|
Assets Growth (1y)
|
| | | | | 10.98% | | 35.43% | 36.66% | 63.85% | 18.51% | 26.37% | 33.28% | 7.46% | 6.49% | 6.76% | 6.21% | 20.84% | 22.26% | 15.67% | 16.04% | 26.71% | 22.76% | 20.77% | 28.47% | 14.11% | 27.96% | 30.19% | 24.12% | 25.57% | 97.06% | 104.43% | 109.89% | 111.15% | 26.99% | 22.68% | 20.07% | 17.81% | 22.62% | 18.17% | 10.86% | 6.77% | 9.64% | 4.40% | -0.21% | 38.56% | 23.23% | 26.31% | 36.66% | -0.33% | -13.78% | -13.27% | -13.69% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 25.02% | | 22.25% | 24.60% | 28.62% | 15.55% | 15.99% | 17.99% | 18.06% | 16.92% | 14.25% | 16.55% | 20.45% | 24.30% | 22.06% | 22.77% | 21.99% | 45.74% | 47.58% | 49.58% | 44.63% | 47.39% | 48.35% | 46.25% | 46.18% | 45.31% | 43.64% | 40.84% | 38.49% | 19.52% | 14.81% | 9.93% | 20.34% | 18.33% | 15.93% | 14.77% | 13.82% | 5.22% | 4.57% | 5.58% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.51% | | 20.61% | 23.59% | 25.20% | 19.37% | 19.66% | 21.24% | 18.71% | 32.15% | 31.75% | 32.76% | 35.88% | 36.88% | 35.46% | 36.06% | 35.19% | 36.96% | 36.04% | 34.82% | 30.64% | 33.90% | 32.13% | 28.18% | 35.81% | 32.90% | 31.34% | 30.67% | 29.68% | 12.65% | 10.64% | 9.40% |
|
Assets (QoQ)
|
| | | | -3.83% | -6.00% | 41.87% | 5.59% | -2.96% | 12.71% | 2.61% | 12.60% | 2.34% | -9.12% | 1.69% | 12.88% | 1.82% | 3.40% | 2.88% | 6.80% | 2.15% | 12.90% | -0.34% | 5.08% | 8.66% | 0.29% | 11.76% | 6.91% | 3.59% | 1.46% | 75.39% | 10.90% | 6.36% | 2.07% | 5.48% | 7.14% | 4.09% | 0.15% | 9.78% | 3.26% | -2.35% | -3.55% | 12.74% | -1.68% | -6.66% | 33.92% | 0.27% | 0.77% | 1.00% | -2.34% | -13.26% | 1.37% | 0.50% |
|
Capital Expenditures Growth (1y)
|
| | | | -13.02% | 38.34% | 9.18% | 36.40% | 120.51% | -37.25% | 64.68% | 133.51% | 142.23% | 200.99% | 181.27% | -17.21% | -40.25% | 10.39% | -37.39% | 3.97% | 124.86% | 122.84% | 45.82% | 93.48% | 137.09% | 45.63% | 83.57% | 79.06% | -16.19% | | 75.98% | | | | 31.49% | | | -51.81% | -51.49% | 8.90% | 26.85% | -45.22% | 35.73% | 3.31% | -43.62% | 81.82% | -10.89% | -6.84% | 23.56% | -19.26% | -27.53% | 8.43% | -28.83% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 66.86% | 37.73% | 71.64% | 38.16% | 47.23% | 27.75% | 42.60% | 26.20% | 48.19% | 94.91% | 36.94% | 18.53% | 47.14% | 53.01% | 18.78% | 53.29% | 64.71% | | 67.63% | | | 66.16% | 61.95% | 28.51% | 2.76% | 14.93% | 3.93% | 8.88% | 17.99% | | -4.69% | | | -21.70% | -16.28% | 1.58% | -4.04% | -7.01% | -4.30% | 1.43% | -20.86% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.23% | 45.08% | 35.79% | 39.61% | 76.27% | 46.58% | 50.66% | 47.42% | 45.26% | | 52.67% | | | 62.37% | 31.14% | 33.68% | 42.06% | 37.56% | 24.61% | 34.93% | 26.69% | 3.90% | 22.84% | 19.02% | -4.94% | 8.62% | 6.31% | 4.44% | 2.73% | | -10.98% | | |
|
Capital Expenditures (QoQ)
|
| 36.20% | -17.69% | 11.03% | -30.13% | 116.62% | -35.04% | 38.72% | 12.96% | -38.36% | 70.48% | 96.71% | 17.18% | -23.40% | 59.31% | -42.10% | -15.43% | 41.51% | -9.65% | -3.85% | 82.91% | 40.24% | -40.87% | 27.57% | 124.14% | -13.86% | -25.47% | 24.43% | 4.91% | | | | | | -45.25% | -36.26% | 14.61% | 20.49% | -44.89% | 43.10% | 33.50% | -47.96% | 36.55% | 8.91% | -27.15% | 67.83% | -33.08% | 13.87% | -3.39% | 9.67% | -39.93% | 70.36% | -36.58% |
|
Cash & Equivalents Growth (1y)
|
| | | -51.83% | 744.44% | 11,120.00% | 1,405.26% | 908.70% | -44.59% | 150.27% | 259.84% | 233.41% | 163.29% | 64.86% | 28.60% | 63.61% | 207.71% | 408.06% | 364.07% | 328.14% | 134.26% | 1.89% | -48.28% | -47.66% | -10.69% | -22.22% | 72.21% | 72.00% | -2.60% | 56.43% | 98.97% | 458.58% | 770.09% | 461.93% | 282.60% | 26.16% | 14.77% | -26.89% | -76.41% | -60.49% | -52.05% | -19.16% | 33.62% | -2.94% | -40.82% | -42.42% | -24.28% | -22.00% | -1.53% | -14.31% | -1.41% | -0.97% | -26.75% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 153.02% | 130.95% | 673.58% | 311.45% | 280.35% | 64.96% | 175.73% | 177.95% | 185.84% | 166.74% | 104.36% | 45.59% | 54.19% | 86.03% | 59.09% | 60.48% | 56.79% | 26.78% | 7.42% | 21.01% | 71.32% | 96.34% | 89.80% | 135.79% | 129.71% | 113.46% | 85.92% | 21.56% | 40.68% | 68.55% | 49.20% | 6.45% | -21.50% | -31.20% | -30.18% | -37.97% | -33.12% | -34.62% | -26.39% | -0.08% | -9.15% | -24.70% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 157.62% | 145.29% | 374.15% | 178.37% | 161.93% | 56.51% | 75.42% | 80.43% | 83.88% | 75.21% | 59.69% | 60.27% | 103.88% | 122.52% | 104.07% | 99.32% | 93.55% | 82.69% | 38.48% | 9.85% | 20.17% | 33.03% | 32.22% | 32.82% | 35.97% | 22.52% | 24.50% | 12.69% | 16.08% | 22.78% | 10.38% | -2.07% | -17.87% | -25.15% |
|
Cash & Equivalents (QoQ)
|
8.38% | -96.38% | 786.67% | 38.35% | 1,800.00% | -51.86% | 18.95% | -7.29% | 4.36% | 117.45% | 71.04% | -14.10% | -17.58% | 36.16% | 33.41% | 9.28% | 55.01% | 124.81% | 21.86% | 0.82% | -15.19% | -2.22% | -38.15% | 2.04% | 44.72% | -14.85% | 36.95% | 1.91% | -18.05% | 36.76% | 74.19% | 186.11% | 27.66% | -11.67% | 18.60% | -5.66% | 16.13% | -43.73% | -61.73% | 57.97% | 40.96% | -5.15% | -36.74% | 14.74% | -14.04% | -7.71% | -16.81% | 18.20% | 8.50% | -19.68% | -4.29% | 18.73% | -19.74% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 13.02% | -145.59% | -4,962.06% | -23.95% | -104.64% | -1,110.88% | 94.66% | -150.55% | -157.72% | 85.94% | -88.73% | 15.09% | 33.86% | 30.87% | 36.15% | -1.82% | -109.36% | -1,896.39% | -42.99% | -97.55% | -133.01% | 83.74% | -83.57% | -213.23% | 16.19% | | -4,587.54% | | | | 95.06% | | | 86.12% | 51.49% | 55.58% | -1.47% | 74.98% | -1,662.13% | -3.86% | 28.70% | -4,634.53% | 89.40% | 7.33% | -78.79% | 94.22% | 53.07% | -8.43% | 51.19% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -66.16% | -61.09% | -72.11% | -38.16% | -51.66% | -5.57% | 59.94% | -29.39% | -52.81% | -24.72% | -19.88% | -19.53% | -47.76% | -30.91% | -18.78% | -84.70% | -59.90% | | -397.37% | | | -80.77% | -61.95% | -73.29% | -2.63% | -71.50% | -3.93% | 9.63% | -9.38% | | 24.99% | | | -18.03% | 3.24% | 24.67% | -8.96% | 11.86% | 4.30% | -1.43% | 14.63% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -44.74% | -125.02% | -36.01% | -39.61% | -76.27% | -30.73% | 29.94% | -68.05% | -47.44% | | -171.77% | | | -141.14% | -31.14% | -59.94% | -39.45% | -74.91% | -24.12% | -35.49% | -20.64% | 27.15% | -105.12% | -19.14% | 4.80% | -126.60% | -15.96% | 6.61% | -10.78% | | 53.82% | | |
|
Cash from Investing Activities (QoQ)
|
| -35.94% | 18.20% | -11.94% | 30.13% | -283.83% | -1,586.04% | 97.26% | -15.36% | -2,171.18% | 92.57% | -28.70% | -18.66% | -23.87% | 0.23% | 42.10% | 7.58% | -29.48% | 7.86% | 7.66% | -90.03% | -1,134.75% | 93.40% | -27.57% | -124.14% | 13.86% | 25.47% | -117.68% | 40.03% | | | | | | 95.25% | -56.28% | 53.44% | -301.98% | 83.41% | -43.10% | -6.36% | 0.89% | -1,068.15% | 91.57% | 26.98% | -6,481.15% | 97.38% | 26.26% | -40.88% | -112.77% | 78.77% | -70.36% | 36.58% |
|
Cash from Operations Growth (1y)
|
| | | | -3.69% | 6.12% | -105.37% | 139.04% | 61.20% | -19.15% | 2,523.99% | -308.36% | -13.06% | 19.45% | -45.87% | 52.69% | -18.22% | 62.98% | 77.23% | 369.13% | -90.24% | -5.29% | 19.07% | 85.45% | 2,640.37% | -82.25% | -20.25% | -46.65% | -62.36% | | -482.90% | | | | 297.19% | | | -266.36% | -316.76% | 276.35% | 110.65% | 251.59% | 53.30% | 10.05% | -8.74% | -59.97% | 113.99% | -57.99% | -89.17% | 56.98% | -92.73% | 37.86% | -62.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 10.51% | 0.82% | -11.02% | 27.26% | 4.65% | 16.32% | 193.39% | 38.44% | -58.91% | 22.62% | 4.53% | 63.38% | 29.80% | -35.05% | 18.95% | 67.06% | 0.21% | | -77.96% | | | 25.42% | 81.93% | -11.18% | 34.33% | -173.65% | -163.84% | 70.34% | 138.49% | | -25.91% | | | 0.31% | -47.87% | 20.27% | -40.74% | 43.46% | 26.09% | -13.94% | -66.62% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -35.96% | 9.61% | 8.25% | 31.42% | 25.10% | -23.35% | 88.95% | 21.29% | -6.47% | | -40.57% | | | 24.95% | 66.27% | 40.61% | 45.32% | -38.57% | -77.34% | 37.36% | 168.64% | 37.84% | -51.93% | 23.75% | 36.04% | 62.18% | 1.35% | 17.97% | 6.03% | | 15.10% | | |
