Formula Systems (1985) Growth Metrics (2009-2025) | FORTY

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.59%26.56%34.12%31.36%3.23%8.90%9.83%-81.06%1.31%-0.09%-6.19%573.71%22.25%25.80%37.44%8.02%13.86%7.54%7.79%11.76%16.97%22.35%20.12%15.12%109,662.43%105,152.13%7.79%6.45%-99.88%26.03%-65.47%25.51%10.62%-99.89%291.77%20.62%14.44%19.20%18.22%9.07%15.84%0.83%2.67%1.65%-2.02%4.55%-1.25%0.67%1.34%-0.87%7.28%7.19%8.45%18.28%16.73%
Assets Growth (3y) -35.55%11.25%11.39%18.79%8.54%11.03%12.30%11.30%12.14%10.56%11.60%101.11%17.64%18.29%21.18%11.60%1,034.93%1,014.66%11.75%11.05%15.70%1,075.17%-23.53%15.43%13.56%13.33%13.40%17.24%-88.48%-88.19%16.95%18.20%13.61%-89.03%68.16%10.17%9.11%7.91%6.22%3.73%4.77%1.48%2.84%3.13%2.50%7.02%7.34%
Assets Growth (5y) 14.27%13.25%15.41%15.14%11.23%12.49%12.89%12.14%348.29%344.77%12.47%58.39%16.60%365.92%-7.91%13.18%14.30%13.88%13.56%15.70%14.41%16.25%15.67%15.14%14.19%11.84%12.10%12.31%-71.96%-71.95%10.15%11.06%7.80%-73.26%38.18%7.61%7.38%8.06%8.46%
Assets (QoQ) -5.48%8.57%27.47%-3.25%0.17%6.34%0.17%2.07%1.02%-81.66%435.74%0.65%-5.14%31.71%-2.79%3.57%3.64%3.52%2.47%-2.17%3.88%7.33%7.24%2.33%1.98%2.86%102,154.81%-1.88%-99.90%1.59%15.87%102,416.23%-99.97%269.22%2.12%1.70%2.17%13.68%-3.12%5.93%1.33%4.88%2.90%-7.79%3.18%3.84%-0.82%-1.61%-2.55%5.86%-0.16%-3.76%5.47%5.77%1.02%4.96%4.09%
Capital Expenditures Growth (1y) 25.07%
Cash & Equivalents Growth (1y) 8.30%10.28%3.72%-20.21%6.79%20.86%76.98%26.16%1.21%1.55%-5.01%-26.17%-26.93%-26.48%-38.46%119.10%36.57%33.28%109.85%38.46%128.43%103.90%36.28%-3.65%-24.22%-7.45%22.20%2.46%129,959.55%116,701.60%4.93%9.17%-99.89%56.18%41.65%37.31%57.19%-99.88%23.96%36.07%-2.34%-3.48%4.96%-3.24%24.45%-7.68%3.79%12.14%-15.94%-6.33%-16.61%-16.97%-2.48%5.77%19.73%12.36%5.73%-3.69%-8.18%
Cash & Equivalents Growth (3y) 9.00%10.72%9.03%3.54%8.38%-9.42%-7.57%-3.37%1.14%26.84%0.33%-0.16%7.05%30.84%31.60%25.95%20.74%42.98%33.22%35.99%51.75%10.98%1,210.65%1,201.41%20.45%2.52%2.99%1,090.75%22.01%15.37%31.35%31.27%22.59%26.82%-88.06%-87.68%22.61%21.82%24.08%-89.66%10.53%13.87%0.72%-5.85%-3.15%-3.42%0.67%-2.93%1.19%1.52%-4.66%-1.55%-2.85%
Cash & Equivalents Growth (5y) -0.86%0.27%-5.40%12.42%4.52%17.65%19.76%19.65%24.23%22.18%11.82%13.43%15.36%17.20%368.06%364.39%17.68%26.73%27.79%439.92%39.03%15.43%31.44%33.68%25.14%15.02%10.90%15.11%18.77%15.12%22.46%15.05%14.95%17.22%-71.81%-72.35%9.79%10.98%9.39%-74.42%6.16%6.61%1.05%-3.19%-0.03%
Cash & Equivalents (QoQ) -6.16%10.39%13.19%-6.23%-13.07%-28.03%36.01%25.51%-1.63%5.39%-3.05%0.69%-1.30%-1.42%-24.64%-0.35%-0.68%-17.48%168.27%-37.89%-3.07%29.93%77.01%2.47%-13.48%-13.16%25.14%-19.41%5.67%14.66%4.93%102,207.00%-5.11%-99.90%9.17%3.88%133,610.52%-99.91%5.82%18.92%5.48%-6.61%16.16%-14.65%4.25%1.55%7.08%9.77%-22.66%14.16%15.70%-17.72%-13.82%1.63%15.21%-3.35%-6.53%15.05%8.11%-9.06%-14.86%9.70%
Cash from Investing Activities Growth (1y) -379.32%
Cash from Operations Growth (1y) 44.64%
Dividends payables Growth (1y) 72.53%-99.93%-27.38%-99.95%249,750.00%-2.38%176,650.00%-99.93%99,900.00%41.20%48.51%
Dividends payables Growth (3y) 15.70%-91.40%978.29%0.05%4.89%
Dividends payables Growth (5y) 36.21%3.31%1.90%-2.11%
Dividends payables (QoQ) -33.47%132.70%-99.97%256,500.00%-97.64%-96.69%124,825.00%0.26%-99.90%-49.82%9.79%
EBITDA Margin Growth (1y) 193.00-48.0066.0091.00-56.00230.00-78.00-176.00-4.00-60.00-32.0083.00-85.0025.00-23.0071.00-294.00-201.00-103.00-0.03M451.00235.00-11.000.03M-31.00-9.00189.00-51.00-300.00-341.00-196.00-237.00169.00229.00105.00285.00118.00112.0092.002.0023.00138.00106.0015.00-4.00-72.00-70.0063.0084.009.00-1540.73M-1563.07M-6.0047.001,540.73M-12.48M-11.0059.00-1558.37M1,575.55M39.00-61.00
EBITDA Margin Growth (3y) 133.00121.00-45.00-2.00-145.00195.00-133.00-22.00-383.00-236.00-158.00-0.03M72.0059.00-136.0064.00126.0025.0076.00-57.00120.00-115.00-17.000.03M-161.00-120.0098.00-3.00-12.000.00M0.00M50.00310.00479.00302.00303.00137.00178.00128.0081.00103.0076.00-1540.73M-1563.07M75.00-16.00-41.00-1575.55M67.00114.00-1558.37M-0.00M22.0045.00
EBITDA Margin Growth (5y) -246.00-55.00-170.00-0.03M12.00228.00-246.00-29.0037.00-11.0021.0097.00-259.00-291.00-142.00-224.00-5.00-87.00-15.00-9.00408.00226.00179.000.03M-20.00130.00296.0015.007.0067.0037.00129.00390.00417.00-1540.73M-1563.07M215.00234.00156.00-1575.55M87.00181.00-1558.37M-0.00M103.00-18.00
EBITDA Margin (QoQ) -26.00194.00-50.0075.00-268.00308.00-25.00-71.0018.000.00M-123.00101.00-38.0028.00-7.00-67.0072.00-20.0086.00-432.00165.0079.00-0.03M0.03M-51.00-167.00193.00-6.00-29.0031.00-47.00-255.00-70.00176.00-89.00152.00-10.0052.0092.00-15.00-17.0032.003.005.0099.00-1.00-88.00-14.0031.001.0045.007.00-44.00-1540.73M-22.33M1,563.07M8.00-26.00-1575.55M1,575.55M78.00-1558.37M1,558.36M0.00M-21.00
