First Industrial Realty Trust reported revenue of $102.13M for the quarter ended Dec 2017, up 13.1% year over year. This income statement covers 23 quarters of results from Jun 2010 through Dec 2017, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Dec2016 | Dec2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 70.64M | 86.62M | 86.62M | 86.81M | 88.64M | 88.91M | 98.34M | 98.77M | 107.49M | 109.92M | 109.98M | 109.98M | 110.13M | 110.52M | 110.55M | 110.60M | 110.73M | 110.74M | 117.11M | 119.88M | |||
| Revenue & cost | |||||||||||||||||||||||
| Revenue | 79.60M | 78.80M | 78.25M | 79.22M | 77.52M | 78.95M | 76.64M | 81.22M | 78.19M | 79.58M | 79.07M | 81.62M | 83.86M | 84.04M | 86.36M | 90.33M | 89.94M | 90.46M | 97.98M | 102.13M | |||
| Gross Profit | |||||||||||||||||||||||
| Operating items | |||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 21.54M | 22.42M | 26.70M | 25.28M | 27.32M | 24.56M | 24.01M | 24.19M | 22.55M | 23.93M | 23.92M | 23.87M | 23.06M | 23.65M | 23.40M | 23.35M | 23.26M | 23.06M | |||||
| Selling, General & AdministrativeSG&A | 5.27M | 4.77M | 5.02M | 5.58M | 5.62M | 5.95M | 4.84M | 8.65M | 6.46M | 5.40M | 5.14M | 5.82M | 5.52M | 7.03M | 5.39M | 5.37M | 6.97M | 6.16M | |||||
| Restructuring CostsRestructuring | 1.16M | 0.39M | 0.04M | 0.08M | 0.32M | ||||||||||||||||||
| Other Operating ExpensesOther Opex | 32.69M | 27.41M | 33.50M | 33.38M | 33.42M | 32.80M | 31.38M | 11.23M | 35.13M | 30.93M | 34.84M | 32.81M | |||||||||||
| Operating ExpensesOpex | 60.66M | 54.98M | 65.22M | 64.24M | 66.36M | 63.32M | 60.23M | 44.06M | 29.01M | 29.33M | 29.06M | 29.69M | 63.74M | 61.69M | 28.79M | 28.71M | 65.06M | 62.35M | |||||
| Operating IncomeOp. Inc | |||||||||||||||||||||||
| EBIT | 20.07M | 21.77M | 12.08M | 11.48M | 16.72M | 13.72M | 20.13M | 10.95M | 19.75M | 17.05M | 20.27M | 20.83M | 20.02M | 21.60M | 25.90M | 24.32M | 19.10M | 31.02M | |||||
| Non-operating items | |||||||||||||||||||||||
| Non Operating Interest Expenses | 26.74M | 25.75M | 24.45M | 23.20M | 22.69M | 21.17M | 20.13M | 19.51M | 18.96M | 18.43M | 18.00M | 18.17M | 19.05M | 18.92M | 17.32M | 16.89M | 16.64M | 16.36M | |||||
| Non Operating Investment Income | 1.37M | 13.08M | 6.20M | 3.78M | 6.47M | -2.81M | 0.29M | 19.24M | 0.73M | 11.42M | 7.93M | 2.20M | |||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.98M | 0.89M | 1.17M | 0.89M | 0.93M | 0.68M | 0.66M | 0.61M | 0.56M | 0.60M | 0.59M | 0.60M | 0.70M | 0.67M | 0.68M | 0.06M | 0.02M | 0.03M | |||||
| Other Non Operating IncomeOther Non Op Inc. | -1.03M | -3.23M | -1.37M | -0.85M | 0.00M | -6.22M | -0.42M | -3.04M | -1.15M | -4.44M | -0.66M | -0.39M | -0.62M | -0.03M | -12.99M | 1.44M | |||||||
| Non Operating IncomeNon Op. Inc. | -22.52M | -28.00M | -20.79M | -22.80M | -20.41M | -23.04M | -18.85M | -18.71M | -19.15M | -19.68M | -17.43M | -17.57M | -22.42M | -13.45M | |||||||||
| Net income details | |||||||||||||||||||||||
| EBT | -6.66M | -3.98M | -12.37M | -11.71M | -5.97M | -7.45M | -8.57M | 0.79M | -1.38M | 2.27M | 2.67M | 0.97M | 2.67M | 8.57M | 7.44M | 2.46M | 14.65M | ||||||
| Tax ProvisionsTaxes | -0.08M | 0.16M | -0.04M | 0.41M | -0.09M | 5.35M | -0.01M | 0.26M | -0.06M | 0.00M | 0.06M | -0.22M | 0.01M | 0.08M | 0.10M | 0.05M | 0.06M | 0.08M | |||||
