88%-111.32%-21.05%113.27%193.97%-26.24%-24.48%-26.17%-24.74%-27.33%18.55%30.59%29.31%18.08%
Interest Coverage Ratio (QoQ) 43.32%54.27%-35.60%-229.06%0.57%60.64%37.09%-52.51%102.51%13,924.19%96.74%-108.91%93.90%1,694.72%-140.10%101.97%77,686.12%-79.22%-200.36%71.59%1,294.23%-54.03%-323.70%-661.31%4.61%9.45%55.78%20.22%63.66%49.69%6.78%-116.10%103.24%226.67%3,890.71%-98.88%-67.39%-2,343.71%368.31%16.71%-139.27%54.55%-915.69%-72.76%-34.36%64.39%95.73%-788.62%147.66%58.45%-186.81%338.57%-226.98%-247.23%40.45%182.40%62.26%-132.77%17.27%-41.32%0.93%49.63%-8.77%22.35%-47.20%25.56%
Net Cash Flow Growth (1y) -81.27%196.64%365.46%-35.08%114.74%-111.82%-54.60%2.80%41.16%177.75%-170.85%11.75%-414.23%-437.61%65.03%5.06%304.46%-89.10%1,051.98%-58.77%-422.05%215.07%-110.13%348.81%276.09%-353.09%-28.03%-22.38%50.92%100.91%-77.12%-119.00%-30.79%237.73%-380.46%77.37%-58.01%-216.63%136.16%2,136.36%-62.29%291.56%-280.85%-130.63%-166.53%-225.65%36.10%57.18%94.71%170.29%138.80%1,515.51%-1,437.37%843.28%-384.15%-81.96%62.38%-24.03%-78.88%303.90%309.70%-35.07%-649.11%
Net Cash Flow Growth (3y) -17.20%27.83%5.12%-5.03%-125.88%-32.20%-28.31%6.62%108.54%-70.58%33.12%-9.98%-183.11%94.40%30.39%79.16%138.67%-76.59%-7.28%71.75%104.55%26.55%-30.64%28.41%56.59%-57.27%-121.69%-26.69%-24.02%67.00%71.87%-4.34%-52.14%96.14%-46.47%-12.17%-28.17%-68.77%25.24%-38.74%-26.27%54.55%-23.46%22.90%-36.46%102.72%11.02%45.71%32.62%91.63%-25.41%130.91%141.74%66.94%-242.21%
Net Cash Flow Growth (5y) 29.54%10.72%37.10%-11.80%-130.25%-7.55%-16.09%39.15%119.91%-70.61%-18.19%35.51%122.87%-29.87%5.22%11.17%69.79%16.76%-60.06%33.32%19.99%36.32%-16.78%29.84%18.04%-29.49%-48.10%-17.17%-16.11%38.71%-28.88%-16.16%-14.91%46.13%22.68%60.21%-15.84%79.46%14.36%54.55%-15.74%69.82%-33.74%6.22%-15.66%32.66%-56.68%
Net Cash Flow (QoQ) -645.58%82.75%-56.43%112.72%2,715.42%-52.62%-179.60%120.22%-255.03%281.95%-270.41%129.37%-14.61%-265.82%-112.25%-4.56%8.26%82.82%-476.20%325.20%-184.85%186.47%-196.10%-356.77%130.32%-107.61%2,460.50%223.26%-143.58%96.15%1,531.11%528.54%-99.74%-847.30%-53.48%2,390.10%-98.71%-1,163.13%92.77%4,348.99%-103.57%429.60%307.13%-21.31%-81.86%-411.18%31.05%-70.93%65.74%-58.26%53.80%78.88%555.25%-12.63%1,585.47%-122.93%379.32%-126.32%206.99%-147.83%664.08%-161.97%341.58%-75.17%74.65%-815.03%
Net Income Growth (1y) 4.53%187.23%14.93%1,272.90%-79.01%-55.67%-220.06%-495.67%-104.01%-30.73%106.67%110.82%-2,618.53%-407.53%-75.57%48.64%247.25%42.58%-769.51%48.72%106.84%277.73%659.03%-8.10%40.27%-81.45%-90.70%-68.09%-65.71%-231.04%-514.77%-1,418.66%-150.06%-18.04%109.99%110.28%395.89%104.23%-516.44%329.12%312.22%20,801.99%674.89%-108.30%-82.54%-113.37%-158.10%420.35%0.26%276.66%572.18%726.33%588.46%390.07%-31.22%-50.58%-7.70%-17.46%-34.99%-44.20%-79.72%-57.73%-38.68%