EBIT Growth (1y) 25.09%9.45%22.71%38.60%11.25%76.42%10.03%-18.48%13.72%3.78%8.17%41.43%-5.61%11.75%5.21%14.99%-46.94%-45.88%-32.95%-3,061.49%189.89%131.65%54.63%104.07%6.60%6.00%53.46%12.03%-24.64%-27.57%-6.73%-15.79%58.97%66.48%21.26%64.18%22.72%32.10%39.35%14.15%22.48%24.43%22.54%23.45%22.29%24.14%11.22%30.17%25.17%9.48%-191,777.26%-172,497.08%2.35%108,317.23%160.23%1.78%2.95%-99.89%-287.27%409.65%12.72%4.38%
EBIT Growth (3y) 16.53%26.07%13.46%16.91%6.09%26.95%7.79%9.86%-17.11%-14.38%-8.62%-268.80%13.23%11.90%2.94%11.48%17.92%9.94%16.75%10.51%32.55%21.16%30.32%26.79%8.49%8.53%20.17%15.70%13.71%16.79%16.37%16.43%33.69%39.87%27.45%32.26%22.50%26.84%23.84%22.41%23.31%19.14%-1,277.59%-1,304.79%16.14%1,037.95%986.89%-1,201.82%9.66%8.78%-1,193.43%1,637.30%5.90%7.06%
EBIT Growth (5y) -4.54%3.92%0.60%-124.02%12.93%20.73%5.36%9.82%11.97%9.04%12.61%17.03%3.12%1.47%9.32%5.50%14.46%9.89%12.47%13.29%35.35%31.36%30.18%15.68%13.93%16.01%24.27%16.89%17.10%19.73%16.52%20.46%29.61%30.04%-435.80%-453.47%18.69%375.16%365.78%-399.46%14.59%14.73%-394.22%509.71%12.70%10.77%
EBIT Margin Growth (1y) 193.00-48.0066.0091.00-56.00230.00-78.00-176.00-4.00-60.00-32.0083.00-85.0025.00-23.0071.00-294.00-201.00-103.00-0.03M451.00235.00-11.000.03M-31.00-9.00189.00-51.00-300.00-341.00-196.00-237.00169.00229.00105.00285.00118.00112.0092.002.0023.00138.00106.0015.00-4.00-72.00-70.0063.0084.009.00-1540.73M-1563.07M-6.0047.001,540.73M-12.48M-11.0059.00-1558.37M1,575.55M39.00-61.00
EBIT Margin Growth (3y) 133.00121.00-45.00-2.00-145.00195.00-133.00-22.00-383.00-236.00-158.00-0.03M72.0059.00-136.0064.00126.0025.0076.00-57.00120.00-115.00-17.000.03M-161.00-120.0098.00-3.00-12.000.00M0.00M50.00310.00479.00302.00303.00137.00178.00128.0081.00103.0076.00-1540.73M-1563.07M75.00-16.00-41.00-1575.55M67.00114.00-1558.37M-0.00M22.0045.00
EBIT Margin Growth (5y) -246.00-55.00-170.00-0.03M12.00228.00-246.00-29.0037.00-11.0021.0097.00-259.00-291.00-142.00-224.00-5.00-87.00-15.00-9.00408.00226.00179.000.03M-20.00130.00296.0015.007.0067.0037.00129.00390.00417.00-1540.73M-1563.07M215.00234.00156.00-1575.55M87.00181.00-1558.37M-0.00M103.00-18.00
EBIT Margin (QoQ) -26.00194.00-50.0075.00-268.00308.00-25.00-71.0018.000.00M-123.00101.00-38.0028.00-7.00-67.0072.00-20.0086.00-432.00165.0079.00-0.03M0.03M-51.00-167.00193.00-6.00-29.0031.00-47.00-255.00-70.00176.00-89.00152.00-10.0052.0092.00-15.00-17.0032.003.005.0099.00-1.00-88.00-14.0031.001.0045.007.00-44.00-1540.73M-22.33M1,563.07M8.00-26.00-1575.55M1,575.55M78.00-1558.37M1,558.36M0.00M-21.00
EBIT (QoQ) -21.56%39.23%-1.42%16.18%-31.37%56.10%11.35%-6.74%8.84%-2.64%-17.51%30.10%-0.68%1.48%7.86%-13.17%17.59%-4.46%17.89%-59.94%19.95%18.36%-5,306.55%103.92%-4.15%-20.99%36.98%2.76%-4.69%14.38%0.00%-30.88%-8.39%47.28%-9.71%30.49%-4.06%7.28%22.25%-2.46%3.27%13.16%0.15%4.66%4.91%11.44%0.89%3.69%6.49%-0.16%18.08%-0.29%-6.86%-174,895.03%-6.20%100.06%98,567.63%-2.90%-273.20%100.06%3.92%-167,806.80%386.39%-99.98%-3.76%
EBT Growth (1y) 19.68%0.09%28.54%13.63%-5.24%31.18%1.41%-17.92%13.86%-0.39%15.58%45.51%-6.13%14.73%2.78%21.59%-57.92%-55.75%-26.87%-40.55%272.54%136.37%56.78%95.69%-3.59%39.06%26.17%2.45%-47.76%-56.40%-4.44%-18.50%158.85%177.22%21.96%100.94%17.79%23.46%41.81%-1.99%21.63%21.04%23.96%13.31%23.98%27.12%13.68%48.93%29.20%114.87%117,785.64%101,975.03%-1.84%56,644.49%-2.04%-4.03%6.09%-99.89%25.85%-458.24%14.08%-5.79%
EBT Growth (3y) 8.89%9.36%14.64%10.71%0.42%14.45%6.40%13.24%-23.39%-20.33%-4.59%1.70%13.74%6.26%5.62%12.26%14.76%13.30%13.09%6.03%23.34%12.75%23.64%17.78%9.24%18.90%13.71%18.82%16.78%14.28%18.23%17.08%54.79%60.61%28.94%30.68%21.11%23.85%25.96%18.26%24.90%48.97%1,084.35%1,098.75%16.28%1,057.28%994.98%1,034.19%10.40%11.13%1,032.74%-1,419.95%5.91%-15.57%
EBT Growth (5y) -12.60%-7.86%2.52%-0.38%9.68%9.41%6.67%11.06%10.06%10.70%11.43%16.09%-5.82%-6.16%7.27%3.39%15.37%11.95%11.01%14.31%41.74%37.45%26.73%26.33%13.31%20.23%20.92%13.25%19.16%18.09%18.42%22.05%42.81%62.46%391.67%408.29%17.64%370.93%370.59%338.45%15.20%16.13%359.49%-468.24%13.73%10.45%
EBT Margin Growth (1y) 171.00-126.0096.00-66.00-180.0028.00-132.00-145.00-3.00-79.0018.0090.00-79.0038.00-37.00104.00-335.00-263.00-40.00-182.00488.00177.00-2.00149.00-99.00172.0042.00-105.00-376.00-492.00-148.00-209.00342.00389.0091.00373.0079.0057.0090.00-111.0015.00100.00101.00-45.007.00-44.00-45.00149.00101.00746.00842.78M810.80M-40.00-675.00-842.78M-12.27M15.0087.00931.82M-798.53M45.00-141.00
EBT Margin Growth (3y) -12.00-176.00-18.00-121.00-262.00-12.00-151.0049.00-417.00-304.00-59.0012.0074.00-47.00-79.0072.0054.0086.001.00-137.0013.00-143.00-107.00-165.00-133.0068.00-14.0059.0045.00-47.0033.0053.00436.00545.00282.00217.00101.00113.00146.00-8.00123.00802.00842.78M810.80M69.0027.00-19.00798.53M76.00158.00931.82M94.0021.00-729.00
