|
Gross Margin
|
52.93% | 55.26% | | 55.80% | 57.42% | 57.03% | 57.07% | 56.21% | 56.04% | 55.92% | 56.08% | 55.80% | 56.02% | 55.76% | 56.95% | 55.58% | 57.90% | 57.38% | 57.35% | 57.08% | 57.46% | 56.91% | | 55.27% | 55.33% | 54.16% | 45.49% | 52.79% | 51.91% | 52.18% | 50.98% | 49.76% | 50.49% | 46.45% | 48.66% | 50.55% | 53.59% | 53.63% | 52.98% | 53.29% | 52.87% | 51.63% | 43.27% | 35.92% | 54.28% | 52.76% | | 50.29% | 53.98% | 52.77% | 58.06% | 49.04% | 51.55% | 50.34% | 47.16% | 49.45% | 48.66% | 46.98% | 47.60% | 52.37% | 52.64% | 49.42% | 53.92% | 61.29% | 57.50% | 49.01% |
|
EBT Margin
|
8.53% | 14.59% | | 13.67% | 15.64% | 21.24% | 22.06% | 16.62% | 14.67% | 17.39% | 20.32% | 14.35% | 13.85% | 16.64% | 21.70% | 15.11% | 14.76% | 17.06% | 20.34% | 12.96% | 10.31% | 17.14% | | 8.16% | 10.77% | 10.04% | -2.82% | 1.62% | 1.69% | 3.50% | 6.91% | -8.25% | -73.62% | -1.26% | 4.60% | -7.18% | -1.84% | 1.62% | 7.85% | -0.46% | -1.03% | -3.34% | -0.85% | -38.16% | -16.91% | 2.17% | | -6.12% | 1.78% | 8.32% | 30.13% | -4.43% | -4.56% | 3.55% | -0.81% | -12.18% | -10.40% | -16.05% | -6.60% | -11.94% | -14.09% | -8.95% | -7.37% | -6.21% | 1.87% | -11.87% |
|
EBIT Margin
|
7.12% | 15.04% | | 13.04% | 15.60% | 21.24% | 21.33% | 17.24% | 15.50% | 18.48% | 20.99% | 14.06% | 13.85% | 16.53% | 21.61% | 13.85% | 15.14% | 17.40% | 20.64% | 13.48% | 10.95% | 17.32% | | 7.74% | 9.52% | 9.82% | -6.78% | 2.18% | 2.25% | 4.22% | 6.89% | -7.78% | -72.00% | -0.07% | 5.56% | -4.97% | 0.18% | 3.72% | 8.56% | -4.29% | 0.34% | -1.70% | -0.14% | -34.38% | -14.21% | 4.02% | | -4.62% | 3.49% | 9.72% | 31.38% | -3.80% | -2.95% | 5.15% | 0.25% | -11.48% | -10.97% | -13.48% | -5.70% | -11.46% | -13.08% | -8.50% | -4.76% | -2.89% | 3.85% | -8.02% |
|
EBITDA Margin
|
8.20% | 11.33% | | 6.48% | 10.50% | 16.93% | 13.17% | 17.24% | 15.50% | 18.48% | 14.11% | 11.85% | 7.38% | 16.53% | 21.61% | 13.85% | 15.14% | 17.40% | 20.64% | 8.79% | 6.78% | 8.35% | | 0.99% | 8.40% | 6.15% | -3.78% | 2.41% | 0.42% | 3.03% | 3.08% | -6.84% | -56.60% | -1.46% | -7.76% | -6.52% | -2.17% | 1.19% | 7.11% | -3.38% | -1.89% | -6.36% | -1.23% | -23.17% | -8.56% | 5.47% | | -9.04% | -0.08% | 6.26% | 13.63% | -7.53% | -8.65% | -0.90% | 2.23% | -11.74% | -9.57% | -17.51% | -6.64% | -10.27% | -15.53% | -8.97% | -5.90% | -3.87% | 4.27% | -14.21% |
|
Operating Margin
|
7.12% | 15.04% | | 13.04% | 15.60% | 21.24% | 21.33% | 17.24% | 15.50% | 18.48% | 20.99% | 14.06% | 13.85% | 16.53% | 21.61% | 13.85% | 15.14% | 17.40% | 20.64% | 13.48% | 10.95% | 17.32% | | 7.74% | 9.52% | 9.82% | -6.78% | 2.18% | 2.25% | 4.22% | 6.89% | -7.78% | -72.00% | -0.07% | 5.56% | -4.97% | 0.18% | 3.72% | 8.56% | -4.29% | 0.34% | -1.70% | -0.14% | -34.38% | -14.21% | 4.02% | | -4.62% | 3.49% | 9.72% | 31.38% | -3.80% | -2.95% | 5.15% | 0.25% | -11.48% | -10.97% | -13.48% | -5.70% | -11.46% | -13.08% | -8.50% | -4.76% | -2.89% | 3.85% | -8.02% |