Net Income Growth (3y) -26.18%-4.09%-54.85%80.49%-30.62%-43.33%-73.06%-13.98%17.08%-47.72%52.22%30.83%339.34%46.41%109.11%26.65%84.42%29.85%51.56%-24.17%-0.17%24.40%-29.20%-80.36%-30.86%-31.75%-66.22%-24.37%-20.22%-59.69%-55.03%79.86%82.77%131.76%63.77%66.79%60.43%-5.77%-151.51%4.51%-10.31%266.81%160.96%30.02%6.42%4.99%23.58%147.07%85.38%109.13%60.20%31.59%8.81%19.58%-35.03%
Net Income Growth (5y) -18.84%-28.89%-16.55%67.02%-6.97%-0.73%-6.05%-2.75%36.02%-16.61%15.51%15.66%111.00%-22.54%-40.77%-60.19%6.02%21.78%7.61%-9.98%8.06%15.12%2.14%11.28%24.04%20.49%-1.59%-16.59%-18.23%-30.81%-50.67%9.13%1.34%34.90%53.65%24.32%75.60%65.04%114.28%36.05%35.60%188.44%55.37%-9.53%-25.76%-16.59%-5.53%
Net Income (QoQ) -63.27%158.99%-93.29%1,538.05%0.92%3.63%-19.86%-74.96%113.15%-380.65%-164.11%99.75%3,782.94%-72.98%328.66%-163.74%-316.62%102.15%2,507.99%-36.86%-262.46%74.97%679.32%-12.18%39.59%-21.28%-4.77%34.05%-81.54%-60.53%226.67%44.05%-170.55%-24.94%-938.58%94.53%-66.35%110.58%968.76%57.36%-97.62%-1,140.00%1,201.31%51.16%20.72%-71.40%-115.91%417.81%-192.43%-24.34%187.70%-0.53%62.86%232.34%53.49%-17.13%15.93%-53.35%10.28%54.78%3.67%-63.26%-5.34%-43.76%116.11%-46.70%
Net Income towards Common Stockholders Growth (1y) 4.53%187.23%14.93%1,272.90%-79.01%-55.67%-220.06%-495.67%-104.01%-30.73%106.67%110.82%-2,618.53%-407.53%-75.57%48.64%247.25%42.58%-769.51%48.72%106.84%277.73%659.03%-8.10%40.27%-81.45%-90.70%-68.09%-65.71%-231.04%-514.77%-1,418.66%-150.06%-18.04%109.99%110.28%395.89%104.23%-516.44%329.12%312.22%20,801.99%674.89%-108.30%-82.54%-113.37%-158.10%420.35%0.26%276.66%572.18%726.33%588.46%390.07%-31.22%-50.58%-7.70%-17.46%-34.99%-44.20%-79.72%-57.73%-38.68%
Net Income towards Common Stockholders Growth (3y) -26.18%-4.09%-54.85%80.49%-30.62%-43.33%-73.06%-13.98%17.08%-47.72%52.22%30.83%339.34%46.41%109.11%26.65%84.42%29.85%51.56%-24.17%-0.17%24.40%-29.20%-80.36%-30.86%-31.75%-66.22%-24.37%-20.22%-59.69%-55.03%79.86%82.77%131.76%63.77%66.79%60.43%-5.77%-151.51%4.51%-10.31%266.81%160.96%30.02%6.42%4.99%23.58%147.07%85.38%109.13%60.20%31.59%8.81%19.58%-35.03%
Net Income towards Common Stockholders Growth (5y) -18.84%-28.89%-16.55%67.02%-6.97%-0.73%-6.05%-2.75%36.02%-16.61%15.51%15.66%111.00%-22.54%-40.77%-60.19%6.02%21.78%7.61%-9.98%8.06%15.12%2.14%11.28%24.04%20.49%-1.59%-16.59%-18.23%-30.81%-50.67%9.13%1.34%34.90%53.65%24.32%75.60%65.04%114.28%36.05%35.60%188.44%55.37%-9.53%-25.76%-16.59%-5.53%
Net Income towards Common Stockholders (QoQ) -63.27%158.99%-93.29%1,538.05%0.92%3.63%-19.86%-74.96%113.15%-380.65%-164.11%99.75%3,782.94%-72.98%328.66%-163.74%-316.62%102.15%2,507.99%-36.86%-262.46%74.97%679.32%-12.18%39.59%-21.28%-4.77%34.05%-81.54%-60.53%226.67%44.05%-170.55%-24.94%-938.58%94.53%-66.35%110.58%968.76%57.36%-97.62%-1,140.00%1,201.31%51.16%20.72%-71.40%-115.91%417.81%-192.43%-24.34%187.70%-0.53%62.86%232.34%53.49%-17.13%15.93%-53.35%10.28%54.78%3.67%-63.26%-5.34%-43.76%116.11%-46.70%
