Fossil Growth Metrics (2009-2025) | FOSL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 14.97%11.95%12.12%18.15%16.37%12.92%18.69%13.88%8.61%7.02%-0.40%-3.35%-4.68%0.81%8.18%10.61%8.11%0.12%-7.16%-7.01%-20.24%-22.47%-24.17%-27.88%-20.82%-16.04%-5.02%4.90%14.37%11.64%1.87%-3.60%-9.75%-7.21%-7.87%-11.97%-7.85%-10.93%-7.43%-6.21%-4.04%-3.02%-9.54%-14.17%-16.37%-19.14%-21.01%-17.96%-26.80%-23.59%-21.93%-23.00%-10.33%-13.71%
Assets Growth (3y) 13.00%14.84%13.36%14.21%9.84%9.15%6.40%6.80%8.54%6.78%3.83%2.60%0.01%-0.20%-6.33%-7.85%-8.68%-9.48%-11.94%-13.30%-12.55%-11.07%-10.28%-10.09%-9.80%-9.99%-6.51%-4.55%-3.75%-3.81%-1.66%-2.65%-4.58%-7.33%-7.24%-7.11%-8.28%-10.85%-9.57%-11.28%-12.87%-12.92%-16.25%-15.70%-17.68%-18.46%-18.12%-18.92%
Assets Growth (5y) 11.27%9.41%9.46%9.93%5.89%5.99%0.77%-1.11%-2.08%-3.98%-6.70%-6.80%-6.35%-5.54%-5.73%-6.01%-5.92%-5.59%-6.76%-7.56%-8.90%-9.81%-9.69%-9.69%-8.95%-9.65%-6.29%-5.56%-5.68%-6.45%-5.26%-6.27%-9.09%-10.94%-13.35%-13.11%-13.80%-14.85%-13.46%-14.37%
Assets (QoQ) 9.23%2.28%-4.36%8.79%8.28%-0.49%0.79%7.15%5.07%4.60%-3.29%2.19%3.53%-2.66%-6.15%0.78%9.49%4.47%-4.05%-1.49%1.40%-3.13%-3.89%-15.50%-1.44%-5.26%-8.60%-7.22%4.50%7.19%0.93%1.15%2.02%-2.19%-4.50%-5.30%4.89%-2.88%-8.75%-0.87%1.38%0.94%-7.55%1.43%2.46%-5.84%-12.29%-1.16%-0.94%-8.01%-8.90%-11.82%3.40%-6.01%-10.16%2.70%-0.49%
Capital Expenditures Growth (1y) 115.70%32.97%94.29%16.68%-20.93%-45.14%10.37%-6.56%17.01%-21.60%16.67%35.38%-77.58%-57.35%-68.68%-31.84%-13.11%-70.97%-11.84%-6.13%71.48%62.01%-9.71%-12.00%-56.60%-29.04%-59.10%-25.11%18.26%43.09%3.33%1.19%-38.42%-70.35%-35.71%-10.57%-50.29%49.56%-83.02%-54.11%-73.57%
Capital Expenditures Growth (3y) 35.18%50.93%16.31%18.90%-44.56%0.32%-5.77%-15.29%-25.09%-41.03%-27.44%-45.40%-38.97%-4.68%-30.61%-41.46%-37.06%-17.43%-13.52%-30.64%-31.21%-17.70%-25.64%-27.29%-21.09%6.06%-12.56%-2.91%-11.18%21.56%-7.73%-14.07%-51.68%-25.39%-56.75%
Capital Expenditures Growth (5y) 17.98%24.37%-13.34%-21.05%-15.15%-16.07%-31.52%-30.93%-27.77%-36.46%-30.02%-23.10%-21.11%-29.06%-33.55%-29.91%-35.86%-23.44%-10.55%-25.40%-1.03%-11.20%-7.39%-4.23%-7.88%-29.48%-23.89%-14.96%-18.25%-21.58%-36.91%-22.06%-25.08%
Capital Expenditures (QoQ) -74.68%100.60%46.95%78.18%-63.01%20.47%-0.42%23.64%-25.59%2.00%24.70%119.16%-0.14%-27.65%-14.50%-63.70%89.98%-46.87%86.05%-53.73%-36.53%61.35%98.09%-15.46%-40.04%-10.08%93.06%-58.30%-1.96%-48.18%-20.96%-23.36%118.34%8.19%-42.93%-24.94%32.87%-47.91%23.75%4.41%-26.14%56.72%-85.95%182.11%-57.46%
Cash & Equivalents Growth (1y) 64.54%21.56%-3.06%-26.81%-38.35%-7.33%125.67%60.25%80.82%25.69%-12.98%-4.72%-13.80%-21.94%-8.35%38.27%4.91%29.52%-7.22%-21.76%2.78%4.56%37.95%-29.26%-22.37%-28.34%-24.40%41.45%74.44%18.09%-6.29%-37.53%-50.36%-9.58%22.49%119.39%57.81%0.52%-9.12%-43.82%-20.61%-34.08%-33.77%-10.55%-20.78%-21.84%-20.93%-28.58%-41.03%-11.19%-20.59%-8.46%5.46%-30.65%4.72%-25.48%
Cash & Equivalents Growth (3y) -19.29%-21.74%-24.09%-18.74%-10.33%-14.18%-6.56%-1.32%-3.12%21.64%28.29%17.81%8.31%-9.55%1.02%-2.41%1.87%5.46%-8.53%-5.76%-0.99%-1.09%-7.83%11.65%-3.99%-0.76%-14.50%-12.40%-8.54%-4.61%24.68%10.97%2.38%1.42%-8.35%-14.64%-15.70%-9.66%3.31%-0.25%-19.69%-21.92%-28.93%-28.15%-22.94%-25.36%-16.37%-21.02%-21.62%-13.04%-21.32%
Cash & Equivalents Growth (5y) 0.64%-6.05%-7.37%-12.04%-10.48%-3.60%-5.90%0.71%4.25%18.16%3.17%5.46%-0.97%-5.05%0.62%4.71%-2.20%-3.63%-7.53%-6.24%0.71%2.12%1.42%1.74%-4.26%1.70%-5.08%-3.38%-12.70%-12.18%-0.52%-2.99%-11.17%-11.39%-13.23%-21.90%-16.09%-14.27%-6.34%-9.20%-20.43%-16.92%-24.53%
Cash & Equivalents (QoQ) 12.83%35.98%11.04%-3.41%-16.65%8.45%-9.40%-46.70%2.88%24.08%36.20%29.79%-26.94%40.01%-5.32%-10.14%-20.01%26.67%-14.27%5.50%20.69%-3.90%5.84%-24.42%1.78%26.24%7.68%-0.29%-47.81%38.53%-0.60%5.19%-2.35%70.85%-32.71%-16.52%-34.91%35.76%22.58%13.09%16.57%-2.35%-21.92%2.25%-27.94%37.99%-35.17%2.74%-2.67%22.21%-36.04%3.93%-12.09%0.92%-3.68%-7.07%1.34%16.26%-36.66%40.33%-27.89%
Cash from Investing Activities Growth (1y) -135.19%-46.37%-241.93%89.85%-15.30%39.16%32.22%-1.06%-19.20%27.06%-10.42%96.45%77.62%50.07%-113.70%-12.99%8.58%65.22%7.46%39.66%1,004.00%-75.69%-8.74%-47.35%-108.97%24.77%43.63%576.00%-115.11%-105.27%-19.52%-30.71%5.68%-72.00%51.08%13.23%298.14%93.08%152.78%1,251.02%-87.53%
Cash from Investing Activities Growth (3y) -31.31%-81.22%-27.94%-19.12%-53.80%18.27%14.65%45.98%40.36%43.51%32.53%49.65%39.10%71.08%56.72%32.68%-28.82%-0.15%9.49%22.83%17.22%80.29%72.99%-27.33%31.73%2.33%51.58%4.92%17.93%-15.95%-27.82%-26.12%32.16%146.92%30.71%
Cash from Investing Activities Growth (5y) -25.49%-24.09%-65.79%28.34%16.02%49.92%29.39%31.96%35.49%35.93%32.43%32.07%28.40%28.44%33.66%28.78%22.78%33.03%11.82%27.93%1.28%36.79%6.96%6.08%0.91%22.06%-15.30%18.44%30.20%57.72%17.31%49.71%18.99%
Cash from Investing Activities (QoQ) 74.33%-2,378.94%90.71%-147.50%40.04%26.45%-5.63%-30.59%33.19%-9.67%-24.59%91.00%16.23%288.75%-124.94%43.24%-86.92%48.22%-105.67%54.07%28.90%-37.79%-34.10%788.06%-113.82%14.72%-81.71%58.11%-15.87%36.10%-113.98%31.87%-149.74%77.86%-217.27%25.49%-80.21%59.63%9.77%-32.18%511.49%-101.41%788.24%2,782.48%-95.54%
Cash from Operations Growth (1y) 200.04%67.97%141.99%-27.84%-33.82%-18.15%12.89%-19.61%99.59%-12.38%-59.36%-7.43%48.77%-142.73%296.85%-20.82%-108.38%610.84%-119.93%47.21%276.85%-141.29%-2,170.76%-29.42%-1,112.72%363.26%175.12%50.93%-203.96%326.77%25.37%105.55%49.16%-53.33%100.72%1,263.33%8.42%-37.10%-9,803.54%-75.44%2.85%
Cash from Operations Growth (3y) -4.34%16.17%60.38%33.77%-16.83%-26.20%-19.90%-37.37%-13.35%-19.08%-31.48%-16.40%-27.05%2.57%-39.58%-42.63%-107.30%-6.30%-51.85%96.21%50.36%-106.36%-31.25%-157.65%-14.59%24.11%-5.72%-3.64%-68.35%-31.92%26.34%38.66%19.35%29.78%23.24%
Cash from Operations Growth (5y) 2.95%9.17%23.73%-2.20%7.67%-16.63%-5.05%-15.86%-15.44%2.32%-17.42%-5.38%-39.88%-20.84%-35.95%-23.80%-25.36%-18.17%-33.49%-25.98%-31.80%-2.73%-81.94%-49.01%-38.22%-22.70%-39.41%25.70%27.27%-24.46%4.79%-36.15%-17.75%
Cash from Operations (QoQ) -78.94%184.20%-68.17%781.57%-69.66%-15.25%-70.81%990.44%-58.15%-39.65%-27.52%-78.80%8.34%-133.64%1,297.80%-65.92%-131.11%255.01%381.77%-103.61%1,995.91%-106.05%3,658.67%-95.67%-542.69%-232.53%210.61%-162.20%215.08%-5.12%-151.03%55.90%3.41%312.08%-182.62%103.28%-985.36%294.68%-98.72%6,067.85%-159.47%233.72%-297.83%115.61%-335.22%