|
Cash from Operations (QoQ)
|
| 74.83% | -55.36% | -254.51% | 179.87% | 92.65% | -102.26% | 1,223.48% | 229.83% | -3.38% | -32.30% | -196.57% | 237.63% | 32.74% | -69.32% | -184.41% | 337.89% | 164.53% | -66.64% | 28.18% | -91.38% | 2,467.88% | -58.05% | 99.64% | 27.44% | -83.37% | 88.47% | 33.55% | -10.10% | | | | | | 28.02% | -76.77% | 340.85% | -226.89% | -66.81% | 140.33% | 146.75% | -8.69% | -151.39% | 195.05% | 104.63% | -59.95% | -82.04% | 185.34% | -47.26% | 480.65% | -99.17% | 5,310.00% | -85.60% |
|
EBITDA Margin Growth (1y)
|
| | | 311.00 | 289.00 | 486.00 | -259.00 | -84.00 | -252.00 | -625.00 | -619.00 | -274.00 | -241.00 | 417.00 | 483.00 | 18.00 | 82.00 | 221.00 | 458.00 | 403.00 | 216.00 | 117.00 | 61.00 | 42.00 | 190.00 | 132.00 | 120.00 | -14.00 | -116.00 | -50.00 | -722.00 | -477.00 | 74.00 | 28.00 | 1,004.00 | 549.00 | -157.00 | -177.00 | -198.00 | 126.00 | 7.00 | 129.00 | -65.00 | -416.00 | -348.00 | -1049.00 | -1102.00 | -784.00 | -726.00 | -15.00 | | -39.00 | -122.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -47.00 | -205.00 | 278.00 | -395.00 | -340.00 | -411.00 | 13.00 | 322.00 | 147.00 | 56.00 | 755.00 | 1,002.00 | 464.00 | 487.00 | 470.00 | 640.00 | 431.00 | 289.00 | 199.00 | -540.00 | -448.00 | 148.00 | 110.00 | 402.00 | 59.00 | -199.00 | -199.00 | 83.00 | 199.00 | -76.00 | -20.00 | 740.00 | 260.00 | -498.00 | -1097.00 | -1365.00 | -1073.00 | -1067.00 | -935.00 | | -1239.00 | -1196.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 374.00 | 93.00 | 616.00 | 124.00 | 105.00 | -6.00 | 262.00 | 503.00 | 175.00 | 130.00 | 837.00 | 400.00 | -27.00 | 446.00 | 448.00 | 921.00 | 504.00 | 206.00 | 50.00 | 265.00 | 227.00 | -2.00 | 62.00 | 139.00 | -231.00 | -540.00 | -1119.00 | -1083.00 | -1001.00 | -1150.00 | -1084.00 | | -563.00 | -1346.00 |
|
EBITDA Margin (QoQ)
|
376.00 | -797.00 | 395.00 | 338.00 | 353.00 | -599.00 | -350.00 | 513.00 | 184.00 | -972.00 | -344.00 | 857.00 | 217.00 | -314.00 | -278.00 | 393.00 | 281.00 | -175.00 | -41.00 | 338.00 | 94.00 | -274.00 | -97.00 | 319.00 | 241.00 | -332.00 | -108.00 | 185.00 | 139.00 | -266.00 | -780.00 | 430.00 | 690.00 | -312.00 | 195.00 | -24.00 | -16.00 | -332.00 | 174.00 | 300.00 | -135.00 | -210.00 | -20.00 | -51.00 | -68.00 | -911.00 | -72.00 | 267.00 | -10.00 | -200.00 | | | -93.00 |
|
EBIT Growth (1y)
|
| | | 47.68% | 34.57% | 94.25% | -21.69% | 15.71% | -5.83% | -45.80% | -67.58% | -10.22% | -0.65% | 123.39% | 269.98% | 7.03% | 9.15% | 42.72% | 118.07% | 61.28% | 35.08% | 19.06% | 28.47% | 33.46% | 54.34% | 42.36% | 36.78% | 21.40% | 12.43% | 14.47% | -46.99% | -34.31% | 28.83% | 44.00% | 296.44% | 172.34% | 21.29% | 14.38% | 18.10% | 33.67% | 18.30% | 31.61% | 0.99% | -25.10% | -36.71% | -80.16% | -83.77% | -64.78% | -54.55% | 1.34% | | -0.33% | -19.68% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 15.34% | 7.98% | 32.98% | -2.07% | 3.60% | 0.70% | 20.00% | 37.78% | 15.73% | 13.57% | 55.99% | 118.03% | 32.07% | 31.53% | 34.24% | 56.48% | 37.74% | 32.84% | 24.72% | -2.34% | 2.10% | 30.75% | 32.89% | 42.19% | 29.50% | 20.66% | 23.54% | 35.39% | 33.73% | 22.73% | 29.42% | 67.84% | 39.70% | -3.16% | -33.15% | -42.16% | -29.35% | -30.18% | -35.80% | | -35.94% | -38.64% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.51% | 13.17% | 31.93% | 21.35% | 19.07% | 16.32% | 23.98% | 35.67% | 20.22% | 20.51% | 43.97% | 49.69% | 12.94% | 26.94% | 31.87% | 51.77% | 36.13% | 29.64% | 26.16% | 34.25% | 31.11% | 26.25% | 28.71% | 27.94% | 16.81% | 5.63% | -13.21% | -16.47% | -8.80% | -11.87% | -15.30% | | -0.87% | -19.81% |
|
EBIT Margin Growth (1y)
|
| | | 311.00 | 289.00 | 486.00 | -259.00 | -84.00 | -252.00 | -625.00 | -619.00 | -274.00 | -241.00 | 417.00 | 483.00 | 18.00 | 82.00 | 221.00 | 458.00 | 403.00 | 216.00 | 117.00 | 61.00 | 42.00 | 190.00 | 132.00 | 120.00 | -14.00 | -116.00 | -50.00 | -722.00 | -477.00 | 74.00 | 28.00 | 1,004.00 | 549.00 | -157.00 | -177.00 | -198.00 | 126.00 | 7.00 | 129.00 | -65.00 | -416.00 | -348.00 | -1049.00 | -1102.00 | -784.00 | -726.00 | -15.00 | | -39.00 | -122.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -47.00 | -205.00 | 278.00 | -395.00 | -340.00 | -411.00 | 13.00 | 322.00 | 147.00 | 56.00 | 755.00 | 1,002.00 | 464.00 | 487.00 | 470.00 | 640.00 | 431.00 | 289.00 | 199.00 | -540.00 | -448.00 | 148.00 | 110.00 | 402.00 | 59.00 | -199.00 | -199.00 | 83.00 | 199.00 | -76.00 | -20.00 | 740.00 | 260.00 | -498.00 | -1097.00 | -1365.00 | -1073.00 | -1067.00 | -935.00 | | -1239.00 | -1196.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 374.00 | 93.00 | 616.00 | 124.00 | 105.00 | -6.00 | 262.00 | 503.00 | 175.00 | 130.00 | 837.00 | 400.00 | -27.00 | 446.00 | 448.00 | 921.00 | 504.00 | 206.00 | 50.00 | 265.00 | 227.00 | -2.00 | 62.00 | 139.00 | -231.00 | -540.00 | -1119.00 | -1083.00 | -1001.00 | -1150.00 | -1084.00 | | -563.00 | -1346.00 |
|
EBIT Margin (QoQ)
|
376.00 | -797.00 | 395.00 | 338.00 | 353.00 | -599.00 | -350.00 | 513.00 | 184.00 | -972.00 | -344.00 | 857.00 | 217.00 | -314.00 | -278.00 | 393.00 | 281.00 | -175.00 | -41.00 | 338.00 | 94.00 | -274.00 | -97.00 | 319.00 | 241.00 | -332.00 | -108.00 | 185.00 | 139.00 | -266.00 | -780.00 | 430.00 | 690.00 | -312.00 | 195.00 | -24.00 | -16.00 | -332.00 | 174.00 | 300.00 | -135.00 | -210.00 | -20.00 | -51.00 | -68.00 | -911.00 | -72.00 | 267.00 | -10.00 | -200.00 | | | -93.00 |
|
EBIT (QoQ)
|
59.84% | -63.41% | 50.91% | 67.32% | 45.65% | -47.18% | -39.16% | 147.23% | 18.53% | -69.60% | -63.61% | 584.67% | 31.17% | -31.65% | -39.73% | 98.07% | 33.76% | -10.63% | -7.91% | 46.48% | 12.03% | -21.22% | -0.63% | 52.18% | 29.57% | -27.34% | -4.52% | 35.07% | 19.98% | -26.02% | -55.78% | 67.36% | 135.31% | -17.31% | 21.73% | 14.98% | 4.79% | -22.01% | 25.69% | 30.14% | -7.26% | -13.24% | -3.55% | -3.49% | -21.63% | -72.80% | -21.13% | 109.46% | 1.14% | -39.35% | | | -18.50% |
|
EBT Growth (1y)
|
| | | 52.18% | 33.74% | 169.45% | -9.15% | 26.90% | 6.43% | -41.24% | -73.78% | -12.30% | -0.28% | 107.57% | 260.05% | 6.05% | 10.73% | 38.58% | 156.05% | 65.49% | 32.71% | 18.35% | 31.79% | 32.44% | 52.95% | 43.77% | 41.23% | 18.53% | 13.51% | 19.06% | -54.02% | -41.20% | 25.40% | -19.74% | 334.80% | 211.31% | 23.33% | 98.91% | 20.22% | 29.23% | 19.69% | 27.35% | 1.31% | -27.49% | -39.54% | -98.29% | -109.31% | -89.47% | -87.03% | -571.02% | | 9.31% | -67.71% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 19.20% | 12.38% | 48.68% | -4.99% | 5.68% | 5.53% | 19.12% | 34.20% | 15.46% | 13.58% | 50.43% | 129.89% | 32.46% | 30.99% | 33.10% | 68.29% | 37.47% | 32.08% | 26.53% | -5.05% | -2.63% | 29.61% | 11.17% | 41.34% | 29.46% | 20.63% | 23.87% | 33.96% | 33.24% | 22.78% | 26.68% | 74.30% | 42.89% | -3.72% | -64.86% | -28.33% | -53.79% | -54.55% | -28.11% | | -56.30% | -70.64% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.34% | 15.84% | 40.06% | 23.68% | 20.93% | 18.99% | 23.53% | 35.09% | 19.30% | 20.53% | 42.26% | 51.15% | 10.13% | 26.19% | 17.64% | 56.97% | 36.60% | 28.94% | 26.46% | 34.94% | 30.01% | 26.30% | 28.33% | 28.02% | 15.25% | 4.90% | -47.09% | -17.36% | -28.99% | -32.02% | -16.70% | | -19.61% | -48.18% |
|
EBT Margin Growth (1y)
|