| Profit After TaxPAT | -6.59M | -4.14M | -12.33M | -12.12M | -5.88M | -12.80M | 0.01M | -8.83M | 0.85M | -1.38M | 2.21M | 2.88M | 0.96M | 2.60M | 8.47M | 7.39M | 2.40M | 14.57M | |||||
| Equity Income | 0.04M | 0.10M | 0.77M | 0.07M | 0.09M | 0.04M | 0.03M | 1.40M | 0.02M | 0.03M | 0.07M | 0.02M | 2.97M | 0.56M | -0.01M | -0.01M | 0.07M | -0.00M | |||||
| Income from Non-Controlling InterestsInc. Minority | -0.65M | -0.29M | -0.55M | -0.26M | -0.21M | -0.84M | 0.28M | -0.43M | -0.22M | 0.24M | 0.22M | 0.88M | 0.10M | 0.17M | 0.87M | 0.76M | 0.09M | 0.56M | |||||
| Income from Continuing OperationsIncome (Continuing) | -6.55M | -3.35M | -11.56M | -12.05M | -5.01M | -12.77M | 3.80M | -7.43M | 1.22M | -1.35M | 2.60M | 3.15M | 3.93M | 3.15M | 8.46M | 7.38M | 2.47M | 14.57M | |||||
| Income from Discontinued OperationsIncome (Discontinued) | 2.67M | 2.87M | 6.13M | 9.27M | 5.99M | 3.14M | 5.87M | 1.16M | -1.60M | 13.01M | 5.30M | 19.85M | 1.14M | 1.05M | 13.93M | 11.70M | |||||||
| Consolidated Net IncomeConsol Net Inc. | -4.38M | -0.09M | -4.54M | -0.18M | 1.05M | -10.37M | 9.20M | -2.40M | -1.12M | 11.36M | 8.76M | 22.43M | 5.07M | 4.20M | 22.20M | 19.54M | 2.47M | 14.57M | |||||
| Income towards Parent CompanyParent Net Inc | -3.73M | 0.20M | -3.99M | 0.08M | 1.26M | -9.53M | 8.92M | -1.97M | -0.90M | 11.12M | 8.54M | 21.55M | 4.96M | 4.04M | 21.33M | 18.78M | 2.37M | 14.01M | 23.80M | 97.99M | |||
| Preferred Dividend PaymentsPref Dividends | 4.93M | 4.95M | 4.93M | 4.76M | 4.76M | 4.80M | 4.72M | 4.66M | 3.84M | 3.55M | 2.12M | 1.23M | 1.46M | ||||||||||
| Net Income towards Common StockholdersNet Income | -8.66M | -4.75M | -8.92M | -4.68M | -3.50M | -14.33M | 4.19M | -8.44M | -4.74M | 5.29M | 5.03M | 20.32M | 2.48M | 4.04M | 21.33M | 18.78M | 2.37M | 14.01M | 23.80M | 97.99M | |||
| Additional items | |||||||||||||||||||||||
| EPS (Basic) | -0.12 | -0.06 | -0.10 | -0.06 | -0.04 | -0.16 | 0.04 | -0.09 | -0.05 | 0.05 | 0.05 | 0.19 | 0.02 | 0.04 | 0.19 | 0.17 | 0.02 | 0.13 | 0.21 | 0.83 | |||
| EPS (Diluted) | -0.09 | -0.05 | 0.05 | 0.05 | 0.19 | 0.02 | 0.04 | 0.19 | 0.17 | 0.02 | 0.13 | 0.21 | 0.82 | ||||||||||
| Shares Outstanding | 70.64M | 79.73M | 85.93M | 80.62M | 86.58M | 87.98M | 93.49M | 91.47M | 100.77M | 108.12M | 109.47M | 107.00M | 109.68M | 109.81M | 110.07M | 109.92M | 110.31M | 110.35M | 115.03M | 118.27M | |||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 91.47M | 100.77M | 108.12M | 109.47M | 107.00M | 110.22M | 110.40M | 110.27M | 110.33M | 110.67M | 110.68M | 115.37M | 118.79M | ||||||||||
| EBITDA | 50.17M | 52.99M | 48.16M | 46.41M | 51.83M | 46.48M | 52.06M | 131.47M | 54.06M | 52.28M | 54.90M | 55.90M | 47.89M | 49.26M | 54.02M | 52.14M | 47.40M | 59.06M | |||||
| Interest ExpensesInt Expense | 26.74M | 25.75M | 24.45M | 23.20M | 22.69M | 21.17M | 20.13M | 19.51M | 18.96M | 18.43M | 18.00M | 18.17M | 19.05M | 18.92M | 17.32M | 16.89M | 16.64M | 16.36M | |||||
| Tax Rate | 2.77 | 1.03 | 2.95 | 1.20 | 0.62 | 2.44 | 0.55 |
Pull First Industrial Realty Trust's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=FR&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "FR", "statement": "IS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=FR&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();