|
Shares Outstanding (Entity) (Quarter)
|
| | | 70.64M | 90.94M | 90.95M | 91.13M | 92.96M | 93.24M | 102.66M | 103.09M | 111.81M | 114.25M | 114.30M | 114.30M | 114.46M | 114.84M | 114.88M | 114.92M | 115.05M | 115.07M | 117.11M | 119.88M |
|
Revenue (Quarter)
|
| | | 79.60M | 78.80M | 78.25M | 79.22M | 77.52M | 78.95M | 76.64M | 81.22M | 78.19M | 79.58M | 79.07M | 81.62M | 83.86M | 84.04M | 86.36M | 90.33M | 89.94M | 90.46M | 97.98M | 102.13M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | 0.41M | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | 5.27M | 4.77M | 5.02M | 5.58M | 5.62M | 5.95M | 4.84M | 8.65M | 6.46M | 5.40M | 5.14M | 5.82M | 5.52M | 7.03M | 5.39M | 5.37M | 6.97M | 6.16M | | |
|
Restructuring Costs (Quarter)
|
| | | 1.16M | 0.39M | | | | | | | | | | | 0.04M | 0.08M | | | | 0.32M | | |
|
Other Operating Expenses (Quarter)
|
| | | 54.23M | 49.82M | 60.20M | -181.22M | 60.74M | 57.36M | 55.39M | 35.42M | | | | | 58.19M | 54.58M | | | 58.10M | 55.87M | | |
|
Operating Expenses (Quarter)
|
| | | 60.66M | 54.98M | 65.22M | -175.63M | 66.36M | 63.32M | 60.23M | 44.06M | 6.46M | 5.40M | 5.14M | 5.82M | 63.74M | 61.69M | 5.39M | 5.37M | 65.06M | 62.35M | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | 20.07M | 21.77M | 12.08M | 11.73M | 16.72M | 13.72M | 20.13M | 10.95M | 19.75M | 17.05M | 20.27M | 20.83M | 20.02M | 21.60M | 25.90M | 24.32M | 19.10M | 31.02M | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | 1.37M | 13.08M | 6.20M | | 3.78M | 6.47M | -2.81M | | 0.29M | 19.24M | 0.73M | | | 11.42M | 7.93M | 2.20M | | |
|
Interest & Investment Income (Quarter)
|
| | | 0.98M | 0.89M | 1.17M | 0.89M | 0.93M | 0.68M | 0.66M | 0.61M | 0.56M | 0.60M | 0.59M | 0.60M | 0.70M | 0.67M | 0.68M | 0.06M | 0.02M | 0.03M | | |
|
Other Non Operating Income (Quarter)
|
| | | -1.03M | -3.23M | -1.37M | -0.85M | 0.12M | -6.22M | -0.42M | -3.04M | -1.15M | -4.44M | -0.66M | -0.39M | | -0.62M | -0.03M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | -22.52M | -28.00M | -20.79M | -22.80M | -20.41M | -23.04M | -18.85M | -18.71M | -19.15M | -19.68M | -17.43M | -17.57M | -22.42M | -13.45M | | |
|
EBT (Quarter)
|
| | | -6.66M | -3.98M | -12.37M | -11.71M | -5.97M | -7.45M | | -8.57M | 0.79M | -1.38M | 2.27M | 2.67M | 0.97M | 2.67M | 8.57M | 7.44M | 2.46M | 14.65M | | |
|
Tax Provisions (Quarter)
|
| | | -0.08M | 0.16M | -0.04M | 0.41M | -0.09M | 5.35M | -0.01M | 0.26M | -0.06M | 0.00M | 0.06M | -0.22M | 0.01M | 0.08M | 0.10M | 0.05M | 0.06M | 0.08M | | |
|
Profit After Tax (Quarter)
|