| | | 309.00 | 242.00 | 670.00 | -104.00 | 43.00 | -44.00 | -565.00 | -652.00 | -294.00 | -232.00 | 368.00 | 369.00 | 8.00 | 100.00 | 184.00 | 512.00 | 421.00 | 187.00 | 104.00 | 85.00 | 30.00 | 170.00 | 139.00 | 153.00 | -49.00 | -97.00 | 6.00 | -775.00 | -556.00 | 27.00 | -607.00 | 970.00 | 660.00 | -124.00 | 420.00 | -158.00 | 66.00 | 25.00 | 82.00 | -57.00 | -428.00 | -396.00 | -1274.00 | -1422.00 | -1049.00 | -1031.00 | -149.00 | | 2.00 | -97.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 57.00 | -34.00 | 473.00 | -387.00 | -244.00 | -175.00 | -13.00 | 229.00 | 134.00 | 56.00 | 656.00 | 965.00 | 458.00 | 457.00 | 427.00 | 750.00 | 402.00 | 260.00 | 250.00 | -537.00 | -575.00 | 100.00 | -462.00 | 348.00 | 55.00 | -194.00 | -181.00 | 37.00 | 170.00 | -72.00 | -106.00 | 755.00 | 298.00 | -496.00 | -773.00 | -1637.00 | -1411.00 | -1402.00 | -1341.00 | | -1475.00 | -1524.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 486.00 | 253.00 | 761.00 | 209.00 | 207.00 | 181.00 | 231.00 | 467.00 | 115.00 | 129.00 | 802.00 | 343.00 | -146.00 | 388.00 | -174.00 | 944.00 | 506.00 | 163.00 | 62.00 | 274.00 | 152.00 | 1.00 | 39.00 | 133.00 | -306.00 | -565.00 | -1374.00 | -1442.00 | -1307.00 | -1500.00 | -1529.00 | | -749.00 | -1624.00 |
|
EBT Margin (QoQ)
|
329.00 | -812.00 | 436.00 | 357.00 | 262.00 | -384.00 | -338.00 | 504.00 | 175.00 | -905.00 | -425.00 | 861.00 | 238.00 | -305.00 | -425.00 | 500.00 | 330.00 | -222.00 | -96.00 | 409.00 | 96.00 | -304.00 | -116.00 | 354.00 | 236.00 | -335.00 | -102.00 | 152.00 | 188.00 | -232.00 | -883.00 | 372.00 | 771.00 | -867.00 | 694.00 | 62.00 | -13.00 | -323.00 | 116.00 | 286.00 | -54.00 | -266.00 | -22.00 | -85.00 | -23.00 | -1144.00 | -170.00 | 287.00 | -4.00 | -262.00 | | | -104.00 |
|
EBT (QoQ)
|
60.11% | -70.37% | 81.27% | 76.96% | 40.71% | -40.30% | -38.88% | 147.16% | 18.02% | -67.04% | -72.73% | 726.88% | 34.19% | -31.39% | -52.70% | 143.54% | 40.11% | -14.13% | -12.62% | 57.41% | 12.36% | -23.43% | -2.69% | 58.19% | 29.76% | -28.02% | -4.41% | 32.76% | 24.26% | -24.50% | -63.08% | 69.77% | 165.01% | -51.68% | 100.02% | 21.55% | 4.99% | -22.07% | 20.90% | 30.65% | -2.77% | -17.08% | -3.83% | -6.48% | -18.93% | -97.65% | -622.83% | 205.73% | -0.12% | -185.31% | | | -70.50% |
|
Enterprise Value Growth (1y)
|
| | | 51.83% | -744.44% | -11,120.00% | -1,405.26% | -908.70% | 44.59% | -150.27% | -259.84% | -233.41% | -163.29% | -64.86% | -28.60% | -63.61% | -207.71% | -408.06% | -364.07% | -328.14% | -134.26% | 34.83% | 81.30% | 80.39% | 51.09% | 40.52% | -194.83% | -182.41% | 9.52% | -104.86% | -152.98% | -704.16% | -1,610.39% | -777.20% | -385.99% | -42.48% | -14.77% | 26.89% | 76.41% | 60.49% | 52.05% | 19.16% | -33.62% | 2.94% | 40.82% | 42.42% | 24.28% | 22.00% | 1.53% | 14.26% | 1.30% | 0.82% | 26.58% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -153.02% | -130.95% | -673.58% | -311.45% | -280.35% | -64.96% | -175.73% | -177.95% | -185.84% | -166.74% | -76.07% | -3.73% | -11.15% | -52.20% | -25.35% | -36.78% | -33.34% | -1.21% | 7.40% | -11.74% | -64.51% | -96.34% | -120.28% | -230.95% | -218.66% | -160.91% | -135.97% | -42.62% | -65.42% | -111.15% | -73.07% | -15.28% | 18.25% | 31.20% | 30.18% | 37.97% | 33.12% | 34.62% | 26.37% | 0.05% | 9.11% | 24.65% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -157.62% | -145.29% | -333.61% | -127.14% | -115.23% | -38.75% | -52.05% | -63.94% | -66.85% | -53.05% | -46.08% | -52.78% | -98.97% | -122.52% | -104.07% | -99.32% | -93.55% | -82.69% | -38.48% | -9.85% | -20.17% | -33.03% | -44.58% | -62.78% | -65.48% | -38.20% | -43.65% | -24.03% | -27.93% | -40.55% | -20.68% | -2.75% | 15.82% | 25.12% |
|
Enterprise Value (QoQ)
|
-8.38% | 96.38% | -786.67% | -38.35% | -1,800.00% | 51.86% | -18.95% | 7.29% | -4.36% | -117.45% | -71.04% | 14.10% | 17.58% | -36.16% | -33.41% | -9.28% | -55.01% | -124.81% | -21.86% | -0.82% | 15.19% | 37.46% | 65.03% | -5.68% | -111.58% | 23.94% | -73.35% | -1.23% | 32.21% | -72.22% | -114.07% | -221.78% | -44.18% | 11.67% | -18.60% | 5.66% | -16.13% | 43.73% | 61.73% | -57.97% | -40.96% | 5.15% | 36.74% | -14.74% | 14.04% | 7.71% | 16.81% | -18.20% | -8.50% | 19.64% | 4.23% | -18.77% | 19.68% |
|
EPS (Basic) Growth (1y)
|
| | | 21.43% | 75.00% | 154.93% | -26.59% | 88.24% | 0.00% | -44.93% | -75.23% | -43.75% | 3.57% | 136.23% | 350.00% | 33.33% | 27.59% | 44.42% | 211.11% | 54.17% | 16.22% | -71.33% | 100.00% | 32.43% | 48.84% | 604.73% | -14.29% | 22.45% | 20.31% | 26.67% | -56.25% | -46.67% | 18.18% | -27.85% | 333.33% | 228.13% | 14.29% | 82.39% | 25.27% | 20.95% | 15.38% | 39.20% | -13.16% | -25.98% | -30.83% | -92.34% | -108.48% | -86.17% | -86.75% | -104.48% | | -46.15% | -118.18% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 8.74% | 21.92% | 49.13% | -6.47% | 12.18% | 9.74% | 23.39% | 51.36% | 4.96% | 15.37% | -0.74% | 203.66% | 39.63% | 30.19% | 42.89% | 74.72% | 35.72% | 27.67% | 36.78% | -9.14% | -4.72% | 28.39% | 86.05% | 17.57% | 28.92% | 17.57% | 18.57% | 33.42% | 28.40% | 15.94% | 22.35% | 67.68% | 43.22% | -3.02% | -42.06% | -27.90% | -50.16% | -52.71% | -26.09% | | -61.94% | -26.34% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.45% | 21.86% | 6.54% | 38.47% | 23.58% | 17.98% | 30.57% | 42.83% | 13.40% | 22.42% | 54.24% | 60.04% | 12.20% | 25.70% | 21.67% | 58.84% | 34.34% | 22.96% | 27.48% | 32.42% | 27.97% | 22.78% | 74.87% | 12.07% | 13.92% | 5.34% | -29.21% | -16.81% | -26.35% | -32.24% | -14.94% | | -26.21% | -15.12% |
|
EPS (Basic) (QoQ)
|
14.29% | -65.20% | 97.56% | 54.55% | 64.71% | -49.31% | -43.11% | 296.26% | -12.50% | -72.08% | -74.41% | 800.00% | 61.11% | -36.33% | -51.26% | 166.67% | 54.17% | -27.93% | 5.00% | 32.14% | 16.22% | -82.22% | 632.55% | -12.50% | 30.61% | -15.82% | -10.90% | 25.00% | 28.33% | -11.37% | -69.23% | 52.38% | 184.38% | -45.90% | 84.83% | 15.38% | -0.95% | -13.66% | 26.95% | 11.40% | -5.51% | 4.17% | -20.80% | -5.05% | -11.70% | -88.46% | -187.66% | 254.88% | -15.38% | -103.90% | | | -128.57% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 21.43% | 68.75% | 150.34% | -21.71% | 82.35% | 0.00% | -44.71% | -74.45% | -41.94% | 3.70% | 137.18% | 350.00% | 33.33% | 28.57% | 44.03% | 200.00% | 45.83% | 13.89% | -71.59% | 103.70% | 34.29% | 51.22% | 608.89% | -16.36% | 25.53% | 20.97% | 27.79% | -54.35% | -45.76% | 20.00% | -27.34% | 328.57% | 228.13% | 14.44% | 83.48% | 25.56% | 20.00% | 16.50% | 40.34% | -13.27% | -25.40% | -30.83% | -92.36% | -108.57% | -86.17% | -86.75% | -104.49% | | -46.15% | -118.18% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 8.74% | 20.51% | 48.63% | -3.45% | 12.18% | 10.06% | 23.61% | 51.08% | 4.13% | 14.94% | -0.99% | 201.84% | 37.70% | 30.34% | 42.62% | 72.25% | 34.96% | 27.72% | 37.04% | -8.04% | -2.94% | 29.96% | 87.41% | 17.84% | 30.73% | 18.44% | 19.43% | 34.93% | 28.78% | 16.96% | 23.22% | 67.11% | 43.22% | -2.66% | -41.85% | -27.92% | -50.16% | -52.56% | -26.09% | | -61.84% | -26.34% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.11% | 20.71% | 6.08% | 40.63% | 22.55% | 18.09% | 30.63% | 42.50% | 13.74% | 22.67% | 54.46% | 60.04% | 12.20% | 26.30% | 21.91% | 58.49% | 34.34% | 23.40% | 27.96% | 33.15% | 29.20% | 23.96% | 76.13% | 12.25% | 14.87% | 6.01% | -28.83% | -16.89% | -26.10% | -31.88% | -14.94% | | -26.21% | -15.12% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
14.29% | -65.69% | 82.16% | 70.00% | 58.82% | -49.10% | -43.03% | 295.97% | -12.90% | -71.86% | -73.68% | 800.00% | 55.56% | -35.63% | -50.07% | 166.67% | 50.00% | -27.89% | 4.01% | 29.63% | 17.14% | -82.01% | 645.74% | -14.55% | 31.91% | -15.67% | -12.02% | 28.26% | 27.12% | -10.92% | -68.57% | 52.38% | 181.25% | -46.06% | 85.40% | 16.67% | -1.90% | -13.53% | 26.87% | 11.50% | -4.76% | 4.17% | -21.60% | -4.08% | -11.70% | -88.50% | -187.92% | 254.88% | -15.38% | -103.90% | | | -128.57% |