|
Net Margin
|
5.46% | 9.58% | | 9.59% | 13.71% | 13.54% | 14.23% | 10.40% | 9.23% | 10.83% | 14.19% | 9.86% | 9.01% | 11.22% | 15.95% | 10.60% | 9.59% | 11.07% | 13.98% | 8.54% | 6.79% | 11.60% | | 5.25% | 7.39% | 7.46% | -0.25% | 0.88% | 0.88% | 2.35% | 5.18% | -8.28% | -57.76% | -0.78% | -8.67% | -8.48% | -1.35% | 0.82% | 6.05% | -2.63% | -1.46% | -4.81% | -0.97% | -21.90% | -8.70% | 3.67% | | -6.73% | -0.29% | 6.39% | 14.98% | -5.72% | -5.14% | 1.34% | -1.89% | -12.69% | -8.24% | -17.74% | -6.70% | -9.53% | -14.92% | -11.13% | -2.21% | -7.53% | -1.04% | -14.76% |
|
FCF Margin
|
| 6.48% | | 12.49% | | | 5.39% | | | | 15.52% | 4.32% | 12.70% | 0.37% | 24.31% | 9.75% | 6.98% | -0.26% | 19.09% | 9.72% | 4.73% | 1.68% | | 9.39% | | | 19.63% | 2.25% | 2.59% | -3.63% | 14.45% | 8.07% | -4.08% | 2.95% | 12.06% | -1.43% | 13.74% | -1.46% | 21.34% | 0.22% | -7.51% | -21.44% | 16.47% | -20.47% | 33.19% | 19.01% | | -11.01% | | | -6.25% | -31.28% | -14.19% | -12.20% | 19.90% | -27.22% | 0.27% | -8.00% | 11.19% | -0.41% | 14.08% | -8.38% | 8.32% | -25.99% | 3.91% | -8.33% |
|
Inventory Average
|
| | | | | 342.86M | 380.09M | | | | | 500.54M | 518.27M | 556.75M | 547.68M | 513.31M | 551.21M | 619.35M | 613.65M | 586.29M | 633.02M | 679.69M | 646.24M | 613.94M | 649.96M | 707.84M | 685.84M | 627.67M | 645.88M | 680.70M | 621.07M | 557.00M | 594.79M | 650.53M | 628.39M | 552.25M | 514.26M | 509.56M | 449.47M | 380.85M | 422.20M | 515.33M | 511.30M | 445.99M | 407.81M | 367.71M | 327.41M | 308.90M | 337.24M | 375.16M | 372.59M | 366.34M | 411.87M | 445.33M | 414.39M | 356.27M | 330.21M | 325.32M | 289.78M | 238.49M | 213.13M | 214.26M | 202.48M | 180.33M | 180.12M | 172.50M |
|
Assets Average
|
| | | | | 1,374.27M | 1,451.24M | | | | | 1,607.14M | 1,640.43M | 1,780.29M | 1,846.53M | 1,849.28M | 1,922.97M | 2,039.78M | 2,138.22M | 2,150.29M | 2,137.46M | 2,198.72M | 2,207.16M | 2,110.46M | 2,051.45M | 2,157.16M | 2,305.27M | 2,307.96M | 2,243.40M | 2,242.07M | 2,222.25M | 2,144.31M | 1,938.85M | 1,763.17M | 1,704.37M | 1,587.02M | 1,460.94M | 1,437.87M | 1,522.36M | 1,582.54M | 1,599.05M | 1,624.42M | 1,622.69M | 1,568.66M | 1,491.96M | 1,486.82M | 1,500.41M | 1,413.81M | 1,343.28M | 1,346.70M | 1,362.34M | 1,317.02M | 1,274.37M | 1,299.20M | 1,276.56M | 1,162.06M | 1,079.68M | 1,068.30M | 1,020.64M | 934.50M | 838.33M | 799.04M | 787.99M | 724.79M | 695.27M | 702.77M |