Dividends Paid - Common Growth (1y) 12.36%-32.30%-99.89%1,408.06%43.88%134,675.00%-99.98%-6.21%-10.13%-99.31%-95.97%-94.07%11,493.55%745.36%997.13%-38.78%6.24%-89.19%-74.58%828.91%
Dividends Paid - Common Growth (3y) -88.12%3.06%10.12%5.80%943.42%-4.18%-82.16%-67.62%524.88%-32.62%-40.71%-11.57%-172.02%28.74%12.00%-60.33%
Dividends Paid - Common Growth (5y) 16.20%-2.07%-64.63%-45.44%-4.68%-68.25%-1.07%229.22%-10.55%-29.38%390.67%90.17%-16.07%1.42%-24.52%-14.93%63.58%
Dividends Paid - Common (QoQ) -32.40%-91.81%0.00%1,123.23%-99.89%116,775.00%-1.19%-99.98%1.18%-9.49%490.32%33.33%-99.59%359,300.00%-56.96%73.04%200.32%-77.78%-188.92%533.42%-60.48%-28.18%-90.33%
EBITDA Margin Growth (1y) 230.00560.001,075.00500.00155.0094.00-539.00-812.00-195.00750.00201.00776.0087.00-97.00-506.00-836.00-905.00-780.00161.00-220.00142.00-797.00-312.00686.00-925.00-5703.00-449.00-1083.0032.005,444.00265.001,487.00314.0028.00-755.00-834.00-1979.00-667.001,183.001,413.00847.0079.00151.00-856.00-716.00-1140.00-421.00-92.00-1660.00-887.00147.00-596.00853.0074.00640.001,980.00-523.00
EBITDA Margin Growth (3y) -82.00520.00737.00464.0047.00747.00-844.00-871.00-1013.00-1086.00102.00-1038.00-2539.00-1144.00-1472.00-1437.00-1756.00-1563.00-6339.00-981.00-752.00-1057.00-496.001,089.00-579.00-231.00-939.00-431.00-1633.004,805.00693.00-252.00208.00507.00652.00-415.00-676.00545.00347.001,143.00-101.00-2298.00-123.00-1544.00-1523.00-1953.00366.001,292.00-1330.00
EBITDA Margin Growth (5y) -142.00-298.00-549.00-210.00-1078.00-1695.00-1483.00-1507.00-1545.00-1103.00-1869.00-6398.00-1799.00-2937.00-2038.00-1731.00-1621.00-1353.00-1218.00-867.00-1471.00-2416.00-1695.00-68.00-1145.00-51.00323.001,055.00-69.004,796.0055.00999.00-521.00-740.00-1870.00-1375.00-689.00-1364.00-261.00-466.001,930.001,283.00-1968.00
EBITDA Margin (QoQ) 313.00402.00643.00-377.00407.00-174.00298.00-437.00-226.00-447.00915.00508.00-776.00129.00226.00324.00-1185.00-201.00157.00740.00-225.00-993.00619.00-199.00261.005.00-992.00-4977.005,515.00-630.00123.00435.00336.00592.00-1049.00150.00-447.00512.00-2194.001,461.001,403.00896.00634.00737.00-2116.00-112.00774.00314.00-1397.00217.00-794.001,086.00-363.00-526.00655.00307.00203.00814.00-1848.00
EBIT Growth (1y) 186.29%93.97%80.55%34.06%6.78%16.60%-10.47%2.13%-4.82%17.45%13.83%21.40%24.71%7.08%11.00%-20.75%9.86%-46.37%-16.90%-51.14%-74.35%-78.06%-58.82%224.38%-414.24%-2,881.59%-101.60%-22.50%37.52%100.24%4,639.68%31.39%29.48%65.94%-140.41%-101.44%-573.59%-2,289.47%291.31%87.53%138.98%173.01%14.76%-176.22%-52.97%-99.49%-161.22%-222.91%-306.37%-1,999.37%21.72%3.71%47.28%32.20%76.90%124.96%11.37%
EBIT Growth (3y) 57.67%25.39%22.54%18.45%8.22%13.61%4.19%-0.58%9.25%-12.16%-7.19%-12.52%-31.22%-46.55%-47.53%-39.54%-32.95%-34.48%-91.93%-26.06%-35.79%-75.68%-33.11%48.38%-50.14%-52.26%-31.88%-26.30%-43.71%55.92%233.50%16.01%141.95%28.27%54.08%10.53%-104.13%64.56%48.99%34.76%1.37%-66.90%-20.35%-63.49%-35.93%-27.37%22.12%40.54%-43.65%
EBIT Growth (5y) 30.40%21.98%1.84%1.82%-7.41%-18.69%-31.07%-29.10%-23.48%-17.63%-20.55%-47.06%-14.92%-24.20%-18.12%-60.62%-30.63%-21.04%-16.98%-54.35%-15.54%-34.44%-20.33%-25.38%-25.90%-1.47%8.93%30.08%20.60%52.01%116.03%-52.31%-5.70%-105.74%-32.27%-18.70%-7.93%-85.94%-21.72%-75.89%45.02%17.40%-26.49%
EBIT Margin Growth (1y) 848.00620.00420.00-10.00-276.00-34.00-318.00-165.00-195.0062.00-20.00129.0087.00-97.00-37.00-419.00-8.00-574.00-143.00-751.00-556.00-726.00-559.001,367.00-996.00-7426.00-430.00-133.00281.007,218.00379.00299.0068.0016.00-542.00-869.00-3010.00-1455.00572.002,977.001,770.00570.0082.00-644.00-457.00-3113.00-768.00-802.00-1864.00-595.002.00-211.00498.0094.00857.001,693.0047.00
EBIT Margin Growth (3y) 673.00149.0082.00-45.00-384.00-69.00-375.00-454.00-116.00-631.00-433.00-671.00-2839.00-1167.00-1289.00-1318.00-1375.00-2126.00-8296.00-1739.00-1271.00-934.00-609.001,534.00-647.00-192.00-592.00-703.00-2660.005,779.00409.0035.00332.00600.002,282.0049.00-328.00685.0039.002,290.00324.00-1750.00-684.00-1657.00-1822.00-3614.0091.00680.00-1318.00
EBIT Margin Growth (5y) 384.00228.00-529.00-608.00-1143.00-2811.00-1505.00-1324.00-1426.00-1410.00-2184.00-8585.00-1660.00-1604.00-1882.00-1497.00-1368.00-1209.00-1777.00-1062.00-1902.00-4213.00-2373.00-579.00-680.00124.00550.002,449.00398.006,906.00523.00-531.00-651.00-1114.00-1720.00-1425.00-717.00-1341.00-680.00-462.003,149.001,806.00-1204.00
EBIT Margin (QoQ) 793.00256.00565.009.00-409.00-174.00298.00251.00-693.00-21.00268.00508.00-776.00129.00226.00324.00-716.00-253.00637.00177.0030.00-1660.00896.007.00197.00267.00-1467.00-6422.007,193.00564.00-1053.00514.00355.00483.00-1284.00462.00-203.00156.00-3425.002,017.001,823.00811.00623.002,166.00-3518.0085.00810.00-490.00-1173.0051.00-251.00778.00-576.00-162.00458.00374.00186.00674.00-1188.00
EBIT (QoQ) 155.22%25.52%72.92%34.39%-38.10%-6.80%37.73%46.76%-52.48%6.32%28.37%81.10%-53.94%13.39%31.87%55.49%-52.26%-19.05%82.79%25.43%7.48%-170.21%127.10%7.26%101.78%112.08%-168.46%-849.46%99.88%10,368.94%-155.19%103.58%2,136.23%197.21%-129.62%108.43%-644.50%89.44%-13,792.55%72.60%147.58%185.63%233.21%415.15%-105.80%23.43%305.58%-94.38%-3,051.58%5.35%-31.38%48.25%-21.65%-16.42%28.07%33.45%58.55%225.80%-355.42%
EBT Growth (1y) 139.36%99.91%66.10%26.60%0.50%9.12%-5.22%7.84%1.83%21.84%21.61%18.33%21.42%5.07%-2.17%-23.47%10.91%-41.21%-0.08%-49.50%-81.96%-85.48%-66.68%399.94%-549.73%-3,897.38%-133.76%-36.07%14.89%97.59%213.20%45.85%94.73%51.31%-282.56%-109.73%-6,821.77%-748.02%152.58%85.10%116.70%332.19%25.02%-331.44%-62.11%-101.70%-137.55%-97.77%-456.53%-590.59%23.11%-9.40%53.36%9.31%52.41%111.27%-24.52%
EBT Growth (3y) 48.40%26.95%24.17%17.34%7.51%11.79%4.08%-0.79%11.10%-11.24%-3.28%-12.06%-28.21%-53.01%-51.94%-42.86%-32.57%-35.30%-95.81%-27.17%-39.09%-28.73%-49.69%68.65%-30.09%-34.74%-39.21%-27.87%-45.90%53.63%45.60%18.37%39.07%60.68%56.43%-97.77%-48.55%41.96%12.49%35.73%8.56%-98.64%-11.05%-91.36%-38.03%-28.19%4.56%30.92%-59.67%
EBT Growth (5y) 24.23%22.47%1.94%4.32%-6.99%-16.47%-34.61%-32.35%-25.42%-17.06%-20.75%-47.53%-15.74%-27.10%-19.11%-16.02%-41.03%-22.15%-15.11%-15.60%-16.19%-35.22%-20.58%-34.32%-32.49%-8.76%9.65%28.98%19.08%47.86%30.46%-15.94%0.64%-25.85%-50.04%-19.63%-69.83%-47.97%-7.44%-33.22%37.27%15.93%-40.06%
