Fox Factory Holding Income Statement (2012-2026) | FOXF

Income Statement Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026 Apr2026
Revenue & cost
Revenue (Quarter)
328.16M347.44M342.33M377.98M406.70M409.17M408.64M399.85M400.71M331.12M332.50M333.47M348.49M359.12M352.84M355.03M374.86M376.36M361.07M368.66M
Cost of Revenue (Quarter)
17.84M231.42M18.71M22.59M263.76M271.90M-702.58M23.67M26.56M223.89M-658.68M31.19M29.54M251.64M-598.28M32.85M31.22M32.69M258.95M33.30M
Gross Profit (Quarter)
111.09M116.02M107.30M120.26M142.94M137.27M130.87M133.30M132.03M107.23M92.26M103.16M110.96M107.48M101.98M109.68M116.99M114.45M102.12M106.39M
Operating items
Amortization - Intangibles (Quarter)
5.08M5.32M5.32M5.31M5.64M5.27M5.32M5.90M7.28M6.81M6.53M11.24M11.08M11.04M11.17M10.92M10.36M10.38M10.37M10.04M
Research & Development (Quarter)
11.22M12.32M13.16M12.64M14.21M13.96M15.39M15.28M15.19M8.90M13.80M14.44M14.79M16.10M14.98M17.04M17.85M18.62M15.93M18.45M
Selling, General & Administrative (Quarter)
24.23M25.61M27.03M25.57M28.44M29.17M32.92M33.76M30.22M25.71M34.89M37.42M36.96M32.44M33.04M37.33M39.04M37.66M37.79M38.65M
Other Operating Expenses (Quarter)
22.92M22.84M24.03M27.90M29.81M28.78M25.85M29.57M33.83M31.25M32.31M42.42M40.62M40.14M42.55M305.90M41.57M43.07M354.38M43.34M
Operating Expenses (Quarter)
58.37M60.77M64.22M66.11M72.47M71.91M74.17M78.61M79.24M65.86M81.01M94.28M92.37M88.68M90.57M360.27M98.46M99.35M408.10M100.44M
Operating Income (Quarter)
52.72M55.25M43.09M54.16M70.47M65.36M56.70M54.69M52.78M41.37M11.25M8.88M18.59M18.80M11.40M-250.59M18.53M15.10M-305.98M5.95M
EBIT (Quarter)
52.72M55.25M43.09M54.16M70.47M65.36M56.70M54.69M52.78M41.37M11.25M8.88M18.59M18.80M11.40M-250.59M18.53M15.10M-305.98M5.95M
Non-operating items
Other Non Operating Income (Quarter)
-0.08M0.19M0.48M-1.69M-2.82M1.44M-0.93M-0.02M-0.54M0.88M-2.43M-0.31M0.31M0.46M-2.17M0.15M1.36M0.43M-1.64M-9.64M
Non Operating Income (Quarter)
-0.08M-1.66M6.83M-1.69M-2.82M1.44M-0.93M-0.02M-0.54M-2.59M8.98M-13.64M-13.55M-13.77M-2.17M0.15M1.36M0.43M-1.64M-9.64M
Net income details
EBT (Quarter)
51.04M53.59M41.76M50.49M65.96M64.14M53.18M51.15M47.83M38.78M0.91M-4.76M5.04M5.03M-4.29M-263.37M5.50M1.62M-320.05M-15.63M
Tax Provisions (Quarter)
6.77M9.76M4.03M2.44M12.46M13.37M0.22M9.38M8.10M3.48M-3.14M-1.27M-0.37M0.25M-4.11M-3.64M2.80M2.29M-33.02M-0.61M
Profit After Tax (Quarter)
44.27M43.82M37.73M48.05M53.50M50.77M52.96M41.77M39.73M35.29M4.05M-3.50M5.41M4.78M-0.14M-259.73M2.74M-0.66M-287.14M-15.02M
Income from Non-Controlling Interests (Quarter)
-1.07M-0.04M-0.04M-0.04M-0.03M-0.03M-0.02M
Income from Continuing Operations (Quarter)
44.27M43.82M37.73M48.05M53.50M50.77M52.96M41.77M39.73M35.29M4.05M-3.50M5.41M4.78M-0.18M-259.73M2.71M-0.66M-287.03M-15.02M
Consolidated Net Income (Quarter)
44.27M43.82M37.73M48.05M53.50M50.77M52.96M41.77M39.73M35.29M4.05M-3.50M5.41M4.78M-0.18M-259.73M2.71M-0.66M-287.03M-15.02M
Income towards Parent Company (Quarter)
44.27M43.82M37.73M48.05M53.50M50.77M52.96M41.77M39.73M35.29M4.05M-3.50M5.41M4.78M-0.18M-259.73M2.71M-0.66M-287.03M-15.02M
Net Income towards Common Stockholders (Quarter)
44.27M43.82M37.73M48.05M53.50M50.77M52.96M41.77M39.73M35.29M4.05M-3.50M5.41M4.78M-0.18M-259.73M2.71M-0.66M-287.03M-15.02M
Additional items
EPS (Basic) (Quarter)
1.051.040.901.141.271.201.250.990.940.830.10-0.080.130.110.00-6.230.07-0.02-6.86-0.36
EPS (Weighted Average and Diluted) (Quarter)
1.051.030.891.131.261.201.250.980.940.830.10-0.080.130.110.00-6.230.07-0.02-6.86-0.36
Shares Outstanding (Weighted Average) (Quarter)
41.94M41.99M42.02M42.14M42.18M42.28M42.23M42.30M42.36M42.40M42.30M41.65M41.66M41.67M41.68M41.71M41.75M41.77M41.78M41.86M
Shares Outstanding (Diluted Average) (Quarter)
42.37M42.36M42.37M42.38M42.35M42.37M42.38M42.50M42.48M42.50M42.43M41.65M41.72M41.72M41.72M41.71M41.87M41.82M41.78M41.86M
EBITDA (Quarter)
52.72M55.25M43.09M54.16M70.47M65.36M56.70M54.69M52.78M41.37M11.25M-6.70M18.59M18.80M11.40M-264.10M18.53M15.10M-305.98M5.95M
Interest Expenses (Quarter)
1.60M1.85M1.81M1.98M1.70M2.67M2.60M3.52M4.42M3.47M7.92M13.33M13.87M14.23M13.52M12.93M14.39M13.91M12.43M11.94M
Tax Rate (Quarter)
13.26%18.22%9.64%4.83%18.90%20.84%0.42%18.34%16.92%8.98%-344.68%26.60%-7.37%4.97%95.83%1.38%50.86%140.76%10.32%3.93%