| | | -3.73M | 0.20M | -3.99M | 0.08M | 1.26M | -9.53M | 8.92M | -1.97M | -0.90M | 11.12M | 8.54M | 21.55M | 5.07M | 4.20M | 21.33M | 18.78M | 2.47M | 14.57M | 23.80M | 97.99M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | 0.20M | 0.19M | 0.36M | 0.54M | -0.21M | -0.84M | 0.28M | 0.03M | -0.22M | 0.24M | 0.22M | 0.88M | 0.10M | 0.17M | 0.87M | 0.76M | 0.09M | 0.56M | | |
|
Income from Continuing Operations (Quarter)
|
| | | -6.59M | -4.14M | -12.33M | -12.12M | -5.88M | -12.80M | 0.01M | -8.83M | 0.85M | -1.38M | 2.21M | 2.88M | 0.96M | 2.60M | 8.47M | 7.39M | 2.40M | 14.57M | | |
|
Income from Discontinued Operations (Quarter)
|
| | | 0.51M | 1.53M | 0.01M | -0.80M | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | 2.67M | 2.87M | 6.13M | 9.27M | 5.99M | 3.14M | 5.87M | 1.16M | -1.60M | 13.01M | 5.30M | 19.85M | 1.14M | 1.05M | 13.93M | 11.70M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | 2.67M | 2.87M | 6.13M | 9.27M | 5.99M | 3.14M | 5.87M | 1.16M | -1.60M | 13.01M | 5.30M | 19.85M | 1.14M | 1.05M | 13.93M | 11.70M | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | 4.93M | 4.95M | 4.93M | 4.76M | 4.76M | 4.80M | 4.72M | 4.66M | 3.84M | 3.55M | 2.12M | 1.23M | 1.46M | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -8.66M | -4.75M | -8.92M | -4.68M | -3.50M | -14.33M | 4.19M | -8.44M | -4.74M | 5.29M | 5.03M | 20.32M | 2.48M | 4.04M | 21.33M | 18.78M | 2.37M | 14.01M | | |
|
EPS (Basic) (Quarter)
|
| | | -0.12 | -0.06 | -0.10 | -0.06 | -0.04 | -0.16 | 0.04 | -0.09 | -0.05 | 0.05 | 0.05 | 0.19 | 0.02 | 0.04 | 0.19 | 0.17 | 0.02 | 0.13 | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | -0.09 | -0.05 | 0.05 | 0.05 | 0.19 | 0.02 | 0.04 | 0.19 | 0.17 | 0.02 | 0.13 | | |
|
Shares Outstanding (Quarter)
|
| | | 70.64M | 79.73M | 85.93M | 80.62M | 86.58M | 87.98M | 93.49M | 91.47M | 100.77M | 108.12M | 109.47M | 107.00M | 109.68M | 109.81M | 110.07M | 109.92M | 110.31M | 110.35M | 115.03M | 118.27M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 91.47M | 100.77M | 108.12M | 109.47M | 107.00M | 110.22M | 110.40M | 110.27M | 110.33M | 110.67M | 110.68M | 115.37M | 118.79M |
|
EBITDA (Quarter)
|
| | | 20.07M | 21.77M | 12.08M | 11.73M | 16.72M | 13.72M | 20.13M | 10.95M | 19.75M | 17.05M | 20.27M | 20.83M | 20.02M | 21.60M | 25.90M | 24.32M | 19.10M | 31.02M | | |
|
Interest Expenses (Quarter)
|
| | | 26.74M | 25.75M | 24.45M | 23.44M | 22.69M | 21.17M | 20.13M | 19.51M | 18.96M | 18.43M | 18.00M | 18.17M | 19.05M | 18.92M | 17.32M | 16.89M | 16.64M | 16.36M | 2.18M | 27.14M |
|
Tax Rate (Quarter)
|
| | | 1.17 | -4.07 | 0.29 | -3.49 | 1.52 | -71.89 | | -3.08 | -7.84 | -0.22 | 2.77 | -8.14 | 1.03 | 2.95 | 1.20 | 0.62 | 2.44 | 0.55 | | |