Fox Factory Holding Income Statement (2012-2025) | FOXF

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Jan2025 Jul2025 Oct2025
Revenue & cost
Revenue 60.72M72.86M56.61M54.88M70.32M82.29M65.26M56.11M86.37M90.15M74.10M67.79M97.17M106.17M95.67M80.22M102.29M109.01M111.56M106.33M120.81M127.40M121.09M129.79M156.82M175.80M156.81M161.70M192.12M211.32M185.88M184.36M183.10M260.70M262.39M281.14M328.16M347.44M342.33M377.98M406.70M409.17M408.64M399.85M400.71M331.12M332.50M333.47M348.49M359.12M352.84M374.86M376.36M
Cost of Revenue 44.27M52.74M43.45M39.16M49.95M56.96M46.54M39.09M59.42M61.60M52.20M49.01M67.30M71.39M67.06M55.10M69.97M74.12M77.50M72.62M81.75M84.80M81.97M88.15M104.41M115.31M105.86M110.64M129.90M141.50M126.24M127.75M123.12M171.23M218.96M183.21M217.08M231.42M235.03M257.72M263.76M271.90M277.77M266.55M268.69M223.89M240.23M230.31M237.53M251.64M250.86M257.87M261.90M
Gross Profit 16.45M20.12M13.16M15.71M20.36M25.33M18.72M17.02M26.95M28.55M21.90M18.78M29.87M34.79M28.61M25.12M32.33M34.89M34.06M33.71M39.06M42.60M39.12M41.64M52.41M60.49M50.95M51.06M62.22M69.82M59.64M56.62M59.99M89.47M83.47M97.92M111.09M116.02M107.30M120.26M142.94M137.27M130.87M133.30M132.03M107.23M92.26M103.16M110.96M107.48M101.98M116.99M114.45M
Operating items
Amortization - Intangibles 1.33M1.34M1.34M1.34M1.34M1.34M1.35M1.36M1.67M1.68M1.71M1.84M1.84M2.76M2.09M0.80M0.78M0.71M0.70M0.69M0.70M0.70M0.90M1.57M1.50M1.50M1.50M1.49M1.56M1.69M2.54M5.26M5.28M12.83M4.96M5.08M5.32M5.32M5.31M5.64M5.27M5.32M5.90M7.28M6.81M6.53M11.24M11.08M11.04M11.17M10.36M10.38M
Research & Development 2.39M2.43M2.53M2.35M2.59M2.50M2.97M3.13M3.62M3.47M3.41M3.40M4.16M4.64M4.80M4.39M4.58M4.72M4.76M4.48M4.98M5.55M5.17M6.20M6.06M6.76M6.83M7.30M7.76M8.38M8.03M8.24M8.51M10.85M9.88M11.22M12.32M13.16M12.64M14.21M13.96M15.39M15.28M15.19M8.90M13.80M14.44M14.79M16.10M14.98M17.85M18.62M
Selling, General & Administrative 2.90M2.22M1.99M2.67M2.81M3.10M2.82M3.93M4.68M4.22M4.86M4.64M4.86M5.93M5.62M5.92M7.11M7.13M7.53M8.08M8.12M9.06M9.67M9.19M10.78M11.16M10.62M11.18M12.16M12.73M22.41M14.57M16.46M35.24M20.37M24.23M25.61M27.03M25.57M28.44M29.17M32.92M33.76M30.22M25.71M34.89M37.42M36.96M32.44M33.04M39.04M37.66M
Other Operating Expenses 4.29M4.49M4.62M4.62M4.82M4.96M5.13M5.21M6.91M6.95M9.40M9.20M10.32M10.39M8.73M9.11M9.36M7.95M8.28M8.73M7.76M7.61M8.23M10.30M11.30M11.11M10.65M10.76M12.83M13.35M14.61M17.82M18.94M32.86M21.82M22.92M22.84M24.03M27.90M29.81M28.78M25.85M29.57M33.83M31.25M32.31M42.42M40.62M40.14M42.55M41.57M43.07M
Operating Expenses 9.58M9.14M9.15M9.65M10.22M10.56M10.91M12.27M15.22M14.64M17.67M17.24M19.33M20.96M19.16M19.42M21.05M19.80M20.57M21.30M20.87M22.22M23.07M25.69M28.14M29.03M28.10M29.24M32.75M34.46M45.05M40.63M43.92M78.95M52.07M58.37M60.77M64.22M66.11M72.47M71.91M74.17M78.61M79.24M65.86M81.01M94.28M92.37M88.68M90.57M98.46M99.35M