Net Margin Growth (1y) 267.001,281.00210.002,806.00-1713.00-642.00-9199.00-17720.00-768.00-229.006,435.0016,623.00-1423.00-7772.00-470.001,104.003,070.002,636.00-947.001,743.004,419.0011,279.006,574.00-920.00-2543.00-6802.00-5391.00-2771.00-1949.00-2033.00-2065.00-14937.00-2328.00-79.001,826.0015,057.002,483.001,401.00-656.002,062.002,332.005,108.002,837.00-3756.00-2527.00-6726.00-4239.001,882.00-157.003,138.006,030.003,173.002,675.002,936.00-1241.00-3876.00-827.00-1076.00-1429.00898.00-2308.00-1750.00-436.00
Net Margin Growth (3y) -2213.00410.00-2555.001,710.00-3903.00-8643.00-3235.008.00879.00-5365.005,018.0019,471.006,066.006,144.005,157.001,927.004,946.007,114.00236.00-1948.00-72.002,445.00-883.00-18628.00-6820.00-8914.00-5631.00-2651.00-1794.00-711.00-896.002,182.002,486.006,429.004,007.0013,363.002,287.00-217.00-2057.00188.00-352.001,519.004,628.001,299.00-9.00-652.00550.001,179.001,692.004,998.003,359.00195.00-460.00110.00-3106.00
Net Margin Growth (5y) -566.00-4725.00-3972.004,557.003,585.005,272.002,392.00831.002,755.00-887.006,200.0015,780.001,574.00-2691.00-2300.00-15781.00669.005,002.00-4.00-1828.0082.003,766.00287.00-1509.00-2006.00-2405.00-3450.00-4345.00-1990.00-2330.00-2297.00308.00-198.002,841.005,798.0018,418.004,806.005,857.002,731.00-515.001,496.003,380.001,958.00-1678.00-3144.00-3478.00-1315.00
Net Margin (QoQ) -1159.002,147.00-2967.002,247.00-145.001,075.00-371.00-2272.00925.00-7482.00-8891.0014,680.001,464.00-817.001,297.00-3367.00-4885.006,484.002,872.00-1401.00-5318.002,901.005,562.001,275.001,541.00-1804.00-1932.00-348.00-2717.00-394.00688.00474.00-2801.00-427.00-12183.0013,083.00-553.001,478.001,048.00509.00-1634.00-579.003,765.00779.001,142.00-2849.00-2827.002,007.00-3057.00-361.003,293.00-32.00238.002,530.00437.00-529.00498.00-1647.00-2198.002,520.00249.00-2000.00129.00-686.00807.00-686.00
Operating Income Growth (1y) 1.11%89.88%72.06%-24.59%-61.84%-100.90%-380.39%-1,142.56%-58.91%200.56%87.76%102.15%-100.72%-9,459.68%-24.33%210.60%4,492.91%34.49%-81.58%139.51%967.38%225.35%283.21%56.96%72.59%-54.92%-71.16%-76.76%-60.32%-103.80%-127.17%-1,391.13%-93.20%28.24%528.67%125.12%2,386.40%2,760.06%-47.56%127.57%202.44%740.25%485.70%-97.83%-88.15%-105.18%-127.11%544.03%-16.01%638.19%684.17%1,236.74%1,061.09%302.16%2.11%-43.97%4.31%1.16%26.19%-6.03%-62.92%-48.47%-33.73%
Operating Income Growth (3y) -45.88%-74.18%-37.34%-44.70%-26.02%-41.75%-34.38%-11.35%-49.30%-295.07%34.87%29.27%50.15%325.17%83.08%126.87%832.65%33.33%43.57%-4.41%94.08%72.22%47.63%-88.60%-64.03%-26.25%-30.48%-8.99%-12.47%-10.18%-15.15%94.71%72.25%445.58%147.53%26.25%107.32%-126.26%-41.49%-31.70%-32.98%32.83%110.12%23.24%4.94%3.90%17.38%264.01%116.67%188.03%111.99%91.63%64.98%27.99%-5.13%