|
Equity Average
|
| | | | | 1,054.32M | 1,061.71M | | | | | 1,124.63M | 1,138.62M | 1,153.95M | 1,201.77M | 1,242.91M | 1,199.71M | 1,096.43M | 1,057.08M | 1,050.29M | 1,020.44M | 988.46M | 972.52M | 932.03M | 862.33M | 864.02M | 908.09M | 938.49M | 949.97M | 970.22M | 1,000.18M | 998.88M | 818.56M | 653.91M | 616.97M | 553.75M | 521.70M | 523.21M | 559.11M | 568.93M | 544.43M | 524.75M | 506.86M | 460.11M | 406.47M | 410.06M | 431.79M | 424.43M | 409.08M | 426.11M | 454.13M | 447.41M | 411.74M | 392.13M | 396.62M | 384.65M | 351.60M | 307.83M | 266.49M | 240.40M | 206.82M | 174.49M | 155.31M | 144.64M | 145.43M | 131.44M |
|
Invested Capital
|
| | 972.95M | | 1,040.71M | 1,075.71M | 1,056.22M | | | | 1,123.08M | 1,140.16M | 1,250.70M | 1,341.97M | 1,315.60M | 1,396.48M | 1,493.50M | 1,507.17M | 1,088.81M | 1,038.81M | 1,029.32M | 976.45M | 1,603.40M | 898.73M | 864.69M | 905.36M | 1,734.14M | 967.72M | 981.82M | 1,011.30M | 1,646.34M | 1,008.70M | 687.53M | 693.21M | 1,022.15M | 926.55M | 644.57M | 657.56M | 981.33M | 615.12M | 606.01M | 531.74M | 706.34M | 755.07M | 685.06M | 680.55M | 665.83M | 446.68M | 447.69M | 484.11M | 607.16M | 579.46M | 544.02M | 691.43M | 619.41M | 516.29M | 486.90M | 428.75M | 461.73M | 376.57M | 337.08M | 311.91M | 313.50M | 290.58M | 300.27M | 262.61M |
|
Asset Utilization Ratio
|
| | | | | 0.97 | 1.40 | | | | | 1.63 | 1.65 | 1.54 | 1.55 | 1.59 | 1.57 | 1.54 | 1.52 | 1.56 | 1.60 | 1.60 | 1.11 | 1.13 | 1.15 | 1.04 | 1.31 | 1.28 | 1.29 | 1.28 | 1.37 | 1.38 | 1.48 | 1.60 | 1.64 | 1.75 | 1.89 | 1.86 | 1.67 | 1.54 | 1.48 | 1.41 | 1.37 | 1.37 | 1.27 | 1.21 | 0.72 | 0.75 | 0.90 | 0.94 | 1.51 | 1.57 | 1.59 | 1.51 | 1.32 | 1.40 | 1.47 | 1.39 | 1.38 | 1.44 | 1.53 | 1.53 | 1.45 | 1.55 | 1.56 | 1.52 |
|
Interest Coverage Ratio
|
325.74 | 0.00M | | 883.84 | 0.00M | 0.00M | 159.76 | | | | 162.96 | 101.79 | 61.65 | 78.70 | 138.38 | 76.62 | 61.15 | 46.45 | 62.09 | 28.25 | 21.81 | 40.81 | | 13.44 | 14.05 | 14.84 | -6.16 | 2.40 | 2.41 | 4.47 | 8.81 | -5.40 | -36.92 | -0.04 | 4.61 | -2.65 | 0.09 | 2.29 | 6.21 | -2.46 | 0.23 | -1.23 | -0.14 | -18.00 | -4.67 | 2.18 | | -2.29 | 2.20 | 7.44 | 144.78 | -3.57 | -2.53 | 4.39 | 0.22 | -7.46 | -6.61 | -8.05 | -4.24 | -5.71 | -8.33 | -4.97 | -3.34 | -1.51 | 1.96 | -5.20 |
|
Debt to Equity
|
| | 0.01 | | 0.01 | 0.01 | 0.01 | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.00 | 0.00 | 0.01 | 0.47 | 0.53 | 0.54 | 0.65 | 0.64 | 0.73 | 0.82 | 0.91 | 0.87 | 0.87 | 0.77 | 0.73 | 0.63 | 0.63 | 0.99 | 0.74 | 0.77 | 0.88 | 0.77 | 0.75 | 0.67 | 0.41 | 0.42 | 0.52 | 0.41 | 0.77 | 0.68 | 0.56 | 0.52 | 0.48 | 0.44 | 0.31 | 0.30 | 0.43 | 0.63 | 0.75 | 0.54 | 0.64 | 0.72 | 0.92 | 0.82 | 0.90 | 0.85 | 1.09 | 1.11 | 1.28 | 1.19 | 1.56 |
