|
Real Estate - Gross
|
| | | | | | 155.56M | | | | 115.49M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation
|
| | 509.63M | | 565.02M | 631.33M | 658.73M | 691.52M | | 717.50M | 732.63M | 737.91M | 746.87M | 761.03M | 748.04M | 762.93M | 778.88M | 783.90M | 786.98M | 794.38M | 807.96M | 820.32M | 791.33M | 802.17M | 789.87M | 795.32M | 796.49M | 806.92M | 806.48M | 794.67M | 789.92M | 788.23M | 794.48M | 809.19M | 811.78M | 826.05M | 844.71M | 841.30M | 804.78M | 813.35M | 832.79M | 845.79M | 832.39M | 846.94M | 861.53M | 874.43M | 868.30M | 892.82M | 907.97M | 909.28M | 921.48M | 946.77M | 972.61M | 1,002.24M | 1,009.34M | 1,025.59M | 1,034.14M | 1,062.27M | 1,085.71M | 1,116.32M | 1,143.36M | 1,169.65M | 1,191.77M |
|
Real Estate - Net
|
| | 2,109.13M | | 2,169.09M | 2,271.71M | 2,333.37M | 2,379.13M | | 2,391.10M | 2,388.81M | 2,378.45M | 2,403.22M | 2,396.78M | 2,371.50M | 2,374.24M | 2,388.07M | 2,372.04M | 2,396.39M | 2,368.66M | 2,393.08M | 2,448.10M | 2,502.64M | 2,543.23M | 2,538.45M | 2,568.72M | 2,588.42M | 2,589.08M | 2,651.99M | 2,697.97M | 2,705.83M | 2,755.57M | 2,792.67M | 2,814.72M | 2,861.86M | 2,898.94M | 2,973.83M | 3,013.43M | 3,025.43M | 3,186.10M | 3,222.70M | 3,248.00M | 3,255.24M | 3,299.23M | 3,447.39M | 3,575.49M | 3,778.15M | 3,964.83M | 4,172.94M | 4,324.32M | 4,421.56M | 4,455.23M | 4,593.88M | 4,654.10M | 4,704.74M | 4,693.04M | 4,681.53M | 4,705.57M | 4,760.68M | 4,912.57M | 4,951.40M | 4,999.56M | 5,175.91M |
|
Cash & Equivalents
|
86.20M | 124.10M | 25.96M | 13.51M | 34.55M | 47.91M | 10.15M | 2.10M | 5.14M | 2.81M | 4.94M | 23.32M | 4.73M | 7.34M | 7.58M | 3.91M | 4.83M | 14.26M | 9.50M | 3.56M | 5.13M | 66.94M | 3.99M | 3.18M | 4.38M | 8.07M | 9.86M | 19.00M | 11.61M | 9.50M | 46.48M | 19.78M | 77.51M | 52.73M | 50.37M | 30.89M | 33.45M | 27.96M | 21.12M | 129.12M | 94.95M | 171.12M | 162.09M | 97.72M | 55.57M | 52.27M | 58.59M | 44.46M | 135.23M | 147.25M | 133.24M | 65.83M | 68.10M | 54.25M | 43.84M | 48.88M | 38.55M | 47.12M | 44.51M | 35.74M | 34.95M | 33.51M | 78.03M |
|
Receivables - Net
|
| | 3.06M | | 4.20M | 3.45M | 3.06M | 2.88M | 1.47M | 1.98M | 4.60M | 4.56M | 4.40M | 4.58M | 5.71M | 7.51M | 6.52M | 5.85M | 7.36M | 8.18M | 5.94M | 5.93M | 5.61M | 5.72M | 4.03M | 3.99M | 4.76M | 4.36M | 3.73M | 4.53M | 4.87M | 5.77M | 5.71M | 3.43M | 5.18M | 6.33M | 5.03M | 4.78M | 8.53M | 7.88M | 5.48M | 4.64M | 5.71M | 8.91M | 4.30M | 4.14M | 5.10M | 6.32M | 5.27M | 5.20M | 7.13M | 9.19M | 6.64M | 6.49M | 10.99M | 12.46M | 5.68M | 5.53M | 7.31M | 8.94M | 7.71M | 8.48M | 11.86M |
|
Receivables - Other
|