EBT Margin Growth (1y) 711.00665.00296.00-97.00-385.00-175.00-227.00-83.00-75.00138.0076.0091.0042.00-136.00-215.00-445.008.00-480.0046.00-710.00-654.00-908.00-654.00973.00-987.00-7531.00-476.00-231.00107.007,178.00288.00325.00672.0081.00-496.00-870.00-3770.00-1588.00551.003,204.001,869.00614.00169.00-634.00-476.00-3094.00-774.00-584.00-1961.00-580.0024.00-369.00710.00-77.00573.001,596.00-292.00
EBT Margin Growth (3y) 531.00205.00144.00-88.00-418.00-172.00-366.00-437.00-25.00-619.00-308.00-660.00-2452.00-1349.00-1307.00-1356.00-1343.00-2121.00-8393.00-1841.00-1534.00-1261.00-842.001,067.00-208.00-272.00-683.00-775.00-2991.005,671.00344.00106.00362.00670.002,228.00-397.00-353.00689.004.002,598.00651.00-1823.00-582.00-1587.00-1727.00-3750.00-177.00644.00-1543.00
EBT Margin Growth (5y) 177.00255.00-551.00-487.00-1120.00-2488.00-1500.00-1299.00-1390.00-1341.00-2260.00-8747.00-1791.00-1710.00-2229.00-1660.00-1544.00-1249.00-1342.00-1134.00-2048.00-4632.00-2768.00-787.00-774.009.00482.002,322.00382.006,906.00482.00-541.00-500.00-856.00-1767.00-1446.00-1148.00-1306.00-562.00-653.003,195.001,878.00-1405.00
EBT Margin (QoQ) 606.00197.00560.0083.00-544.00-195.00272.00293.00-597.00-50.00279.00506.00-659.00-35.00230.00328.00-738.00-265.00683.00261.00-73.00-1286.00444.007.00181.00341.00-1516.00-6537.007,235.00586.00-1178.00534.00346.00623.00-831.00-57.00-231.00249.00-3731.002,125.001,908.00790.00654.002,182.00-3456.00-13.00811.00-436.00-1137.00178.00-565.00945.00-533.00-215.00514.00158.00116.00808.00-1375.00
EBT (QoQ) 106.45%20.07%72.43%39.04%-42.30%-8.48%36.88%50.97%-49.88%4.13%29.25%80.63%-49.98%1.33%32.63%56.30%-53.43%-20.73%92.21%34.74%-2.86%-128.53%148.32%8.39%122.96%156.84%-172.45%-815.23%98.02%586.38%-196.46%74.04%192.93%526.65%-103.49%-139.79%-248.48%66.59%-2,379.54%70.62%121.61%132.92%459.08%478.17%-107.05%-1.63%191.52%-126.00%-882.35%15.39%-64.99%49.64%-9.37%-20.39%29.67%2.06%42.61%128.51%-876.99%
Enterprise Value Growth (1y) -65.76%-22.13%3.31%29.77%37.61%7.14%-143.08%-72.36%-83.66%-28.60%13.20%4.83%6.59%23.99%10.42%-37.72%5.92%-31.22%7.06%22.25%-3.59%-3.95%-39.02%30.61%21.56%27.58%22.11%-50.31%-76.78%-19.18%5.75%37.05%50.18%8.72%-22.53%-119.80%-57.96%-0.47%9.48%44.30%21.05%34.74%32.09%8.00%18.92%18.94%20.91%28.38%40.64%11.20%20.22%8.19%-13.27%18.14%-17.44%11.98%
Enterprise Value Growth (3y) 21.83%24.67%24.90%19.73%11.19%15.50%6.99%-2.29%3.17%-23.64%-31.21%-17.30%-8.65%10.26%-0.63%3.08%-1.21%-4.99%9.43%8.56%0.40%-0.21%6.75%-12.83%3.55%-0.68%13.09%11.60%7.64%3.47%-27.65%-11.64%-3.01%-1.49%8.32%14.67%15.73%9.01%-4.05%-0.37%19.00%21.37%28.40%27.57%22.26%24.61%15.42%18.31%16.17%9.50%16.66%
Enterprise Value Growth (5y) -0.15%6.85%6.18%12.75%11.44%4.59%6.70%-0.85%-4.37%-19.55%-4.04%-5.57%0.70%4.79%-1.23%-4.77%2.19%3.21%6.80%7.61%-1.45%-3.05%-2.33%-2.48%3.82%-2.51%4.27%2.94%12.37%11.18%-1.28%2.29%10.38%10.90%12.67%21.45%15.50%13.82%5.83%7.43%17.32%14.55%21.58%
Enterprise Value (QoQ) -12.83%-36.78%-10.39%2.70%16.87%-8.29%9.44%49.67%-0.97%-35.56%-34.81%-31.74%28.40%-44.44%5.61%11.08%21.50%-41.78%23.19%-4.79%-20.68%3.15%-7.13%25.78%-0.96%-29.04%-7.51%0.74%49.61%-45.88%0.74%-6.75%2.76%-71.57%33.08%15.59%35.05%-35.79%-22.60%-13.31%-16.52%2.41%22.02%-2.09%28.30%-38.32%35.54%-6.23%2.87%-21.90%35.55%-3.66%12.05%-1.02%3.58%6.87%-1.21%-24.64%30.32%-33.62%24.15%
EPS (Basic) Growth (1y) 224.00%92.45%61.11%0.00%7.84%24.59%8.05%14.81%15.45%35.82%29.79%24.73%25.20%2.27%0.82%-15.52%23.90%-38.21%14.29%-39.59%-84.21%-88.39%-69.75%2,685.60%-933.33%-5,569.23%-130.56%-260.19%1.00%97.75%190.91%158.79%74.75%6.25%-610.00%-113.40%-576.00%-193.33%160.78%72.19%95.45%93.55%12.77%-1,750.00%-81.67%-107.83%-95.12%-37.84%-1,154.55%-194.44%42.50%-43.14%48.28%73.07%28.26%94.52%-26.67%
EPS (Basic) Growth (3y) 54.95%33.82%31.22%12.72%15.95%20.06%12.24%6.56%21.44%-6.84%6.39%-2.15%-26.32%-53.84%-51.79%-39.05%-26.44%-41.16%-109.96%-27.15%-48.92%-28.92%-56.20%197.57%-59.83%-46.65%-50.61%-28.59%-19.11%60.45%68.90%21.99%50.00%81.71%33.35%-17.93%-35.11%30.37%-11.46%22.06%-5.04%-79.07%0.71%-231.71%-44.22%-27.28%6.98%52.36%-107.31%
EPS (Basic) Growth (5y) 31.42%30.03%7.07%6.70%3.13%-15.17%-32.71%-30.64%-20.02%-11.18%-25.10%-57.35%-15.85%-21.54%-22.97%-16.41%-42.49%-17.82%-17.12%-16.58%-17.70%-33.39%-19.06%-23.59%-42.70%-16.59%10.76%17.43%16.33%44.63%24.57%35.80%4.17%-26.09%-68.54%-20.55%-12.97%-37.23%-3.30%-1.89%27.87%38.10%-34.80%
EPS (Basic) (QoQ) 112.00%50.00%25.93%46.59%-41.81%-6.90%35.80%69.34%-49.54%-1.06%36.56%99.21%-51.78%-4.92%37.07%62.73%-52.46%-20.33%101.02%47.37%6.25%-103.35%401.23%8.33%176.92%186.11%-197.09%-611.00%98.45%-1,400.00%40.00%83.84%162.50%870.00%-125.77%40.00%-240.00%74.51%-1,200.00%73.96%170.45%95.74%3,100.00%283.33%-117.83%9.76%129.73%-263.64%-344.44%36.25%-127.45%54.31%13.21%-58.70%17.81%76.21%-131.20%87.88%-1,800.00%
EPS (Weighted Average and Diluted) Growth (1y) 220.00%92.31%62.26%0.00%9.00%25.11%8.14%15.00%15.60%36.16%30.11%25.00%25.40%2.59%0.83%-14.78%24.05%-38.52%14.29%-39.29%-84.00%-89.29%-69.75%2,692.17%-933.33%-6,025.00%-130.56%-260.19%1.00%97.75%190.91%158.79%74.75%6.25%-610.00%-113.40%-576.00%-193.33%160.78%72.19%95.45%93.55%12.77%-1,750.00%-81.67%-107.86%-95.12%-37.84%-1,154.55%-194.44%42.50%-43.14%48.28%73.07%28.26%94.52%-26.67%
EPS (Weighted Average and Diluted) Growth (3y) 54.39%34.31%31.67%12.86%16.47%20.45%12.36%7.00%21.60%-6.92%6.78%-1.89%-26.32%-53.71%-52.92%-38.92%-26.32%-41.28%-109.96%-27.16%-49.18%-28.92%-56.20%197.80%-59.83%-48.12%-50.61%-28.59%-19.11%60.45%68.90%21.99%50.00%81.71%33.15%-17.93%-35.11%30.37%-11.46%22.06%-5.04%-79.07%0.71%-231.71%-44.22%-27.29%6.98%52.36%-107.31%
EPS (Weighted Average and Diluted) Growth (5y) 31.42%30.39%7.19%6.96%3.54%-15.18%-32.56%-31.57%-19.87%-10.99%-25.19%-57.62%-15.86%-21.59%-23.03%-16.43%-42.42%-17.74%-17.13%-16.58%-17.71%-33.58%-19.06%-23.59%-42.70%-16.72%10.76%17.33%16.33%44.63%24.57%35.80%4.17%-26.09%-68.54%-20.55%-12.97%-37.23%-3.30%-1.89%27.87%38.10%-34.80%
EPS (Weighted Average and Diluted) (QoQ) 108.00%50.94%25.00%47.34%-41.63%-6.98%36.25%69.12%-49.55%-1.08%36.96%99.21%-51.79%-4.96%37.39%62.98%-52.62%-19.67%100.00%49.33%6.25%-103.34%402.00%0.00%200.00%186.11%-197.09%-611.00%98.45%-1,400.00%40.00%83.84%162.50%870.00%-125.77%40.00%-240.00%74.51%-1,200.00%73.96%170.45%95.74%3,100.00%281.67%-117.90%9.76%129.73%-263.64%-344.44%36.25%-127.45%54.31%13.21%-58.70%17.81%76.21%-131.20%87.88%-1,800.00%
