|
Gross Margin
|
22.23% | 25.95% | 25.70% | 24.36% | 24.80% | 25.11% | 25.05% | 24.92% | 23.22% | 24.03% | 23.58% | 21.35% | 23.54% | 23.70% | 24.96% | 24.42% | 24.03% | 24.08% | 24.42% | 24.35% | 19.81% | 15.01% | 16.17% | 15.45% | 23.56% | 23.34% | 23.19% | 25.17% | 23.18% | 23.83% | 23.82% | 22.46% | 21.34% | 22.03% | 22.14% | 22.05% | 22.32% | 22.26% | 22.13% | 22.58% | 22.45% | 22.53% | 22.55% | 23.20% | 22.12% | 23.55% | 23.88% | 23.01% | 21.93% | 23.97% | 24.16% | 23.68% | 23.95% | 23.47% | 24.57% | 24.79% | 24.15% | 24.56% | 24.37% | 25.18% | 23.51% | 24.93% | 24.70% | -0.03% | 23.94% | 24.95% | |
|
EBT Margin
|
7.09% | 8.02% | 7.30% | 7.92% | 8.80% | 6.76% | 8.27% | 7.26% | 7.00% | 7.04% | 6.94% | 5.81% | 6.97% | 6.25% | 7.12% | 6.71% | 6.18% | 6.64% | 6.75% | 7.75% | 2.83% | 4.00% | 6.35% | 5.93% | 7.71% | 5.78% | 6.33% | 7.42% | 6.73% | 7.50% | 6.76% | 6.37% | 2.96% | 2.57% | 5.28% | 4.28% | 6.39% | 6.46% | 6.20% | 8.01% | 7.18% | 7.02% | 7.09% | 6.90% | 7.33% | 8.03% | 8.10% | 6.45% | 7.40% | 7.59% | 7.65% | 7.94% | 8.41% | 15.04% | 8,427,834.48% | 8,108,001.16% | 8.01% | 8.30% | 7.91% | 7,985,275.45% | 8.16% | 9.17% | 9,318,204.22% | 8.88% | 8.61% | 7.76% | |
|
EBIT Margin
|
6.48% | 6.22% | 8.16% | 7.66% | 8.41% | 5.73% | 8.81% | 8.56% | 7.85% | 8.03% | 8.03% | 6.80% | 7.81% | 7.43% | 7.71% | 7.63% | 6.96% | 7.68% | 7.48% | 8.34% | 4.02% | 5.67% | 6.46% | -318.08% | 8.53% | 8.02% | 6.35% | 8.28% | 8.22% | 7.93% | 8.24% | 7.77% | 5.22% | 4.52% | 6.28% | 5.40% | 6.91% | 6.81% | 7.33% | 8.25% | 8.09% | 7.93% | 8.25% | 8.27% | 8.32% | 9.31% | 9.31% | 8.42% | 8.29% | 8.60% | 8.61% | 9.06% | 9.13% | 8.69% | -15,407,299.52% | -15,630,649.10% | 9.07% | 9.15% | 8.89% | -15,755,467.24% | 8.96% | 9.74% | -15,583,654.26% | -15.14% | 9.35% | 9.13% | |
|
EBITDA Margin
|
6.48% | 6.22% | 8.16% | 7.66% | 8.41% | 5.73% | 8.81% | 8.56% | 7.85% | 8.03% | 8.03% | 6.80% | 7.81% | 7.43% | 7.71% | 7.63% | 6.96% | 7.68% | 7.48% | 8.34% | 4.02% | 5.67% | 6.46% | -318.08% | 8.53% | 8.02% | 6.35% | 8.28% | 8.22% | 7.93% | 8.24% | 7.77% | 5.22% | 4.52% | 6.28% | 5.40% | 6.91% | 6.81% | 7.33% | 8.25% | 8.09% | 7.93% | 8.25% | 8.27% | 8.32% | 9.31% | 9.31% | 8.42% | 8.29% | 8.60% | 8.61% | 9.06% | 9.13% | 8.69% | -15,407,299.52% | -15,630,649.10% | 9.07% | 9.15% | 8.89% | -15,755,467.24% | 8.96% | 9.74% | -15,583,654.26% | -15.14% | 9.35% | 9.13% | |
|
Operating Margin
|
6.48% | 6.22% | 8.16% | 7.66% | 8.41% | 5.73% | 8.81% | 8.56% | 7.85% | 8.03% | 8.03% | 6.80% | 7.81% | 7.43% | 7.71% | 7.63% | 6.96% | 7.68% | 7.48% | 8.34% | 4.02% | 5.67% | 6.46% | -318.08% | 8.53% | 8.02% | 6.35% | 8.28% | 8.22% | 7.93% | 8.24% | 7.77% | 5.22% | 4.52% | 6.28% | 5.40% | 6.91% | 6.81% | 7.33% | 8.25% | 8.09% | 7.93% | 8.25% | 8.27% | 8.32% | 9.31% | 9.31% | 8.42% | 8.29% | 8.60% | 8.61% | 9.06% | 9.13% | 8.69% | -15,407,299.52% | -15,630,649.10% | 9.07% | 9.15% | 8.89% | -15,755,467.24% | 8.96% | 9.74% | -15,583,654.26% | -15.14% | 9.35% | 9.13% | |