| | 2.86M | | | | 0.14M | 0.13M | | | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | 5.92M | | 4.20M | 3.45M | 3.20M | 3.01M | 1.47M | 1.98M | 4.62M | 4.58M | 4.42M | 4.58M | 5.71M | 7.51M | 6.52M | 5.85M | 7.36M | 8.18M | 5.94M | 5.93M | 5.61M | 5.72M | 4.03M | 3.99M | 4.76M | 4.36M | 3.73M | 4.53M | 4.87M | 5.77M | 5.71M | 3.43M | 5.18M | 6.33M | 5.03M | 4.78M | 8.53M | 7.88M | 5.48M | 4.64M | 5.71M | 8.91M | 4.30M | 4.14M | 5.10M | 6.32M | 5.27M | 5.20M | 7.13M | 9.19M | 6.64M | 6.49M | 10.99M | 12.46M | 5.68M | 5.53M | 7.31M | 8.94M | 7.71M | 8.48M | 11.86M |
|
Prepaid Assets
|
| | 124.09M | | 114.79M | 114.84M | 123.43M | 117.00M | | 106.17M | 102.94M | 106.12M | 102.04M | 103.40M | 114.20M | 97.27M | 86.56M | 70.02M | 64.74M | 63.00M | 63.95M | 71.12M | 76.39M | 77.19M | 72.62M | 76.93M | 79.39M | 83.98M | 85.05M | 91.34M | 83.15M | 96.43M | 94.48M | 106.21M | 101.19M | 106.87M | 106.29M | 165.62M | 182.83M | 176.89M | 166.87M | 121.05M | 134.98M | 139.61M | 147.91M | 153.64M | 156.05M | 176.02M | 184.20M | 209.61M | 224.19M | 228.06M | 224.92M | 231.81M | 203.28M | 226.66M | 224.57M | 206.33M | 203.19M | 218.11M | 205.64M | 205.53M | 215.94M |
|
Buildings
|
| | 2,061.27M | | 2,142.33M | 2,273.45M | 2,326.24M | 2,387.89M | | 2,368.95M | 2,403.65M | 2,385.55M | 2,400.31M | 2,392.99M | 2,390.57M | 2,394.73M | 2,436.44M | 2,403.41M | 2,439.89M | 2,415.62M | 2,444.75M | 2,467.12M | 2,511.74M | 2,506.45M | 2,506.18M | 2,499.28M | 2,523.01M | 2,526.63M | 2,570.56M | 2,554.19M | 2,521.46M | 2,507.09M | 2,579.89M | 2,597.34M | 2,704.85M | 2,714.98M | 2,737.14M | 2,759.35M | 2,782.43M | 2,813.42M | 2,913.58M | 2,914.46M | 2,922.15M | 2,968.49M | 2,972.76M | 3,000.54M | 3.86M | 3,103.97M | 3,221.94M | 3,354.34M | 11.68M | 3,487.41M | 3,605.82M | 3,673.62M | 3,711.72M | 3,748.36M | 3,854.48M | 3,887.38M | 3,897.28M | 3,999.05M | 4,029.76M | 4,122.89M | 4,274.54M |
|
Construction in Progress
|
| | 2.67M | | 5.42M | 15.96M | 27.78M | 31.17M | | 46.89M | 26.07M | 38.88M | 37.63M | 54.67M | 25.50M | 36.95M | 20.56M | 40.55M | 25.29M | 36.76M | 34.58M | 60.31M | 36.32M | 50.54M | 31.70M | 68.16M | 67.08M | 62.65M | 45.40M | 68.30M | 109.47M | 157.67M | 118.79M | 135.05M | 59.48M | 93.77M | 147.01M | 162.18M | 90.30M | 125.67M | 67.95M | 86.36M | 77.57M | 77.42M | 135.15M | 181.61M | 239.03M | 295.68M | 316.40M | 265.75M | 253.90M | 265.72M | 224.75M | 248.09M | 245.39M | 217.76M | 102.31M | 118.60M | 153.97M | 199.03M | 234.16M | 207.02M | 221.05M |
|
Land & Improvements
|