Operating Income Growth (5y) -45.01%-25.03%-27.22%4.70%-11.90%-6.98%7.26%21.23%19.14%105.72%16.50%15.53%18.32%-27.09%20.17%-105.93%88.54%60.12%25.54%23.16%65.33%19.23%18.36%21.91%28.48%22.38%0.63%-48.20%-24.81%-18.29%-24.32%0.66%-12.64%115.74%86.98%25.15%144.23%202.36%37.79%19.00%29.53%56.99%64.25%-0.29%-14.88%-10.18%6.22%
Operating Income (QoQ) -44.00%-54.69%38.06%188.68%5.16%-58.94%-39.50%46.09%-102.48%-12,676.48%-124.96%105.76%-93.92%-1,655.10%139.54%-101.93%-78,683.46%79.34%198.78%-72.67%-1,274.91%42.75%230.29%21.78%37.98%-16.32%11.62%33.91%-63.96%-46.46%-10.07%128.69%-103.45%-283.29%-4,172.80%101.20%-136.40%2,389.49%150.41%19.15%-61.06%-54.86%986.62%58.34%8.19%-68.54%-95.97%763.07%-147.32%-64.60%195.81%12.56%203.20%78.66%119.24%-2.23%5.02%-54.64%20.30%82.02%1.85%-43.42%-10.42%-28.18%41.55%-27.23%
Operating Margin Growth (1y) 269.001,106.00721.00-187.00-1558.00-3361.00-9738.00-18085.00-645.00109.006,333.0017,220.00-1189.00-8314.00-158.00992.00338.002,744.00-1133.002,197.006,039.0013,415.009,166.001,363.00-1842.00-5973.00-5137.00-3983.00-2223.00-2025.00-1646.00-13894.00-2139.0033.001,607.0015,559.002,729.001,448.00-578.001,230.002,169.004,438.002,222.00-3731.00-3788.00-6514.00-3988.00699.00-319.002,781.004,060.003,784.003,890.002,840.00103.00-3882.00-499.00-331.00-90.002,282.00-2167.00-1856.00-735.00
Operating Margin Growth (3y) -1933.00-2146.00-2685.00-1052.00-3391.00-11567.00-3563.00126.00-1495.00-5461.005,042.0020,409.005,189.007,845.007,875.004,553.004,536.0010,185.002,896.00-422.001,974.005,416.002,384.00-16513.00-6204.00-7966.00-5175.00-2318.00-1633.00-544.00-616.002,895.002,759.005,920.003,252.0013,058.001,110.00-627.00-2343.00-1802.00-1938.00706.002,295.00753.00-218.00-893.00175.00602.003,071.005,290.004,073.002,184.001,223.00653.00-722.00
Operating Margin Growth (5y) -2783.00-7716.00-3975.002,137.002,987.004,592.004,470.003,687.002,702.001,980.009,071.0017,790.001,124.00-154.001,093.00-13324.00174.008,193.002,858.001,243.002,564.006,897.003,413.00275.00-1306.00-2079.00-3531.00-4819.00-3252.00-2619.00-2382.00-137.00-1348.002,187.003,324.0017,542.004,680.004,994.001,819.00-1899.001,452.003,215.002,308.00-847.00-2884.00-3079.00-650.00
Operating Margin (QoQ) -905.00-999.00274.001,898.00-68.00-1384.00-633.00527.00-1872.00-7761.00-8980.0017,968.00-1118.00-1537.001,907.00-440.00-8244.006,620.003,056.00-1094.00-5838.002,742.006,387.002,748.001,537.00-1506.00-1416.00-457.00-2594.00-670.00-262.001,302.00-2396.00-290.00-12510.0013,057.00-224.001,284.001,441.00227.00-1505.00-742.003,249.001,167.00765.00-2958.00-2704.001,110.00-1961.00-432.001,983.0091.001,140.00847.001,707.00196.0090.00-1890.00-2277.003,578.00258.00-1649.0094.00-870.00570.00-529.00
