|
Net Income (Quarter)
|
| -72.87M | -2.18M | 2.67M | 2.87M | 6.13M | 9.27M | 5.99M | 3.14M | 5.87M | 1.16M | -1.60M | 13.01M | 5.30M | 19.85M | 1.14M | 1.05M | 13.93M | 11.70M | | |
|
Depreciation and Depletion (Quarter)
|
| 27.54M | 22.91M | 21.54M | 22.42M | 26.70M | 25.28M | 27.32M | 24.56M | 24.01M | 24.19M | 22.55M | 23.93M | 23.92M | 23.87M | 23.06M | 23.65M | 23.40M | 23.35M | 23.26M | 23.06M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | 2.40M | 0.33M | 0.24M | | 1.48M | 0.58M | 2.61M | | 2.10M | |
|
Gains from Investment Securities (Quarter)
|
| 0.30M | 0.94M | | | 0.79M | 0.08M | 0.03M | | | 1.55M | | | | 0.18M | 0.96M | 0.92M | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| 77.91M | 2.39M | -2.78M | -5.88M | -0.79M | -3.68M | 0.23M | 1.02M | | | 0.16M | 1.44M | 1.05M | | 0.66M | 0.01M | 0.40M | 0.36M | 0.50M | 0.10M |
|
Cash from Operations (Quarter)
|
| 25.65M | 26.09M | 6.49M | 31.26M | 26.36M | 23.43M | 30.24M | 30.08M | 30.51M | 45.59M | 20.40M | 25.25M | 39.91M | 40.19M | 24.14M | 27.49M | 44.24M | 41.31M | 27.95M | 46.75M |
|
Amortizatization of Intangibles (Quarter)
|
| 9.94M | 10.09M | 8.56M | 8.80M | 9.38M | 9.65M | 7.79M | 8.19M | 7.92M | 11.19M | 8.00M | 7.08M | 7.54M | 8.02M | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| 0.80M | 1.06M | 1.08M | 1.08M | 1.07M | 0.73M | 0.88M | 0.85M | 0.87M | 0.87M | 0.85M | 0.83M | 0.78M | 0.76M | 0.80M | 0.80M | 0.75M | 0.74M | 0.75M | 0.76M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 27.54M | 22.91M | 21.54M | 22.42M | 26.70M | 25.28M | 27.32M | 24.56M | 24.01M | 109.33M | 26.30M | 28.15M | 27.09M | 27.05M | 27.87M | 27.66M | 28.12M | 27.82M | 28.31M | 28.04M |
|
Change in Accured Expenses (Quarter)
|
| -0.46M | -1.59M | -9.73M | 0.96M | 4.43M | -1.35M | 0.50M | 1.04M | -0.34M | 9.60M | -10.11M | -8.27M | 8.51M | 4.19M | -8.32M | -1.14M | 8.54M | 1.37M | -6.48M | 2.83M |
|
Capital Expenditures (Quarter)
|
| 20.62M | -46.18M | 13.38M | 24.57M | 23.00M | -55.67M | 19.23M | 36.18M | | 0.10M | 9.74M | 37.55M | | 26.35M | 13.26M | 17.86M | 22.09M | 42.83M | 3.42M | 23.05M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 8.53M | 7.25M | 17.15M | 11.32M | 41.61M | 5.87M | 19.47M | 3.65M | 54.83M | 4.56M | 10.67M | 39.70M | 15.44M | 60.44M | 3.24M | 1.17M | 52.20M | 41.85M | 25.57M | 15.64M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | 0.10M | 2.07M | 0.40M | | 0.01M | 0.13M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| 0.23M | 0.25M | 8.74M | 1.31M | 0.12M | 0.22M | 8.01M | 0.30M | 5.92M | 0.14M | 0.15M | 0.14M | 0.16M | 0.16M | 17.08M | 9.87M | 22.82M | | 2.72M | |
|
Cash from Investing Activities (Quarter)
|
| -5.41M | -12.79M | 12.49M | -11.74M | 18.93M | -23.45M | -1.36M | -61.22M | 41.53M | -21.19M | -25.40M | -23.06M | -16.78M | 3.93M | -13.86M | -34.00M | 19.14M | -40.35M | 2.10M | -50.45M |
|
Long-Term Debt Issuances (Quarter)
|
| 15.91M | 17.38M | 100.59M | 100.00M | 73.00M | 167.00M | 72.00M | 169.00M | 142.00M | 7.00M | 132.00M | 62.00M | 95.00M | 84.00M | 226.00M | 36.00M | 45.00M | 49.00M | 49.00M | 27.00M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | 39.75M | 100.57M | 102.28M | | | 18.06M | | 116.84M | | 132.26M | 41.82M | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | 9.54M | 9.75M | 9.74M | 9.74M | 11.84M | 11.79M | 11.78M | 11.79M | 14.67M |
|
Cash from Financing Activities (Quarter)
|
| 17.56M | -111.44M | -31.46M | 1.51M | -31.75M | -37.81M | -36.93M | 34.17M | -74.39M | -22.26M | 23.40M | -20.75M | -20.54M | -43.85M | -13.92M | 7.43M | -53.95M | -5.73M | -35.98M | 5.27M |
|
Exchange Rate Effect (Quarter)
|
| 0.10M | 0.00M | 0.03M | 0.01M | -0.17M | 0.07M | 0.01M | -0.01M | 0.01M | -0.01M | -0.01M | -0.03M | 0.02M | -0.03M | -0.03M | 0.00M | 0.00M | 0.01M | -0.01M | |
|
Change in Cash (Quarter)
|
| 37.80M | -98.14M | -12.48M | 21.03M | 13.54M | -37.84M | -8.06M | 3.04M | -2.34M | 2.14M | 18.39M | -18.56M | 2.59M | 0.27M | -3.64M | 0.91M | 9.43M | -4.76M | -5.93M | 1.57M |
|
Free Cash Flow (Quarter)
|
| 5.03M | 72.27M | -6.90M | 6.69M | 3.36M | 79.10M | 11.01M | -6.10M | 30.51M | 45.49M | 10.66M | -12.29M | 39.91M | 13.84M | 10.87M | 9.62M | 22.15M | -1.52M | 24.53M | 23.70M |
|
Net Cash Flow (Quarter)
|
| 37.80M | -98.14M | -12.48M | 21.03M | 13.54M | -37.84M | -8.06M | 3.04M | -2.34M | 2.14M | 18.39M | -18.56M | 2.59M | 0.27M | -3.64M | 0.91M | 9.43M | -4.76M | -5.93M | 1.57M |