|
Debt Ratio
|
| | 0.01 | | 0.01 | 0.01 | 0.00 | | | | 0.01 | 0.01 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.01 | 0.23 | 0.26 | 0.25 | 0.28 | 0.29 | 0.32 | 0.34 | 0.36 | 0.34 | 0.36 | 0.33 | 0.32 | 0.29 | 0.29 | 0.36 | 0.28 | 0.27 | 0.31 | 0.28 | 0.27 | 0.25 | 0.14 | 0.14 | 0.16 | 0.13 | 0.21 | 0.19 | 0.16 | 0.15 | 0.14 | 0.13 | 0.10 | 0.10 | 0.15 | 0.19 | 0.22 | 0.17 | 0.22 | 0.23 | 0.24 | 0.21 | 0.23 | 0.20 | 0.22 | 0.22 | 0.26 | 0.25 | 0.25 |
|
Equity Ratio
|
| | 0.76 | | 0.79 | 0.75 | 0.72 | | | | 0.68 | 0.72 | 0.67 | 0.63 | 0.67 | 0.67 | 0.58 | 0.50 | 0.49 | 0.48 | 0.47 | 0.43 | 0.45 | 0.43 | 0.41 | 0.39 | 0.40 | 0.42 | 0.43 | 0.44 | 0.46 | 0.47 | 0.37 | 0.37 | 0.35 | 0.35 | 0.37 | 0.36 | 0.37 | 0.35 | 0.34 | 0.31 | 0.31 | 0.27 | 0.27 | 0.28 | 0.30 | 0.30 | 0.31 | 0.33 | 0.34 | 0.34 | 0.31 | 0.30 | 0.33 | 0.34 | 0.31 | 0.26 | 0.26 | 0.25 | 0.24 | 0.20 | 0.19 | 0.20 | 0.21 | 0.16 |
|
Times Interest Earned
|
325.74 | 0.00M | | 883.84 | 0.00M | 0.00M | 159.76 | | | | 162.96 | 101.79 | 61.65 | 78.70 | 138.38 | 76.62 | 61.15 | 46.45 | 62.09 | 28.25 | 21.81 | 40.81 | | 13.44 | 14.05 | 14.84 | -6.16 | 2.40 | 2.41 | 4.47 | 8.81 | -5.40 | -36.92 | -0.04 | 4.61 | -2.65 | 0.09 | 2.29 | 6.21 | -2.46 | 0.23 | -1.23 | -0.14 | -18.00 | -4.67 | 2.18 | | -2.29 | 2.20 | 7.44 | 144.78 | -3.57 | -2.53 | 4.39 | 0.22 | -7.46 | -6.61 | -8.05 | -4.24 | -5.71 | -8.33 | -4.97 | -3.34 | -1.51 | 1.96 | -5.20 |
|
FCF Payout Ratio
|
| | | 0.05 | | | 0.13 | | | | 0.04 | 0.15 | 0.00 | 0.12 | 0.02 | 0.00 | 0.09 | | 0.03 | 0.07 | 0.00 | | | 0.07 | | | 0.03 | 0.31 | 0.23 | | 0.00 | 0.00 | -0.01 | 0.00 | 0.03 | -0.19 | 0.03 | | | 0.91 | -0.08 | -0.01 | 0.00 | | | | | | | | | | -0.12 | | 0.00 | -0.02 | 0.77 | | | -0.40 | | | 0.19 | -0.06 | 0.04 | |
|
Enterprise Value
|
-264.09M | -297.96M | -407.54M | -449.90M | -437.75M | -363.89M | -394.07M | | | | -276.74M | -250.62M | -126.14M | -127.36M | -172.64M | -232.73M | -306.61M | -219.52M | -317.08M | -299.30M | -266.14M | -208.91M | -296.19M | -227.50M | -238.41M | -287.72M | -278.66M | -298.54M | -221.57M | -223.69M | -288.66M | -310.33M | -308.04M | -155.22M | -226.43M | -224.76M | -239.92M | -233.31M | -400.29M | -267.87M | -226.12M | -146.87M | -199.43M | -244.50M | -277.05M | -322.82M | -315.02M | -245.65M | -250.78M | -179.81M | -248.71M | -160.32M | -170.32M | -165.43M | -201.65M | -129.95M | -134.71M | -118.48M | -119.69M | -115.40M | -107.48M | -108.78M | -135.58M | -94.46M | -126.22M | -95.74M |
|
Return on Sales