|
FCF Margin Growth (1y)
|
| | | | -167.00 | -269.00 | -1425.00 | 2,121.00 | 439.00 | -675.00 | 1,426.00 | -1631.00 | -599.00 | -306.00 | -1083.00 | 592.00 | -104.00 | 719.00 | 505.00 | 1,435.00 | -1058.00 | -600.00 | -71.00 | 312.00 | 1,237.00 | -1932.00 | -449.00 | -937.00 | -894.00 | | -2602.00 | | | | 4,261.00 | | | -3731.00 | -5751.00 | 992.00 | 1,508.00 | 5,924.00 | 2,054.00 | 152.00 | 561.00 | -1863.00 | 1,933.00 | -841.00 | -3571.00 | 857.00 | | 213.00 | -154.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -326.00 | -1250.00 | -1082.00 | 1,082.00 | -263.00 | -262.00 | 848.00 | 396.00 | -1761.00 | -187.00 | -649.00 | 2,340.00 | 75.00 | -1813.00 | -15.00 | 810.00 | -715.00 | | -3122.00 | | | -813.00 | 1,209.00 | -933.00 | 651.00 | -2612.00 | -4093.00 | 996.00 | 3,053.00 | | 563.00 | | | 330.00 | -1765.00 | 303.00 | -1503.00 | 4,918.00 | | -476.00 | -3164.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1488.00 | -1131.00 | -649.00 | 2,829.00 | -85.00 | -2794.00 | 328.00 | -229.00 | -1418.00 | | -3700.00 | | | -694.00 | 1,643.00 | 815.00 | 830.00 | -5144.00 | -4613.00 | 371.00 | 3,395.00 | 1,380.00 | -2488.00 | 211.00 | 2,719.00 | 1,449.00 | -106.00 | 307.00 | 42.00 | | | | |
|
FCF Margin (QoQ)
|
| 1,542.00 | -1547.00 | -2944.00 | 2,782.00 | 1,441.00 | -2704.00 | 602.00 | 1,100.00 | 326.00 | -603.00 | -2455.00 | 2,133.00 | 619.00 | -1380.00 | -780.00 | 1,437.00 | 1,442.00 | -1594.00 | 150.00 | -1057.00 | 1,900.00 | -1065.00 | 534.00 | -132.00 | -1269.00 | 418.00 | 46.00 | -89.00 | | | | | | 958.00 | -1609.00 | 1,452.00 | -4532.00 | -1063.00 | 5,134.00 | 1,968.00 | -115.00 | -4933.00 | 3,233.00 | 2,376.00 | -2539.00 | -1137.00 | 459.00 | -354.00 | 1,889.00 | | | -720.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -2.87% | 3.95% | -120.51% | 125.46% | 56.50% | -17.53% | 702.62% | -491.57% | -30.38% | 7.02% | -89.54% | 43.91% | -9.66% | 73.10% | 669.95% | 232.95% | -145.48% | -21.01% | 7.82% | 83.15% | 537.79% | -126.53% | -79.28% | -84.55% | -94.11% | | -3,299.31% | | | | 206.08% | | | -585.49% | -407.91% | 905.55% | 129.35% | 221.12% | 48.48% | 11.77% | -4.43% | -69.44% | 99.29% | -70.04% | -97.38% | 87.28% | -1,071.17% | 59.41% | -177.45% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 1.91% | -2.83% | -49.44% | 17.62% | -0.53% | 15.18% | 89.94% | 42.93% | -31.73% | 13.53% | -4.60% | 49.86% | 21.62% | -33.19% | 19.81% | 33.44% | -51.05% | | -109.13% | | | 2.21% | 91.57% | -35.21% | 49.54% | -169.35% | -374.01% | 160.61% | 406.80% | | -18.94% | | | 21.57% | -26.23% | 49.88% | -61.42% | 39.13% | 64.98% | -18.88% | -26.40% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.48% | 4.64% | 1.42% | 27.44% | 14.40% | -18.33% | 25.26% | -3.74% | -40.63% | | -50.63% | | | 7.86% | 125.54% | 21.63% | 46.11% | -43.55% | -90.88% | 38.03% | 104.28% | 44.40% | -67.42% | 25.04% | 48.94% | 55.98% | -18.97% | 42.75% | 26.66% | | 32.48% | | |
|
Free Cash Flow (QoQ)
|
| 78.25% | -57.91% | -289.61% | 168.28% | 90.75% | -108.30% | 335.40% | 319.75% | 0.52% | -39.33% | -252.96% | 174.62% | 54.54% | -94.07% | -920.31% | 220.20% | 196.12% | -73.63% | 41.65% | -141.12% | 614.25% | -64.00% | 140.62% | -1.71% | -131.16% | 128.11% | 79.49% | -62.52% | | | | | | 137.02% | -90.69% | 1,108.35% | -282.09% | -50.32% | 130.40% | 175.60% | -3.84% | -163.94% | 165.96% | 135.66% | -69.26% | -101.49% | 2,875.50% | -79.39% | 2,097.42% | -109.32% | 477.78% | -110.01% |
|
Gross Margin Growth (1y)
|
| | | 188.00 | 317.00 | 543.00 | 169.00 | 224.00 | 88.00 | 88.00 | -262.00 | -47.00 | 110.00 | 34.00 | 360.00 | 86.00 | -76.00 | 63.00 | 39.00 | 73.00 | 143.00 | 178.00 | 38.00 | 109.00 | 97.00 | 19.00 | -51.00 | -104.00 | -137.00 | -41.00 | -87.00 | 38.00 | 128.00 | -27.00 | 412.00 | 109.00 | -93.00 | -47.00 | -301.00 | 130.00 | 16.00 | 68.00 | 152.00 | -220.00 | -116.00 | -428.00 | -240.00 | -111.00 | -246.00 | 115.00 | | -63.00 | 48.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 365.00 | 515.00 | 665.00 | 268.00 | 264.00 | 122.00 | 185.00 | 138.00 | 112.00 | 177.00 | 275.00 | 438.00 | 268.00 | 164.00 | 259.00 | 26.00 | 78.00 | 104.00 | 156.00 | -100.00 | 43.00 | 88.00 | -50.00 | 275.00 | 43.00 | -101.00 | -115.00 | 24.00 | 276.00 | 51.00 | -6.00 | 263.00 | 19.00 | -194.00 | -406.00 | -390.00 | -201.00 | -346.00 | -244.00 | | -394.00 | -314.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 524.00 | 582.00 | 905.00 | 345.00 | 446.00 | 362.00 | 381.00 | 125.00 | 118.00 | 137.00 | 253.00 | 300.00 | 202.00 | 156.00 | 191.00 | 352.00 | 225.00 | 139.00 | 82.00 | 11.00 | 282.00 | 11.00 | -28.00 | 125.00 | -47.00 | -202.00 | -475.00 | -64.00 | -54.00 | -311.00 | -318.00 | | -155.00 | -391.00 |
|
Gross Margin (QoQ)
|
53.00 | -436.00 | 538.00 | 33.00 | 182.00 | -210.00 | 165.00 | 88.00 | 46.00 | -211.00 | -185.00 | 303.00 | 203.00 | -286.00 | 141.00 | 29.00 | 40.00 | -147.00 | 118.00 | 62.00 | 111.00 | -113.00 | -22.00 | 134.00 | 99.00 | -191.00 | -92.00 | 81.00 | 65.00 | -95.00 | -138.00 | 205.00 | 156.00 | -251.00 | 302.00 | -98.00 | -46.00 | -205.00 | 47.00 | 333.00 | -160.00 | -152.00 | 131.00 | -39.00 | -56.00 | -464.00 | 319.00 | 91.00 | -191.00 | -103.00 | | | -80.00 |
|
Gross Profit Growth (1y)
|
| | | 23.83% | 25.92% | 42.16% | 8.29% | 32.35% | 12.69% | 17.03% | 10.38% | 10.82% | 21.86% | 30.60% | 33.73% | 8.23% | 0.29% | 19.06% | 34.22% | 20.82% | 22.10% | 14.87% | 23.52% | 34.20% | 42.00% | 30.24% | 22.60% | 18.71% | 15.43% | 17.05% | 10.89% | -3.59% | 28.16% | 39.96% | 72.96% | 85.19% | 29.67% | 28.55% | 22.81% | 28.68% | 18.32% | 21.97% | 10.84% | -7.64% | -21.88% | -29.50% | -22.61% | -15.95% | 0.24% | 10.53% | | 5.43% | 6.49% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 22.01% | 20.02% | 29.52% | 16.92% | 16.65% | 11.26% | 22.09% | 25.60% | 13.16% | 14.27% | 21.33% | 30.40% | 20.62% | 20.25% | 21.22% | 26.67% | 24.39% | 26.02% | 20.53% | 18.86% | 15.38% | 28.07% | 28.74% | 32.98% | 28.45% | 24.25% | 28.18% | 33.05% | 31.95% | 25.28% | 29.95% | 33.03% | 30.08% | 6.22% | 3.39% | 1.75% | -0.04% | -2.52% | -1.68% | | -6.46% | -5.88% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.88% | 16.19% | 24.34% | 21.52% | 20.81% | 19.01% | 22.18% | 24.58% | 18.21% | 19.59% | 22.18% | 24.69% | 14.97% | 20.80% | 23.89% | 31.27% | 28.00% | 27.17% | 25.80% | 28.96% | 29.63% | 26.37% | 27.32% | 26.20% | 20.29% | 12.13% | 12.61% | 15.10% | 12.27% | 9.01% | 11.32% | | 14.29% | 5.05% |
|
Gross Profit (QoQ)
|
22.33% | -34.56% | 19.37% | 29.59% | 24.39% | -26.12% | -9.08% | 58.39% | 5.91% | -23.27% | -14.24% | 59.02% | 16.47% | -17.77% | -12.19% | 28.70% | 7.92% | -2.38% | -1.01% | 15.85% | 9.07% | -8.16% | 6.45% | 25.86% | 15.40% | -15.76% | 0.20% | 21.86% | 12.21% | -14.58% | -5.07% | 5.95% | 49.16% | -6.71% | 17.31% | 13.44% | 4.44% | -7.51% | 12.08% | 18.86% | -3.97% | -4.66% | 1.85% | -0.95% | -18.78% | -13.96% | 11.81% | 7.57% | -3.14% | -5.12% | | | -2.17% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -5.64% | -4.90% | 1,374.81% | 581.28% | 259.37% | 552.04% | -69.28% | -89.19% | -30.39% | -31.49% | 61.56% | 218.78% | -23.07% | -17.00% | -4.60% | 42.04% | 83.95% | 24.53% | -2.54% | -5.34% | -18.99% | 24.22% | 46.55% | 31.66% | 0.51% | 12.43% | | -76.21% | -77.17% | -57.94% | | 152.14% | 392.88% | 50.28% | 323.91% | 73.47% | 25.87% | -17.98% | -8.26% | -43.30% | -71.23% | -51.30% | -93.49% | -95.71% | -88.78% | -88.93% | -40.67% | | -3.96% | -17.86% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 33.15% | 61.96% | 94.16% | 32.89% | 24.39% | 54.77% | -22.06% | -21.20% | -0.50% | -10.87% | 14.52% | 62.44% | 4.66% | 8.69% | 10.86% | 20.97% | 14.41% | 20.26% | | -33.31% | -42.93% | -16.25% | -37.45% | -7.56% | 4.18% | -10.76% | -10.88% | 1.34% | 12.30% | -19.67% | | 35.36% | 21.30% | -15.65% | -36.73% | -65.19% | -65.62% | -64.64% | -67.15% | | -68.58% | -64.62% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.28% | 34.43% | 46.75% | 25.84% | 23.46% | 41.81% | -7.53% | -9.42% | -4.32% | -0.22% | | 6.07% | -23.44% | -9.50% | -25.63% | 1.21% | 11.00% | 1.91% | 0.22% | 5.34% | 2.89% | -6.26% | -0.98% | -4.92% | -16.35% | -22.27% | -46.88% | -52.07% | -46.05% | -51.10% | | | -28.08% | -44.10% |