Profit After Tax Growth (1y) 4.47%187.52%362.18%-334.35%-79.08%-143.26%-1,409.21%-3,038.84%-59.74%30.78%70.43%95.08%-379.80%-395.59%24.64%17.29%20.08%34.72%-73.45%-1,064.09%-26.66%129.34%196.11%135.98%509.91%-37.56%-90.93%-68.50%-65.71%-232.98%-526.14%-1,444.62%-150.06%-103.45%109.78%110.27%395.89%102.57%-526.53%326.98%312.18%19,773.03%673.09%-108.43%-82.52%-113.33%-158.13%315.57%0.25%276.85%570.52%1,113.33%589.13%389.78%-31.04%-50.69%-9.42%-18.68%-43.89%-43.62%-81.59%-58.66%-33.31%
Profit After Tax Growth (3y) -55.52%-41.96%-116.52%-77.77%-30.76%-51.60%-70.05%-8.48%-42.61%-30.83%27.16%22.06%-69.06%43.40%48.22%76.13%83.20%28.45%29.09%49.17%55.78%37.55%28.13%-15.07%11.06%-54.52%-66.45%-24.24%-20.22%-58.89%-55.74%80.64%82.77%131.37%63.74%66.69%60.46%12.03%-153.08%-8.10%-10.28%260.53%160.48%30.17%6.48%4.92%23.55%146.06%84.28%108.34%56.33%49.97%4.74%18.08%-36.33%
Profit After Tax Growth (5y) -17.05%-36.77%-67.71%-105.70%-17.49%-22.25%37.21%49.01%36.12%19.24%15.25%15.48%31.82%4.65%13.46%-71.12%6.56%20.20%15.58%30.75%35.91%15.02%31.14%21.68%60.29%53.86%-1.58%-16.61%-18.22%-30.89%-51.27%1.39%1.36%34.79%53.55%24.30%75.66%51.17%115.15%35.95%35.14%184.58%51.82%-9.32%-27.43%-17.24%-6.73%
Profit After Tax (QoQ) -63.34%-117.12%196.41%1,626.29%0.91%-84.39%-186.18%254.14%-308.62%-372.43%-106.62%101.98%-458.69%-101.84%65.64%-12.48%-535.33%69.31%62.29%-8.68%-418.97%18.46%-153.11%88.18%220.21%167.13%-5.25%34.73%-81.69%-61.22%229.19%46.67%-171.01%-24.29%-938.70%94.54%-188.62%105.97%990.71%57.36%-97.49%-1,091.84%1,191.87%51.91%20.80%-71.40%-116.06%414.86%-192.16%-24.69%159.58%46.43%62.58%231.74%53.63%-16.83%15.55%-53.29%9.86%52.76%3.74%-67.77%10.38%-50.12%132.95%-48.00%
Property, Plant & Equipment (Net) Growth (1y) 42.30%75.57%110.18%110.72%57.80%8.05%-16.32%-78.16%-77.95%-78.00%-76.28%110.97%-6.08%-6.19%-6.36%6.71%-21.16%-0.55%-78.75%22.60%375.29%295.68%1,765.90%37.97%30.29%15.98%39.77%24.23%30.18%63.50%58.41%58.53%44.22%23.73%5.90%5.75%-0.61%3.12%3.71%4.16%26.96%28.43%28.13%27.93%3.22%-0.16%0.91%5.06%1.51%5.70%7.18%5.29%9.97%2.57%-0.88%26.91%51.54%50.06%50.21%13.24%-8.09%-6.42%-7.02%
Property, Plant & Equipment (Net) Growth (3y) -20.88%-25.27%-25.28%-0.98%-31.11%-39.36%-42.93%-21.08%-45.34%-41.02%-63.86%40.27%52.11%54.55%54.85%21.76%69.64%65.87%76.97%28.09%100.51%95.77%245.69%39.55%34.74%32.88%32.85%27.71%23.12%27.77%20.27%20.42%22.09%17.89%12.06%12.11%9.21%9.76%10.27%11.87%9.98%10.67%11.49%12.27%4.84%2.68%2.34%11.97%19.15%17.61%16.86%14.81%15.27%12.93%11.45%
Property, Plant & Equipment (Net) Growth (5y) -18.18%-17.20%-39.21%4.90%4.14%-2.58%-5.92%-3.62%0.22%-1.19%4.24%36.45%42.95%47.57%52.40%28.87%55.75%55.98%56.20%28.64%63.14%57.11%114.46%24.52%25.29%25.45%25.52%22.65%19.58%21.75%17.60%18.60%13.78%11.58%8.76%9.28%7.77%7.47%7.33%13.34%17.26%15.84%15.59%15.25%9.92%8.74%8.41%