FCF Margin Growth (1y) 1,013.00880.00543.00-571.00-63.00-522.00-4.00-226.00195.00-33.00-714.00-518.00582.00-667.00658.00-239.00-950.001,782.00-441.00928.00165.00-2125.00-1999.00-487.00-2070.004,070.004,045.00946.00-2027.002,615.00406.001,446.00421.00-871.002,680.001,382.00-38.00-287.00-2558.00-1017.005.00
FCF Margin Growth (3y) -611.00-274.001,370.00507.00-469.00-750.00-439.00-337.00-464.00-165.00-881.00127.00-1082.00171.00-203.00-1010.00-1781.00202.00-2855.003,728.001,606.00-958.00-2759.00-3151.00-668.00924.00344.00-675.00-3293.00-2700.001,060.001,457.00529.001,810.00387.00
FCF Margin Growth (5y) -480.00-310.001,424.00-107.00375.00-1678.00258.00-1225.00-1118.00676.00-119.00225.00-949.00-1224.00-2313.00-2987.00-1327.00-2070.00-3935.00-1011.00-1515.00784.00-2579.00-1347.00-654.00-1015.00-64.002,159.001,306.00-815.00-552.00-2928.00-2734.00
FCF Margin (QoQ) -1120.00838.00-1233.002,394.00-1456.00-277.00-725.001,935.00-937.00-499.00-304.00-1738.0034.00-622.001,808.00-638.00-1215.00703.00911.00-1349.001,517.00-1520.002,280.00-2112.00-774.00-1393.003,791.00-3694.005,367.00-1419.00-2503.001,709.00199.003,211.00-4712.002,748.00-826.001,919.00-1161.001,450.00-2246.001,670.00-3431.002,990.00-1224.00
FCF Payout Ratio Growth (1y) -67.05%-62.12%-99.96%2,369.50%63.46%118,509.86%-99.97%3.92%311.82%-99.23%-98.73%-104.33%14,365.92%-4,978.01%437.39%576.32%-323.49%765.86%-2,029.84%83.82%
FCF Payout Ratio Growth (3y) -89.26%-41.13%-20.66%21.04%1,618.61%34.66%-79.74%-62.07%-616.88%-65.83%43.61%-32.50%-186.21%-15.12%7.02%33.54%
FCF Payout Ratio Growth (5y) 8.84%-26.04%-65.14%-51.73%-35.75%-79.04%14.47%-401.05%-18.64%66.18%-387.91%-63.00%-16.21%37.07%86.74%-19.54%111.14%
FCF Payout Ratio (QoQ) 242.15%-97.42%3,067.49%-86.46%-99.63%157,276.66%165.55%-99.96%947.50%-24.29%1,642.33%-357.03%100.49%65,660.43%-687.53%117.78%-108.34%92.77%12.22%-386.73%4,189.17%-133.73%168.02%
Free Cash Flow Growth (1y) 241.01%78.73%160.77%-38.93%-183.29%-11.98%13.63%-25.83%809.18%-9.75%-78.18%-9.92%215.96%-237.10%175.85%-19.86%-117.33%425.19%-143.60%51.18%112.85%-147.54%-1,205.27%-30.23%-7,747.32%328.29%171.56%50.01%-194.04%302.66%24.75%101.62%48.31%-52.55%98.81%4,182.11%12.39%-39.59%-5,642.52%-76.46%6.64%
Free Cash Flow Growth (3y) -53.10%10.58%75.06%38.80%-12.59%-39.29%-28.84%-132.80%-11.92%-14.62%-38.66%10.51%-28.45%2.96%-58.71%-60.30%-62.82%-5.45%-54.71%76.83%59.69%-70.00%-31.85%-385.45%-11.83%22.80%-5.35%-3.42%-78.50%-32.62%70.22%37.17%19.80%29.34%24.94%
Free Cash Flow Growth (5y) -9.43%6.75%32.41%1.46%13.02%-18.14%51.46%-13.58%-16.24%9.94%-33.07%-3.70%-57.50%-24.82%-57.46%-25.99%-36.22%-18.67%-35.12%-16.67%-35.80%-2.21%-61.16%-59.58%-25.43%-22.44%-24.65%24.34%26.92%-24.64%5.39%-36.87%-17.84%
Free Cash Flow (QoQ) -80.24%217.12%-96.84%8,936.24%-71.18%-25.74%-104.31%9,649.39%-62.79%-51.52%-58.83%-90.34%19.55%-250.80%617.27%-66.12%-151.87%183.43%446.53%-107.33%1,073.40%-111.19%1,995.22%-99.38%-3,700.38%-207.15%201.31%-168.26%207.48%-3.72%-139.81%55.20%-1.07%286.65%-189.05%100.97%-3,318.36%271.34%-102.24%3,567.05%-165.85%218.13%-312.92%114.21%-361.13%
Gross Margin Growth (1y) 449.00177.0041.00-137.00-111.00-99.00-40.00-2.00-16.0087.00-22.00188.00161.0041.00149.00-44.00-47.00-181.00-212.00-275.00-248.00-343.00-198.00550.00-303.00-142.00-573.00-232.0078.00310.00719.00432.00274.00-72.00-200.00-971.00-1736.00141.00113.001,437.00-30.001.00-126.00-243.00-243.00-1090.0041.00-289.00-336.0044.00293.00398.00244.00632.00892.00487.00-41.00
Gross Margin Growth (3y) 309.0051.00-22.0048.0034.0028.0087.00141.0099.00-54.00-69.00-160.00-1146.00-279.00-599.00-520.00-637.00-731.00-697.00-1046.00-472.00-174.00-53.00749.0050.0097.00-55.00-772.00-1384.00379.00631.00-25.0039.00-87.00508.00-425.00-132.00-129.00389.001,352.00-562.00-578.00208.00-135.00-335.00-414.001,225.00595.00-133.00
Gross Margin Growth (5y) 453.00165.00-53.00-208.00-287.00-1159.00-342.00-414.00-374.00-509.00-604.00-553.00-932.00-828.00-504.00-430.00-374.00-437.00-379.00-458.00-528.00-1934.00-105.00-140.00-250.00208.0059.00707.00-72.00106.00389.00-150.00-110.00-493.00-665.00-538.00-91.00-24.00-221.001,066.002,537.00322.00-375.00
Gross Margin (QoQ) 233.00162.00-39.004.00-87.00-16.00-12.0016.00-27.0022.00-26.00118.00-136.00231.00-52.00-2.00-28.0038.00-55.007.00-118.00-867.00730.00-88.0027.00-120.00-122.0073.00-404.00221.00189.00305.004.00-65.0031.00-41.00-124.00-837.00-734.001,836.00-152.00369.00-122.00529.00-902.00251.00-121.00-318.00229.00-79.00-168.0062.00477.0026.00-322.00451.00737.00-379.00-849.00
Gross Profit Growth (1y) 41.69%41.76%37.55%31.70%20.35%16.43%9.00%14.23%6.12%15.84%15.04%14.74%21.87%12.91%17.11%8.73%9.48%-9.59%-7.90%-17.94%-13.07%-13.12%-7.82%37.13%-16.89%-15.29%-16.93%-8.37%-0.63%2.54%2.08%-6.96%-13.82%-14.21%-14.70%-26.16%-43.39%-46.97%-17.51%30.09%57.78%12.95%0.94%-13.74%-15.38%-48.34%-12.80%-18.12%-26.39%-14.81%-16.94%-12.65%-12.02%-7.96%7.12%-7.40%-6.89%
Gross Profit Growth (3y) 28.70%21.88%19.93%19.96%15.89%15.05%13.67%12.53%12.29%6.80%4.74%3.07%-12.90%-2.73%-4.54%-6.09%-7.07%-13.23%-12.16%-14.35%-10.46%-8.96%-7.88%5.35%-10.72%-9.34%-10.23%-14.29%-21.44%-22.44%-10.44%-14.06%-10.46%-7.37%3.01%-9.41%-10.30%-7.62%-8.56%4.62%3.67%-11.06%-9.91%-14.87%-18.16%-26.01%-8.11%-12.83%-15.52%
Gross Profit Growth (5y) 21.61%19.29%12.80%11.57%6.94%-2.28%2.91%2.66%1.38%0.97%-2.52%-3.30%-3.46%-3.65%-5.34%-5.45%-6.82%-7.31%-10.97%-9.82%-11.36%-18.93%-19.25%-11.27%-12.12%-9.01%-7.59%-1.40%-8.64%-8.68%-7.25%-12.08%-10.99%-12.70%-13.12%-13.62%-11.65%-12.39%-12.58%-9.73%0.37%-2.06%-10.44%
Gross Profit (QoQ) 26.05%7.96%26.11%33.93%-24.57%3.37%15.24%29.58%-29.38%8.32%7.06%41.45%-29.87%8.04%13.71%31.05%-27.26%0.31%14.49%2.18%2.02%-14.63%-2.32%2.13%8.24%26.99%-40.80%4.09%6.15%40.07%-35.79%7.41%5.67%27.68%-40.53%6.93%5.07%10.53%-54.41%0.17%63.42%21.50%16.99%75.57%-59.55%3.82%14.77%7.18%-31.73%-2.52%3.19%24.04%-33.43%2.52%3.93%29.77%-22.53%-11.37%4.50%
Interest Coverage Ratio Growth (1y) 234.81%110.84%2.00%-15.08%-24.73%-0.81%-40.97%-55.13%-63.13%-64.34%-12.14%-52.42%-35.58%-63.65%-82.14%-82.87%-69.84%242.95%-324.85%-1,634.28%-100.92%-47.66%51.00%100.25%5,635.30%34.70%7.17%149.76%-153.89%-102.21%-632.97%-2,144.60%276.46%87.30%147.00%242.09%-56.34%-215.18%-41.09%-99.85%-108.66%-161.10%-283.69%-2,040.92%23.37%-26.08%38.30%21.15%73.56%123.58%-4.59%