| | 554.83M | | 586.36M | 613.64M | 638.07M | 651.59M | | 692.76M | 691.73M | 691.92M | 712.15M | 710.14M | 703.48M | 705.50M | 709.95M | 711.98M | 718.19M | 710.66M | 721.71M | 740.99M | 745.91M | 788.40M | 790.43M | 796.60M | 794.82M | 806.72M | 842.51M | 870.15M | 864.81M | 879.05M | 888.47M | | 909.32M | 916.24M | 934.40M | 24.80M | 957.48M | 1,060.36M | 1,073.96M | 1,092.97M | 1,087.91M | 1,100.27M | 1,201.02M | 1,267.77M | 1,387.20M | 1,458.00M | 1,542.57M | 1,613.50M | 1,646.18M | 1,648.87M | 1,735.92M | 1,734.63M | 1,756.97M | 1,752.51M | 1,758.88M | 1,761.86M | 1,795.14M | 1,830.82M | 1,830.84M | 1,839.30M | |
|
Long-Term Investments
|
| | 2.45M | | 2.10M | 1.49M | 1.67M | 1.04M | | 1.25M | 1.01M | 1.04M | 1.08M | 1.16M | 0.91M | 0.85M | 0.09M | 0.08M | 0.07M | | | | | | | | | | | | | | 23.60M | 23.40M | 23.33M | 21.42M | 18.13M | 18.06M | 18.21M | 18.51M | 21.88M | 60.45M | 45.70M | 46.42M | 35.88M | 35.86M | 36.05M | 37.37M | 8.41M | 9.45M | 8.82M | 33.94M | 37.37M | 41.94M | 44.66M | 47.73M | 48.66M | 49.10M | 51.18M | 82.15M | 60.42M | 61.21M | 5.66M |
|
Intangibles
|
| | 39.72M | | 41.82M | 39.37M | 38.04M | 39.59M | | 35.06M | 33.19M | 30.52M | 28.46M | 26.94M | 29.79M | 30.36M | 32.33M | 30.74M | 33.53M | 31.82M | 31.10M | 31.17M | 33.33M | 32.39M | 31.81M | 30.25M | 29.50M | 27.91M | 29.67M | 31.11M | 30.48M | 31.35M | 29.58M | 27.90M | 29.68M | 28.07M | 29.11M | 28.19M | 28.53M | 27.76M | 26.57M | 23.16M | 25.21M | 23.88M | 23.47M | 22.23M | 21.32M | 22.09M | 24.08M | 25.34M | 24.09M | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | 39.72M | | 41.82M | 39.37M | 38.04M | 39.59M | | 35.06M | 33.19M | 30.52M | 28.46M | 26.94M | 29.79M | 30.36M | 32.33M | 30.74M | 33.53M | 31.82M | 31.10M | 31.17M | 33.33M | 32.39M | 31.81M | 30.25M | 29.50M | 27.91M | 29.67M | 31.11M | 30.48M | 31.35M | 29.58M | 27.90M | 29.68M | 28.07M | 29.11M | 28.19M | 28.53M | 27.76M | 26.57M | 23.16M | 25.21M | 23.88M | 23.47M | 22.23M | 21.32M | 22.09M | 24.08M | 25.34M | 24.09M | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 392.29M | | 312.21M | 161.12M | 91.66M | 31.99M | | 6.49M | 6.76M | 19.00M | 2.08M | 2.29M | | | 4.06M | 15.41M | 1.83M | 4.92M | 0.40M | 7.46M | 23.00M | 4.27M | 11.89M | 13.35M | 11.60M | 7.50M | 5.62M | 5.10M | 25.34M | 48.58M | 16.30M | 18.98M | 7.27M | 10.47M | | 16.32M | 131.60M | 5.89M | 5.89M | 2.07M | 37.57M | 81.97M | 27.04M | 8.75M | 0.19M | 0.19M | 0.30M | 4.58M | 11.87M | 5.86M | 0.07M | | | | 27.17M | 8.07M | 7.17M | 1.67M | | 3.30M | |
|
Assets
|