|
Interest Coverage Ratio (QoQ)
|
-28.50% | -56.29% | 87.97% | 60.61% | -27.94% | 577.90% | -13.17% | -15.28% | 30.75% | -68.06% | -69.45% | 445.75% | 28.68% | -24.69% | -39.73% | 31.70% | 38.83% | -13.43% | -10.26% | 70.56% | -6.02% | -32.25% | -12.83% | 45.96% | 44.12% | -20.07% | -21.68% | 11.42% | 61.21% | | | 6.89% | 197.03% | -71.77% | 181.36% | 108.94% | -9.43% | -20.38% | 15.14% | 51.61% | -40.99% | -10.94% | -28.84% | -23.08% | -0.11% | -88.09% | -53.16% | 101.37% | -1.44% | -36.18% | | | -15.71% |
|
Net Cash Flow Growth (1y)
|
| | | | 12,203.70% | -356.85% | 156.56% | -738.46% | -95.61% | 239.67% | 907.99% | -495.78% | -834.93% | -31.82% | -29.60% | 176.24% | 722.74% | 996.62% | 231.83% | -15.52% | -208.49% | -105.51% | -288.44% | 32.50% | 238.06% | -403.00% | 174.93% | -37.20% | -168.73% | | 215.17% | | | | 38.40% | | | -170.69% | -348.25% | 338.65% | -2.04% | 94.65% | 52.68% | -66.43% | -133.93% | -4.90% | 74.06% | -5.19% | 148.43% | -127.49% | 77.22% | -6.25% | -302.39% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -246.89% | 85.18% | 163.06% | 207.23% | 26.23% | 131.72% | 186.62% | 80.06% | -272.41% | -34.10% | -85.68% | 41.84% | 124.58% | -71.42% | 67.33% | -11.09% | -44.69% | | 64.48% | | | 476.89% | 74.00% | -178.74% | 64.63% | -198.88% | -134.10% | 321.16% | 102.96% | | -53.63% | | | -26.82% | -32.09% | 40.27% | -45.61% | 49.65% | 69.65% | -33.18% | -32.62% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -206.50% | -21.31% | -158.68% | 100.57% | 24.68% | -23.66% | 101.53% | 39.02% | -117.89% | | 59.72% | | | 158.19% | 82.85% | -88.82% | 46.22% | -56.52% | -76.83% | 128.40% | 51.70% | -48.34% | -30.88% | 73.56% | -28.35% | -8.42% | -27.19% | 88.47% | 24.94% | | -15.95% | | |
|
Net Cash Flow (QoQ)
|
| -1,559.26% | 130.96% | -78.69% | 12,676.92% | -154.18% | 117.39% | -153.04% | 187.95% | 1,621.92% | 25.50% | -131.35% | -8.49% | 259.74% | 29.58% | -66.05% | 786.21% | 181.29% | -60.79% | -91.36% | -1,237.99% | 85.72% | -1,241.84% | 106.08% | 1,085.78% | -152.02% | 299.88% | -94.91% | -1,397.74% | | | | | | -76.92% | -136.55% | 369.17% | -411.26% | 18.93% | 135.14% | 10.49% | -116.99% | -617.34% | 124.93% | -211.65% | 47.46% | -77.38% | 191.11% | -42.97% | -346.83% | 82.24% | 474.93% | -223.13% |
|
Net Income Growth (1y)
|
| | | 32.52% | 81.46% | 174.90% | -17.13% | 102.43% | 3.70% | -41.45% | -73.82% | -41.60% | 2.92% | 137.73% | 323.64% | 31.85% | 29.20% | 43.67% | 222.75% | 53.93% | 17.45% | -70.89% | 103.74% | 37.06% | 53.91% | 612.88% | -14.21% | 24.18% | 21.99% | 28.44% | -52.52% | -43.53% | 25.99% | -24.29% | 334.72% | 235.62% | 15.26% | 90.52% | 26.49% | 20.83% | 15.85% | 40.35% | -13.08% | -25.73% | -30.49% | -92.35% | -108.37% | -86.39% | -86.46% | -104.42% | | -49.97% | -113.85% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 16.14% | 24.65% | 56.41% | -2.77% | 15.94% | 11.30% | 25.99% | 52.97% | 5.83% | 16.02% | -0.19% | 203.14% | 40.64% | 32.68% | 43.94% | 78.02% | 37.86% | 30.16% | 38.66% | -6.02% | -1.31% | 33.24% | 90.68% | 20.99% | 33.01% | 21.00% | 22.82% | 37.70% | 31.81% | 18.94% | 26.50% | 68.45% | 44.42% | -2.45% | -41.08% | -27.90% | -50.39% | -52.22% | -26.09% | | -63.02% | -26.27% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.03% | 24.06% | 9.86% | 43.31% | 26.88% | 20.04% | 32.93% | 44.30% | 15.07% | 24.01% | 55.55% | 62.55% | 14.30% | 29.13% | 23.73% | 63.39% | 37.78% | 26.21% | 30.91% | 35.48% | 31.27% | 25.87% | 79.31% | 14.26% | 16.13% | 7.37% | -27.60% | -16.97% | -25.37% | -30.82% | -14.95% | | -27.16% | -15.07% |
|
Net Income (QoQ)
|
26.69% | -67.36% | 98.82% | 61.20% | 73.47% | -50.55% | -40.07% | 293.78% | -11.14% | -72.08% | -73.20% | 778.31% | 56.60% | -35.51% | -52.24% | 173.36% | 53.46% | -28.29% | 7.29% | 30.38% | 17.09% | -82.22% | 650.79% | -12.29% | 31.48% | -17.66% | -9.65% | 26.95% | 29.17% | -13.31% | -66.60% | 50.97% | 188.20% | -47.91% | 91.79% | 16.56% | -1.02% | -13.89% | 27.34% | 11.34% | -5.10% | 4.31% | -21.13% | -4.87% | -11.18% | -88.52% | -186.30% | 254.66% | -11.60% | -103.74% | | | -124.47% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 32.52% | 81.46% | 174.90% | -17.13% | 102.43% | 3.70% | -41.45% | -73.82% | -41.60% | 2.92% | 137.73% | 323.64% | 31.85% | 29.20% | 43.67% | 222.75% | 53.93% | 17.45% | -70.89% | 103.74% | 37.06% | 53.91% | 612.88% | -14.21% | 24.18% | 21.99% | 28.44% | -52.52% | -43.53% | 25.99% | -24.29% | 334.72% | 235.62% | 15.26% | 90.52% | 26.49% | 20.83% | 15.85% | 40.35% | -13.08% | -25.73% | -30.49% | -92.35% | -108.37% | -86.39% | -86.46% | -104.42% | | -49.97% | -113.85% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 16.14% | 24.65% | 56.41% | -2.77% | 15.94% | 11.30% | 25.99% | 52.97% | 5.83% | 16.02% | -0.19% | 203.14% | 40.64% | 32.68% | 43.94% | 78.02% | 37.86% | 30.16% | 38.66% | -6.02% | -1.31% | 33.24% | 90.68% | 20.99% | 33.01% | 21.00% | 22.82% | 37.70% | 31.81% | 18.94% | 26.50% | 68.45% | 44.42% | -2.45% | -41.08% | -27.90% | -50.39% | -52.22% | -26.09% | | -63.02% | -26.27% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.03% | 24.06% | 9.86% | 43.31% | 26.88% | 20.04% | 32.93% | 44.30% | 15.07% | 24.01% | 55.55% | 62.55% | 14.30% | 29.13% | 23.73% | 63.39% | 37.78% | 26.21% | 30.91% | 35.48% | 31.27% | 25.87% | 79.31% | 14.26% | 16.13% | 7.37% | -27.60% | -16.97% | -25.37% | -30.82% | -14.95% | | -27.16% | -15.07% |
|
Net Income towards Common Stockholders (QoQ)
|
26.69% | -67.36% | 98.82% | 61.20% | 73.47% | -50.55% | -40.07% | 293.78% | -11.14% | -72.08% | -73.20% | 778.31% | 56.60% | -35.51% | -52.24% | 173.36% | 53.46% | -28.29% | 7.29% | 30.38% | 17.09% | -82.22% | 650.79% | -12.29% | 31.48% | -17.66% | -9.65% | 26.95% | 29.17% | -13.31% | -66.60% | 50.97% | 188.20% | -47.91% | 91.79% | 16.56% | -1.02% | -13.89% | 27.34% | 11.34% | -5.10% | 4.31% | -21.13% | -4.87% | -11.18% | -88.52% | -186.30% | 254.66% | -11.60% | -103.74% | | | -124.47% |
|
Net Margin Growth (1y)
|
| | | 103.00 | 455.00 | 437.00 | -123.00 | 527.00 | -64.00 | -364.00 | -411.00 | -645.00 | -144.00 | 326.00 | 293.00 | 176.00 | 258.00 | 166.00 | 583.00 | 264.00 | 6.00 | -644.00 | 663.00 | 63.00 | 146.00 | 1,063.00 | -515.00 | 16.00 | 21.00 | 108.00 | -664.00 | -496.00 | 30.00 | -652.00 | 877.00 | 629.00 | -197.00 | 347.00 | -80.00 | -34.00 | -20.00 | 194.00 | -227.00 | -324.00 | -175.00 | -1174.00 | -1149.00 | -836.00 | -933.00 | -127.00 | | -83.00 | -151.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -15.00 | 247.00 | 399.00 | -240.00 | 58.00 | 49.00 | 128.00 | 466.00 | -205.00 | 120.00 | -152.00 | 1,539.00 | 504.00 | 410.00 | 585.00 | 731.00 | 344.00 | 173.00 | 528.00 | -516.00 | -416.00 | 197.00 | 519.00 | -301.00 | 150.00 | -146.00 | -197.00 | 133.00 | 99.00 | -187.00 | -111.00 | 571.00 | 271.00 | -393.00 | -633.00 | -1456.00 | -1194.00 | -1128.00 | -1107.00 | | -1243.00 | -1258.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 425.00 | 511.00 | -79.00 | 1,006.00 | 386.00 | 201.00 | 547.00 | 614.00 | -125.00 | 286.00 | 1,020.00 | 360.00 | 24.00 | 461.00 | 41.00 | 945.00 | 477.00 | 6.00 | 223.00 | 281.00 | 179.00 | -21.00 | 1,060.00 | -608.00 | -208.00 | -341.00 | -1177.00 | -1243.00 | -1061.00 | -1295.00 | -1412.00 | | -648.00 | -1476.00 |