|
Net Margin
|
-189.64% | -251.65% | -242.72% | 6.17% | 7.16% | 5.84% | 6.98% | 6.31% | 5.61% | 6.03% | 5.76% | 5.86% | 5.83% | 5.39% | 6.29% | -106.78% | 5.23% | 5.52% | 5.94% | -68.88% | 1.28% | 2.82% | 4.60% | -159.98% | 6.17% | 4.12% | 4.76% | 5.64% | 4.65% | 5.54% | 5.05% | 4.76% | 2.02% | 1.54% | 1.42% | 1.25% | 4.75% | 4.92% | 1.87% | 2.73% | 5.58% | 5.39% | 5.43% | 5.40% | 5.67% | 6.04% | 6.44% | 5.21% | 5.76% | 5.74% | 5.98% | 6.02% | 6.64% | 11.68% | 6,610,831.60% | 6,448,048.68% | 6.30% | 6.56% | 6.01% | 6,311,192.88% | 6.23% | 7.12% | 7,337,723.29% | 6.89% | 6.57% | 5.82% | |
|
FCF Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96% | | | | 8.85% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Assets Average
|
| | | | | | | | | | 0.64B | 0.64B | 0.76B | 0.84B | 0.83B | 0.86B | 0.88B | 0.89B | 0.91B | 0.54B | 0.53B | 0.90B | 0.88B | 0.99B | 1.11B | 1.11B | 1.15B | 1.19B | 1.23B | 1.23B | 1.24B | 1.31B | 1.41B | 1.47B | 1.51B | 1.54B | 800.23B | 1,583.90B | 785.27B | 1.65B | 1.80B | 989.57B | 988.89B | 1.33B | 2.11B | 2.15B | 2.19B | 2.37B | 2.48B | 2.51B | 2.60B | 2.68B | 2.79B | 2.72B | 2.65B | 2.74B | 2.78B | 2.75B | 2.69B | 2.73B | 2.81B | 2.76B | 2.78B | 2.93B | 3.03B | 3.12B | 3.26B |
|
Invested Capital
|
| | | 0.30B | | | | 0.35B | | | | 0.40B | | | | 0.48B | | | | 0.48B | | | | 0.66B | | | | 0.76B | | | | 0.81B | | | | 0.90B | | | | 0.94B | 0.14B | 0.00B | 0.01B | 1.02B | | | | 1.23B | | | | 1.36B | 0.16B | 0.13B | 0.14B | 1.33B | 0.16B | 0.16B | 0.16B | 1.45B | 0.16B | 0.15B | 0.16B | 1.53B | 0.15B | 0.16B | 0.17B |
|
Asset Utilization Ratio
|
| | | | | | | | | | 1.00 | 0.99 | 0.87 | 0.81 | 0.85 | 0.87 | 0.86 | 0.86 | 0.87 | 1.48 | 1.47 | 0.81 | 0.78 | 0.64 | 0.63 | 0.71 | 0.76 | 0.81 | 0.81 | 0.82 | 0.85 | 0.85 | 0.82 | 0.83 | 0.86 | 0.88 | 0.00 | 0.00 | 0.00 | 0.90 | 0.84 | 0.00 | 0.00 | 1.28 | 0.84 | 0.84 | 0.84 | 0.82 | 0.82 | 0.87 | 0.88 | 0.90 | 0.89 | 0.93 | 0.73 | 0.47 | 0.47 | 238.67 | 487.01 | 479.34 | 466.45 | 238.15 | 0.49 | -703.07 | -680.43 | -660.59 | -632.06 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.10 | 0.42 | | 2.45 | -6.03 | 1.30 | | 2.42 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.15 | | | | 0.14 | | | | 0.19 | | | | 0.07 | | | | 0.00 | | | | 0.16 | | | | 0.07 | | | | 0.28 | | | | 0.27 | | | | 0.26 | | | | 0.34 | | | | 0.29 | | | | 0.32 | | | | 0.39 | | | | 0.29 | | | | 0.24 | | | |
|
Debt Ratio
|
