|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.31M | 170.02M | 171.82M | 213.55M | 217.44M | 300.44M | 382.19M | 530.14M | 497.33M | 512.76M | 377.08M | 415.00M | 578.40M | 556.03M | 490.32M | 425.64M | 427.87M | 480.08M | 432.65M | 624.51M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.53M | 36.20M | 37.45M | 38.59M | 40.95M | 36.36M | 41.51M | 39.03M | 55.55M | 57.10M | 58.28M | 60.02M | 88.01M | 83.71M | 84.16M | 83.15M | 81.26M | 82.17M | 82.83M | 82.20M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | -0.34M | -338.00 | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 7.95M | 6.45M | 7.11M | 6.90M | 9.10M | 13.45M | 18.39M | 12.64M | 11.70M | 15.30M | 13.89M | 14.85M | 12.57M | 6.96M | 1.71M | 13.35M | 11.52M | 15.33M | 11.17M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.60M | 0.28M | 2.65M | 6.82M | -1.17M | 1.94M | 12.50M | 14.29M | 9.39M | 0.40M | | 42.74M | 51.49M | 0.04M | 17.85M | 0.23M | -0.14M | 5.98M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.83M | 182.30M | 191.34M | 199.60M | 202.07M | 237.80M | 271.75M | 284.20M | 270.73M | 269.18M | 262.73M | 276.96M | 369.87M | 351.59M | 345.55M | 313.77M | 334.93M | 348.06M | 342.66M | 346.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.70M | -11.69M | -19.24M | 18.43M | 20.75M | 62.90M | 112.38M | 246.39M | 240.89M | 252.97M | 114.75M | 138.05M | 251.27M | 255.92M | 144.81M | 129.72M | 93.17M | 131.88M | 95.97M | 277.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.70M | -11.69M | -19.24M | 18.43M | 20.75M | 62.90M | 112.38M | 246.39M | 240.89M | 252.97M | 114.75M | 138.05M | 251.27M | 255.92M | 144.81M | 129.72M | 93.17M | 131.88M | 95.97M | 277.74M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 3.28M | -0.22M | 0.46M | -0.27M | -9.22M | -47.07M | -23.02M | 3.17M | 20.80M | -17.88M | -29.07M | 1.27M | 2.09M | 2.82M | -1.40M | 1.79M | 0.11M | -0.23M | -0.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.11M | | 0.06M | 0.20M | 0.41M | | 2.87M | 7.73M | 11.53M | | 2.23M | 7.87M | 12.93M | | 4.48M | 9.24M | 13.37M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.01M | -6.73M | -0.00M | -9.22M | -15.76M | 1.12M | 0.05M | -6.08M | 0.38M | -6.08M | 0.66M | 3.38M | 12.81M | -1.49M | 5.91M | 3.59M | 2.99M | 15.39M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 48.73M | 45.56M | 41.90M | 41.13M | 51.16M | 44.06M | 49.48M | 43.72M | 43.77M | 34.31M | 44.94M | 59.83M | 57.52M | 59.45M | 55.45M | 60.34M | 59.78M | 62.91M | 55.82M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.88M | -26.66M | -33.19M | 24.44M | 28.95M | 47.12M | 156.44M | 240.24M | 199.44M | 230.84M | 107.75M | 118.60M | 182.37M | 189.12M | 65.25M | 66.52M | 35.29M | 79.06M | 41.64M | 229.11M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | -0.01M | -4.66M | 0.01M | -0.02M | -0.20M | -0.20M | 0.19M | -0.16M | -0.00M | -0.23M | -1.55M | -1.54M | -4.80M | 0.21M | -2.00M | -1.52M | -1.32M | -1.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.89M | -26.63M | -33.21M | 19.78M | 28.97M | 51.27M | 156.24M | 239.05M | 199.63M | 230.67M | 107.74M | 118.37M | 180.82M | 187.57M | 60.46M | 66.73M | 33.29M | 77.54M | 40.32M | 227.93M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.79M | 1.45M | -0.07M | -0.09M | 6.05M | 5.65M | -14.34M | 3.74M | -1.22M | 1.69M | -5.07M | -1.21M | 2.13M | -0.04M | 0.28M | 0.94M | -0.18M | -1.12M | -1.13M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.87M | -26.68M | -33.18M | 29.10M | 28.94M | 47.13M | 156.65M | 240.44M | 199.25M | 231.00M | 107.75M | 118.82M | 183.91M | 190.66M | 70.05M | 66.31M | 37.29M | 80.59M | 42.95M | 230.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.87M | -26.68M | -33.18M | 29.10M | 28.94M | 47.13M | 156.65M | 240.44M | 199.25M | 231.00M | 107.75M | 118.82M | 183.91M | 190.66M | 70.05M | 66.31M | 37.29M | 80.59M | 42.95M | 230.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.87M | -26.68M | -33.18M | 29.10M | 28.94M | 47.13M | 156.65M | 240.44M | 199.25M | 231.00M | 107.75M | 118.82M | 183.91M | 190.66M | 70.05M | 66.31M | 37.29M | 80.59M | 42.95M | 230.29M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.87M | 23.19M | -33.18M | -60.83M | -3.57M | 42.17M | 82.86M | 341.95M | 193.32M | 231.00M | 107.75M | 118.82M | 183.91M | 190.66M | 70.05M | 66.31M | 37.29M | 80.59M | 42.95M | 230.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.02 | 2,319.20M | -207.35M | -1013.83M | -25.48M | 110.97M | 75.33M | 154.73M | 214.80M | 119.69M | 44.53M | 40.28M | 227.06M | 115.55M | 36.29M | 29.73M | 248.59M | 161.17M | 63.17M | 135.47M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.96 | 2,319.20M | -207.35M | -1013.83M | -17.53 | 110.97M | 372.19 | 154.73M | 868.37 | 119.69M | 484.01 | 0.53 | | 115.55M | | 0.30 | | 161.17M | | 1.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.01 | 0.16 | 0.06 | 0.14 | 0.38 | 1.10 | 2.21 | 0.90 | 1.93 | 2.42 | 2.95 | 0.81 | 1.65 | 1.93 | 2.23 | 0.15 | 0.50 | 0.68 | 1.70 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.01 | 0.16 | 0.06 | 0.20M | 0.38 | 0.22M | 2.21 | 0.22M | 1.93 | 0.22M | 222.62M | | 1.65 | | 222.62M | | 0.50 | | 222.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.89M | -26.66M | -33.23M | 19.87M | 28.97M | 51.47M | 154.51M | 239.99M | 199.68M | 230.75M | 107.69M | 118.25M | 181.48M | 187.36M | 60.21M | 67.91M | 33.19M | 214.05M | 39.14M | 227.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.76M | -14.65M | -15.22M | -16.80M | 7.93M | -18.93M | -9.74M | -35.86M | -45.42M | -32.39M | -38.11M | -55.42M | -71.38M | -73.38M | -82.44M | -67.89M | -62.80M | -60.39M | -59.03M | -51.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05% | -0.09% | 0.05% | -19.05% | 0.04% | -0.04% | -0.13% | -0.08% | 0.09% | -0.07% | 0.00% | -0.19% | -0.85% | -0.81% | -7.35% | 0.32% | -5.67% | -1.92% | -3.17% | -0.52% |