EBT Margin Growth (5y) -426.00-401.00-95.00-199.00-109.00-98.00-193.0016.00-28.0045.00-18.0057.00-401.00-368.00-184.00-242.0021.00-18.00-56.0027.00435.00302.0074.0097.00-39.00225.00177.00-97.0067.009.0090.00156.00545.000.00M842.78M810.80M163.00184.00172.00798.53M98.00214.00931.82M198.00129.00-27.00
EBT Margin (QoQ) 93.00-71.0062.0089.00-204.00150.00-101.00-26.004.00-10.00-114.00116.00-72.0087.00-41.00-53.0046.0011.00100.00-492.00118.00235.00-42.00178.00-194.0055.00109.00-70.0077.00-74.00-39.00-341.00-39.00271.00-100.00210.007.00-26.00182.00-84.00-15.007.00-19.0043.0070.007.00-165.0094.0019.007.0028.0047.00664.00842.78M-31.98M-810.80M28.00-38.00798.53M-798.53M101.00931.82M-931.82M-26.00-86.00
EBT (QoQ) -7.56%-3.32%13.88%17.59%-22.69%24.16%0.67%-1.94%7.03%-4.01%-18.52%36.03%-6.36%11.37%2.58%-12.25%14.44%-0.23%21.36%-69.63%20.35%64.88%-1.33%90.28%-23.64%9.36%23.15%-6.25%10.14%-0.78%0.00%-52.20%-8.07%117.43%-14.71%51.84%-1.54%-4.35%40.52%-11.00%3.20%9.87%-2.88%10.45%2.70%12.52%-11.22%20.85%5.30%0.63%16.31%4.84%75.12%55,108.26%0.71%-99.90%101,132.55%-4.69%-1.34%-99.89%7.42%106,452.85%-380.84%100.04%-11.30%
Enterprise Value Growth (1y) 0.56%89.56%27.85%360.32%3.51%-13.46%-54.44%-387.26%-0.83%-1.18%5.44%11.07%26.91%26.47%38.44%189.96%-36.54%-33.27%-109.83%-452.28%-120.04%-95.19%-28.71%6.76%40.18%26.10%-2.37%-9.57%-170,934.60%-152,695.78%-30.09%-11.29%99.89%-56.18%-49.07%-39.66%-54.47%99.87%-20.86%-33.47%-2.92%0.76%-13.63%3.98%-24.07%3.55%-2.73%-11.26%9.13%-6.01%7.55%7.06%0.14%0.96%-8.90%-6.63%-2.06%14.11%15.42%
Enterprise Value Growth (3y) 6.27%6.63%7.06%7.91%6.09%-88.05%10.74%5.49%3.49%31.96%-0.21%0.28%-6.89%-41.25%-29.98%-24.14%-18.46%-43.50%-21.58%-24.34%-40.35%-77.57%-1,210.60%-1,201.36%-19.67%-4.38%-5.45%-1,108.17%-25.68%-19.42%-44.67%-44.40%-32.83%-27.54%87.79%87.49%-26.98%-21.42%-25.41%89.35%-12.16%-12.56%-5.08%-0.49%-2.58%0.24%-4.03%-0.42%-1.13%-3.31%2.52%3.39%5.21%
Enterprise Value Growth (5y) 9.51%9.54%14.12%21.29%4.09%-83.97%-16.39%-17.04%-19.41%-57.03%-5.78%-7.42%-9.98%-23.55%-368.06%-364.39%-17.23%-29.22%-28.64%-439.90%-39.91%-50.00%-31.85%-34.14%-25.29%-16.21%-13.26%-17.17%-22.21%-16.90%-31.06%-23.58%-22.30%-17.25%70.99%71.15%-14.22%-13.10%-12.35%73.66%-7.27%-7.16%-3.41%2.90%0.12%
Enterprise Value (QoQ) 0.51%-6.96%20.56%-866.71%16.36%22.50%141.54%-458.31%1.64%-5.49%22.73%-25.77%1.30%1.42%27.33%-3.37%0.70%17.48%206.20%-256.89%3.07%-29.92%-78.29%2.00%14.02%14.33%-29.17%37.13%-6.22%-18.68%-38.26%-98,030.75%5.11%99.90%-18.29%-1.05%-129,221.40%99.90%-10.82%-11.76%-5.64%7.63%-22.38%13.82%-1.86%-5.76%-3.42%-11.35%20.81%-12.65%-12.01%9.05%7.62%1.75%-12.59%2.28%8.38%-8.03%-10.25%6.46%22.90%-6.38%
EPS (Basic) Growth (1y) 102.63%102.29%42,794.17%33.17%8.41%24.23%-65.09%-99.99%-36.48%-21.60%190.56%-70,477,397.99%77.98%43.72%18.99%30.53%-98.46%-94.68%-87.76%86.63%6,380.35%1,613.37%739.45%106.11%36.90%25.07%8.15%233.19%260.36%347.93%-0.11%-29.86%-76.95%17,329.54%-62.77%-23.59%-11.28%-99.88%178.30%93.74%14.41%2.43%7.24%-1.88%10.97%11.20%-0.14%19.57%0.06%14.30%69,775.83%71,845.60%1.53%87,389.84%30.01%20.87%-6.11%-99.90%5.18%-100.10%1.20%-5.07%
EPS (Basic) Growth (3y) 26.37%26.46%657.72%-352.60%7.02%11.86%6.47%-266.73%-74.08%-60.88%-24.93%-3,930.41%21.11%9.39%6.92%26.11%10.97%4.43%3.57%26.56%583.77%357.86%108.54%28.92%4.37%892.08%-26.18%21.32%-9.68%-2.22%1.16%1.26%-38.38%-40.21%3.58%13.25%4.05%-88.91%43.91%31.48%8.30%9.19%807.88%845.04%4.08%936.02%868.06%913.09%-1.56%0.10%884.96%-41.56%-1.19%-5.90%
EPS (Basic) Growth (5y) 14.88%14.89%130.50%-59.82%4.12%4.97%4.39%-17.30%9.09%5.12%30.89%568.35%54.36%48.95%5.72%15.02%2.56%288.87%-16.20%15.04%130.71%82.11%56.53%17.20%2.91%3.67%3.72%27.69%-1.33%1.26%2.08%4.02%-23.63%-22.94%278.36%316.24%2.73%6.40%385.87%356.23%3.90%2.70%299.95%-24.42%1.38%1.15%
EPS (Basic) (QoQ) 47.75%100.00%24,588.39%390.29%-54.49%-21.87%-23.62%299.14%-47.85%-78.04%-99.98%2,623,010.19%-35.64%-18.63%-5,229.97%106.62%-48.03%-32.63%-3,094.97%100.15%79.35%55.13%-3,372.39%171.18%-52.58%-24.00%-76.17%1,493.91%-56.68%-34.28%-26.58%1,623.89%-46.15%-85.34%-48.45%466.44%40,622.84%-99.97%5.80%557.70%-45.04%-27.23%-26.35%288.39%-50.79%-23.81%-32.62%339.26%-50.69%-31.57%-19.32%267.60%-43.68%41,730.76%-16.93%-99.48%48,435.09%-37.84%-22.77%-99.60%-48.14%65,079.34%-100.07%523.90%-51.36%
EPS (Weighted Average and Diluted) Growth (1y) 102.70%102.32%44,514.74%30.42%8.92%25.96%-64.58%-99.99%-36.33%-22.39%193.10%-2,374.70%77.57%45.27%22.07%33.71%-98.46%-94.73%-88.02%-455,574.30%6,465.53%1,630.31%751.10%106.18%35.79%24.29%8.35%237.10%247.49%330.25%-0.29%-29.96%-76.47%18,321.83%-63.89%-25.81%1.89%-99.88%187.76%97.72%-1.04%-3.57%2.95%-5.24%10.79%10.99%0.12%20.36%0.73%15.07%69,977.47%71,788.74%0.60%86,990.55%29.66%20.61%-5.34%-99.90%6.23%-384.94%1.82%-4.55%