| | | | | | | 0.08 | | 0.05 | 0.05 | 0.10 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | | | 0.01 | | | | 0.10 | | | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.15 | 0.00 | 0.10 | 0.00 | 0.13 | 0.00 | 0.00 | 0.03 | 0.13 | 0.17 | 0.00 | 0.35 | 0.14 | 0.08 | 0.10 | 0.09 | 0.13 | 0.07 | 0.09 | 0.08 | 0.14 | 0.12 | 0.12 | 0.16 | 0.17 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 | 0.10 | 0.10 |
|
Equity Ratio
|
| | | | | | | 0.54 | | | | 0.52 | | | | 0.53 | | | | 2.85 | | | | 0.58 | | | | 0.58 | | | | 0.53 | | | | 0.49 | | | | 0.48 | | | | 0.43 | | | | 0.44 | | | | 0.43 | | | | 0.42 | | | | 0.47 | | | | 0.46 | | | |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.10 | 0.42 | | 2.45 | -6.03 | 1.30 | | 2.42 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.13B | -0.13B | -0.14B | -0.11B | | -0.13B | | -0.01B | -0.12B | -0.10B | -0.07B | 0.03B | -0.11B | -0.11B | -0.12B | -0.09B | -0.11B | -0.11B | -0.11B | -0.08B | -0.08B | -0.08B | -0.07B | 0.07B | -0.11B | -0.11B | -0.14B | -0.25B | -0.25B | -0.21B | -0.18B | -0.23B | -0.15B | -0.16B | -0.19B | -0.26B | -251.62B | -238.77B | -0.24B | -0.29B | -0.29B | -372.93B | -0.36B | -0.40B | -0.45B | -0.47B | -0.43B | -0.53B | -0.46B | -0.47B | -0.49B | -0.51B | -0.57B | -0.45B | -0.51B | -0.57B | -0.52B | -0.48B | -0.47B | -0.53B | -0.52B | -0.47B | -0.51B | -0.56B | -0.53B | -0.41B | -0.43B |
|
Return on Sales
|
0.05% | 0.00% | 0.06% | 0.06% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.01% | 0.03% | 0.05% | 0.04% | 0.06% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.02% | 0.02% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.12% | 66,108.32% | 64,480.49% | 0.06% | 0.07% | 0.06% | 63,111.93% | 0.06% | 0.07% | 73,377.23% | 0.07% | 0.07% | 0.06% | 0.07% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.11% | 0.11% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.12% | 0.15% | 0.07% | 0.06% | -0.64% | -0.53% | -0.54% | -0.50% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.00% | 0.00% | 0.00% | 0.10% | 0.10% | 0.00% | 0.00% | 0.21% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | -55.72% | -114.45% | -111.94% | -76.37% | 8.72% | 9.95% | 9.81% | -23.31% | -116.89% | 113.38% | 109.96% | 105.53% | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17% | 0.69% | 0.71% | 0.18% | 0.19% | 1.45% | 9.72% | 0.22% | | | | | 0.22% | 0.79% | -213.72% | -179.22% | -163.98% | -188.46% | 20.33% | 13.12% | 12.96% | -51.85% | -263.30% | 145.19% | 145.95% | 254.48% | |
|
Return on Assets
|
| | | | | | | | | | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.08% | 0.07% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.05% | 0.05% | 0.00% | 0.00% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 15.72% | 30.62% | 30.18% | 46.17% | 46.34% | 44.90% | 43.69% | 28.98% | 33.08% | -30.96% | -29.96% | -29.09% | -43.58% |