|
Gross Margin
|
24.95% | 24.96% | 23.06% | 23.98% | 24.22% | 16.71% | 23.83% | 23.34% | 21.90% | 22.33% | 22.69% | 23.14% | 23.45% | 24.20% | 24.56% | 24.83% |
|
EBT Margin
|
7.84% | 7.75% | 6.70% | 6.54% | 6.85% | 4.74% | 6.82% | 6.97% | 3.90% | 6.79% | 7.04% | 7.43% | | 9.98% | 8.05% | 9.01% |
|
EBIT Margin
|
7.89% | 8.55% | 7.72% | 7.44% | 7.63% | 5.51% | 7.80% | 7.98% | 5.37% | 7.34% | 8.14% | 8.82% | 8.65% | 9.03% | 9.13% | 9.62% |
|
Operating Margin
|
7.89% | 8.55% | 7.72% | 7.44% | 7.63% | 5.51% | 7.80% | 7.98% | 5.37% | 7.34% | 8.14% | 8.82% | 8.65% | 9.03% | 9.13% | 9.62% |
|
Net Margin
|
1.04% | 6.56% | 5.82% | -24.38% | -13.95% | -38.62% | 2.04% | 2.02% | 0.76% | 2.17% | 2.28% | 2.42% | 2.27% | 3.16% | 2.44% | 2.89% |
|
FCF Margin
|
10.37% | 7.60% | 2.51% | 8.70% | 7.37% | 1.99% | 8.26% | 5.94% | 5.28% | 4.75% | 10.21% | 14.04% | 7.97% | 8.44% | 10.62% | 11.17% |
|
Inventory Average
|
| | 4.03M | 2.30M | 2.28M | 2.33M | 3.43M | 4.28M | 3.63M | 3.59M | 6.26M | 16.31M | 22.60M | 28.20M | 38.59M | 36.37M |
|
Assets Average
|
| | 647.45M | 776.39M | 876.72M | 998.46M | 1,096.04M | | | 1,614.09M | 1,876.90M | 2,304.67M | 2,634.32M | 2,771.26M | 2,803.28M | 2,913.75M |
|
Equity Average
|
| 314.85M | 341.65M | 406.43M | 470.05M | 566.41M | 680.97M | 714.56M | 748.38M | 789.16M | 850.87M | 1,002.44M | 1,144.16M | 1,178.35M | 1,242.55M | 1,348.77M |
|
Invested Capital
|
295.31M | 350.31M | 395.63M | 479.69M | 476.15M | 656.66M | 763.78M | 808.60M | 902.92M | 935.40M | 1,021.63M | 1,228.99M | 1,355.48M | 1,334.80M | 1,454.16M | 1,531.13M |
|
Asset Utilization Ratio
|
| | 0.99 | 0.96 | 0.91 | 0.64 | 0.89 | | | 0.92 | 0.91 | 0.84 | 0.91 | 0.93 | 0.93 | 0.95 |
|
Interest Coverage Ratio
|
160.27 | 10.75 | 7.61 | 8.28 | 9.74 | 7.20 | 5.07 | 5.03 | 2.44 | 6.92 | 6.17 | 5.80 | 6.94 | 8.54 | 5.68 | 6.97 |
|
Debt to Equity
|
| 0.14 | 0.19 | 0.17 | 0.13 | 0.16 | 0.20 | 0.28 | 0.27 | 0.26 | 0.34 | 0.29 | 0.32 | 0.39 | 0.29 | 0.24 |
|
Debt Ratio
|
| 0.08 | 0.10 | 0.09 | 0.07 | 0.10 | 0.13 | | 0.13 | 0.13 | 0.14 | 0.13 | 0.14 | 0.17 | 0.13 | 0.11 |
|
Equity Ratio
|
| 0.54 | 0.52 | 0.53 | 0.55 | 0.58 | 0.66 | | 0.49 | 0.48 | 0.43 | 0.44 | 0.43 | 0.42 | 0.47 | 0.46 |
|
Times Interest Earned
|
160.27 | 10.75 | 7.61 | 8.28 | 9.74 | 7.20 | 5.07 | 5.03 | 2.44 | 6.92 | 6.17 | 5.80 | 6.94 | 8.54 | 5.68 | 6.97 |
|
FCF Payout Ratio
|
| | | 0.30 | 0.08 | 0.14 | 0.24 | 0.37 | 0.44 | 0.48 | 0.22 | 0.15 | 0.33 | 0.44 | 0.22 | 0.22 |
|
Enterprise Value
|
57.14M | 226.02M | 250.32M | 340.59M | 432.26M | 464.85M | 217.69M | 307.17M | 337.17M | 239.92M | 601.23M | 775.72M | 1,385.24M | 516.03M | 471.19M | 798.99M |
|
Market Capitalization
|
157.34M | 237.93M | 219.31M | 243.10M | 375.52M | 393.61M | 387.13M | 584.73M | 597.25M | 525.29M | 999.79M | 1,307.66M | 1,896.03M | 1,084.35M | 999.36M | 1,362.19M |
|
Return on Sales
|
0.01% | 0.07% | 0.06% | 0.06% | 0.06% | 0.03% | 0.05% | 0.05% | 0.03% | 0.05% | 0.05% | 0.06% | | 0.08% | 0.06% | 0.07% |
|
Return on Capital Employed
|
| | 0.11% | 0.10% | 0.09% | 0.05% | 0.09% | | | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.15% |
|
Return on Invested Capital
|
| 0.12% | 0.12% | 0.11% | 0.11% | 0.04% | 0.08% | 0.08% | 0.06% | 0.09% | 0.11% | 0.12% | | 0.14% | 0.13% | 0.14% |
|
Return on Assets
|
| | 0.06% | 0.05% | 0.05% | 0.02% | 0.05% | | | 0.05% | 0.05% | 0.05% | | 0.07% | 0.06% | 0.07% |
|
Return on Equity
|
| 0.11% | 0.11% | 0.10% | 0.10% | 0.04% | 0.07% | 0.08% | 0.05% | 0.10% | 0.11% | 0.11% | | 0.17% | 0.13% | 0.14% |