Property, Plant & Equipment (Net) (QoQ) 16.87%-1.45%-1.50%25.43%44.19%17.98%-1.25%-6.06%-1.27%-8.63%-74.23%-5.13%-1.53%-1.48%129.21%-57.76%-1.65%-1.66%161.21%-68.80%24.06%-78.98%1,406.85%20.98%3.28%-0.90%11.42%14.24%-8.06%19.43%-0.96%19.71%15.46%15.71%-0.88%8.91%-0.94%-0.96%-1.02%2.36%2.77%-0.40%-0.59%24.77%3.95%-0.63%-0.74%0.67%0.56%0.43%3.34%-2.73%4.71%1.83%1.52%1.60%-2.33%-1.60%29.99%21.31%-3.29%-1.50%-2.01%-1.55%-1.53%-2.13%
Return on Assets Growth (1y) -9.000.000.003.002.00-1.00-6.00-21.00-25.00-25.00-14.0016.0021.0015.009.00-7.00-3.006.006.006.003.009.0015.009.007.00-4.00-11.00-8.00-7.00-6.00-5.00-12.00-12.00-10.00-9.008.0011.0012.0010.004.005.009.0012.007.000.00-10.00-14.00-10.00-7.000.007.0010.0014.0016.0011.002.00-3.00-8.00-8.00-4.00-4.00-5.00-5.00
Return on Assets Growth (3y) -32.00-26.00-19.00-1.00-3.00-10.00-11.00-12.00-7.00-4.001.0014.0021.0030.0030.008.007.0011.0010.008.003.00-1.00-1.00-10.00-12.00-20.00-26.00-12.00-8.00-5.00-4.000.005.0011.0013.0019.0017.0011.008.000.00-2.000.004.006.007.006.004.002.003.008.0010.008.006.002.00-2.00
Return on Assets Growth (5y) -14.00-5.00-5.00-3.00-2.005.0010.003.003.002.005.0016.0020.0020.0014.00-12.00-12.00-6.00-4.003.002.000.000.002.004.001.00-4.00-1.00-2.00-6.00-6.00-4.00-2.001.006.0018.0023.0027.0026.0013.009.007.007.004.00-1.00-7.00-9.00
Return on Assets (QoQ) -7.00-1.00-1.000.001.000.002.00-2.00-1.00-5.00-13.00-6.00-1.006.0017.00-1.00-7.00-1.001.003.002.00-1.001.001.008.006.00-5.00-2.00-2.00-2.00-1.00-2.00-1.00-1.00-8.00-1.000.001.009.002.001.00-1.002.003.005.002.00-3.00-3.00-6.00-2.001.000.002.004.004.003.004.00-1.00-4.00-2.00-1.000.00-1.00-2.00-2.000.00
Return on Capital Employed Growth (1y) 2.00-26.0017.0011.00-9.00-7.00-1.005.0016.0018.000.00-8.00-8.00-7.00-13.00-12.00-10.00-9.009.0013.0014.0013.006.007.0011.0012.005.00-3.00-15.00-18.00-14.00-9.000.005.0010.0015.0018.0015.005.00-2.00-7.00-7.00-2.00-2.00-4.00-5.00
Return on Capital Employed Growth (3y) -7.00-17.0014.0014.0017.0014.0012.009.0011.00-3.00-18.00-12.00-4.00-3.002.008.0015.0016.0020.0017.0010.007.00-3.00-5.00-4.000.002.004.003.003.001.004.0010.0014.0013.0011.007.003.00
Return on Capital Employed Growth (5y) -11.005.0023.0021.00-7.00-7.002.0011.0013.0012.0015.0012.007.00-1.00-8.00-9.00-6.00-4.000.004.0017.0023.0028.0027.0013.008.007.008.005.00-1.00-8.00-9.00
Return on Capital Employed (QoQ) 20.00-1.001.000.002.00-3.006.00-2.00-2.00-2.00-2.00-1.00-8.00-2.000.001.0010.002.001.000.003.003.005.000.00-3.00-5.00-6.00-3.000.000.002.003.005.005.005.000.00-5.00-2.000.001.000.00-3.00-2.00-1.00
Return on Equity Growth (1y) -20.000.0017.003.002.007.008.0010.0012.009.000.00-11.00-15.00-15.00-10.000.00
Return on Equity Growth (3y) 6.0012.0025.001.00-1.000.00-2.00-1.004.004.00
Return on Equity Growth (5y) -4.002.0018.0020.00
Return on Equity (QoQ) -4.0015.000.000.003.000.000.004.004.002.001.001.00-5.00-9.00-2.001.000.002.002.00
