First Industrial Realty Trust reported cash from operations of $46.75M and free cash flow of $46.75M for the quarter ended Jun 2015, up 70.1% year over year. This cash flow statement covers 21 quarters of results from Jun 2010 through Jun 2015, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||
| Net Income | -162.49M | -25.21M | -4.38M | -0.09M | -4.54M | -0.18M | 1.05M | -10.37M | 9.20M | -2.40M | -1.12M | 11.36M | 8.76M | 22.43M | 5.07M | 4.20M | 22.20M | 19.54M | 2.47M | 14.57M | |
| Depreciation and Depletion | 27.54M | 22.91M | 21.54M | 22.42M | 26.70M | 25.28M | 27.32M | 24.56M | 24.01M | 24.19M | 22.55M | 23.93M | 23.92M | 23.87M | 23.06M | 23.65M | 23.40M | 23.35M | 23.26M | 23.06M | |
| Asset Writedowns and Impairment | 77.91M | 2.39M | -2.78M | -5.88M | -0.79M | 6.75M | -0.01M | 1.26M | 1.05M | ||||||||||||
| Cash from Operations | 25.65M | 26.09M | 6.49M | 31.26M | 26.36M | 23.43M | 30.24M | 30.08M | 30.51M | 45.59M | 20.40M | 25.25M | 39.91M | 40.19M | 24.14M | 27.49M | 44.24M | 41.31M | 27.95M | 46.75M | |
| Depreciation, Depletion & Amortization | |||||||||||||||||||||
| Amortizatization of Intangibles | 9.94M | 10.09M | 8.56M | 8.80M | 9.38M | 9.65M | 7.79M | 8.19M | 7.92M | 11.19M | 8.00M | 7.08M | 7.54M | 8.02M | |||||||
| Depreciation & Amortization (CF)Depreciation & Amortization | 27.54M | 22.91M | 21.54M | 22.42M | 26.70M | 25.28M | 27.32M | 24.56M | 24.01M | 109.33M | 26.30M | 28.15M | 27.09M | 27.05M | 27.87M | 27.66M | 28.12M | 27.82M | 28.31M | 28.04M | |
| Change in Working Capital | |||||||||||||||||||||
| Change in Accured Expenses | -0.46M | -1.59M | -9.73M | 0.96M | 4.43M | -1.35M | 0.50M | 1.04M | -0.34M | 9.60M | -10.11M | -8.27M | 8.51M | 4.19M | -8.32M | -1.14M | 8.54M | 1.37M | -6.48M | 2.83M | |
| Investing Activities | |||||||||||||||||||||
| Capital Expenditures | 20.62M | 21.15M | 13.38M | 24.57M | 23.00M | 29.57M | 19.23M | 27.06M | |||||||||||||
| Sales of Property, Plant and Equipment | 8.53M | 7.25M | 17.15M | 11.32M | 41.61M | 5.87M | 19.47M | 3.65M | 54.83M | 4.56M | 10.67M | 39.70M | 15.44M | 60.44M | 3.24M | 1.17M | 52.20M | 41.85M | 25.57M | 15.64M | |
| Acquisitions | 9.60M | 45.81M | 0.10M | 9.74M | 37.55M | 26.35M | 13.26M | 17.86M | 22.09M | 42.83M | 26.47M | ||||||||||
| Divestments | 0.10M | 2.07M | 0.40M | 0.01M | 0.13M | ||||||||||||||||
| Cash from Investing Activities | -5.41M | -12.79M | 12.49M | -11.74M | 18.93M | -23.45M | -1.36M | -61.22M | 41.53M | -21.19M | -25.40M | -23.06M | -16.78M | 3.93M | -13.86M | -34.00M | 19.14M | -40.35M | 2.10M | -50.45M | |
| Financing Activities | |||||||||||||||||||||
| Other financing activities | 6.84M | 0.45M | 0.82M | 5.26M | 0.77M | 3.01M | 2.40M | 1.75M | 0.53M | 0.31M | 1.48M | 9.17M | 0.00M | 2.10M | |||||||
| Debt Issuance and Repayment | |||||||||||||||||||||
| Long-Term Debt Issuances | 41.20M | 9.80M | 10.00M | 168.30M | 77.60M | 134.60M | 38.00M | 203.00M | 20.00M | 78.00M | 52.00M | 142.00M | 95.00M | 84.00M | 200.00M | 62.00M | 45.00M | 49.00M | 32.00M | 44.00M | |
| Long-Term Debt Repayments | 15.91M | 17.38M | 100.59M | 277.96M | 73.00M | 167.00M | 72.00M | 76.31M | 234.69M | 7.00M | 132.00M | 52.00M | 32.00M | 82.00M | 226.00M | 22.00M | 56.00M | 40.00M | 49.00M | 21.00M | |
| Change in Capital Stock | |||||||||||||||||||||
| Net Equity Issued and Repurchased | 39.75M | 100.57M | 102.28M | 18.06M | 116.84M | 132.26M | 41.82M | ||||||||||||||
| Dividend Payments | |||||||||||||||||||||
| Dividends Paid - Common | 9.54M | 9.75M | 9.74M | 9.74M | 11.84M | 11.79M | 11.78M | 11.79M | 14.67M | ||||||||||||
| Dividends Paid - Preferred | 5.34M | 4.40M | 5.38M | 4.50M | 5.38M | 4.31M | 5.21M | 4.35M | 9.39M | 4.29M | 1.82M | 1.84M | 0.78M | 1.47M | |||||||
| Dividends Paid - Common and Prefferd | 9.54M | 9.75M | 9.74M | 9.74M | 11.84M | 11.79M | 11.78M | 11.79M | 14.67M | ||||||||||||
| Misc. | |||||||||||||||||||||
| Cash from Financing Activities | 17.56M | -111.44M | -31.46M | 1.51M | -31.75M | -37.81M | -36.93M | 34.17M | -74.39M | -22.26M | 23.40M | -20.75M | -20.54M | -43.85M | -13.92M | 7.43M | -53.95M | -5.73M | -35.98M | 5.27M | |
| Exchange Rate Effect | 0.10M | 0.00M | 0.03M | 0.01M | -0.17M | 0.07M | 0.01M | -0.01M | 0.01M | -0.01M | -0.01M | -0.03M | 0.02M | -0.03M | -0.03M | 0.00M | 0.00M | 0.01M | -0.01M | ||
| Change in Cash | 37.80M | -98.14M | -12.48M | 21.03M | 13.54M | -37.84M | -8.06M | 3.04M | -2.34M | 2.14M | 18.39M | -18.56M | 2.59M | 0.27M | -3.64M | 0.91M | 9.43M | -4.76M | -5.93M | 1.57M | |
| Free Cash Flow | 5.03M | 4.94M | -6.90M | 6.69M | 3.36M | -6.15M | 11.01M | 30.08M | 30.51M | 45.59M | -6.66M | 25.25M | 39.91M | 40.19M | 24.14M | 27.49M | 44.24M | 41.31M | 27.95M | 46.75M | |
| Net Cash Flow | 37.80M | -98.14M | -12.48M | 21.03M | 13.54M | -37.84M | -8.06M | 3.04M | -2.34M | 2.14M | 18.39M | -18.56M | 2.59M | 0.27M | -3.64M | 0.91M | 9.43M | -4.76M | -5.93M | 1.57M |
Pull First Industrial Realty Trust's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=FR&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "FR", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=FR&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();