|
Net Margin (QoQ)
|
40.00 | -435.00 | 331.00 | 167.00 | 392.00 | -454.00 | -228.00 | 817.00 | -199.00 | -754.00 | -274.00 | 582.00 | 302.00 | -284.00 | -307.00 | 465.00 | 384.00 | -376.00 | 110.00 | 146.00 | 125.00 | -1026.00 | 1,417.00 | -453.00 | 207.00 | -108.00 | -161.00 | 78.00 | 212.00 | -21.00 | -933.00 | 247.00 | 738.00 | -704.00 | 596.00 | -2.00 | -88.00 | -159.00 | 169.00 | 44.00 | -75.00 | 55.00 | -251.00 | -53.00 | 74.00 | -944.00 | -227.00 | 260.00 | -22.00 | -138.00 | | | -90.00 |
|
Operating Income Growth (1y)
|
| | | 47.68% | 34.57% | 94.25% | -21.69% | 15.71% | -5.83% | -45.80% | -67.58% | -10.22% | -0.65% | 123.39% | 269.98% | 7.03% | 9.15% | 42.72% | 118.07% | 61.28% | 35.08% | 19.06% | 28.47% | 33.46% | 54.34% | 42.36% | 36.78% | 21.40% | 12.43% | 14.47% | -46.99% | -34.31% | 28.83% | 44.00% | 296.44% | 172.34% | 21.29% | 14.38% | 18.10% | 33.67% | 18.30% | 31.61% | 0.99% | -25.10% | -36.71% | -80.16% | -83.77% | -64.78% | -54.55% | 1.34% | | -0.33% | -19.68% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 15.34% | 7.98% | 32.98% | -2.07% | 3.60% | 0.70% | 20.00% | 37.78% | 15.73% | 13.57% | 55.99% | 118.03% | 32.07% | 31.53% | 34.24% | 56.48% | 37.74% | 32.84% | 24.72% | -2.34% | 2.10% | 30.75% | 32.89% | 42.19% | 29.50% | 20.66% | 23.54% | 35.39% | 33.73% | 22.73% | 29.42% | 67.84% | 39.70% | -3.16% | -33.15% | -42.16% | -29.35% | -30.18% | -35.80% | | -35.94% | -38.64% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.51% | 13.17% | 31.93% | 21.35% | 19.07% | 16.32% | 23.98% | 35.67% | 20.22% | 20.51% | 43.97% | 49.69% | 12.94% | 26.94% | 31.87% | 51.77% | 36.13% | 29.64% | 26.16% | 34.25% | 31.11% | 26.25% | 28.71% | 27.94% | 16.81% | 5.63% | -13.21% | -16.47% | -8.80% | -11.87% | -15.30% | | -0.87% | -19.81% |
|
Operating Income (QoQ)
|
59.84% | -63.41% | 50.91% | 67.32% | 45.65% | -47.18% | -39.16% | 147.23% | 18.53% | -69.60% | -63.61% | 584.67% | 31.17% | -31.65% | -39.73% | 98.07% | 33.76% | -10.63% | -7.91% | 46.48% | 12.03% | -21.22% | -0.63% | 52.18% | 29.57% | -27.34% | -4.52% | 35.07% | 19.98% | -26.02% | -55.78% | 67.36% | 135.31% | -17.31% | 21.73% | 14.98% | 4.79% | -22.01% | 25.69% | 30.14% | -7.26% | -13.24% | -3.55% | -3.49% | -21.63% | -72.80% | -21.13% | 109.46% | 1.14% | -39.35% | | | -18.50% |
|
Operating Margin Growth (1y)
|
| | | 311.00 | 289.00 | 486.00 | -259.00 | -84.00 | -252.00 | -625.00 | -619.00 | -274.00 | -241.00 | 417.00 | 483.00 | 18.00 | 82.00 | 221.00 | 458.00 | 403.00 | 216.00 | 117.00 | 61.00 | 42.00 | 190.00 | 132.00 | 120.00 | -14.00 | -116.00 | -50.00 | -722.00 | -477.00 | 74.00 | 28.00 | 1,004.00 | 549.00 | -157.00 | -177.00 | -198.00 | 126.00 | 7.00 | 129.00 | -65.00 | -416.00 | -348.00 | -1049.00 | -1102.00 | -784.00 | -726.00 | -15.00 | | -39.00 | -122.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -47.00 | -205.00 | 278.00 | -395.00 | -340.00 | -411.00 | 13.00 | 322.00 | 147.00 | 56.00 | 755.00 | 1,002.00 | 464.00 | 487.00 | 470.00 | 640.00 | 431.00 | 289.00 | 199.00 | -540.00 | -448.00 | 148.00 | 110.00 | 402.00 | 59.00 | -199.00 | -199.00 | 83.00 | 199.00 | -76.00 | -20.00 | 740.00 | 260.00 | -498.00 | -1097.00 | -1365.00 | -1073.00 | -1067.00 | -935.00 | | -1239.00 | -1196.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 374.00 | 93.00 | 616.00 | 124.00 | 105.00 | -6.00 | 262.00 | 503.00 | 175.00 | 130.00 | 837.00 | 400.00 | -27.00 | 446.00 | 448.00 | 921.00 | 504.00 | 206.00 | 50.00 | 265.00 | 227.00 | -2.00 | 62.00 | 139.00 | -231.00 | -540.00 | -1119.00 | -1083.00 | -1001.00 | -1150.00 | -1084.00 | | -563.00 | -1346.00 |
|
Operating Margin (QoQ)
|
376.00 | -797.00 | 395.00 | 338.00 | 353.00 | -599.00 | -350.00 | 513.00 | 184.00 | -972.00 | -344.00 | 857.00 | 217.00 | -314.00 | -278.00 | 393.00 | 281.00 | -175.00 | -41.00 | 338.00 | 94.00 | -274.00 | -97.00 | 319.00 | 241.00 | -332.00 | -108.00 | 185.00 | 139.00 | -266.00 | -780.00 | 430.00 | 690.00 | -312.00 | 195.00 | -24.00 | -16.00 | -332.00 | 174.00 | 300.00 | -135.00 | -210.00 | -20.00 | -51.00 | -68.00 | -911.00 | -72.00 | 267.00 | -10.00 | -200.00 | | | -93.00 |
|
Profit After Tax Growth (1y)
|
| | | 32.52% | 81.46% | 174.90% | -17.13% | 102.43% | 3.70% | -41.45% | -73.82% | -41.60% | 2.92% | 137.73% | 323.64% | 31.85% | 29.20% | 43.66% | 222.75% | 53.93% | 17.45% | -71.44% | 101.60% | 33.83% | 51.27% | 618.59% | -14.71% | 24.78% | 21.29% | 11.85% | -54.43% | -44.99% | 28.94% | 41.18% | 360.44% | 251.17% | 15.26% | 18.68% | 26.49% | 20.83% | 15.85% | 40.35% | -13.08% | -25.73% | -30.49% | -92.35% | -108.37% | -86.39% | -86.46% | -103.48% | | -49.25% | -113.85% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 16.14% | 24.65% | 56.41% | -2.77% | 15.94% | 11.30% | 25.98% | 52.97% | 5.83% | 16.02% | -0.83% | 202.07% | 39.52% | 31.92% | 43.39% | 77.05% | 36.98% | 29.16% | 31.91% | -7.81% | -2.79% | 33.24% | 124.72% | 21.41% | 34.08% | 21.70% | 23.29% | 38.46% | 32.65% | 19.86% | 32.98% | 71.71% | 46.61% | -2.45% | -49.68% | -27.90% | -50.39% | -52.22% | -26.07% | | -62.85% | -26.27% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.03% | 24.06% | 9.44% | 43.00% | 26.28% | 19.63% | 32.63% | 43.83% | 14.63% | 23.43% | 50.96% | 60.69% | 13.27% | 29.13% | 36.02% | 63.39% | 37.78% | 26.21% | 30.92% | 35.48% | 31.27% | 25.87% | 80.01% | 14.50% | 16.69% | 7.74% | -27.44% | -17.01% | -25.09% | -30.50% | -14.94% | | -26.29% | -15.07% |
|
Profit After Tax (QoQ)
|
26.69% | -67.36% | 98.82% | 61.20% | 73.47% | -50.55% | -40.07% | 293.78% | -11.14% | -72.08% | -73.20% | 778.31% | 56.60% | -35.51% | -52.24% | 173.36% | 53.46% | -28.30% | 7.30% | 30.38% | 17.09% | -82.57% | 657.46% | -13.45% | 32.35% | -17.18% | -10.09% | 26.61% | 28.65% | -23.62% | -63.37% | 52.82% | 201.55% | -16.37% | 19.47% | 16.56% | -1.02% | -13.89% | 27.34% | 11.34% | -5.10% | 4.31% | -21.13% | -4.87% | -11.18% | -88.52% | -186.30% | 254.66% | -11.60% | -102.95% | | | -124.13% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 13.82% | | 49.47% | 52.84% | 47.26% | 12.96% | 20.33% | 28.58% | 32.06% | 43.12% | 35.92% | 25.88% | 23.64% | 14.25% | 14.29% | 20.93% | 35.26% | 36.56% | 38.85% | 53.19% | 48.47% | 85.77% | 96.51% | 78.45% | 67.28% | 50.18% | 54.55% | 52.91% | 50.66% | 33.82% | 20.86% | 17.14% | 17.59% | 13.36% | 9.55% | 8.64% | 5.32% | 8.62% | 8.72% | 5.80% | 17.30% | 12.86% | 12.50% | 15.19% | 3.88% | 2.22% | 3.97% | -1.13% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 30.32% | | 34.71% | 35.25% | 33.97% | 22.70% | 23.18% | 25.09% | 30.22% | 30.71% | 29.20% | 32.61% | 35.41% | 42.58% | 46.10% | 48.97% | 49.77% | 56.19% | 61.56% | 61.09% | 55.25% | 55.13% | 54.26% | 47.30% | 43.64% | 31.58% | 26.96% | 24.85% | 23.11% | 18.11% | 12.91% | 10.42% | 13.25% | 11.59% | 10.25% | 9.81% | 8.67% | 7.81% | 8.34% | 6.41% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 29.92% | | 31.14% | 35.59% | 37.01% | 36.20% | 38.52% | 39.86% | 40.55% | 44.18% | 45.63% | 44.79% | 44.31% | 42.25% | 42.25% | 42.72% | 42.86% | 42.03% | 41.05% | 39.69% | 35.89% | 35.67% | 34.32% | 29.73% | 29.63% | 22.80% | 20.14% | 18.85% | 17.85% | 13.71% | 10.98% | 8.93% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.52% | 7.00% | 35.15% | 2.82% | 2.79% | 3.09% | 3.68% | 9.52% | 9.84% | 5.88% | 12.36% | 4.01% | 1.73% | 4.00% | 3.83% | 4.05% | 7.64% | 16.32% | 4.84% | 5.79% | 18.76% | 12.73% | 31.17% | 11.90% | 7.84% | 5.68% | 17.77% | 15.15% | 6.70% | 4.13% | 4.60% | 4.00% | 3.41% | 4.52% | 0.84% | 0.51% | 2.55% | 1.33% | 4.00% | 0.61% | -0.21% | 12.34% | 0.07% | 0.28% | 2.18% | 1.31% | -1.53% | 2.00% | -2.83% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | -3.00 | -3.00 | -5.00 | -6.00 | -3.00 | 0.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 7.00 | 3.00 | 2.00 | 1.00 | -1.00 | -5.00 | -9.00 | -9.00 | -10.00 | -2.00 | 3.00 | 3.00 | 5.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -6.00 | -8.00 | -8.00 | -9.00 | -6.00 | -3.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -4.00 | 0.00 | 1.00 | 1.00 | -1.00 | 3.00 | 6.00 | 8.00 | 9.00 | 6.00 | 6.00 | 5.00 | 5.00 | -2.00 | -6.00 | -6.00 | -5.00 | -4.00 | -4.00 | -5.00 | -7.00 | -5.00 | -5.00 | -4.00 | -4.00 | 1.00 | 3.00 | 3.00 | 0.00 | -5.00 | -8.00 | -9.00 | -11.00 | -10.00 | -10.00 | -11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 5.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | 2.00 | -1.00 | -3.00 | -5.00 | -11.00 | -13.00 | -14.00 | -15.00 | -16.00 | -10.00 | -7.00 | -7.00 |