| | 2,750.05M | | 2,735.74M | 2,699.73M | 2,666.66M | 2,640.71M | | 2,611.48M | 2,608.84M | 2,628.75M | 2,611.72M | 2,611.11M | 2,597.51M | 2,582.74M | 2,590.89M | 2,576.51M | 2,581.99M | 2,553.76M | 2,572.26M | 2,706.68M | 2,709.81M | 2,732.42M | 2,728.20M | 2,767.56M | 2,793.26M | 2,805.06M | 2,863.96M | 2,927.83M | 2,941.06M | 3,044.59M | 3,110.35M | 3,125.33M | 3,142.69M | 3,178.65M | 3,254.90M | 3,376.72M | 3,518.83M | 3,662.77M | 3,651.88M | 3,738.86M | 3,791.94M | 3,816.85M | 3,863.83M | 3,975.44M | 4,179.10M | 4,378.87M | 4,663.12M | 4,864.39M | 4,954.32M | 4,950.85M | 5,089.38M | 5,151.66M | 5,175.77M | 5,200.38M | 5,205.96M | 5,200.52M | 5,261.43M | 5,448.05M | 5,452.11M | 5,507.55M | 5,688.08M |
|
Accounts Payables
|
| | 67.33M | | 58.55M | 66.33M | 71.47M | 67.41M | | 74.53M | 80.65M | 70.61M | 66.15M | 69.71M | 75.31M | 65.49M | 73.80M | 81.93M | 79.73M | 75.27M | 70.13M | 89.64M | 93.70M | 79.95M | 93.75M | 102.73M | 84.41M | 66.44M | 66.00M | 82.18M | 86.53M | 71.00M | 71.60M | 82.40M | 78.67M | 89.58M | 101.05M | 125.99M | 114.64M | 103.21M | 102.51M | 116.49M | 120.29M | 94.11M | 119.94M | 146.78M | 153.10M | 170.02M | 210.01M | 216.35M | 194.03M | 174.22M | 174.58M | 177.29M | 143.43M | 116.16M | 124.71M | 142.88M | 132.74M | 143.54M | 146.35M | 181.31M | 178.88M |
|
Dividends payables
|
| | | | | | 4.76M | 5.21M | 4.80M | 5.18M | 0.45M | 9.54M | 9.74M | 9.79M | 9.84M | 11.92M | 11.89M | 11.89M | 11.95M | 14.91M | 14.97M | 15.10M | 14.81M | 22.11M | 23.28M | 23.36M | 23.43M | 25.98M | 26.71M | 26.85M | 27.02M | 27.56M | 28.77M | 28.75M | 28.84M | 30.14M | 30.28M | 30.39M | 30.57M | 32.86M | 33.04M | 33.58M | 33.70M | 36.12M | 36.34M | 36.70M | 37.18M | 40.30M | 40.36M | 40.79M | 41.26M | 44.06M | 44.30M | 44.33M | 44.20M | 50.70M | 50.66M | 50.97M | 51.19M | 61.47M | 61.40M | 61.58M | 62.66M |
|
Payables
|
| | 67.33M | | 58.55M | 66.33M | 76.23M | 72.62M | 4.80M | 79.71M | 81.10M | 80.14M | 75.89M | 79.50M | 85.14M | 77.41M | 85.69M | 93.82M | 91.68M | 90.18M | 85.10M | 104.73M | 108.51M | 102.06M | 117.03M | 126.09M | 107.85M | 92.42M | 92.72M | 109.03M | 113.55M | 98.56M | 100.37M | 111.15M | 107.51M | 119.72M | 131.34M | 156.38M | 145.20M | 136.07M | 135.55M | 150.07M | 154.00M | 130.23M | 156.28M | 183.48M | 190.27M | 210.32M | 250.37M | 257.14M | 235.29M | 218.28M | 218.88M | 221.62M | 187.63M | 166.86M | 175.37M | 193.84M | 183.93M | 205.01M | 207.75M | 242.89M | 241.54M |
|
Short term Debt
|
| | | | | | | | | | 14.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 879.53M | | 823.66M | 695.34M | 690.26M | 687.14M | | 781.37M | 763.62M | 745.83M | 730.42M | 713.01M | 677.89M | 674.69M | 631.14M | 602.93M | 599.99M | 597.00M | 593.98M | 590.91M | 561.24M | 505.45M | 502.84M | 500.18M | 495.96M | 457.44M | 456.97M | 457.14M | 455.77M | 544.20M | 544.29M | 544.40M | 544.50M | 544.61M | 544.72M | 693.89M | 694.01M | 694.14M | 694.27M | 992.14M | 992.30M | 992.48M | 992.66M | 992.84M | 993.02M | 993.20M | 993.38M | 993.56M | 993.74M | 993.92M | 994.10M | 994.28M | 994.46M | 994.64M | 994.82M | 995.00M | 995.18M | 995.36M | 1,437.52M | 1,438.07M | 1,438.61M |