Interest Coverage Ratio Growth (3y) -42.59%-59.06%-55.74%-61.73%-73.22%-27.02%-49.08%-38.92%-42.66%-26.92%-68.47%-65.99%-54.16%-47.85%-29.88%-54.57%-26.01%-30.00%-81.32%-46.37%44.35%-44.59%-54.37%-31.53%-26.32%-49.39%49.79%279.45%4.76%188.45%48.17%185.71%-13.32%-135.54%77.11%53.09%25.46%-12.23%-78.65%-35.72%-79.59%-38.69%-26.47%24.95%40.55%-47.14%
Interest Coverage Ratio Growth (5y) -41.77%-48.69%-56.71%-58.12%-63.90%-15.31%-44.21%-15.47%-21.05%-14.88%-49.36%-15.26%-72.77%-45.23%-36.91%-15.85%-59.81%-15.21%-27.27%-18.46%-31.88%-24.17%-1.80%10.72%75.06%7.92%41.50%155.12%-45.67%-23.03%-136.62%-40.73%-21.82%-18.40%-107.47%-32.15%-89.28%39.08%19.34%-34.42%
Interest Coverage Ratio (QoQ) 252.21%23.39%121.79%-93.40%-37.53%-39.44%27.65%75.83%-44.63%-20.19%-24.03%33.66%-54.50%-22.81%87.18%4.52%5.61%-141.52%138.98%0.21%85.97%96.80%-161.31%-583.82%99.89%11,248.24%-157.40%103.46%2,400.09%171.28%-139.55%109.31%-639.44%88.85%-12,994.07%74.03%146.55%196.12%238.87%1,844.91%-102.47%29.19%273.30%-95.02%-3,516.38%11.39%-21.92%47.41%-34.88%-45.80%40.34%32.80%54.77%230.05%-364.60%
Net Cash Flow Growth (1y) 143.18%-36.40%352.37%153.99%-5,602.92%165.46%-122.96%-145.23%45.99%-131.17%152.47%-48.29%26.43%105.91%-2,786.28%29.69%-85.08%58.52%93.43%156.37%-3,560.09%-722.64%-755.27%-70.21%124.73%170.27%161.19%-277.86%-49.64%114.20%15.41%98.96%-82.51%-109.88%92.50%-207.07%100.55%694.90%-813.23%444.41%-36,086.52%
Net Cash Flow Growth (3y) -60.85%8.44%39.74%-10.24%40.50%-34.69%-46.80%27.21%-18.56%52.31%29.11%-42.80%28.04%19.80%-104.29%16.45%-157.65%-0.32%8.48%90.71%32.84%-158.24%-44.18%13.01%27.77%52.04%-21.96%-62.00%-37.58%-32.55%54.37%27.72%16.62%94.31%-53.66%
Net Cash Flow Growth (5y) -30.49%-21.77%22.53%-1.82%23.64%15.29%-145.15%13.21%-44.53%-35.81%36.48%12.43%-51.25%-8.45%-10.36%23.28%-37.25%-39.67%-40.10%-3.25%42.65%-18.35%-84.31%1.25%-11.49%-15.03%47.01%28.80%14.88%-22.52%-28.79%-2.16%-21.56%
Net Cash Flow (QoQ) -150.87%-331.65%101.35%2,046.96%101.84%-7.65%-237.50%203.57%-117.46%-81.89%-64.20%-79.73%-485.65%106.92%855.62%-50.43%-81.97%-3,245.97%146.14%-94.30%91.56%-230.46%1,899.28%-176.95%65.53%-79.20%162.67%-36.12%-2.06%56.04%49.19%104.50%-330.23%369.93%-402.68%110.58%-311.20%85.39%-129.86%-50.93%101.09%15,634.83%-452.86%156.92%-213.87%
Net Income Growth (1y) 227.92%94.02%54.04%-4.47%2.26%23.13%5.18%11.77%10.17%24.53%21.14%16.59%15.65%-1.07%-6.51%-22.03%15.19%-41.24%3.50%-43.49%-81.80%-85.79%-67.82%9,120.78%-732.63%-4,350.48%-128.32%-253.96%-1.53%97.89%208.09%161.24%75.24%8.68%-521.11%-114.00%-626.44%-247.41%165.05%71.51%96.67%96.78%12.29%-2,375.16%-80.32%-108.02%-92.91%-38.83%-1,067.99%-197.95%40.96%-47.76%47.49%60.57%26.59%94.59%-25.39%
Net Income Growth (3y) 51.85%29.78%25.20%7.57%9.22%14.90%6.00%0.53%13.64%-12.70%-2.01%-9.03%-26.07%-53.59%-51.42%-40.61%-30.50%-38.84%-102.06%-27.06%-46.88%-28.61%-53.82%343.19%-53.12%-41.26%-48.71%-28.70%-22.23%59.40%70.55%19.98%52.72%75.34%35.38%-21.98%-42.03%31.07%-12.43%21.60%-4.62%-79.13%0.03%-270.30%-44.23%-27.94%5.79%51.95%-103.06%
Net Income Growth (5y) 26.06%23.83%1.51%0.09%-3.24%-14.93%-33.78%-31.63%-23.22%-16.19%-22.57%-50.35%-15.65%-20.22%-21.45%-16.03%-42.27%-20.55%-16.76%-16.22%-17.44%-32.62%-19.18%-23.05%-39.54%-15.94%10.53%18.53%14.52%43.98%25.77%34.36%2.82%-29.43%-65.10%-20.99%-15.63%-42.51%-5.07%-10.79%26.89%38.01%-34.90%
Net Income (QoQ) 111.88%50.04%25.36%40.66%-41.78%-6.95%34.19%69.37%-50.27%-1.12%32.27%91.45%-51.62%-4.83%31.20%63.77%-54.28%-20.62%93.82%39.82%5.82%-100.94%1,413.68%9.14%139.69%162.49%-192.13%-633.29%98.40%-1,327.12%39.25%84.77%181.83%708.54%-124.56%43.81%-277.33%73.12%-1,174.71%73.13%170.66%96.86%4,273.07%272.15%-117.97%11.30%133.18%-251.62%-332.36%36.17%-131.32%53.33%14.33%-59.76%17.80%64.96%-59.53%88.23%-1,805.66%
Net Income towards Common Stockholders Growth (1y) 227.92%94.02%48.08%-9.19%-1.83%18.23%4.15%11.64%10.32%28.17%24.16%18.09%16.85%-1.73%-8.09%-22.44%15.59%-42.62%4.06%-44.53%-84.78%-88.98%-69.83%2,656.48%-931.80%-5,825.16%-131.11%-260.72%-0.18%97.74%192.72%159.58%74.64%6.27%-618.08%-114.45%-599.08%-208.34%161.64%71.44%94.71%96.53%11.97%-1,500.17%-81.38%-108.01%-91.79%-39.08%-1,143.97%-199.80%41.12%-46.20%47.54%73.23%27.66%94.09%-24.47%
Net Income towards Common Stockholders Growth (3y) 49.25%28.08%24.18%6.18%8.17%14.20%5.92%0.74%14.22%-13.16%-1.59%-9.18%-26.26%-56.87%-55.37%-42.17%-30.57%-39.70%-104.59%-27.08%-48.40%-28.92%-55.69%198.06%-60.22%-47.58%-51.75%-28.83%-21.10%59.71%70.55%20.30%46.54%84.46%35.19%-20.68%-37.66%30.56%-11.05%21.59%-5.58%-79.87%0.20%-219.25%-44.54%-27.33%6.52%50.64%-106.58%
Net Income towards Common Stockholders Growth (5y) 24.94%23.20%0.20%-0.69%-4.09%-15.09%-36.43%-34.87%-24.25%-15.87%-23.12%-51.62%-15.67%-20.39%-21.69%-16.16%-43.86%-20.36%-16.92%-16.43%-17.61%-33.55%-19.26%-22.60%-44.13%-17.06%12.60%18.79%14.89%43.95%25.26%34.79%3.09%-27.74%-70.00%-21.00%-14.69%-39.62%-4.31%-1.91%27.14%36.68%-35.06%
Net Income towards Common Stockholders (QoQ) 111.88%50.04%25.36%40.66%-44.03%-7.99%35.53%69.39%-50.69%-1.38%33.93%96.81%-52.24%-6.20%32.52%65.51%-55.33%-20.84%97.50%43.55%5.28%-103.38%397.99%3.94%188.26%186.34%-196.96%-615.38%98.43%-1,379.42%39.56%83.84%164.18%850.64%-125.72%40.28%-254.74%73.48%-1,144.45%73.66%170.92%95.12%2,735.91%274.19%-118.30%11.34%130.66%-261.02%-338.12%35.71%-130.17%53.76%13.95%-59.64%17.41%76.40%-132.52%86.95%-1,637.97%
Net Margin Growth (1y) 825.00395.0081.00-448.00-271.00-3.00-53.00-21.0040.00175.0074.0057.00-15.00-197.00-206.00-280.0052.00-329.0060.00-414.00-437.00-651.00-511.00543.00-916.00-5863.00-314.00-1386.00-20.005,640.00161.001,472.00585.00-11.00-563.00-701.00-1927.00-725.00848.001,517.00841.00272.00101.00-485.00-505.00-1687.00-697.00-310.00-1909.00-482.00316.00-668.00662.00449.00200.001,388.00-363.00
Net Margin Growth (3y) 355.00164.00102.00-412.00-246.00-25.00-185.00-244.0077.00-461.00-163.00-376.00-1620.00-972.00-871.00-872.00-880.00-1683.00-6454.00-1238.00-1373.00-874.00-664.00630.00-351.00-234.00-716.00-615.00-1362.004,905.00445.00175.00106.00557.00893.00-309.00-368.00615.00-92.00921.0046.00-2142.00-280.00-1463.00-1752.00-1719.00-181.00410.00-1610.00
Net Margin Growth (5y) 133.00201.00-434.00-632.00-608.00-1447.00-952.00-835.00-848.00-901.00-1814.00-6677.00-1201.00-2462.00-1908.00-1094.00-1025.00-793.00-1117.00-824.00-1640.00-2715.00-1609.00-379.00-761.00-117.00404.00980.00256.005,262.00212.00679.00-421.00-689.00-1857.00-1275.00-690.00-1346.00-632.00-124.001,437.00766.00-1843.00