Return on Invested Capital Growth (1y) 18.006.005.00-18.00-11.00
Return on Invested Capital Growth (3y) 23.002.000.00-7.00
Return on Invested Capital Growth (5y) 51.00
Return on Invested Capital (QoQ) 11.000.00-1.00-1.00-6.00-9.00-2.000.000.00
Return on Sales Growth (1y) -12.004.003.0011.007.002.00-19.00-66.00-70.00-73.00-40.0049.0054.0039.0026.00-20.00-8.0017.0015.0016.0014.0035.0057.0049.0034.00-9.00-38.00-40.00-38.00-27.00-21.00-56.00-57.00-52.00-40.0040.0053.0055.0047.0016.0018.0027.0032.0019.004.00-29.00-44.00-34.00-28.002.0029.0033.0038.0035.0017.00-12.00-18.00-25.00-24.004.000.00-4.00-4.00
Return on Sales Growth (3y) -75.00-67.00-56.00-6.00-9.00-32.00-33.00-37.00-24.00-17.000.0045.0060.0091.0097.0046.0040.0043.0034.0025.0010.000.00-2.00-47.00-61.00-87.00-99.00-57.00-41.00-23.00-15.00-1.0014.0030.0038.0075.0075.0053.0034.001.00-6.000.0017.0018.0014.008.002.00-13.00-8.0012.0022.0025.0019.006.00-11.00
Return on Sales Growth (5y) -30.00-11.00-15.00-10.00-3.0020.0038.0029.0024.009.0019.0055.0055.0056.0039.00-51.00-55.00-35.00-28.009.006.003.004.008.0010.00-5.00-21.00-22.00-19.00-25.00-27.00-16.00-10.003.0023.0074.0085.0090.0081.0022.0014.0010.0010.0010.00-4.00-21.00-26.00
Return on Sales (QoQ) -13.002.00-1.001.003.001.006.00-4.00-1.00-20.00-41.00-7.00-5.0012.0048.00-3.00-19.00-1.003.009.006.00-2.004.007.0027.0019.00-4.00-9.00-15.00-10.00-6.00-6.00-4.00-4.00-41.00-7.001.007.0039.007.003.00-1.008.009.0012.003.00-5.00-6.00-21.00-12.005.000.008.0016.0010.005.005.00-2.00-20.00-1.00-1.00-2.008.00-6.00-5.00-1.00
Revenue Growth (1y) -6.95%26.49%7.77%-13.72%-29.24%-38.39%-30.74%-19.54%-36.44%-19.52%-35.26%-16.05%-15.64%-31.35%12.34%-6.03%35.02%-1.86%7.21%-5.90%-44.99%-12.64%-20.77%14.01%142.84%84.49%46.25%15.76%-22.01%-21.70%-10.62%0.16%-4.24%11.10%34.39%21.54%40.47%15.94%-0.60%55.72%72.83%100.14%31.85%-48.26%-52.89%-56.08%-30.55%22.11%12.09%76.71%122.43%148.26%128.72%70.67%-1.33%239.94%16.30%8.44%30.03%-76.38%-26.03%-13.66%-11.76%
Revenue Growth (3y) -25.20%-14.40%-21.53%-16.47%-27.60%-30.18%-20.43%-14.06%-10.21%-18.45%-7.96%-9.45%-14.43%-16.19%-1.55%0.27%21.73%16.52%7.50%7.49%1.38%8.07%1.18%9.75%21.95%17.08%20.66%12.11%1.61%0.29%6.09%23.76%32.48%37.12%20.77%-0.70%4.58%0.63%-3.09%-0.54%-3.00%15.81%26.76%16.19%6.49%9.83%15.08%117.62%43.93%48.43%41.84%25.85%25.31%16.91%4.22%
Revenue Growth (5y) -13.77%-15.83%-10.26%-12.42%-22.38%-21.83%-15.61%-7.40%-0.67%-2.66%-2.01%-0.41%3.48%-3.19%4.52%3.17%6.14%6.59%8.34%8.62%6.99%10.21%6.71%20.13%34.51%30.08%18.15%2.57%-3.10%-2.38%1.80%3.67%4.19%14.88%22.16%24.31%24.00%25.18%14.84%52.70%19.41%23.52%21.18%4.72%0.77%4.40%11.83%
Revenue (QoQ) -21.05%-17.24%12.50%26.58%7.32%-29.49%-9.93%3.82%-6.56%-20.73%4.64%-17.98%18.31%-36.23%35.69%-17.59%-3.72%4.35%13.50%18.41%-30.02%13.99%-0.38%-30.78%11.14%3.39%43.34%47.45%-15.56%-18.04%13.45%-0.65%-15.23%-6.44%27.13%-5.02%-1.65%13.16%14.98%9.78%-18.83%-2.98%80.13%21.84%-6.01%-36.08%-29.32%10.93%-12.36%1.06%24.28%1.82%38.17%27.21%38.71%-6.19%3.10%-26.46%377.93%-67.91%-3.87%-11.82%-13.19%0.52%12.20%-9.88%