Operating Income 6.87M10.98M4.02M6.06M10.14M14.77M7.80M4.75M11.74M13.91M4.23M1.54M10.54M13.82M9.45M5.69M11.28M15.09M13.48M12.42M18.19M20.38M16.05M15.95M24.27M31.45M22.85M21.82M29.47M35.36M26.16M11.57M19.36M45.55M37.67M45.86M52.72M55.25M43.09M54.16M70.47M65.36M56.70M54.69M52.78M41.37M11.25M8.88M18.59M18.80M11.40M18.53M15.10M
EBIT 6.87M10.98M4.02M6.06M10.14M14.77M7.80M4.75M11.74M13.91M4.23M1.54M10.54M13.82M9.45M5.69M11.28M15.09M13.48M12.42M18.19M20.38M16.05M15.95M24.27M31.45M22.85M21.82M29.47M35.36M26.16M11.57M19.36M45.55M37.67M45.86M52.72M55.25M43.09M54.16M70.47M65.36M56.70M54.69M52.78M41.37M11.25M8.88M18.59M18.80M11.40M18.53M15.10M
Non-operating items
Other Non Operating Income -0.26M0.01M0.01M0.03M-0.05M0.04M-0.01M0.03M0.12M-0.00M0.54M0.01M-0.00M0.18M0.25M-0.90M0.03M0.51M0.00M-0.55M0.08M0.18M-0.07M-0.28M0.08M-0.18M-0.20M0.01M-0.58M0.04M-0.06M-0.07M0.19M0.21M-0.96M-0.08M0.19M0.48M-1.69M-2.82M1.44M-0.93M-0.02M-0.54M0.88M-2.43M-0.31M0.31M0.46M-2.17M1.36M0.43M
Non Operating Income -0.89M-1.41M-1.18M-0.92M-1.05M-1.98M-0.16M-0.08M-0.20M-0.29M1.26M-0.32M-0.42M-0.24M-0.13M-1.29M-0.55M0.51M-0.57M-1.13M-0.43M-0.42M-0.78M-1.08M-0.75M-0.93M-0.88M-0.82M-1.59M-0.71M-1.91M-2.96M-2.10M-6.50M-3.86M-1.68M-1.66M6.83M-3.67M-2.82M1.44M-9.87M-3.54M-4.95M-2.59M-9.31M-13.64M-13.55M-13.77M-14.57M-12.63M-13.24M
Net income details
EBT 5.98M9.57M2.83M5.14M9.09M12.80M7.64M4.67M11.54M13.62M4.49M1.22M10.12M13.58M9.32M4.41M10.73M15.04M12.91M11.28M17.76M19.96M15.28M14.87M23.52M30.52M21.97M21.00M27.88M34.65M26.16M9.66M16.40M43.45M20.99M41.99M51.04M53.59M41.76M50.49M65.96M64.14M53.18M51.15M47.83M38.78M0.91M-4.76M5.04M5.03M-4.29M5.50M1.62M
Tax Provisions 1.66M4.10M1.05M1.59M3.37M2.87M2.73M1.73M-0.04M3.33M1.62M0.45M3.36M2.99M2.49M1.15M1.82M1.35M3.10M0.76M4.04M3.88M12.43M-6.58M4.71M5.79M1.60M2.60M4.52M4.47M0.92M3.20M5.43M1.19M4.01M6.77M9.76M4.03M2.44M12.46M13.37M0.22M9.38M8.10M3.48M-3.14M-1.27M-0.37M0.25M-4.11M2.80M2.29M
Profit After Tax 4.32M5.47M1.78M3.55M5.72M9.92M4.91M2.94M11.58M10.29M2.87M0.77M6.76M10.59M6.83M3.26M8.92M13.68M9.81M10.53M13.73M16.07M2.80M21.22M18.37M24.31M20.14M18.10M22.92M29.49M22.52M8.25M12.61M38.02M31.80M37.99M44.27M43.82M37.73M48.05M53.50M50.77M52.96M41.77M39.73M35.29M4.05M-3.50M5.41M4.78M-0.14M2.74M-0.66M
Income from Non-Controlling Interests 0.06M0.23M0.44M0.42M0.23M0.30M0.44M0.69M0.49M0.58M-0.36M-1.07M-0.04M-0.04M-0.03M
Income from Continuing Operations 4.32M5.47M1.78M3.55M5.72M9.92M4.91M2.94M11.58M10.29M2.87M0.77M6.76M10.59M6.83M3.26M8.92M13.68M9.81M10.53M13.73M16.07M2.86M21.45M18.81M24.74M20.37M18.40M23.36M30.18M26.16M8.74M13.19M38.02M19.81M37.99M44.27M43.82M37.73M48.05M53.50M50.77M52.96M41.77M39.73M35.29M4.05M-3.50M5.41M4.78M-0.18M2.71M-0.66M
Consolidated Net Income 4.32M5.47M1.78M3.55M5.72M9.92M4.91M2.94M11.58M10.29M2.87M0.77M6.76M10.59M6.83M3.26M8.92M13.68M9.81M10.53M13.73M16.07M2.86M21.45M18.81M24.74M20.37M18.40M23.36M30.18M26.16M8.74M13.19M38.02M19.81M37.99M44.27M43.82M37.73M48.05M53.50M50.77M52.96M41.77M39.73M35.29M4.05M-3.50M5.41M4.78M-0.18M2.71M-0.66M