Net Margin (QoQ) 412.00412.00-17.0069.00-383.00-117.00160.00337.00-433.00-85.00221.00472.00-535.00-101.00149.00291.00-544.00-176.00481.00213.007.00-771.00113.000.00147.00283.00-1346.00-4947.005,697.00-789.0019.00713.00218.00523.00-868.00117.00-335.00384.00-2094.001,320.001,237.00644.00668.00859.00-2070.0059.00648.00-323.00-1081.00445.00-950.001,104.00-283.00-539.00379.00892.00-533.00649.00-1371.00
Operating Income Growth (1y) 186.29%93.97%80.55%34.06%6.78%16.60%-10.47%2.13%-4.82%17.45%13.83%21.40%24.71%7.08%11.00%-20.75%9.86%-46.37%-16.90%-51.14%-74.35%-78.06%-58.82%224.38%-414.24%-2,881.59%-101.60%-22.50%37.52%100.24%4,639.68%31.39%29.48%65.94%-140.41%-101.44%-573.59%-2,289.47%291.31%87.53%138.98%173.01%14.76%-176.22%-52.97%-99.49%-161.22%-222.91%-306.37%-1,999.37%21.72%3.71%47.28%32.20%76.90%124.96%11.37%
Operating Income Growth (3y) 57.67%25.39%22.54%18.45%8.22%13.61%4.19%-0.58%9.25%-12.16%-7.19%-12.52%-31.22%-46.55%-47.53%-39.54%-32.95%-34.48%-91.93%-26.06%-35.79%-75.68%-33.11%48.38%-50.14%-52.26%-31.88%-26.30%-43.71%55.92%233.50%16.01%141.95%28.27%54.08%10.53%-104.13%64.56%48.99%34.76%1.37%-66.90%-20.35%-63.49%-35.93%-27.37%22.12%40.54%-43.65%
Operating Income Growth (5y) 30.40%21.98%1.84%1.82%-7.41%-18.69%-31.07%-29.10%-23.48%-17.63%-20.55%-47.06%-14.92%-24.20%-18.12%-60.62%-30.63%-21.04%-16.98%-54.35%-15.54%-34.44%-20.33%-25.38%-25.90%-1.47%8.93%30.08%20.60%52.01%116.03%-52.31%-5.70%-105.74%-32.27%-18.70%-7.93%-85.94%-21.72%-75.89%45.02%17.40%-26.49%
Operating Income (QoQ) 155.22%25.52%72.92%34.39%-38.10%-6.80%37.73%46.76%-52.48%6.32%28.37%81.10%-53.94%13.39%31.87%55.49%-52.26%-19.05%82.79%25.43%7.48%-170.21%127.10%7.26%101.78%112.08%-168.46%-849.46%99.88%10,368.94%-155.19%103.58%2,136.23%197.21%-129.62%108.43%-644.50%89.44%-13,792.55%72.60%147.58%185.63%233.21%415.15%-105.80%23.43%305.58%-94.38%-3,051.58%5.35%-31.38%48.25%-21.65%-16.42%28.07%33.45%58.55%225.80%-355.42%
Operating Margin Growth (1y) 848.00620.00420.00-10.00-276.00-34.00-318.00-165.00-195.0062.00-20.00129.0087.00-97.00-37.00-419.00-8.00-574.00-143.00-751.00-556.00-726.00-559.001,367.00-996.00-7426.00-430.00-133.00281.007,218.00379.00299.0068.0016.00-542.00-869.00-3010.00-1455.00572.002,977.001,770.00570.0082.00-644.00-457.00-3113.00-768.00-802.00-1864.00-595.002.00-211.00498.0094.00857.001,693.0047.00
Operating Margin Growth (3y) 673.00149.0082.00-45.00-384.00-69.00-375.00-454.00-116.00-631.00-433.00-671.00-2839.00-1167.00-1289.00-1318.00-1375.00-2126.00-8296.00-1739.00-1271.00-934.00-609.001,534.00-647.00-192.00-592.00-703.00-2660.005,779.00409.0035.00332.00600.002,282.0049.00-328.00685.0039.002,290.00324.00-1750.00-684.00-1657.00-1822.00-3614.0091.00680.00-1318.00
Operating Margin Growth (5y) 384.00228.00-529.00-608.00-1143.00-2811.00-1505.00-1324.00-1426.00-1410.00-2184.00-8585.00-1660.00-1604.00-1882.00-1497.00-1368.00-1209.00-1777.00-1062.00-1902.00-4213.00-2373.00-579.00-680.00124.00550.002,449.00398.006,906.00523.00-531.00-651.00-1114.00-1720.00-1425.00-717.00-1341.00-680.00-462.003,149.001,806.00-1204.00
Operating Margin (QoQ) 793.00256.00565.009.00-409.00-174.00298.00251.00-693.00-21.00268.00508.00-776.00129.00226.00324.00-716.00-253.00637.00177.0030.00-1660.00896.007.00197.00267.00-1467.00-6422.007,193.00564.00-1053.00514.00355.00483.00-1284.00462.00-203.00156.00-3425.002,017.001,823.00811.00623.002,166.00-3518.0085.00810.00-490.00-1173.0051.00-251.00778.00-576.00-162.00458.00374.00186.00674.00-1188.00
Profit After Tax Growth (1y) 227.92%94.02%54.04%-4.47%2.26%23.13%5.18%11.77%10.17%24.53%21.14%16.59%15.65%-1.07%-6.51%-22.03%15.19%-41.24%3.50%-43.49%-81.80%-85.79%-67.82%9,120.78%-732.63%-4,350.48%-128.32%-253.96%-3.17%97.89%208.09%161.24%75.63%8.68%-521.11%-114.00%-626.44%-247.41%165.05%71.51%96.67%96.78%12.29%-2,375.16%-80.32%-108.02%-92.91%-38.83%-1,067.99%-197.95%40.96%-47.76%47.49%60.57%26.59%94.59%-25.39%
Profit After Tax Growth (3y) 51.85%29.78%25.20%7.57%9.22%14.90%6.00%0.53%13.64%-12.70%-2.01%-9.03%-26.07%-53.59%-51.42%-40.61%-30.50%-38.84%-102.06%-27.06%-47.17%-28.61%-53.82%343.19%-53.12%-41.26%-48.71%-28.70%-22.23%59.40%70.55%20.41%52.72%75.34%35.38%-21.98%-42.03%31.07%-12.43%21.60%-4.62%-79.13%0.03%-270.30%-44.23%-27.94%5.79%51.95%-103.06%
Profit After Tax Growth (5y) 26.06%23.83%1.51%0.09%-3.24%-14.93%-33.78%-31.63%-23.22%-16.19%-22.57%-50.35%-15.65%-20.22%-21.54%-16.03%-42.27%-20.55%-16.76%-16.22%-17.44%-32.62%-19.18%-23.05%-39.54%-15.94%10.53%18.53%14.52%43.98%25.77%34.36%3.13%-29.43%-65.10%-20.99%-15.63%-42.51%-5.07%-10.79%26.89%38.01%-34.90%
Profit After Tax (QoQ) 111.88%50.04%25.36%40.66%-41.78%-6.95%34.19%69.37%-50.27%-1.12%32.27%91.45%-51.62%-4.83%31.20%63.77%-54.28%-20.62%93.82%39.82%5.82%-100.94%1,413.68%9.14%139.69%162.49%-192.13%-633.29%98.40%-1,327.12%38.26%85.01%181.83%708.54%-124.56%43.81%-277.33%73.12%-1,174.71%73.13%170.66%96.86%4,273.07%272.15%-117.97%11.30%133.18%-251.62%-332.36%36.17%-131.32%53.33%14.33%-59.76%17.80%64.96%-59.53%88.23%-1,805.66%
Property, Plant & Equipment (Net) Growth (1y) 2.38%29.72%18.93%13.78%10.94%10.51%6.03%8.36%7.61%0.94%-2.83%-7.03%-8.55%-6.90%-5.57%0.21%-0.35%-12.00%-16.09%-21.64%-22.02%-16.27%-19.76%-19.95%-21.76%-21.69%-16.63%-17.16%-17.46%-18.67%-17.30%-19.70%-19.28%-23.56%-24.74%-24.40%-26.77%-21.73%-21.27%-18.40%-17.49%-16.59%-11.01%-8.28%-5.81%-11.37%-28.34%-99.75%-37.78%-34.07%-27.38%19,998.00%-18.81%-20.71%
Property, Plant & Equipment (Net) Growth (3y) 16.46%18.29%17.72%17.83%7.01%4.65%2.97%1.27%-0.91%0.32%-0.65%-6.14%-8.34%-9.96%-10.76%-11.81%-14.01%-14.34%-15.29%-16.75%-17.51%-19.60%-20.44%-18.91%-17.91%-18.95%-19.52%-21.33%-19.64%-20.47%-21.27%-21.34%-21.16%-20.87%-21.29%-20.68%-19.21%-17.29%-17.13%-16.67%-20.52%-87.60%-21.51%-21.30%-22.63%-22.26%-21.93%-22.62%
Property, Plant & Equipment (Net) Growth (5y) 10.23%10.25%8.92%8.46%-0.59%-2.08%-3.23%-5.21%-8.11%-8.73%-9.76%-11.52%-12.43%-13.51%-14.42%-15.26%-15.21%-16.00%-16.53%-18.54%-18.97%-20.61%-21.52%-20.43%-19.99%-19.96%-20.63%-20.49%-18.32%-17.75%-17.63%-18.49%-20.76%-74.13%-22.16%-21.84%-22.79%-21.94%-22.07%-21.27%