EPS (Weighted Average and Diluted) Growth (3y) 26.38%26.47%673.70%-26.05%7.18%12.40%8.22%-26.02%-74.09%-60.99%-24.60%-3,995.88%21.49%9.80%7.57%473.41%11.10%4.24%3.38%883.25%576.65%352.30%109.50%28.98%3.55%895.01%-26.93%20.54%-5.91%-1.11%1.19%0.90%-38.10%-39.93%2.27%11.60%3.76%-89.07%43.68%31.13%3.36%7.19%797.24%835.95%3.93%936.13%868.95%914.32%-1.38%0.42%888.28%-1,252.23%-1.02%-5.65%
EPS (Weighted Average and Diluted) Growth (5y) 14.88%14.89%133.52%-60.05%4.45%5.29%5.26%-16.64%9.17%5.01%31.64%577.78%53.28%47.91%6.10%238.20%2.31%289.61%-16.84%245.86%136.68%83.48%57.05%17.23%2.28%2.99%2.94%26.83%-1.80%0.69%1.32%3.22%-23.34%-22.65%275.90%313.07%2.51%5.53%385.42%355.24%1.01%1.62%297.70%-389.83%1.59%1.42%
EPS (Weighted Average and Diluted) (QoQ) 46.77%100.00%26,043.70%390.29%-54.35%-23.51%-23.82%309.44%-47.20%-78.49%-99.98%2,748,014.57%-35.64%-18.77%-100.16%214,630.49%-47.35%-31.74%-100.09%5,077.69%80.30%55.25%-3,370.30%171.72%-52.48%-23.63%-76.27%1,477.09%-56.51%-33.43%-26.17%1,525.69%-46.15%-84.57%-48.14%446.12%42,062.87%-99.97%6.54%650.06%-49.52%-28.67%-26.80%275.40%-50.80%-23.85%-32.62%338.92%-50.71%-31.31%-19.00%267.33%-43.70%41,730.76%-16.91%-99.49%48,642.56%-37.72%-22.70%-99.60%-47.97%65,372.92%-307.32%100.14%-51.22%
FCF Margin Growth (1y) 289.00
Free Cash Flow Growth (1y) 59.52%
Gross Margin Growth (1y) 257.00-85.00-66.0056.00-158.00-108.00-146.00-356.0032.00-33.00138.00307.0049.0039.00-55.00-6.00-422.00-907.00-825.00-891.00375.00833.00702.00972.00-38.0049.0064.00-271.00-184.00-181.00-168.00-42.0098.0023.00-2.0053.0013.0027.0043.0062.00-33.00102.00133.00-19.00-19.0043.0028.0067.00202.00-50.0041.00111.0021.00108.00-20.0039.00-64.0037.0033.00-0.00M43.002.00
Gross Margin Growth (3y) 131.00-226.00-74.006.00-77.00-102.00-63.00-56.00-341.00-901.00-742.00-590.002.00-36.00-178.0075.00-85.00-25.00-60.00-189.00153.00701.00598.00660.00-124.00-108.00-106.00-259.00-73.00-130.00-127.0074.0078.00152.00174.0096.00-39.00172.00203.00110.00150.0094.00202.00159.00203.00101.0049.00217.00159.0095.0054.00-0.00M0.00M148.00
Gross Margin Growth (5y) -243.00-0.00M-954.00-891.00-124.00-177.00-186.0025.00-4.00-19.0024.00111.00-220.00-167.00-282.00-237.00-171.00-183.00-229.00-178.00264.00752.00639.00775.00-144.0021.0070.00-216.00-125.0014.0034.00122.00261.00145.00243.00274.00183.00230.00225.00260.00106.00240.00215.00-0.00M182.00140.00
Gross Margin (QoQ) 372.00-25.00-134.0044.0031.00-6.00-13.00-170.0081.00-44.00-223.00219.0016.00127.00-55.00-39.006.0033.00-6.00-455.00-479.00115.00-72.00811.00-22.00-15.00198.00-199.0065.00-1.00-136.00-113.0069.0012.00-10.0027.00-6.00-13.0045.00-13.008.002.0065.00-108.00143.0033.00-88.00-108.00205.0019.00-48.0027.00-48.00110.0022.00-63.0040.00-18.0080.00-167.00142.00-23.00-0.00M0.00M101.00
Gross Profit Growth (1y) 7.52%14.80%10.69%26.78%11.58%20.50%13.66%-12.08%15.94%10.67%19.31%44.12%8.08%9.84%6.01%4.98%-24.25%-54.28%-48.53%-50.74%62.53%154.63%125.50%154.76%8.82%9.48%21.47%6.49%9.14%17.40%13.67%19.00%25.65%11.61%3.88%9.99%5.42%14.89%26.27%16.99%17.39%10.73%14.95%20.19%21.74%36.93%21.69%24.60%24.12%6.08%-99.89%-99.90%3.91%107,547.96%103,487,367.42%-1.02%1.41%-99.90%-100.00%424,263.12%10.04%11.44%
Gross Profit Growth (3y) 11.62%15.26%14.50%17.12%11.82%13.57%12.86%9.98%-1.72%-17.78%-13.34%-9.34%9.99%8.54%7.15%9.62%10.24%8.42%12.13%10.14%24.51%48.47%46.02%47.79%14.28%12.78%12.78%11.70%13.07%14.61%14.24%15.26%15.85%12.40%14.67%15.64%14.64%20.33%20.88%20.55%21.05%17.17%-88.49%-88.39%16.23%1,060.68%1,011.01%-89.11%9.36%5.70%-89.31%63.79%5.06%7.45%
Gross Profit Growth (5y) 2.63%-5.12%-3.92%-3.64%11.47%11.26%10.78%10.79%10.92%9.15%12.26%15.12%9.59%10.45%11.18%10.79%12.94%10.80%10.73%11.83%20.66%33.22%32.50%32.95%13.05%12.78%15.80%14.40%15.62%17.95%15.84%18.05%18.63%15.58%-71.15%-71.10%14.21%356.81%356.87%-71.70%13.32%12.36%-72.04%45.76%11.87%12.50%
Gross Profit (QoQ) -4.53%5.09%-0.46%7.66%1.94%1.32%14.01%-5.25%10.09%-4.43%-11.81%24.94%5.09%3.03%6.53%-6.30%6.81%-0.57%5.50%-32.39%-35.54%11.93%0.97%123.09%0.99%-0.88%14.08%-4.71%1.60%9.99%0.00%-2.33%9.29%6.49%4.68%3.13%-2.93%-0.88%10.84%-1.15%5.79%8.94%2.69%-0.81%-0.21%13.08%7.38%0.47%12.25%0.50%9.94%0.08%-4.07%-99.90%5.60%99,316.75%99,286.78%-0.82%-100.00%101,754.55%1.36%-99.90%395,612.76%-73.59%2.65%
Interest Coverage Ratio Growth (1y) 1.19%210.16%-1.21%
Interest Coverage Ratio (QoQ) 106.88%-346.38%121.60%
Net Cash Flow Growth (1y) -62.69%