Income towards Parent Company 4.32M5.47M1.78M3.55M5.72M9.92M4.91M2.94M11.58M10.29M2.87M0.77M6.76M10.59M6.83M3.26M8.92M13.68M9.81M10.53M13.73M16.07M2.86M21.45M18.81M24.74M20.37M18.40M23.36M30.18M26.16M8.74M13.19M38.02M19.81M37.99M44.27M43.82M37.73M48.05M53.50M50.77M52.96M41.77M39.73M35.29M4.05M-3.50M5.41M4.78M-0.18M2.71M-0.66M
Net Income towards Common Stockholders 4.32M5.47M1.78M3.55M5.72M9.92M4.91M2.94M11.58M10.29M2.87M0.77M6.76M10.59M6.83M3.26M8.92M13.68M9.81M10.53M13.73M16.07M2.86M21.45M18.81M24.74M20.37M18.40M23.36M30.18M26.16M8.74M13.19M38.02M19.81M37.99M44.27M43.82M37.73M48.05M53.50M50.77M52.96M41.77M39.73M35.29M4.05M-3.50M5.41M4.78M-0.18M2.71M-0.66M
Additional items
EPS (Basic) 0.140.160.060.110.170.280.140.080.320.280.080.020.180.290.180.090.240.370.270.280.370.430.080.560.490.640.540.480.600.770.680.210.320.910.490.911.051.040.901.141.271.201.250.990.940.830.10-0.080.130.110.000.07-0.02
EPS (Weighted Average and Diluted) 0.140.160.050.100.170.270.140.080.310.270.080.020.180.280.180.090.240.360.260.270.350.410.070.550.470.620.520.460.590.750.670.210.320.900.490.901.051.030.891.131.261.201.250.980.940.830.10-0.080.130.110.000.07-0.02
Shares Outstanding (Weighted Average) 32.06M33.46M33.46M35.01M34.57M36.42M36.65M36.90M36.76M37.05M36.99M36.99M36.99M36.94M36.77M36.78M36.80M37.13M37.33M37.47M37.37M37.62M37.72M37.89M37.80M38.04M38.29M38.45M38.33M38.57M38.99M41.62M40.23M41.85M42.03M42.10M42.02M42.14M42.22M42.28M42.23M42.30M42.36M42.40M42.30M41.65M41.67M41.70M41.68M41.79M41.82M
Shares Outstanding (Diluted Average) 32.52M34.15M34.67M36.42M35.70M37.57M37.81M37.85M37.81M37.94M37.88M37.87M37.89M37.86M37.73M37.79M37.80M38.56M38.73M38.82M38.74M38.84M38.86M39.05M38.96M39.10M39.18M39.17M39.16M39.15M39.58M42.21M40.80M42.34M42.37M42.36M42.37M42.38M42.37M42.39M42.38M42.50M42.49M42.51M42.43M41.65M41.72M41.72M41.72M41.87M41.82M
EBITDA 6.87M10.98M4.02M6.06M10.14M14.77M7.80M4.75M11.74M13.91M4.23M1.54M10.54M13.82M9.45M5.69M11.28M15.09M13.48M12.42M18.19M20.38M16.05M15.95M24.27M31.45M22.85M21.82M29.47M35.36M26.16M11.57M19.36M45.55M37.67M45.86M52.72M55.25M43.09M54.16M70.47M65.36M56.70M54.69M52.78M41.37M11.25M8.88M18.59M18.80M11.40M18.53M15.10M
Interest Expenses 0.64M1.42M1.19M0.96M1.00M2.02M0.16M0.11M0.32M0.29M0.28M0.33M0.41M0.42M0.38M0.38M0.58M0.56M0.57M0.59M0.51M0.60M0.70M0.80M0.83M0.75M0.68M0.83M1.00M0.75M1.85M2.89M2.29M6.71M2.90M1.60M1.85M1.81M1.98M1.70M2.67M2.60M3.52M4.42M3.47M7.92M13.33M13.87M14.23M13.52M14.39M13.91M
Tax Rate 27.76%42.84%37.04%30.94%37.09%22.44%35.76%37.01%-0.36%24.44%36.00%37.09%33.18%22.02%26.70%25.98%16.92%9.00%24.01%6.70%22.72%19.47%81.30%-44.24%20.03%18.96%7.30%12.38%16.22%12.91%9.53%19.54%12.50%5.66%9.54%13.26%18.22%9.64%4.83%18.90%20.84%0.42%18.34%16.92%8.98%-344.68%26.60%-7.37%4.97%95.83%50.86%140.76%