Property, Plant & Equipment (Net) (QoQ) 6.64%0.89%2.59%4.19%5.54%5.43%-1.86%1.59%5.13%1.15%0.31%0.89%-1.39%-2.63%-4.03%-0.76%0.38%-1.23%1.84%-1.31%-11.36%-5.81%-4.90%-1.79%-4.82%-9.74%-5.13%-4.01%-4.73%-3.90%-5.73%-4.36%-6.13%-2.29%-8.46%-3.86%-11.11%-3.80%-8.05%-6.88%-4.99%-3.24%-4.69%-5.84%-3.95%3.23%-1.76%-3.31%-9.62%-16.53%-99.65%23,508.00%-4.24%-8.07%-3.30%-4.63%-6.48%
Return on Assets Growth (1y) 1.000.001.00-1.00-2.00-2.00-2.00-8.00-8.00-7.00-10.00-4.00-4.00-7.00-6.00-3.00-4.00-20.00-21.00-32.00-31.007.0011.0028.0032.0012.009.00-3.00-10.00-12.00-7.00-3.006.009.007.0015.0012.009.006.00-13.00-15.00-15.00-19.00-12.00-10.00-12.00-3.002.001.009.005.00
Return on Assets Growth (3y) 7.000.00-10.00-9.00-11.00-12.00-14.00-16.00-18.00-14.00-16.00-34.00-37.00-38.00-39.00-19.00-16.00-7.00-3.00-1.00-1.00-7.00-9.007.0013.0022.0028.009.009.009.008.006.006.000.002.003.00-6.00-9.00-13.00-18.00-16.00-23.00-24.00-18.00-17.00
Return on Assets Growth (5y) -5.00-11.00-18.00-36.00-38.00-47.00-50.00-29.00-28.00-18.00-16.00-15.00-17.00-14.00-17.00-19.00-14.00-13.00-8.00-4.00-1.005.008.0025.0026.0024.0024.003.00-4.00-15.00-17.00-20.00-16.00-10.00-6.000.00-3.00
Return on Assets (QoQ) 6.000.00-1.001.001.000.00-1.00-1.000.00-1.000.00-7.00-1.000.00-3.000.00-1.00-2.00-2.002.00-2.00-18.00-3.00-8.00-2.0020.001.009.002.000.00-2.00-3.00-5.00-2.003.001.004.002.001.009.001.00-1.00-2.00-10.00-2.00-1.00-6.00-2.000.00-3.003.002.000.005.00-1.00
Return on Capital Employed Growth (1y) -3.00-2.001.000.000.00-1.00-1.00-9.00-10.00-12.00-18.00-19.00-20.00-1.00-2.00-28.00-34.00-43.00-42.0027.0039.0042.0045.004.00-2.00-10.00-19.00-24.00-20.00-6.0015.0025.0052.0034.0020.00-35.00-36.00-38.00-44.00-21.00-18.00-17.00-7.00-1.003.0015.0014.00
Return on Capital Employed Growth (3y) 8.000.00-12.00-13.00-12.00-26.00-27.00-30.00-34.00-27.00-29.00-57.00-67.00-62.00-19.00-15.00-1.001.004.003.00-10.00-17.007.0017.0020.00-5.003.0028.0027.0025.0024.002.0010.0011.000.00-2.00-21.00-31.00-58.00-51.00-41.00-37.00
Return on Capital Employed Growth (5y) -6.00-26.00-31.00-60.00-67.00-69.00-71.00-31.00-29.00-27.00-26.00-26.00-29.00-36.00-40.00-37.00-24.00-6.008.0028.0029.0056.0062.0035.0035.00-9.00-22.00-28.00-28.00-31.00-27.00-20.00-5.008.007.00
Return on Capital Employed (QoQ) 8.000.00-2.001.00-1.000.001.000.00-2.000.001.00-1.00-1.00-13.00-3.00-3.00-2.007.00-3.00-29.00-9.00-2.00-3.0041.003.001.000.000.00-3.00-6.00-10.00-5.001.0016.0011.0027.00-2.00-2.00-4.00-28.00-3.00-4.00-10.00-5.000.00-3.001.001.005.008.000.00
Return on Equity Growth (1y) 2.004.007.007.007.005.003.00-13.00-15.00-12.00-20.00-6.00-8.00-16.00-15.00-9.00-10.00-47.00-56.00-85.00-89.0013.0028.0077.0092.0033.0025.00-10.00-33.00-41.00-25.00-11.0020.0032.0026.0049.0036.0029.0020.00-39.00-45.00-47.00-66.00-48.00-42.00-54.00-26.00-10.00-11.0030.0017.00
Return on Equity Growth (3y) 20.0012.00-6.00-4.00-10.00-12.00-16.00-24.00-32.00-28.00-33.00-75.00-91.00-100.00-107.00-50.00-43.00-17.00-7.00-1.00-3.00-18.00-30.005.0029.0055.0078.0024.0026.0028.0023.0020.0021.00-1.0010.0014.00-21.00-37.00-51.00-71.00-72.00-96.00-98.00-70.00-76.00
Return on Equity Growth (5y) 3.00-8.00-24.00-67.00-81.00-106.00-115.00-58.00-60.00-37.00-30.00-30.00-38.00-34.00-49.00-58.00-42.00-39.00-21.00-10.00-2.0019.0026.0066.0074.0066.0069.006.00-20.00-59.00-64.00-80.00-72.00-59.00-42.00-9.00-30.00
Return on Equity (QoQ) 9.000.000.001.000.002.004.001.000.000.003.00-15.00-2.002.00-5.00-1.00-4.00-5.00-4.005.00-5.00-42.00-14.00-24.00-9.0059.002.0024.006.000.00-6.00-11.00-17.00-8.0010.003.0014.005.004.0026.001.00-2.00-5.00-33.00-5.00-4.00-25.00-14.001.00-16.003.002.00-1.0026.00-11.00
Return on Invested Capital Growth (1y) -2.00-1.001.003.0010.0011.0013.00-15.00-8.00-10.00-15.00-24.00-28.00-2.00-4.00-41.00-49.00-59.00-47.0059.00-1167.0051.0050.00-17.001,215.00-7.00-19.00-23.00-13.00-4.0013.0021.0041.0025.007.00-26.00-30.00-33.00-42.00-32.00-25.00-27.00-8.002.004.0024.0022.00
Return on Invested Capital Growth (3y) 7.006.00-6.002.004.00-17.00-20.00-21.00-25.00-23.00-34.00-73.00-87.00-66.00-6.00-1243.00-9.00-1.001.000.00-14.00-16.0020.0036.0027.00-26.001,223.0026.0019.0015.0014.007.007.005.00-15.00-13.00-35.00-44.00-56.00-50.00-35.00-29.00
Return on Invested Capital Growth (5y) 10.00-15.00-26.00-63.00-73.00-78.00-71.00-3.00-1240.00-30.00-32.00-30.00-38.00-36.00-45.00-41.00-24.00-8.008.0018.0021.0058.0063.0051.0038.00-34.001,188.00-32.00-36.00-44.00-36.00-23.00-13.003.00-2.00
Return on Invested Capital (QoQ) 5.00-1.00-2.001.000.00-1.000.004.007.000.002.007.000.00-20.00-2.00-2.00-4.006.00-4.00-39.00-12.00-4.007.0068.00-1238.001,214.006.001.00-6.00-8.00-6.00-3.004.0014.0012.0017.00-2.00-2.00-6.00-16.00-6.00-5.00-16.00-5.002.00-7.003.005.004.0013.000.00
Return on Sales Growth (1y) 8.004.001.00-4.00-2.001.000.000.000.001.001.000.000.00-2.00-2.00-3.000.00-5.00-3.001.00-4.00-9.00-4.00-7.00-5.005.00-9.00-59.00-3.00-14.000.0056.002.0015.006.000.00-6.00-7.00-19.00-8.008.00-8.0015.009.003.0024.001.00-5.00-5.00-17.00-7.00-3.00-19.00-5.003.00-7.007.003.002.0014.00-4.00
Return on Sales Growth (3y) 4.002.001.00-4.00-2.000.00-2.00-3.001.00-5.00-5.00-2.00-4.00-16.00-10.00-9.00-9.00-9.00-17.00-65.00-13.00-18.00-14.00-9.00-7.006.00-4.00-2.00-7.00-6.00-14.0049.005.000.002.001.006.009.00-3.00-4.006.00-1.009.001.00-21.002.00-3.00-15.00-18.00-18.00-2.004.00-16.00
Return on Sales Growth (5y) 2.002.00-4.00-6.00-6.00-14.00-10.00-9.00-9.00-9.00-18.00-67.00-12.00-25.00-19.00-11.00-10.00-8.00-11.00-8.00-17.00-10.00-27.00-17.00-4.00-8.00-8.00-1.004.0010.002.0052.002.007.00-4.00-7.00-19.00-13.00-7.00-14.00-6.00-2.0014.008.00-19.00
Return on Sales (QoQ) 4.004.000.001.00-3.00-1.002.004.00-4.00-1.002.004.00-5.00-1.001.003.00-5.00-2.005.00-2.00-4.002.000.00-8.001.000.001.003.00-13.00-49.0057.00-8.000.007.002.005.00-9.001.00-3.004.00-21.0013.0013.00-12.002.007.007.009.00-21.001.007.00-3.00-11.005.00-10.0011.00-3.00-5.004.008.00-4.007.00-14.00
Revenue Growth (1y) 30.61%37.36%36.56%34.93%22.73%18.50%9.79%14.27%6.42%14.08%15.50%11.03%18.45%12.11%14.05%9.57%10.38%-6.63%-4.37%-13.77%-9.00%-7.38%-4.32%22.34%-11.83%-12.92%-6.68%-4.00%-2.17%-3.40%-11.60%-14.54%-18.25%-13.04%-11.39%-9.58%-16.02%-48.34%-19.28%-7.08%58.66%12.94%3.53%-9.68%-11.30%-36.40%-13.52%-13.26%-21.12%-15.60%-21.58%-19.25%-16.36%-18.74%-8.47%-15.23%-6.12%
Revenue Growth (3y) 26.28%21.51%20.08%19.63%15.66%14.86%13.08%11.60%11.64%7.14%5.17%4.08%-6.13%-1.04%-1.00%-3.07%-3.35%-9.18%-8.29%-8.34%-7.75%-7.98%-7.58%0.12%-10.99%-9.89%-9.92%-9.47%-12.43%-24.29%-14.17%-13.92%-10.68%-6.87%-0.09%-6.87%-9.54%-6.83%-11.15%-5.95%7.52%-7.55%-11.12%-14.15%-16.36%-24.16%-14.70%-15.95%-14.76%