Share-based Compensation Growth (1y) -47.45%-51.41%17.09%
Share-based Compensation Growth (3y) -33.13%
Share-based Compensation (QoQ) -36.34%
Shareholder's Equity Growth (1y) 1.10%-71.88%86.34%59.68%0.00%127.70%-23.97%-62.60%8.00%44.67%-34.75%-1.97%2.91%-99.11%6.87%29.72%27.26%28.54%28.29%6.30%6.44%3.38%4.33%2.32%3.81%7.35%37.62%5.23%0.77%2.76%
Shareholder's Equity Growth (3y) -19.08%-5.76%43.83%53.77%20.07%23.19%-6.98%-87.06%11.15%23.74%-80.48%10.57%11.71%-77.24%12.67%12.16%12.03%12.57%14.39%5.31%5.19%12.37%12.53%
Shareholder's Equity Growth (5y) -3.29%13.76%38.80%24.45%12.88%18.91%2.11%-68.97%8.35%15.93%-61.68%13.74%-57.84%9.80%14.37%9.16%
Shareholder's Equity (QoQ) -99.73%76.60%26,460.66%136.57%11,878.81%-99.17%-58.56%148.35%3.30%0.52%-49.70%143.65%4.34%0.33%-58.32%143.97%1.34%1.25%-59.13%147.54%4.80%0.00%-49.20%
Tax Rate Growth (1y) -493.00-271.00202.0010.00-2178.005.00-7.0078.00229.00-252.00-16.002.000.005.00
Tax Rate Growth (3y) 1,553.00-133.0017.0011.00-14.00-22.004.00-30.00-4.0044.00-6.00
Tax Rate Growth (5y) -207.0014.00233.00-3.00-1.00-7.00
Tax Rate (QoQ) -362.00-141.002,187.00-1.009.0022.00-26.001.00-75.00245.00-237.000.0049.00-47.00
Total Debt Growth (1y) -2.78%41.45%57.01%54.24%39.36%0.94%-5.13%-62.36%-61.15%-60.87%-62.85%0.73%-3.29%-1.17%-0.30%-11.24%8.45%-2.17%-32.71%12.74%29.97%25.51%80.36%55.20%26.32%60.33%61.53%22.24%35.44%41.82%57.50%60.92%51.46%30.39%17.54%9.53%-1.46%-1.54%-1.76%-2.16%-2.21%24.73%25.15%26.60%26.71%1.48%4.69%8.48%4.59%4.98%4.03%2.78%6.81%-1.43%-4.01%44.60%71.71%68.07%68.01%8.33%-10.28%-7.01%-14.49%
Total Debt Growth (3y) -19.26%-17.64%-17.90%-16.38%-19.40%-26.92%-29.44%-30.45%-25.87%-27.68%-37.07%0.26%10.88%6.66%6.56%15.80%21.20%25.33%25.15%28.85%30.52%41.84%66.17%45.07%37.35%43.66%44.07%29.16%26.44%22.11%22.06%19.92%13.43%16.99%13.06%10.70%6.88%7.61%8.78%10.35%9.03%9.94%10.88%12.18%12.28%1.64%1.49%17.26%24.25%20.26%18.83%17.21%18.06%15.49%11.31%
Total Debt Growth (5y) -11.20%-11.59%-17.98%-10.16%-5.90%-13.68%-15.67%-10.05%-7.73%-5.31%-6.20%13.84%18.45%22.51%25.22%25.03%29.57%29.49%29.41%30.40%27.11%29.65%39.58%26.75%20.08%29.49%29.75%21.69%20.16%18.17%18.97%18.82%14.10%11.28%9.50%8.63%6.40%5.22%5.15%14.84%18.90%17.10%17.06%17.20%16.87%10.42%8.48%
Total Debt (QoQ) -5.78%-1.03%0.96%3.28%37.08%9.85%-0.83%-6.68%-0.71%3.25%-60.66%-3.69%0.01%-1.98%6.68%-7.53%2.20%-1.11%-5.03%13.00%-7.81%-31.98%59.12%30.26%-10.97%-2.26%36.92%6.02%13.01%-1.53%3.62%17.46%18.33%9.36%5.87%10.56%1.87%-1.43%-1.34%-0.54%1.79%-1.64%-1.75%-0.59%29.83%-1.31%-0.61%-0.50%3.98%1.82%2.98%-4.07%4.38%0.90%1.75%-0.32%-3.67%-1.74%53.27%18.36%-5.71%-1.78%-1.17%-1.97%-2.28%-9.68%