|
Return on Assets (QoQ)
|
| | | | | 3.00 | -2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -3.00 | 2.00 | 1.00 | 1.00 | 3.00 | -2.00 | -1.00 | 0.00 | 1.00 | -6.00 | -4.00 | 0.00 | -1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -6.00 | -14.00 | -10.00 | -7.00 | -7.00 | -3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 1.00 | 3.00 | 5.00 | 2.00 | 0.00 | 0.00 | 3.00 | 3.00 | 5.00 | 0.00 | -3.00 | -2.00 | -10.00 | -14.00 | -13.00 | -12.00 | -1.00 | 7.00 | 6.00 | 5.00 | 2.00 | 0.00 | 0.00 | 2.00 | 1.00 | -1.00 | -3.00 | -9.00 | -11.00 | -10.00 | -10.00 | -6.00 | | 0.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -14.00 | -6.00 | 1.00 | 1.00 | 2.00 | 4.00 | 8.00 | 11.00 | 8.00 | 6.00 | 4.00 | 5.00 | 3.00 | -6.00 | -13.00 | -13.00 | -11.00 | -7.00 | -7.00 | -9.00 | -9.00 | -9.00 | -7.00 | -6.00 | -4.00 | 2.00 | 5.00 | 4.00 | -1.00 | -8.00 | -12.00 | -13.00 | -12.00 | | -12.00 | -13.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -8.00 | -1.00 | 1.00 | 1.00 | 3.00 | -2.00 | -6.00 | -4.00 | -6.00 | -6.00 | -3.00 | -1.00 | -3.00 | -5.00 | -7.00 | -6.00 | -3.00 | -4.00 | -8.00 | -12.00 | -15.00 | -19.00 | -19.00 | -20.00 | -19.00 | | -5.00 | -6.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 6.00 | -7.00 | -4.00 | 0.00 | -2.00 | -3.00 | -1.00 | -1.00 | 2.00 | 3.00 | 0.00 | -2.00 | 2.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | 2.00 | 2.00 | -1.00 | 1.00 | -2.00 | -1.00 | 0.00 | -7.00 | -5.00 | 1.00 | 1.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | -1.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | | | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -8.00 | -5.00 | -5.00 | -12.00 | -10.00 | -5.00 | -2.00 | 3.00 | 5.00 | 3.00 | 4.00 | 4.00 | 3.00 | -1.00 | 0.00 | -1.00 | 1.00 | 9.00 | 3.00 | 2.00 | 0.00 | -4.00 | -4.00 | -10.00 | -11.00 | -13.00 | -6.00 | 3.00 | 5.00 | 7.00 | 4.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -5.00 | -9.00 | -11.00 | -12.00 | -13.00 | -9.00 | -5.00 | -3.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -14.00 | -7.00 | -2.00 | -5.00 | -3.00 | -3.00 | 2.00 | 7.00 | 9.00 | 11.00 | 7.00 | 5.00 | 5.00 | 4.00 | -2.00 | -8.00 | -9.00 | -7.00 | -7.00 | -5.00 | -6.00 | -9.00 | -6.00 | -6.00 | -6.00 | -5.00 | -3.00 | 1.00 | 1.00 | -2.00 | -8.00 | -14.00 | -17.00 | -18.00 | -18.00 | -18.00 | -18.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.00 | 1.00 | 0.00 | -3.00 | -1.00 | 2.00 | 1.00 | -1.00 | -2.00 | -5.00 | -3.00 | -1.00 | -2.00 | -1.00 | -3.00 | -4.00 | -4.00 | 0.00 | -5.00 | -7.00 | -10.00 | -18.00 | -19.00 | -21.00 | -23.00 | -23.00 | -20.00 | -14.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | | | -6.00 | -2.00 | 3.00 | -3.00 | -3.00 | -2.00 | -4.00 | -1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -4.00 | 3.00 | 0.00 | 1.00 | 4.00 | -3.00 | 0.00 | 0.00 | 0.00 | -3.00 | -6.00 | -2.00 | -2.00 | 3.00 | 3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -4.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -10.00 | -13.00 | -7.00 | -9.00 | -8.00 | -4.00 | 0.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 0.00 | 1.00 | 1.00 | 2.00 | 9.00 | 4.00 | 5.00 | 5.00 | | -8.00 | -15.00 | -17.00 | | -3.00 | 5.00 | 5.00 | 4.00 | 2.00 | 3.00 | 6.00 | 6.00 | 4.00 | 0.00 | -4.00 | -10.00 | -12.00 | -12.00 | -9.00 | 11.00 | | 0.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -15.00 | -15.00 | -4.00 | -2.00 | -1.00 | -2.00 | 4.00 | 7.00 | 9.00 | 11.00 | 7.00 | 9.00 | 11.00 | | -3.00 | -10.00 | -10.00 | -6.00 | -7.00 | -5.00 | -7.00 | -10.00 | -8.00 | -7.00 | -6.00 | | 4.00 | 8.00 | 7.00 | 1.00 | -5.00 | -9.00 | -8.00 | 7.00 | | -11.00 | -16.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.00 | -6.00 | 1.00 | 3.00 | 6.00 | | 0.00 | -3.00 | -3.00 | -4.00 | -3.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | 1.00 | 5.00 | 0.00 | -2.00 | -6.00 | -14.00 | -15.00 | -19.00 | -19.00 | | | -3.00 | -5.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | -9.00 | -1.00 | -1.00 | -3.00 | -2.00 | -3.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -3.00 | 3.00 | 1.00 | 2.00 | 4.00 | -2.00 | 2.00 | 1.00 | | | -6.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -5.00 | -3.00 | -2.00 | 1.00 | 15.00 | | | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 5.00 | 4.00 | -1.00 | 5.00 | -1.00 | -4.00 | -4.00 | -6.00 | -1.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 6.00 | 3.00 | 0.00 | -6.00 | 7.00 | 1.00 | 1.00 | 11.00 | -5.00 | 0.00 | 0.00 | 1.00 | -7.00 | -5.00 | 0.00 | -7.00 | 9.00 | 6.00 | -2.00 | 3.00 | -1.00 | 0.00 | 0.00 | 2.00 | -2.00 | -3.00 | -2.00 | -12.00 | -11.00 | -8.00 | -9.00 | -1.00 | 2.00 | -1.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 2.00 | 4.00 | -2.00 | 1.00 | 0.00 | 1.00 | 5.00 | -2.00 | 1.00 | -2.00 | 15.00 | 5.00 | 4.00 | 6.00 | 7.00 | 3.00 | 2.00 | 5.00 | -5.00 | -4.00 | 2.00 | 5.00 | -3.00 | 1.00 | -1.00 | -2.00 | 1.00 | 1.00 | -2.00 | -1.00 | 6.00 | 3.00 | -4.00 | -6.00 | -15.00 | -12.00 | -11.00 | -11.00 | -12.00 | -12.00 | -13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | -1.00 | 10.00 | 4.00 | 2.00 | 5.00 | 6.00 | -1.00 | 3.00 | 10.00 | 4.00 | 0.00 | 5.00 | 0.00 | 9.00 | 5.00 | 0.00 | 2.00 | 3.00 | 2.00 | 0.00 | 11.00 | -6.00 | -2.00 | -3.00 | -12.00 | -12.00 | -11.00 | -13.00 | -14.00 | -4.00 | -6.00 | -15.00 |
|
Return on Sales (QoQ)
|
0.00 | -4.00 | 3.00 | 2.00 | 4.00 | -5.00 | -2.00 | 8.00 | -2.00 | -8.00 | -3.00 | 6.00 | 3.00 | -3.00 | -3.00 | 5.00 | 4.00 | -4.00 | 1.00 | 1.00 | 1.00 | -10.00 | 14.00 | -5.00 | 2.00 | -1.00 | -2.00 | 1.00 | 2.00 | 0.00 | -9.00 | 2.00 | 7.00 | -7.00 | 6.00 | 0.00 | -1.00 | -2.00 | 2.00 | 0.00 | -1.00 | 1.00 | -3.00 | -1.00 | 1.00 | -9.00 | -2.00 | 3.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 15.80% | 12.94% | 15.27% | 2.24% | 22.84% | 9.55% | 13.55% | 20.82% | 12.50% | 17.77% | 29.10% | 18.34% | 5.27% | 2.67% | 16.61% | 32.55% | 18.10% | 16.87% | 8.55% | 22.07% | 29.81% | 37.99% | 29.50% | 24.58% | 22.51% | 20.20% | 18.54% | 14.01% | -4.69% | 23.37% | 41.16% | 52.49% | 79.22% | 33.27% | 30.47% | 34.45% | 23.93% | 17.77% | 19.37% | 5.79% | -1.47% | -19.08% | -18.63% | -16.60% | -13.03% | 8.46% | 6.12% | | 7.57% | 4.80% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 16.97% | 13.37% | 19.11% | 13.49% | 13.31% | 9.83% | 19.57% | 23.75% | 11.83% | 12.22% | 17.79% | 24.17% | 17.30% | 18.30% | 17.91% | 26.32% | 23.38% | 24.69% | 18.55% | 20.14% | 14.87% | 26.96% | 29.40% | 29.39% | 27.91% | 25.49% | 29.72% | 32.71% | 28.40% | 24.64% | 30.03% | 29.44% | 29.83% | 8.30% | 8.21% | 5.86% | 2.02% | 1.11% | 1.01% | | -2.68% | -2.75% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.75% | 11.82% | 16.42% | 18.79% | 17.40% | 16.39% | 19.16% | 23.58% | 17.34% | 18.58% | 20.19% | 22.15% | 13.51% | 19.68% | 22.36% | 28.51% | 26.25% | 26.09% | 25.14% | 28.87% | 27.48% | 26.28% | 27.54% | 25.24% | 20.64% | 13.50% | 16.22% | 15.58% | 12.65% | 11.19% | 13.68% | | 15.41% | 7.62% |