Net Income Growth (1y) 40.32%3,259.39%27.02%26.70%-6.64%29.96%-0.46%-4.66%18.84%0.30%23.08%28.79%-4.87%10.68%2.41%10.07%-77.49%-62.56%-39.86%-49.03%558.05%139.58%62.68%114.35%-16.67%44.02%25.46%0.66%-48.52%-64.64%-10.27%-1.52%182.34%252.40%40.67%64.29%23.12%24.36%34.31%3.99%21.14%18.69%28.69%16.90%24.84%27.95%11.69%39.95%30.94%120.44%118,277.88%106,911.52%-2.30%57,686.50%-5.20%-4.62%3.09%-99.89%30.56%-452.02%13.85%-9.09%
Net Income Growth (3y) 15.90%252.47%15.88%15.87%1.81%13.00%7.86%10.56%-36.63%-25.37%-8.82%-10.26%12.11%-0.24%0.07%6.35%7.27%8.92%7.07%3.22%41.33%6.86%22.35%28.56%6.59%21.52%16.56%17.65%21.41%15.72%19.24%18.93%61.48%73.26%34.47%25.93%23.02%23.61%24.51%19.38%25.58%49.59%1,093.82%1,105.23%16.89%1,076.85%978.18%1,026.21%9.66%12.11%1,035.79%-1,431.90%4.67%-16.55%
Net Income Growth (5y) -19.73%78.55%-0.84%-2.68%9.35%5.29%4.19%8.11%6.89%7.48%9.12%9.29%-9.58%-12.75%2.44%3.58%12.40%9.99%9.15%12.22%57.89%39.84%28.18%29.41%12.55%21.51%22.31%14.63%22.03%18.67%19.50%22.44%47.08%71.12%402.84%395.63%18.96%374.52%364.67%344.56%14.81%16.44%362.05%-467.38%13.39%10.39%
Net Income (QoQ) -96.57%3,110.92%3.88%22.57%-17.83%21.41%3.61%-9.68%14.39%-7.01%-0.76%12.58%-3.46%14.11%3.84%-16.84%12.33%5.59%11.61%-83.00%86.87%69.59%-5.41%119.51%-31.96%15.16%24.64%-14.67%17.59%0.31%0.00%-56.36%-19.23%154.55%9.75%25.12%0.82%1.61%28.17%-6.23%1.84%9.74%-0.77%9.24%-0.22%18.99%-9.86%16.66%2.27%3.86%12.95%9.15%72.16%55,674.35%2.10%-99.90%101,728.52%-8.50%2.73%-99.89%9.27%107,887.80%-376.98%100.03%-12.75%
Net Income towards Common Stockholders Growth (1y) 103.64%102.75%103.27%26.70%-6.64%29.96%-0.46%-4.66%18.84%0.30%23.08%-2,394.74%-4.87%10.68%2.41%32.11%-77.49%-62.56%-39.86%-80.36%558.05%139.58%62.68%105.51%-16.67%44.02%25.46%0.66%-48.52%-64.64%-65.55%-68.04%182.34%252.40%36.83%133.47%23.12%24.36%259.71%125.44%21.14%18.69%28.69%16.90%24.84%27.95%11.69%39.95%30.94%120.44%118,277.88%106,911.52%-2.30%57,686.50%-5.20%-4.62%3.09%-99.89%30.56%-452.02%13.85%-9.09%
Net Income towards Common Stockholders Growth (3y) 26.83%26.74%26.83%-209.75%1.81%13.00%7.86%-156.39%-36.63%-25.37%-8.82%-211.07%12.11%-0.24%0.07%27.39%7.27%8.92%7.07%28.06%41.33%6.86%-11.08%26.36%6.59%21.52%-16.07%-9.10%21.41%15.72%19.24%18.93%61.48%73.26%85.02%83.24%23.02%23.61%72.91%54.50%25.58%49.59%1,093.82%1,105.23%16.89%1,076.85%978.18%1,026.21%9.66%12.11%1,035.79%-1,431.90%4.67%-16.55%
Net Income towards Common Stockholders Growth (5y) 14.97%15.04%15.15%-104.70%9.35%5.29%4.19%8.11%6.89%7.48%9.12%9.29%-9.58%-12.75%-15.41%15.12%12.40%9.99%-10.37%15.72%57.89%39.84%28.18%15.92%12.55%21.51%22.31%14.63%22.03%18.67%19.50%22.44%47.08%71.12%508.96%520.72%18.96%374.52%465.87%418.96%14.81%16.44%362.05%-467.38%13.39%10.39%
Net Income towards Common Stockholders (QoQ) -8.51%-2.36%102.67%22.57%-17.83%21.41%3.61%-9.68%14.39%-7.01%-0.76%12.58%-3.46%14.11%-1,950.15%104.67%12.33%5.59%-1,326.51%101.55%86.87%69.59%-3,778.26%105.65%-31.96%15.16%24.64%-14.67%17.59%0.31%0.00%-56.36%-19.23%-2.29%-7.20%285.49%0.82%-62.06%58.33%103.29%1.84%9.74%-0.77%9.24%-0.22%18.99%-9.86%16.66%2.27%3.86%12.95%9.15%72.16%55,674.35%2.10%-99.90%101,728.52%-8.50%2.73%-99.89%9.27%107,887.80%-376.98%100.03%-12.75%
Net Margin Growth (1y) 0.02M0.03M0.02M14.00-155.0019.00-122.00-45.0022.00-64.0053.00-0.01M-59.0013.00-35.000.00M-395.00-270.00-134.00-0.01M489.00130.0016.000.02M-152.00141.0029.00-88.00-263.00-399.00-362.00-350.00273.00338.0045.00147.0083.0047.00356.00267.009.0065.00101.00-19.009.00-29.00-46.0081.0088.00594.00661.08M644.80M-34.00-512.00-661.08M-13.69M-7.0056.00733.77M-631.12M33.00-131.00
Net Margin Growth (3y) 0.02M0.03M0.02M-0.01M-192.00-32.00-104.00-0.01M-432.00-321.00-116.00-0.02M35.00-127.00-153.000.01M-58.002.00-89.000.01M74.00-128.00-317.000.02M-143.0080.00-288.00-291.0092.00-15.0039.0064.00365.00449.00502.00395.00102.0082.00411.00329.00106.00629.00661.08M644.80M63.0052.00-43.00631.12M47.00138.00733.77M87.00-7.00-587.00
Net Margin Growth (5y) 0.02M0.03M0.02M-0.02M-98.00-172.00-223.00-67.00-95.00-49.00-71.00-111.00-381.00-385.00-486.000.01M-49.00-60.00-407.000.01M429.00257.0084.000.02M-50.00191.00168.00-43.00111.0021.0093.00126.00462.000.00M661.08M644.80M155.00164.00414.00631.12M66.00174.00733.77M150.0090.00-22.00
Net Margin (QoQ) -0.01M893.000.02M98.00-131.00114.00-67.00-71.0042.00-27.0011.00-4.00-44.0090.00-0.01M0.01M28.0042.00-0.01M0.01M154.00178.00-0.02M0.02M-205.0063.0088.00-99.0088.00-49.00-29.00-274.00-48.00-12.00-17.00349.0017.00-305.0086.00285.00-19.005.00-3.0027.0037.0040.00-123.0056.00-2.0024.004.0062.00504.00661.08M-16.28M-644.80M26.00-55.00631.12M-631.12M89.00733.77M-733.77M-33.00-75.00
Operating Income Growth (1y) 25.09%9.45%22.71%38.60%11.25%76.42%10.03%-18.48%13.72%3.78%8.17%41.43%-5.61%11.75%5.21%14.99%-46.94%-45.88%-32.95%-3,061.49%189.89%131.65%54.63%104.07%6.60%6.00%53.46%12.03%-24.64%-27.57%-6.73%-15.79%58.97%66.48%21.26%64.18%22.72%32.10%39.35%14.15%22.48%24.43%22.54%23.45%22.29%24.14%11.22%30.17%25.17%9.48%-191,777.26%-172,497.08%2.35%108,317.23%160.23%1.78%2.95%-99.89%-287.27%409.65%12.72%4.38%