|
Minority Interest
|
| | 45.27M | 46.21M | 46.91M | 46.38M | 45.92M | 45.78M | 42.84M | 44.60M | 42.27M | 43.98M | 44.03M | 43.87M | 44.37M | 42.75M | 42.17M | 42.41M | 41.88M | 41.43M | 41.57M | 41.34M | 42.03M | 41.22M | 44.62M | 44.45M | 43.18M | 43.16M | 45.12M | 45.76M | 48.08M | 43.01M | 38.18M | 34.15M | 34.40M | 37.65M | 37.86M | 32.77M | 33.86M | 37.52M | 37.76M | 43.41M | 44.59M | 49.97M | 50.54M | 50.52M | 53.56M | 58.26M | 68.95M | 70.51M | 71.10M | 69.66M | 70.68M | 71.50M | 72.13M | 78.10M | 78.56M | 79.38M | 80.42M | 92.14M | 89.37M | 89.44M | 87.54M |
|
Liabilities from Discontinued Operations
|
| | 1.01M | | | | | | | | | 0.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | | | | | | |
|
Operating Leases
|
| | 18.52M | | 17.30M | 16.79M | 16.57M | 16.86M | | 15.92M | 15.52M | 14.54M | 14.17M | 13.81M | 13.63M | 13.43M | 13.26M | 12.92M | 12.73M | 12.38M | 12.14M | 12.04M | 11.84M | 11.46M | 11.11M | 10.75M | 10.40M | 10.06M | 10.88M | 10.73M | 10.36M | 10.73M | 10.33M | 9.94M | 9.56M | 12.37M | 12.29M | 22.57M | 22.37M | 23.37M | 23.16M | 22.95M | 22.83M | 22.61M | 22.51M | 22.43M | 22.59M | 22.29M | 22.27M | 22.01M | 22.27M | 22.00M | 22.20M | 22.02M | 21.99M | 21.86M | 17.84M | 17.65M | 17.61M | 17.25M | 17.01M | 19.75M | 19.45M |
|
Other Non-Current Liabilities
|
| | 27.37M | | 25.64M | 26.18M | 25.85M | 26.42M | | 24.31M | 30.80M | 30.12M | 27.50M | 30.83M | 30.27M | 31.38M | 31.37M | 32.97M | 36.91M | 38.62M | 38.30M | 39.32M | 40.15M | 41.03M | 40.03M | 42.79M | 43.30M | 45.76M | 46.54M | 45.49M | 44.28M | 45.96M | 43.29M | 42.08M | 47.93M | 44.97M | 46.00M | 53.61M | 57.53M | 55.48M | 55.24M | 60.10M | 62.09M | 78.61M | 77.30M | 78.34M | 98.59M | 98.72M | 99.69M | 103.18M | 100.17M | 101.81M | 104.16M | 101.52M | 106.73M | 106.59M | 103.68M | 102.43M | 104.56M | 102.01M | 99.87M | 101.51M | 114.77M |
|
Total Non-Current Liabilities
|
| | 1,830.54M | | 1,626.17M | 1,597.97M | 1,568.21M | 1,526.59M | | 1,387.31M | 1,432.39M | 1,333.93M | 1,376.47M | 1,422.83M | 1,396.03M | 1,463.86M | 1,481.90M | 1,450.51M | 1,454.25M | 1,432.44M | 1,447.13M | 1,587.62M | 1,554.52M | 1,593.45M | 1,440.18M | 1,461.93M | 1,465.34M | 1,473.77M | 1,444.14M | 1,488.06M | 1,420.90M | 1,511.17M | 1,411.25M | 1,420.22M | 1,414.85M | 1,467.72M | 1,534.49M | 1,597.79M | 1,663.03M | 1,816.31M | 1,799.97M | 1,790.15M | 1,782.53M | 1,757.36M | 1,784.48M | 1,823.53M | 1,832.14M | 2,007.77M | 2,191.86M | 2,274.77M | 2,323.86M | 2,321.08M | 2,423.38M | 2,443.44M | 2,433.93M | 2,420.53M | 2,423.11M | 2,386.30M | 2,410.84M | 2,602.82M | 2,617.86M | 2,665.24M | 2,814.39M |