Revenue Growth (5y) 19.63%18.59%13.02%12.39%8.05%2.26%4.21%4.25%2.80%2.92%-0.26%-1.27%0.13%-0.57%-3.52%-3.98%-5.56%-5.83%-9.74%-8.31%-9.62%-11.63%-18.94%-10.80%-11.26%-9.72%-7.80%-3.93%-8.37%-9.06%-8.73%-11.53%-10.60%-11.00%-10.78%-11.75%-11.34%-12.31%-11.81%-13.62%-9.80%-3.18%-9.10%
Revenue (QoQ) 20.74%4.92%26.97%33.84%-23.41%3.67%15.49%29.22%-29.04%7.90%7.56%38.52%-28.15%3.72%14.75%31.10%-26.91%-0.35%15.59%2.05%4.23%1.64%-15.83%3.87%7.68%29.97%-39.34%2.59%15.39%33.70%-38.19%1.30%5.59%29.25%-40.87%7.76%7.60%31.90%-45.09%-33.71%68.14%13.19%19.68%59.57%-52.11%-1.25%17.54%14.41%-34.88%-0.94%6.88%22.42%-39.49%2.00%10.70%18.93%-31.84%-5.53%22.60%
Share-based Compensation Growth (1y) -23.25%39.57%-19.02%-5.67%-18.54%-25.11%95.52%5.36%12.38%-12.70%67.90%62.68%-13.17%-14.96%11.06%12.27%-31.49%-11.33%-27.46%-27.59%1.04%-24.18%-28.73%-66.39%-29.25%-45.16%-25.59%-43.15%27.04%548.99%-39.22%-56.11%679.92%-50.60%-25.77%-63.60%-63.88%-34.99%-41.35%-2.28%5.06%
Share-based Compensation Growth (3y) 45.05%13.66%-7.08%11.40%-8.40%42.05%27.50%21.98%18.64%8.37%18.72%21.50%-0.04%9.76%-15.61%-17.00%-16.88%-35.11%-21.18%-28.29%-27.27%-25.93%-60.97%-20.06%-9.82%-27.28%4.70%-24.00%-16.27%-21.58%-16.94%27.73%-35.80%-46.16%61.35%
Share-based Compensation Growth (5y) 22.81%20.17%-3.81%11.78%15.04%10.70%10.43%7.02%11.26%9.34%7.90%6.30%-2.50%2.38%-1.50%-6.52%-24.72%-45.45%-18.77%-13.19%-15.23%-22.51%-20.69%-24.58%-23.87%-28.22%-25.43%-34.87%-33.55%-18.10%-28.18%-26.90%-28.80%
Share-based Compensation (QoQ) -23.15%49.11%7.21%13.61%-55.41%73.68%-7.42%4.45%16.42%-6.41%-1.24%66.26%25.61%-18.93%-3.92%-11.26%23.03%5.88%-2.87%-45.85%59.23%-13.38%-3.06%-24.43%19.49%-18.58%-54.28%59.05%-7.38%10.47%549.57%71.53%-106.87%948.11%-39.17%23.86%-9.25%-27.76%-8.59%-39.27%-9.93%30.02%-17.52%1.18%-3.17%
Shareholder's Equity Growth (1y) 8.60%6.19%11.07%9.97%0.81%-10.68%-13.31%-17.68%-11.99%-7.47%-8.51%-14.14%-16.86%-8.07%-5.21%7.29%13.16%11.46%8.89%4.01%-31.47%-33.70%-42.79%-46.40%-21.07%-18.90%1.32%4.31%4.41%-3.72%-14.40%-24.19%-26.51%-16.93%-12.66%-1.81%3.22%4.57%5.76%5.05%-3.74%-11.89%-13.40%-14.71%-14.50%-28.57%-36.92%-38.14%-44.47%-41.92%-41.51%-37.95%-19.67%-30.45%
Shareholder's Equity Growth (3y) 8.60%3.63%-1.03%0.74%-4.14%-8.05%-9.65%-8.75%-9.07%-8.81%-6.10%-1.76%-1.89%-1.41%-13.61%-12.09%-16.10%-15.74%-15.09%-15.69%-14.22%-16.53%-17.34%-19.71%-20.83%-24.88%-15.39%-13.44%-8.84%-8.09%-7.48%-5.78%-7.53%-7.87%-9.95%-8.53%-7.17%-4.18%-5.29%-13.02%-16.71%-17.86%-22.97%-28.50%-31.63%-31.08%-27.48%-33.92%
Shareholder's Equity Growth (5y) 0.32%-4.02%-3.79%-2.38%-1.89%-2.80%-10.57%-10.90%-14.08%-15.82%-14.84%-12.61%-11.35%-11.74%-11.88%-11.91%-12.53%-13.91%-14.03%-13.68%-13.95%-15.42%-15.60%-14.77%-14.45%-15.25%-9.66%-9.78%-7.05%-7.00%-8.20%-12.05%-15.46%-16.23%-19.09%-20.50%-21.66%-19.52%-17.64%-23.28%
Shareholder's Equity (QoQ) 3.35%-1.87%1.39%1.09%1.59%6.65%0.39%-7.33%-9.99%3.52%-4.66%-0.93%-5.36%2.35%-10.52%-4.07%4.65%5.53%1.28%1.17%3.08%3.10%-3.26%-33.34%-0.28%-11.03%-9.36%-1.84%2.46%11.15%-6.69%-1.75%-5.52%-1.18%-17.36%-4.76%6.81%3.89%-7.09%0.12%8.20%5.07%-7.71%-8.25%-0.96%3.27%-9.11%-8.02%-17.26%-8.80%-10.88%-17.43%-13.45%-8.16%-5.46%6.89%-25.06%
Tax Rate Growth (1y) -2367.00193.00509.002,151.00-112.00-828.00-714.00-241.00-531.00-160.0028.00100.00334.00435.00319.00-127.00-258.003.00-246.00-826.00-59.00152.00266.00-7410.00-2818.00-832.001,208.0026,124.00-1880.00987.00284.00-26210.00-42979.00-5974.00-7849.00-3397.0048,875.007,554.00-3287.00-5222.006,288.009,337.00-1860.00-12229.003,751.00-18617.002,408.003,333.00-6953.0013,441.002,415.00-2752.00-1386.005,766.00-4336.0015,691.00-87.00
Tax Rate Growth (3y) -457.00-449.00-177.002,011.00-308.00-554.00-367.00-268.00-455.00350.00-273.00-750.007,180.00263.00-221.00-818.00-664.00-2874.00-927.00648.00-4757.00306.001,759.00-7495.00-47677.00-5820.00-6356.00-3483.004,015.002,566.00-10851.00674.007,867.00-1798.002,726.0041,792.001,613.009,801.00-12494.00-4674.00-2608.006,135.002,963.00-11648.00-4588.00590.00488.0016,271.00-8426.00
Tax Rate Growth (5y) -483.00-373.00146.001,638.00-1392.006,192.00-423.00-362.00-1015.00-390.00-2527.00-953.00724.0025,895.00-4435.00-67.00675.00-750.00-47733.00-5914.00-6916.001,138.001,886.00-9376.00-4024.008,022.00-305.002,641.00-3067.00-3375.002,237.00-42100.001,221.00-1029.00-5000.00-2450.0046,616.002,193.001,462.006,713.00-6595.0010,330.004,662.00
Tax Rate (QoQ) -168.00-1751.002,393.00-74.00-58.00-109.00130.00-790.0056.00364.00-160.00-420.00244.00437.0073.00-319.00129.00-10.00-57.00-259.00-637.007,511.00-6673.00-48.00-523.00-165.00-2081.001,937.001,517.0024,751.00-30086.004,805.00815.00-1744.00-46855.0041,810.00-1059.002,708.005,417.00489.00-11900.0011,998.00-8851.002,781.00-7789.001,630.007,129.00-19587.0013,236.002,555.00-3156.00807.002,210.00-2613.00-1790.007,959.00-7891.0017,414.00-17568.00
Total Debt Growth (1y) -34.85%69.53%765.07%-87.55%-78.34%144.70%552.03%33,771.56%34,796.36%4,177.41%23.25%18.99%27.05%29.58%29.05%27.66%5.79%-10.36%-21.27%-25.16%-12.06%-33.06%-29.90%-24.91%-38.71%-18.04%-11.18%-50.93%-42.35%-33.52%-48.25%40.76%17.85%-9.36%10.92%-38.95%-33.83%-42.06%-37.60%-5.45%40.10%112.03%52.55%27.41%-2.41%-12.77%-4.16%-13.48%-34.66%-31.47%-20.54%-11.73%12.52%0.20%
Total Debt Growth (3y) 112.20%-41.72%19.93%357.29%311.19%268.81%357.90%413.79%118.07%701.31%676.96%267.63%7.79%4.37%5.73%-8.04%-10.69%-10.48%-17.08%-21.07%-21.15%-34.91%-32.27%-28.55%-31.44%-19.65%-25.33%-20.96%-20.11%-25.01%-23.39%-29.59%-28.98%-6.68%3.00%3.65%1.83%-9.73%-3.28%2.33%-3.01%1.39%-3.69%8.22%5.12%-0.91%-10.47%-15.71%
Total Debt Growth (5y) 138.27%144.72%148.94%173.16%134.32%116.83%145.58%141.05%41.75%210.62%202.37%93.69%-4.85%-15.97%-16.03%-15.78%-20.02%-13.10%-17.28%-21.59%-22.40%-25.02%-24.69%-28.15%-25.93%-21.43%-17.34%-9.51%-13.46%-12.67%-9.27%-8.38%-12.14%-2.18%-6.97%-7.82%-4.27%-10.89%-7.83%-5.95%
Total Debt (QoQ) 6.68%-37.08%42.68%-43.71%-17.73%1,209.16%-97.95%-2.06%829.61%3,388.39%6.65%0.90%13.95%0.52%2.96%7.74%16.22%0.10%1.85%-10.72%-1.52%-12.08%-3.17%4.90%-25.03%-7.93%3.71%-14.39%0.26%-0.23%-42.70%0.58%15.62%-22.34%55.86%-15.79%-11.07%-4.96%-14.21%-8.73%-22.15%2.36%29.99%35.24%17.82%-26.35%8.58%3.59%5.31%-19.08%-1.98%-21.76%10.44%-6.18%8.89%-0.28%-1.65%