|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.04M | 410.94M | 491.83M | 784.82M | 375.85M | 371.17M | 436.27M | 499.15M | 325.04M | 321.97M | 344.12M | 421.26M | 254.88M | 259.99M | 287.82M | 342.30M | 233.29M | 220.39M | 270.20M | 280.52M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.45M | 189.10M | 232.31M | 329.17M | 191.54M | 179.82M | 216.65M | 263.75M | 164.32M | 165.30M | 182.46M | 220.73M | 121.39M | 123.14M | 145.59M | 157.72M | 90.30M | 93.66M | 137.78M | 119.52M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.59M | 221.84M | 259.52M | 455.65M | 184.31M | 191.35M | 219.62M | 235.40M | 160.72M | 156.67M | 161.66M | 200.53M | 133.49M | 136.85M | 142.23M | 184.58M | 142.99M | 126.73M | 132.43M | 161.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.32M | 200.48M | 205.72M | 231.41M | 195.76M | 199.23M | 196.53M | 232.17M | 190.87M | 187.19M | 191.43M | 207.67M | 152.27M | 153.60M | 160.86M | 172.04M | 133.84M | 110.95M | 146.83M | 148.48M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 5.75M | 5.45M | | 2.55M | 2.89M | | 0.68M | 7.10M | 4.63M | 16.00M | 15.55M | 10.05M | 16.67M | 4.85M | 28.21M | 15.82M | 0.39M | 6.79M | 10.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 1.26M | 0.55M | -22.04M | 0.29M | 0.17M | 0.61M | 1.28M | 0.06M | 0.16M | 0.62M | 1.32M | 0.37M | 0.58M | 0.98M | 0.61M | 0.08M | 6.90M | 0.49M | 0.98M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.34M | 207.49M | 211.72M | 209.38M | 198.59M | 202.28M | 197.14M | 234.13M | 198.03M | 191.98M | 208.06M | 224.54M | 162.70M | 170.85M | 166.69M | 200.85M | 149.74M | 118.24M | 154.11M | 160.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.75M | 14.35M | 47.81M | 246.27M | -14.28M | -10.94M | 22.48M | 1.26M | -37.31M | -35.31M | -46.40M | -24.01M | -29.21M | -34.00M | -24.46M | -16.28M | -6.75M | 8.49M | -21.68M | 0.86M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.75M | 14.35M | 47.81M | 246.27M | -14.28M | -10.94M | 22.48M | 1.26M | -37.31M | -35.31M | -46.40M | -24.01M | -29.21M | -34.00M | -24.46M | -16.28M | -6.75M | 8.49M | -21.68M | 0.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | -0.50M | -0.48M | -8.09M | 1.62M | -1.67M | -1.86M | 0.50M | 2.73M | 7.17M | -3.09M | 1.85M | 3.89M | 1.45M | 3.62M | -4.08M | -3.27M | -0.04M | -6.23M | -0.91M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | -0.50M | -0.48M | -8.09M | 1.62M | -1.67M | -1.86M | 0.50M | 2.73M | 7.17M | -3.09M | 1.85M | 3.89M | 1.45M | 3.62M | -4.08M | -3.27M | -0.04M | -6.23M | -0.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.22M | 7.32M | 40.90M | 236.48M | -16.66M | -16.93M | 15.50M | -4.03M | -39.58M | -33.49M | -55.25M | -27.82M | -30.43M | -36.63M | -25.77M | -25.23M | -14.48M | 4.13M | -32.08M | -7.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 8.08M | 8.98M | 117.68M | 4.69M | 2.00M | 9.21M | 5.50M | 1.60M | -7.20M | 5.56M | 0.56M | -6.12M | 2.21M | 6.17M | -14.04M | 3.37M | 6.23M | 7.96M | 10.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.34M | -0.77M | 31.92M | 118.81M | -21.35M | -18.93M | 6.28M | -9.53M | -41.18M | -26.29M | -60.81M | -28.38M | -24.31M | -38.84M | -31.93M | -11.19M | -17.85M | -2.10M | -40.04M | -17.85M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.43M | 0.50M | 1.23M | 0.17M | 0.14M | 0.43M | -0.11M | 0.08M | 0.24M | 0.25M | -0.14M | -0.02M | -0.06M | 0.10M | -3.63M | -0.27M | 0.19M | -0.17M | 0.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.34M | -0.77M | 31.92M | 118.81M | -21.35M | -18.93M | 6.28M | -9.53M | -41.18M | -26.29M | -60.81M | -28.38M | -24.31M | -38.84M | -31.93M | -11.19M | -17.85M | -2.10M | -40.04M | -17.85M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.34M | -0.77M | 31.92M | 118.81M | -21.35M | -18.93M | 6.28M | -9.53M | -41.18M | -26.29M | -60.81M | -28.38M | -24.31M | -38.84M | -31.93M | -11.19M | -17.85M | -2.10M | -40.04M | -17.85M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.34M | -0.77M | 31.92M | 118.81M | -21.35M | -18.93M | 6.28M | -9.53M | -41.18M | -26.29M | -60.81M | -28.38M | -24.31M | -38.84M | -31.93M | -11.19M | -17.85M | -2.10M | -40.04M | -17.85M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.44M | -1.19M | 31.42M | 117.57M | -21.51M | -19.07M | 5.85M | -9.42M | -41.26M | -26.53M | -61.06M | -28.23M | -24.30M | -38.78M | -32.03M | -7.56M | -17.58M | -2.29M | -39.87M | -18.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47 | -0.02 | 0.60 | 2.30 | -0.41 | -0.37 | 0.11 | -0.18 | -0.80 | -0.51 | -1.16 | -0.53 | -0.46 | -0.73 | -0.60 | -0.14 | -0.33 | -0.04 | -0.76 | -0.32 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47 | -0.02 | 0.60 | 2.29 | -0.41 | -0.37 | 0.11 | -0.18 | -0.80 | -0.51 | -1.16 | -0.53 | -0.46 | -0.73 | -0.60 | -0.14 | -0.33 | -0.04 | -0.76 | -0.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.52M | 52.04M | 52.14M | 51.96M | 52.00M | 51.71M | 51.84M | 51.84M | 51.84M | 52.35M | 52.22M | 52.28M | 52.49M | 52.93M | 53.17M | 52.96M | 53.26M | 53.44M | 53.09M | 54.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.52M | 51.78M | 52.74M | 52.78M | 52.00M | 51.71M | 51.84M | 51.84M | 51.84M | 52.09M | 52.47M | 52.28M | 52.49M | 52.93M | 53.17M | 52.96M | 53.26M | 53.62M | 53.09M | 54.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.72M | -0.35M | 30.77M | 106.93M | -28.14M | -32.09M | -3.95M | 11.03M | -38.15M | -30.57M | -60.24M | -27.55M | -26.16M | -40.37M | -25.82M | -16.58M | -9.03M | 9.22M | -38.38M | -17.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 6.53M | 6.42M | 1.70M | 4.00M | 4.32M | 5.13M | 5.79M | 5.00M | 5.34M | 5.76M | 5.67M | 5.11M | 4.08M | 4.92M | 4.87M | 4.47M | 4.32M | 4.17M | 7.27M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.53% | 110.46% | 21.95% | 49.76% | -28.13% | -11.83% | 59.46% | -136.41% | -4.05% | 21.50% | -10.07% | -2.00% | 20.10% | -6.03% | -23.93% | 55.66% | -23.26% | 150.88% | -24.80% | -143.83% |