|
Total Liabilities
|
| | 1,857.91M | | 1,651.81M | 1,624.15M | 1,594.06M | 1,553.00M | | 1,411.61M | 1,463.19M | 1,364.06M | 1,403.97M | 1,453.66M | 1,426.29M | 1,495.24M | 1,513.27M | 1,483.48M | 1,491.17M | 1,471.06M | 1,485.43M | 1,626.95M | 1,594.67M | 1,634.48M | 1,480.21M | 1,504.72M | 1,508.64M | 1,519.53M | 1,490.69M | 1,533.55M | 1,465.18M | 1,557.13M | 1,454.54M | 1,462.30M | 1,462.78M | 1,512.69M | 1,580.50M | 1,651.40M | 1,720.57M | 1,871.79M | 1,855.21M | 1,850.26M | 1,844.62M | 1,835.97M | 1,861.78M | 1,901.86M | 1,930.73M | 2,106.50M | 2,291.56M | 2,377.95M | 2,424.02M | 2,422.89M | 2,527.54M | 2,544.96M | 2,540.66M | 2,527.11M | 2,526.78M | 2,488.73M | 2,515.40M | 2,704.83M | 2,717.72M | 2,766.76M | 2,929.15M |
|
Total Debt
|
| | 879.53M | | 823.66M | 695.34M | 690.26M | 687.14M | | 781.37M | 777.96M | 745.83M | 730.42M | 713.01M | 677.89M | 674.69M | 631.14M | 602.93M | 599.99M | 597.00M | 593.98M | 590.91M | 561.24M | 505.45M | 502.84M | 500.18M | 495.96M | 457.44M | 456.97M | 457.14M | 455.77M | 544.20M | 544.29M | 544.40M | 544.50M | 544.61M | 544.72M | 693.89M | 694.01M | 694.14M | 694.27M | 992.14M | 992.30M | 992.48M | 992.66M | 992.84M | 993.02M | 993.20M | 993.38M | 993.56M | 993.74M | 993.92M | 994.10M | 994.28M | 994.46M | 994.64M | 994.82M | 995.00M | 995.18M | 995.36M | 1,437.52M | 1,438.07M | 1,438.61M |
|
Common Equity
|
| | 892.14M | | 1,083.93M | 1,075.58M | 1,072.60M | 1,087.70M | | 1,199.87M | 1,145.65M | 1,264.69M | 1,207.75M | 1,157.46M | 1,171.22M | 1,087.50M | 1,077.62M | 0.81M | 1,090.83M | 1,082.69M | 1,086.83M | 1,079.73M | 1,115.13M | 1,097.94M | 1,247.99M | 1,262.84M | 1,284.62M | 1,285.53M | 1,373.28M | 1,394.27M | 1,475.88M | 1,487.46M | 1,655.81M | 1,663.03M | 1,679.91M | 1,665.96M | 1,674.40M | 1,725.32M | 1,798.26M | 1,790.98M | 1,796.67M | 1,888.60M | 1,947.32M | 1,980.88M | 2,002.05M | 2,073.58M | 2,248.37M | 2,272.38M | 2,371.56M | 2,486.44M | 2,530.30M | 2,527.97M | 2,561.84M | 2,606.70M | 2,635.11M | 2,673.27M | 2,679.18M | 2,711.79M | 2,746.03M | 2,743.22M | 2,734.39M | 2,740.79M | 2,758.93M |
|
Shareholder's Equity
|
| | 892.14M | | 1,083.93M | 1,075.58M | 1,072.60M | 1,087.70M | | 1,199.87M | 1,145.65M | 1,264.69M | 1,207.75M | 1,157.46M | 1,171.22M | 1,087.50M | 1,077.62M | 0.81M | 1,090.83M | 1,082.69M | 1,086.83M | 1,079.73M | 1,115.13M | 1,097.94M | 1,247.99M | 1,262.84M | 1,284.62M | 1,285.53M | 1,373.28M | 1,394.27M | 1,475.88M | 1,487.46M | 1,655.81M | 1,663.03M | 1,679.91M | 1,665.96M | 1,674.40M | 1,725.32M | 1,798.26M | 1,790.98M | 1,796.67M | 1,888.60M | 1,947.32M | 1,980.88M | 2,002.05M | 2,073.58M | 2,248.37M | 2,272.38M | 2,371.56M | 2,486.44M | 2,530.30M | 2,527.97M | 2,561.84M | 2,606.70M | 2,635.11M | 2,673.27M | 2,679.18M | 2,711.79M | 2,746.03M | 2,743.22M | 2,734.39M | 2,740.79M | 2,758.93M |