Operating Income Growth (3y) 16.53%26.07%13.46%16.91%6.09%26.95%7.79%9.86%-17.11%-14.38%-8.62%-268.80%13.23%11.90%2.94%11.48%17.92%9.94%16.75%10.51%32.55%21.16%30.32%26.79%8.49%8.53%20.17%15.70%13.71%16.79%16.37%16.43%33.69%39.87%27.45%32.26%22.50%26.84%23.84%22.41%23.31%19.14%-1,277.59%-1,304.79%16.14%1,037.95%986.89%-1,201.82%9.66%8.78%-1,193.43%1,637.30%5.90%7.06%
Operating Income Growth (5y) -4.54%3.92%0.60%-124.02%12.93%20.73%5.36%9.82%11.97%9.04%12.61%17.03%3.12%1.47%9.32%5.50%14.46%9.89%12.47%13.29%35.35%31.36%30.18%15.68%13.93%16.01%24.27%16.89%17.10%19.73%16.52%20.46%29.61%30.04%-435.80%-453.47%18.69%375.16%365.78%-399.46%14.59%14.73%-394.22%509.71%12.70%10.77%
Operating Income (QoQ) -21.56%39.23%-1.42%16.18%-31.37%56.10%11.35%-6.74%8.84%-2.64%-17.51%30.10%-0.68%1.48%7.86%-13.17%17.59%-4.46%17.89%-59.94%19.95%18.36%-5,306.55%103.92%-4.15%-20.99%36.98%2.76%-4.69%14.38%0.00%-30.88%-8.39%47.28%-9.71%30.49%-4.06%7.28%22.25%-2.46%3.27%13.16%0.15%4.66%4.91%11.44%0.89%3.69%6.49%-0.16%18.08%-0.29%-6.86%-174,895.03%-6.20%100.06%98,567.63%-2.90%-273.20%100.06%3.92%-167,806.80%386.39%-99.98%-3.76%
Operating Margin Growth (1y) 193.00-48.0066.0091.00-56.00230.00-78.00-176.00-4.00-60.00-32.0083.00-85.0025.00-23.0071.00-294.00-201.00-103.00-0.03M451.00235.00-11.000.03M-31.00-9.00189.00-51.00-300.00-341.00-196.00-237.00169.00229.00105.00285.00118.00112.0092.002.0023.00138.00106.0015.00-4.00-72.00-70.0063.0084.009.00-1540.73M-1563.07M-6.0047.001,540.73M-12.48M-11.0059.00-1558.37M1,575.55M39.00-61.00
Operating Margin Growth (3y) 133.00121.00-45.00-2.00-145.00195.00-133.00-22.00-383.00-236.00-158.00-0.03M72.0059.00-136.0064.00126.0025.0076.00-57.00120.00-115.00-17.000.03M-161.00-120.0098.00-3.00-12.000.00M0.00M50.00310.00479.00302.00303.00137.00178.00128.0081.00103.0076.00-1540.73M-1563.07M75.00-16.00-41.00-1575.55M67.00114.00-1558.37M-0.00M22.0045.00
Operating Margin Growth (5y) -246.00-55.00-170.00-0.03M12.00228.00-246.00-29.0037.00-11.0021.0097.00-259.00-291.00-142.00-224.00-5.00-87.00-15.00-9.00408.00226.00179.000.03M-20.00130.00296.0015.007.0067.0037.00129.00390.00417.00-1540.73M-1563.07M215.00234.00156.00-1575.55M87.00181.00-1558.37M-0.00M103.00-18.00
Operating Margin (QoQ) -26.00194.00-50.0075.00-268.00308.00-25.00-71.0018.000.00M-123.00101.00-38.0028.00-7.00-67.0072.00-20.0086.00-432.00165.0079.00-0.03M0.03M-51.00-167.00193.00-6.00-29.0031.00-47.00-255.00-70.00176.00-89.00152.00-10.0052.0092.00-15.00-17.0032.003.005.0099.00-1.00-88.00-14.0031.001.0045.007.00-44.00-1540.73M-22.33M1,563.07M8.00-26.00-1575.55M1,575.55M78.00-1558.37M1,558.36M0.00M-21.00
Profit After Tax Growth (1y) 36.08%5.93%25.54%-67.12%-6.84%33.73%284.61%4.26%65.95%-0.72%-67.19%23.39%-29.87%10.34%1.82%520.25%586.37%-53.97%-17.59%-83.62%-78.44%95.41%19.46%18.17%-16.70%46.02%30.63%4.85%-46.78%-63.74%-13.85%-1.41%174.19%236.63%40.65%60.48%26.72%27.33%36.70%3.23%17.81%17.76%26.42%20.50%25.10%28.52%10.75%34.77%30.74%118.77%119,217.89%100,506.38%-2.74%57,625.53%-4.17%1.49%3.25%-99.89%30.09%-451.25%15.48%-8.39%
Profit After Tax Growth (3y) 28.14%12.04%16.57%-24.94%2.73%13.57%8.71%99.82%99.90%-20.41%-34.95%7.82%1.25%-0.25%0.08%6.27%7.23%9.51%8.75%-41.24%-54.28%1.14%10.37%6.90%6.72%21.24%16.54%18.38%22.74%15.83%18.32%17.77%59.96%71.54%34.45%25.91%23.15%24.44%24.16%18.79%24.44%49.05%1,086.54%1,077.80%16.73%1,075.21%981.89%1,012.29%9.50%11.53%1,041.53%-1,430.99%5.06%-16.56%
Profit After Tax Growth (5y) 58.89%-6.51%5.86%-15.55%9.92%5.67%4.81%9.08%7.49%7.55%-15.55%9.20%-14.38%-12.08%2.44%4.41%12.46%9.90%9.28%-20.33%-19.78%34.70%20.91%15.14%12.66%21.72%22.29%15.59%22.20%18.66%18.32%21.54%46.27%69.98%402.75%385.83%18.88%375.61%365.61%343.29%14.11%16.00%361.02%-466.35%13.66%10.31%
Profit After Tax (QoQ) 6.34%1.32%289.70%-67.59%-17.22%20.07%2.06%-8.17%18.84%245.31%-72.33%46.18%-28.91%14.11%4.05%-16.92%11.86%5.30%533.88%-8.07%-92.50%88.53%25.95%21.05%-32.02%15.26%24.58%-14.67%19.16%3.11%0.00%-56.69%-18.81%144.98%14.45%20.46%-0.33%2.36%30.59%-4.89%0.16%9.89%-1.39%8.55%0.11%17.97%-6.00%12.69%2.86%1.65%14.39%9.32%72.11%55,340.10%-3.55%-99.89%102,055.96%-7.96%2.15%-99.89%8.70%108,880.50%-375.80%100.04%-13.77%
Property, Plant & Equipment (Net) Growth (1y) -21.92%24.25%92.33%54.42%44.86%0.59%5.41%11.97%4.71%12.82%18.06%-91.74%-19.82%-23.57%-32.46%1,035.14%11.41%17.14%24.95%9.33%20.62%19.94%39.21%18.76%18.85%16.42%0.04%14.07%-99.89%-99.90%6.81%-2.10%109,728.18%16.08%36.46%47.55%46.80%143,069.08%40.56%37.43%18.57%15.10%-0.62%-3.87%-1.45%-6.44%-5.66%238.76%-3.04%1.47%-5.15%-72.53%-5.63%-7.70%1.30%-2.15%1.14%12.58%-10.67%