|
Revenue (QoQ)
|
20.00% | -22.30% | -3.06% | 28.13% | 17.03% | -20.70% | -14.02% | 53.94% | 4.37% | -17.80% | -8.52% | 43.35% | 9.26% | -9.89% | -16.15% | 27.52% | 6.57% | 2.33% | -4.68% | 13.62% | 5.45% | -4.95% | 7.18% | 20.83% | 12.10% | -10.80% | 3.12% | 18.81% | 9.99% | -12.04% | -0.82% | -0.68% | 42.38% | 0.65% | 7.14% | 16.73% | 5.87% | -1.47% | 10.41% | 7.60% | 0.61% | -0.13% | -2.15% | 0.22% | -17.37% | 0.42% | 0.29% | 4.50% | 3.05% | -1.75% | | | 0.40% |
|
Share-based Compensation Growth (1y)
|
| | | -59.35% | 43.57% | 98.80% | 16.95% | 158.45% | 90.68% | 30.79% | 28.14% | 23.52% | 22.05% | 13.25% | 31.27% | 25.81% | 20.11% | 31.10% | 38.23% | 39.10% | 51.14% | 32.77% | 7.18% | -25.00% | -21.33% | -21.34% | -15.49% | -9.19% | -11.72% | | 11.10% | | | | 29.83% | | | 10.84% | 21.45% | 20.36% | 7.60% | 22.46% | 88.21% | 10.39% | -10.05% | -51.27% | -31.49% | -50.86% | -87.95% | 25.13% | -14.11% | 107.08% | 549.46% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 9.08% | 49.50% | 43.33% | 25.30% | 58.96% | 40.87% | 24.76% | 32.48% | 29.30% | 30.37% | 25.39% | 24.82% | 9.49% | 12.61% | 11.04% | 7.78% | -1.79% | 1.63% | | 0.21% | | | 19.86% | 6.82% | 23.64% | 29.91% | 34.38% | 20.55% | 35.82% | 38.77% | | 43.71% | | | -12.87% | 16.13% | -13.25% | -51.14% | -9.27% | 3.47% | 3.95% | -11.04% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.83% | 43.41% | 38.66% | 23.86% | 33.18% | 27.15% | 15.19% | 16.06% | 8.04% | 9.00% | | 12.80% | | | 24.55% | 12.55% | 14.55% | 21.12% | 20.44% | 9.67% | 11.28% | 13.16% | 18.51% | 22.75% | 20.22% | 16.24% | 7.69% | 17.70% | 6.33% | -21.95% | | 11.80% | | |
|
Share-based Compensation (QoQ)
|
-63.65% | 8.92% | 69.16% | -39.32% | 28.40% | 50.82% | -0.48% | 34.10% | -5.27% | 3.45% | -2.50% | 29.28% | -6.40% | -4.01% | 13.01% | 23.90% | -10.64% | 4.77% | 19.16% | 24.67% | -2.90% | -7.96% | -3.81% | -12.76% | 1.85% | -7.98% | 3.35% | -6.25% | -0.99% | | | | | | -31.91% | 35.28% | 18.14% | 1.86% | -25.39% | 34.07% | 5.61% | 15.92% | 14.66% | -21.36% | -13.94% | -37.20% | 61.21% | -43.60% | -78.89% | 552.04% | 10.65% | 35.98% | -33.80% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 211.97% | | 180.36% | 44.15% | 39.56% | 29.36% | 20.43% | 15.84% | 18.21% | 17.85% | 18.21% | 20.50% | 21.46% | 33.83% | 34.20% | 32.35% | 26.98% | 27.63% | 27.18% | 29.60% | 36.78% | 32.63% | 35.46% | 32.73% | 31.44% | 26.60% | 71.48% | 72.44% | 70.34% | 77.40% | 27.06% | 24.29% | 24.32% | 24.50% | 24.56% | 24.13% | 25.42% | 22.67% | 20.35% | 17.64% | 8.95% | 2.43% | -0.78% | -3.56% | -1.68% | -21.18% | -19.87% | -20.14% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 72.65% | | 58.63% | 26.24% | 26.07% | 26.83% | 24.09% | 22.70% | 22.16% | 26.26% | 26.36% | 27.38% | 28.25% | 31.34% | 32.23% | 31.55% | 31.67% | 28.93% | 43.49% | 43.68% | 45.22% | 43.88% | 43.44% | 41.69% | 40.67% | 40.88% | 39.49% | 38.56% | 38.49% | 39.41% | 23.96% | 21.98% | 19.32% | 16.09% | 14.15% | 12.09% | 10.34% | -0.32% | -1.46% | -3.24% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 51.34% | | 46.78% | 28.11% | 28.33% | 28.13% | 26.91% | 26.01% | 26.80% | 27.58% | 36.20% | 36.45% | 36.41% | 38.45% | 38.18% | 37.30% | 37.05% | 36.47% | 36.13% | 35.55% | 36.71% | 35.39% | 34.64% | 32.95% | 30.63% | 28.57% | 26.51% | 24.72% | 23.26% | 16.94% | 8.65% | 6.93% |
|
Shareholder's Equity (QoQ)
|
| | | | 116.45% | 6.59% | 6.48% | 14.12% | 11.29% | 3.20% | -1.30% | 6.25% | 7.04% | 5.31% | -1.60% | 6.58% | 9.11% | 6.15% | 8.42% | 6.88% | 7.60% | 1.85% | 8.98% | 6.49% | 9.64% | 7.49% | 5.67% | 8.77% | 7.43% | 6.45% | 1.78% | 47.32% | 8.03% | 5.15% | 6.00% | 5.52% | 5.68% | 5.18% | 6.15% | 5.57% | 5.31% | 6.28% | 3.82% | 3.57% | 2.94% | -1.57% | -2.40% | 0.33% | 0.06% | 0.34% | -21.75% | 2.00% | -0.29% |
|
Tax Rate Growth (1y)
|
| | | 933.00 | -2040.00 | -127.00 | 607.00 | -3745.00 | 199.00 | 24.00 | 8.00 | 3,353.00 | -242.00 | -930.00 | -1111.00 | -1626.00 | -1301.00 | -269.00 | -1928.00 | 580.00 | 1,046.00 | 5,730.00 | -5094.00 | -270.00 | -50.00 | -7400.00 | 5,662.00 | -381.00 | -605.00 | | -286.00 | 332.00 | -41.00 | | 2.00 | -628.00 | 572.00 | 398.00 | -472.00 | 564.00 | 262.00 | -922.00 | 1,351.00 | -197.00 | -1185.00 | -34509.00 | 826.00 | -2429.00 | -401.00 | 44,050.00 | | 5,823.00 | 13,579.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 542.00 | -2082.00 | -1034.00 | -496.00 | -2017.00 | -1344.00 | -1176.00 | -3031.00 | 2,308.00 | -497.00 | 4,531.00 | -8133.00 | -1315.00 | -305.00 | -1940.00 | -1360.00 | -70.00 | 391.00 | | 283.00 | -318.00 | -697.00 | -7565.00 | 5,378.00 | -677.00 | -74.00 | 234.00 | -756.00 | 268.00 | 793.00 | | 881.00 | -262.00 | -351.00 | -35033.00 | 1,706.00 | -2062.00 | -1325.00 | 8,619.00 | | 3,197.00 | 11,993.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -504.00 | -2337.00 | 4,427.00 | -7518.00 | -1706.00 | -348.00 | -2846.00 | -2463.00 | 1,657.00 | -1153.00 | | -2757.00 | -1364.00 | -952.00 | -2104.00 | -1644.00 | -366.00 | 922.00 | -1437.00 | -187.00 | -383.00 | 137.00 | -8089.00 | 6,258.00 | -310.00 | -998.00 | -35198.00 | 1,422.00 | -2358.00 | -794.00 | | | 3,132.00 | 12,826.00 |
|
Tax Rate (QoQ)
|
1,508.00 | -580.00 | -610.00 | 615.00 | -1465.00 | 1,332.00 | 125.00 | -3737.00 | 2,479.00 | 1,156.00 | 109.00 | -391.00 | -1116.00 | 468.00 | -72.00 | -906.00 | -792.00 | 1,500.00 | -1731.00 | 1,602.00 | -326.00 | 6,184.00 | -12555.00 | 6,427.00 | -106.00 | -1166.00 | 508.00 | 383.00 | -331.00 | | | 1,002.00 | -704.00 | -684.00 | 388.00 | 372.00 | 496.00 | -858.00 | -481.00 | 1,407.00 | 194.00 | -2042.00 | 1,792.00 | -141.00 | -794.00 | -35366.00 | 37,128.00 | -3397.00 | 1,234.00 | 9,086.00 | | | 8,990.00 |
|
Total Debt Growth (1y)
|
| | | | | -86.32% | | 8.70% | 44.74% | 585.84% | 8.61% | 16.57% | 46.59% | -7.88% | -8.91% | 44.57% | 44.21% | 35.71% | 36.52% | -15.17% | -14.67% | -8.07% | -7.97% | -6.31% | -7.14% | -5.76% | -8.86% | 27.61% | 22.90% | 14.43% | 595.99% | 404.68% | 433.21% | 472.92% | -1.72% | -1.56% | -2.22% | -2.86% | -2.88% | 6.42% | -14.61% | -47.15% | -4.33% | -20.73% | -41.54% | 92.14% | 12.86% | 73.58% | 193.91% | 43.66% | 34.61% | -3.96% | -3.90% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -4.76% | | 22.36% | 45.18% | 104.67% | 10.54% | 12.65% | 21.73% | 4.75% | 4.60% | 4.74% | 4.54% | 5.55% | 4.62% | 0.47% | -0.88% | -0.29% | 80.06% | 82.05% | 82.57% | 83.49% | 84.04% | 85.08% | 85.74% | 85.36% | 87.99% | 74.21% | 64.51% | 43.28% | -2.98% | -6.01% | -21.26% | -0.46% | 1.60% | 13.55% | 13.63% | 13.41% | 13.27% | 9.74% | 18.20% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.51% | | 7.80% | 19.38% | 49.34% | 2.53% | 11.32% | 15.53% | 4.39% | 48.65% | 49.22% | 49.58% | 50.45% | 50.93% | 38.18% | 38.40% | 40.72% | 40.99% | 44.59% | 38.42% | 25.97% | 42.09% | 39.84% | 26.18% | 45.26% | 48.30% | 48.71% | 50.22% | 52.02% | 6.77% | 6.72% | 6.63% |
|
Total Debt (QoQ)
|
| | | | -41.31% | -67.35% | 525.00% | -9.25% | -21.85% | 54.72% | -1.02% | -2.60% | -1.72% | -2.78% | -2.12% | 54.58% | -1.97% | -8.50% | -1.54% | -3.94% | -1.40% | -1.42% | -1.44% | -2.21% | -2.27% | 0.05% | -4.68% | 36.92% | -5.87% | -6.85% | 479.74% | -0.72% | -0.55% | 0.09% | -0.55% | -0.56% | -1.21% | -0.57% | -0.57% | 8.96% | -20.73% | -38.46% | 80.00% | -9.72% | -41.54% | 102.26% | 5.72% | 38.85% | -1.01% | -1.14% | -0.93% | -0.94% | -0.95% |