|
Liabilities and Shareholders Equity
|
| | 2,750.05M | | 2,735.74M | 2,699.73M | 2,666.66M | 2,640.71M | | 2,611.48M | 2,608.84M | 2,628.75M | 2,611.72M | 2,611.11M | 2,597.51M | 2,582.74M | 2,590.89M | 2,576.51M | 2,581.99M | 2,553.76M | 2,572.26M | 2,706.68M | 2,709.81M | 2,732.42M | 2,728.20M | 2,767.56M | 2,793.26M | 2,805.06M | 2,863.96M | 2,927.83M | 2,941.06M | 3,044.59M | 3,110.35M | 3,125.33M | 3,142.69M | 3,178.65M | 3,254.90M | 3,376.72M | 3,518.83M | 3,662.77M | 3,651.88M | 3,738.86M | 3,791.94M | 3,816.85M | 3,863.83M | 3,975.44M | 4,179.10M | 4,378.87M | 4,663.12M | 4,864.39M | 4,954.32M | 4,950.85M | 5,089.38M | 5,151.66M | 5,175.77M | 5,200.38M | 5,205.96M | 5,200.52M | 5,261.43M | 5,448.05M | 5,452.11M | 5,507.55M | 5,688.08M |
|
Treasury Shares
|
| | 4.32M | | 4.32M | 4.32M | 1.41M | 4.32M | 4.32M | 4.32M | 4.32M | 4.32M | 4.32M | 4.32M | 1.28M | 0.35M | 4.32M | 0.46M | 0.46M | 0.39M | 4.32M | 0.39M | 0.39M | 0.42M | 0.42M | 0.41M | 0.41M | 0.40M | 0.40M | 0.40M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.29M | 0.27M | 0.27M | 0.42M | 0.21M | 0.21M | 0.21M | 0.44M | 0.15M | 0.15M | 0.15M | 0.38M | 0.13M | 0.13M | 0.14M | 0.34M | 0.13M | 0.13M | 0.13M | 0.25M | 0.10M | 0.11M | 0.09M | 0.75M | 0.09M | 0.08M | 0.07M | 0.92M |
|
Retained Earnings
|
| | -15.34M | | -12.73M | -12.65M | -11.71M | -11.17M | | -7.67M | -6.56M | -5.84M | -4.44M | -3.81M | -3.27M | -4.25M | -6.54M | -3.04M | -13.87M | -10.32M | -7.64M | -15.59M | -9.67M | -21.60M | -26.49M | -22.77M | -4.64M | -2.44M | -3.78M | -3.15M | 1.34M | 7.70M | 10.44M | 12.13M | 3.50M | -2.69M | -7.06M | -8.44M | -6.88M | -21.05M | -22.31M | -19.97M | -16.95M | -10.31M | -10.03M | -8.39M | -4.24M | 6.70M | 12.37M | 36.39M | 33.41M | 35.99M | 48.22M | 80.86M | 127.71M | 147.10M | 149.41M | 199.71M | 219.09M | 208.43M | 204.66M | 210.97M | 230.67M |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | | | 110.60M | | | 110.75M | 111.03M | 111.25M | 116.86M | 116.92M | 117.11M | 117.27M | 119.85M | 119.85M | 119.88M | 120.56M | 125.98M | 126.31M | 126.31M | 126.48M | 126.49M | 126.95M | 126.99M | 127.21M | 127.21M | 129.05M | 129.05M | 129.13M | 129.13M | 130.29M | 131.75M | 132.00M | 132.07M | 132.14M | 132.14M | 132.24M | 132.25M | 132.27M | 132.29M | 132.34M | 132.34M | 132.35M | 132.35M | 132.39M | 132.41M | 132.42M | 132.47M |