Property, Plant & Equipment (Net) Growth (3y) 14.88%14.74%14.36%29.03%29.71%-47.72%6.74%-4.64%-5.63%1.64%-2.21%0.33%-0.12%0.84%2.52%2.40%5.52%145.18%16.89%17.82%20.28%13.99%-88.52%-88.68%14.16%9.87%11.24%-88.81%13.40%18.12%19.35%19.94%27.01%25.68%1,141.09%1,141.34%23.99%24.92%19.71%1,055.24%9.64%64.80%4.25%3.00%-3.84%-3.65%-3.39%-4.30%-3.22%-3.08%-2.55%1.78%-4.97%
Property, Plant & Equipment (Net) Growth (5y) 4.94%5.43%3.59%15.04%14.34%12.13%10.32%4.03%7.89%6.40%6.04%7.12%6.77%6.79%-73.33%-73.54%4.65%75.10%13.09%-71.23%20.46%16.43%19.51%19.23%23.33%21.88%19.10%18.25%15.29%16.84%14.72%13.19%13.95%45.25%349.08%348.56%11.27%12.65%9.43%328.46%4.83%3.76%1.58%2.57%-4.25%
Property, Plant & Equipment (Net) (QoQ) -3.31%-0.01%-25.52%16.99%38.74%-5.53%0.70%9.75%-3.66%-1.00%6.97%2.63%3.80%3.60%-92.51%895.94%-1.06%-8.44%25.82%-2.26%4.03%-2.34%10.09%7.84%3.44%13.35%-6.09%7.93%1.33%-2.59%7.08%-99.90%-0.25%100,119.09%-1.85%11.93%-99.89%117,711.20%6.13%11.36%2.82%15.67%3.76%-3.92%-0.19%-0.13%0.37%-1.51%-5.23%0.70%260.41%-71.81%-0.82%-5.87%4.37%-3.14%-3.00%3.30%0.82%0.11%7.97%-18.03%
Return on Assets Growth (1y) -1.00-1.000.00M0.00M0.00M3.002.00-1.00-2.00-6.00-4.000.00M1.002.001.001.001.000.00M0.00M-2.00-2.00-2.00-4.00-3.00-3.002.005.000.00M0.00M2.000.00M5.005.00-2.000.00M0.00M0.00M1.001.002.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
Return on Assets Growth (3y) -3.00-4.00-2.00-1.00-1.00-1.00-1.00-1.000.00M-4.00-4.00-1.000.00M0.00M-3.00-3.00-4.000.00M1.00-4.00-4.003.001.002.002.002.005.005.005.001.001.007.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.01M
Return on Assets Growth (5y) -1.00-2.00-2.00-2.00-2.00-3.00-5.00-5.00-5.00-4.00-3.00-3.00-3.005.002.001.001.001.001.001.001.001.002.004.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M
Return on Assets (QoQ) 0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M4.00-1.00-4.000.00M-1.001.001.000.00M1.000.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M-2.000.00M0.00M5.000.00M-5.000.00M7.00-2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.000.00M0.00M-44.000.00M18.00-145.00-121.00-0.00M411.00-0.01M100.0087.00-0.00M
Return on Capital Employed Growth (1y) -2.00-2.00-1.000.00M0.00M3.007.00-2.00-2.00-76.00-69.00-60.00-56.0073.0062.0062.0059.001.000.00M-1.00-2.00-3.00-8.00-7.00-7.003.0010.000.00M0.00M11.001.0010.0011.00-10.000.00M1.001.001.002.001.00-0.01M-0.01M-0.01M-0.01M0.01M0.01M0.01M0.01M-0.01M0.01M0.01M0.01M
Return on Capital Employed Growth (3y) -5.00-75.00-63.00-62.00-58.00-1.000.00M0.00M1.00-3.00-7.001.001.0071.0053.0054.0050.001.001.00-8.00-9.0012.002.003.004.004.0010.0011.0011.002.003.0012.00-0.01M-0.01M-0.01M-0.01M862.00985.00971.00-0.00M-0.01M0.01M0.01M0.01M
Return on Capital Employed Growth (5y) -1.00-1.00-1.00-1.00-1.00-2.00-8.00-8.00-8.00-2.00-6.00-7.00-6.0085.0064.0064.0061.002.002.003.002.003.005.005.00-0.01M-0.01M-0.01M-0.01M872.00986.00972.00-0.00M-0.01M0.01M0.01M0.01M
Return on Capital Employed (QoQ) 0.00M-1.00-1.000.00M1.00-1.000.00M0.00M4.003.00-9.00-1.00-70.0011.000.00M3.0058.000.00M0.00M1.000.00M-1.00-1.000.00M0.00M-7.000.00M0.00M10.000.00M-10.000.00M21.00-11.000.00M0.00M0.00M0.00M1.000.00M1.001.000.00M-0.01M-0.01M251.000.00M0.01M123.00-14.00-0.00M-0.01M0.02M-342.00-443.00
Return on Invested Capital Growth (1y) 3.0075.00901.003.00-0.02M-0.02M0.02M0.02M0.02M0.01M-0.03M0.01M0.01M0.03M
Return on Invested Capital Growth (3y) 6.009.00-0.02M-0.02M-0.02M-0.02M0.00M0.00M0.01M0.03M
Return on Invested Capital Growth (5y) 0.00M-0.01M-0.03M0.01M0.01M0.03M
Return on Invested Capital (QoQ) 53.002.00-53.001.00126.00827.00-950.0056.00-0.02M0.00M0.00M-0.00M0.02M-720.00-16.00-0.01M-0.02M0.04M76.000.01M
Return on Sales Growth (1y) 2.006.001.000.00M-2.000.00M-1.000.00M0.00M-1.001.000.00M-1.000.00M0.00M0.00M-4.00-3.00-1.00-2.005.001.000.00M2.00-2.001.000.00M-1.00-3.00-4.00-1.00-1.003.003.001.002.001.000.00M0.00M-1.000.00M1.001.000.00M0.00M0.00M0.00M1.001.006.006.61M6.45M0.00M-5.00-6.61M-0.14M0.00M1.007.34M-6.31M0.00M-1.00-7.34M
Return on Sales Growth (3y) 1.005.000.00M0.00M-2.000.00M-1.000.00M-4.00-3.00-1.00-2.000.00M-1.00-2.000.00M-1.000.00M-1.00-2.001.00-1.00-1.000.00M-1.001.000.00M0.00M1.000.00M0.00M1.004.004.003.001.001.001.001.000.00M1.006.006.61M6.45M1.001.000.00M6.31M0.00M1.007.34M1.000.00M-6.00-6.61M
Return on Sales Growth (5y) -4.003.00-2.00-2.00-1.00-2.00-2.00-1.00-1.000.00M-1.00-1.00-4.00-4.00-3.00-2.000.00M-1.00-1.000.00M4.003.001.001.00-1.002.002.000.00M1.000.00M1.001.005.0010.006.61M6.45M2.002.001.006.31M1.002.007.34M1.001.000.00M0.00M