|
0.05% | 0.10% | | 0.10% | 0.14% | 0.14% | 0.14% | 0.11% | 0.10% | 0.11% | 0.15% | 0.10% | 0.09% | 0.12% | 0.16% | 0.11% | 0.10% | 0.11% | 0.14% | 0.09% | 0.07% | 0.12% | 0.09% | 0.06% | 0.08% | 0.08% | 0.00% | 0.01% | 0.01% | 0.03% | 0.05% | -0.08% | -0.57% | -0.01% | -0.08% | -0.08% | -0.01% | 0.01% | 0.06% | -0.03% | -0.01% | -0.05% | -0.01% | -0.22% | -0.09% | 0.04% | -0.08% | -0.07% | 0.00% | 0.06% | 0.15% | -0.06% | -0.05% | 0.01% | -0.02% | -0.13% | -0.08% | -0.18% | -0.07% | -0.10% | -0.15% | -0.11% | -0.03% | -0.08% | -0.01% | -0.15% |
|
Return on Capital Employed
|
| | | | | 0.26% | 0.34% | | | | | 0.35% | 0.35% | 0.33% | 0.34% | 0.33% | 0.33% | 0.34% | 0.34% | 0.32% | 0.32% | 0.33% | | 0.23% | 0.22% | 0.21% | 0.08% | 0.06% | 0.03% | 0.00% | 0.07% | 0.04% | -0.25% | -0.34% | -0.35% | -0.38% | 0.02% | 0.05% | 0.07% | 0.07% | 0.07% | 0.04% | -0.03% | -0.13% | -0.18% | -0.17% | | -0.19% | -0.03% | 0.08% | 0.35% | 0.33% | 0.32% | 0.28% | 0.00% | -0.03% | -0.06% | -0.16% | -0.21% | -0.21% | -0.24% | -0.23% | -0.23% | -0.18% | -0.09% | -0.09% |
|
Return on Invested Capital
|
| | | | | 0.19% | 0.24% | | | | | 0.28% | 0.27% | 0.25% | 0.26% | 0.27% | 0.26% | 0.26% | 0.30% | 0.37% | 0.37% | 0.39% | | 0.22% | 0.29% | 0.29% | 0.09% | 0.07% | 0.05% | 0.01% | 0.07% | 0.03% | -0.36% | -0.48% | -0.52% | -0.44% | 0.23% | -12.14% | 0.00% | 0.05% | 0.06% | 0.01% | -0.07% | -0.14% | -0.16% | -0.12% | | -0.17% | -0.03% | 0.09% | 0.26% | 0.24% | 0.22% | 0.15% | 0.00% | -0.06% | -0.11% | -0.27% | -0.32% | -0.31% | -0.38% | -0.35% | -0.30% | -0.26% | -0.14% | -0.14% |
|
Return on Assets
|
| | | | | 0.12% | 0.18% | | | | | 0.19% | 0.19% | 0.18% | 0.19% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.17% | 0.17% | 0.10% | 0.10% | 0.10% | 0.07% | 0.07% | 0.05% | 0.03% | 0.02% | 0.04% | 0.01% | -0.16% | -0.20% | -0.28% | -0.30% | -0.09% | -0.09% | 0.00% | 0.02% | 0.02% | 0.00% | -0.03% | -0.08% | -0.09% | -0.07% | -0.06% | -0.02% | -0.01% | 0.01% | 0.09% | 0.10% | 0.09% | 0.07% | -0.03% | -0.05% | -0.07% | -0.13% | -0.15% | -0.15% | -0.18% | -0.15% | -0.13% | -0.14% | -0.09% | -0.10% |
|
Return on Equity
|
| | | | | 0.16% | 0.25% | | | | | 0.28% | 0.28% | 0.28% | 0.29% | 0.30% | 0.31% | 0.36% | 0.37% | 0.36% | 0.36% | 0.39% | 0.24% | 0.22% | 0.24% | 0.18% | 0.17% | 0.13% | 0.08% | 0.04% | 0.09% | 0.03% | -0.39% | -0.53% | -0.77% | -0.86% | -0.27% | -0.24% | 0.00% | 0.06% | 0.07% | 0.01% | -0.10% | -0.27% | -0.34% | -0.24% | -0.21% | -0.07% | -0.02% | 0.02% | 0.28% | 0.29% | 0.27% | 0.22% | -0.11% | -0.16% | -0.20% | -0.45% | -0.59% | -0.58% | -0.74% | -0.71% | -0.68% | -0.69% | -0.43% | -0.54% |