Return on Sales (QoQ) -5.006.000.00M1.00-1.001.00-1.00-1.000.00M0.00M0.00M0.00M0.00M1.000.00M-1.000.00M0.00M0.00M-5.002.002.000.00M2.00-2.001.001.00-1.001.000.00M0.00M-3.000.00M2.000.00M1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.001.000.00M0.00M0.00M1.005.006.61M-0.16M-6.45M0.00M-1.006.31M-6.31M1.007.34M-7.34M0.00M-1.001.00
Revenue Growth (1y) -3.61%18.67%13.58%23.95%19.16%25.93%20.71%2.60%14.36%12.21%12.72%26.02%5.87%8.08%8.38%5.25%-8.10%-26.67%-22.26%-22.34%36.64%63.81%57.22%56.36%10.59%7.21%18.23%19.31%18.58%27.03%22.29%21.24%20.10%10.45%3.96%7.41%4.82%13.51%23.88%13.84%19.14%5.94%8.54%21.20%22.81%34.51%20.30%21.05%13.63%8.34%-99.89%-99.90%3.02%102,801.90%104,326,453.89%-2.55%4.18%-99.90%-100.00%-322,237,096.77%8.06%11.34%
Revenue Growth (3y) 9.52%18.80%15.61%17.02%13.00%15.16%13.82%10.82%3.62%-3.83%-1.71%0.99%9.96%9.09%9.82%8.52%11.57%8.80%13.06%13.15%21.46%30.66%31.49%31.27%16.35%14.58%14.55%15.82%14.29%16.78%16.35%14.03%14.47%9.92%11.81%14.01%15.32%17.38%17.39%18.65%18.47%15.57%-88.82%-88.64%12.87%1,044.59%1,003.48%-89.44%6.84%4.33%-89.39%-1,364.27%5.06%5.29%
Revenue Growth (5y) 5.03%5.85%5.42%5.55%12.62%12.90%12.50%10.57%10.95%9.33%12.04%13.95%11.76%12.07%13.88%13.08%14.62%12.56%12.93%13.54%17.67%22.84%23.97%22.57%14.49%12.58%15.11%16.48%16.91%17.81%15.51%16.82%15.92%14.12%-71.75%-71.77%12.42%347.92%348.11%-72.32%12.28%10.11%-72.55%-440.32%10.11%11.21%
Revenue (QoQ) -18.23%6.12%5.03%5.76%0.67%1.57%14.61%1.68%6.39%-2.64%-2.58%13.33%4.39%-2.20%8.92%-4.79%6.56%-1.93%5.77%-16.86%-14.97%3.96%5.66%46.29%1.93%-0.22%5.08%3.47%-1.19%10.05%6.05%2.83%5.86%5.94%5.14%1.87%-2.65%-0.29%8.63%-0.60%5.42%8.83%-0.17%4.03%-6.26%11.50%11.47%5.41%2.66%-0.28%12.17%-1.05%-2.12%-99.90%4.68%101,929.02%97,658.80%-0.08%-100.00%108,975.56%-4.40%-99.90%-294,779,798.14%100.04%-1.50%
Share-based Compensation Growth (1y) -52.61%
Shareholder's Equity Growth (1y) 13.23%4.34%32.97%2.63%37.91%7.40%2.63%6.78%4.20%11.29%23.68%6.43%-0.24%11.15%6.20%
Shareholder's Equity Growth (3y) 16.25%12.50%23.46%14.98%14.98%5.58%4.52%7.38%12.77%13.57%9.50%5.67%5.60%
Shareholder's Equity Growth (5y) 17.33%16.10%15.71%10.75%11.08%6.42%9.47%10.26%8.77%10.19%9.16%
Tax Rate Growth (1y) -0.00M-844.00101.00-897.00120.0080.00156.00-0.00M-350.00-59.00-538.000.00M-112.00304.0031.00847.000.00M0.00M0.00M0.00M-0.00M-95.00-272.00-662.000.00M-254.0042.00133.00101.000.00M455.00-0.00M-618.00-0.00M-0.00M0.00M-337.00-56.00428.00-450.0032.00149.00-292.00-248.00-53.00-49.00140.00487.00-105.00-196.00-33.00-367.0037.00-143.00253.0049.00222.00137.00-284.00137.0015.00272.00
Tax Rate Growth (3y) -0.00M-823.00-282.00-0.00M-342.00325.00-351.00603.000.00M0.00M0.00M0.00M355.000.00M0.00M0.00M0.00M928.000.00M625.00-0.00M0.00M225.00-0.00M568.00-482.00-579.00223.00-854.00-284.00-193.00-359.00-923.00-0.00M-940.00948.00-358.0044.00275.00-210.00-127.00-96.00-185.00-127.00-122.00-388.00360.00169.00154.00-202.00-63.00-180.00275.00267.00
Tax Rate Growth (5y) 0.00M759.000.00M859.00124.000.00M939.000.00M0.00M0.00M825.000.00M0.00M0.00M0.00M-84.000.00M700.00711.00715.00-0.00M-633.00-423.00-888.00263.00-389.00-443.00-474.00-876.00-184.00-346.00-120.00-0.00M-0.00M-833.000.00M-427.00-295.00496.00-528.00132.00-102.00-216.0059.00116.0021.00
Tax Rate (QoQ) -863.00-753.00751.00-330.00-511.00192.00-247.00686.00-551.00267.00-0.00M0.00M-260.00-212.00-108.00468.00157.00-485.00707.000.00M-0.00M-201.00299.00-0.00M873.00-378.00-91.00682.00-468.00-82.000.00M650.00827.00-0.00M-0.00M0.00M-178.00-474.00711.00-395.00103.009.00-166.0086.00220.00-432.00-122.00280.00224.00-243.00226.00-312.00133.00-80.00-109.0092.00-46.00316.00-313.00265.00-132.00-105.00108.00143.00125.00
Total Debt Growth (1y) -21.85%8.80%-21.26%37.99%-51.28%-53.48%-50.43%-52.27%2.17%-92.77%4,658.27%-51.17%1.88%279.08%-93.68%144.29%-93.40%3.07%-98.52%-99.96%1,305.80%2.07%595,465.82%563.55%259.15%42.71%-50.17%60,456.97%4.57%7.58%10.86%5.29%5.33%17.69%89.28%32.98%93.04%21.74%27.26%40.05%-4.13%-18.55%-17.27%-18.06%-4.61%-12.62%-14.96%-4.63%-11.84%
Total Debt Growth (3y) -31.86%-34.10%-35.82%-10.51%-63.76%17.96%55.12%18.85%52.93%344.93%24.03%-1.84%58.58%77.26%-81.73%49.40%14.51%252.85%14.78%275.15%16.15%1,387.34%1,517.36%58.15%21.80%1.50%846.49%28.59%15.52%38.74%25.17%24.92%5.28%25.84%15.13%20.86%-4.67%-3.62%3.06%-6.93%
Total Debt Growth (5y) 19.76%2.03%12.23%11.43%13.52%24.89%-25.41%55.26%-24.14%45.67%-68.02%147.39%22.68%28.86%43.68%25.21%31.22%29.72%13.71%147.13%16.19%154.78%17.56%502.29%501.59%48.91%12.37%1.94%295.94%14.22%1.87%13.44%8.91%10.39%
Total Debt (QoQ) 8.88%6.83%-25.20%-31.40%3.17%-7.42%110.58%-75.78%-1.50%-1.33%102.76%-48.15%-8.79%10.45%-0.44%1.58%239.36%-98.16%3,749.53%-97.25%5,195.92%-99.97%-2.12%102,483.40%284.52%54.26%-99.89%55,423.58%52.79%-46.14%32.52%-4.12%57.20%-44.49%25.86%-4.08%75.64%-10.73%-11.58%39.23%10.77%-6.68%-2.69%-4.69%-5.90%-5.21%-3.62%10.95%-13.80%-7.75%8.09%2.57%