Formula Systems (1985) Income Statement (2009-2025) | FORTY

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.14B	0.11B	0.12B	0.12B	0.13B	0.13B	0.13B	0.15B	0.16B	0.17B	0.16B	0.16B	0.18B	0.19B	0.18B	0.20B	0.19B	0.20B	0.20B	0.21B	0.17B	0.15B	0.15B	0.16B	0.24B	0.24B	0.24B	0.25B	0.26B	0.26B	0.29B	0.30B	0.31B	0.33B	0.35B	0.37B	0.37B	0.36B	0.36B	0.39B	0.39B	0.41B	0.45B	0.45B	0.47B	0.44B	0.49B	0.54B	0.57B	0.59B	0.59B	0.66B	0.65B	0.64B	0.00B	0.00B	0.67B	655.37B	654.84B	0.00B	0.70B	0.67B	0.00B	-2063.25B	0.75B	0.74B
Cost of Revenue	0.11B	0.08B	0.09B	0.09B	0.10B	0.10B	0.10B	0.12B	0.12B	0.13B	0.12B	0.12B	0.14B	0.14B	0.14B	0.15B	0.14B	0.15B	0.15B	0.16B	0.14B	0.13B	0.13B	0.14B	0.18B	0.19B	0.19B	0.19B	0.20B	0.20B	0.22B	0.22B	0.24B	0.26B	0.27B	0.29B	0.29B	0.28B	0.28B	0.30B	0.30B	0.32B	0.35B	0.34B	0.36B	0.33B	0.37B	0.42B	0.45B	0.45B	0.44B	0.50B	0.49B	0.49B	0.00B	0.00B	0.51B	0.00B	495.22B	0.00B	0.53B	501,234.00B	527.03B	2.07B	0.57B	0.56B
Gross Profit	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.03B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.03B	0.02B	0.02B	0.03B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.07B	0.07B	0.07B	0.07B	0.08B	0.08B	0.08B	0.08B	0.08B	0.09B	0.09B	0.09B	0.10B	0.10B	0.10B	0.10B	0.12B	0.12B	0.13B	0.14B	0.14B	0.16B	0.16B	0.15B	0.00B	0.00B	0.16B	160.94B	159.62B	0.00B	0.16B	0.17B	0.00B	0.68B	0.18B	0.19B
Operating items
Research & Development	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B			0.53B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	18.06B	18.87B	0.02B	19.21B	19.70B	19.75B	0.02B	0.02B	20.98B	-61.54B	0.02B	0.02B
Selling, General & Administrative	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.01B	0.01B	0.02B	0.03B	0.03B	0.04B	0.04B	0.03B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.06B	0.06B	0.06B	0.07B	0.07B	0.08B	0.08B	0.08B	78.64B	83.84B	0.08B	81.74B	81.67B	81.13B	0.08B	0.08B	88.10B	-250.15B	0.09B	0.09B
Other Operating Expenses	0.01B	0.01B	0.01B	0.04B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.02B	0.01B	0.02B	0.01B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.03B	0.02B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.06B	0.06B	0.10B	57.53B	60.18B	0.06B	59.98B	58.25B	60.34B	0.06B	0.07B	71.03B	-198.38B	0.07B	0.07B
Operating Expenses	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.02B	0.03B	0.03B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.01B	0.01B	0.54B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.05B	0.06B	0.06B	0.06B	0.06B	0.06B	0.05B	0.06B	0.06B	0.06B	0.06B	0.07B	0.06B	0.06B	0.07B	0.08B	0.08B	0.09B	0.09B	0.10B	0.10B	0.09B	96.71B	102.70B	0.10B	100.95B	101.37B	100.88B	0.10B	0.10B	109.08B	-311.69B	0.11B	0.12B
Operating Income	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.02B	0.01B	0.02B	0.01B	0.01B	0.01B	-0.52B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.03B	0.02B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.06B	0.06B	0.06B	-96.71B	-102.70B	0.06B	59.98B	58.25B	-100.88B	0.06B	0.07B	-109.07B	312.38B	0.07B	0.07B
EBIT	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.02B	0.01B	0.02B	0.01B	0.01B	0.01B	-0.52B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.03B	0.02B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.06B	0.06B	0.06B	-96.71B	-102.70B	0.06B	59.98B	58.25B	-100.88B	0.06B	0.07B	-109.07B	312.38B	0.07B	0.07B
Non-operating items
Other Non Operating Income		0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.01B	-0.01B	-0.02B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	-0.00B	-4.63B	-6.90B	0.01B	5.61B	6.42B	-9.21B	0.01B	0.00B	5.81B	-15.26B	0.01B	0.01B
Non Operating Income	-0.00B	0.00B	-0.00B		0.00B	-0.00B			-0.00B	-0.00B				-0.00B	-0.00B	0.01B		-0.00B	-0.00B	0.01B													-0.01B	-0.01B			-0.00B	-0.00B
Net income details
EBT	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.00B	0.01B	0.01B	0.01B	0.02B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.10B	52.90B	53.27B	0.05B	54.37B	51.82B	51.13B	0.06B	0.06B	65.22B	-183.17B	0.07B	0.06B
Tax Provisions	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	11.40B	10.91B	0.01B	11.38B	12.49B	10.72B	0.01B	0.01B	13.86B	-40.91B	0.02B	0.01B
Profit After Tax	0.01B	0.01B	0.01B	0.03B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.03B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.07B	0.07B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.07B	41.46B	39.98B	0.04B	43.17B	39.73B	40.58B	0.04B	0.05B	51.68B	-142.54B	0.05B	0.04B
Equity Income					-0.00B				-0.00B																												0.00B				0.00B																		0.39B	-0.39B			0.33B	-0.04B
Net Income - Minority	-0.26B	-0.28B	-0.29B													-0.22B				-0.16B				-0.27B
Income from Non-Controlling Interests	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.01B	0.27B	0.27B	0.01B	0.01B	0.39B	0.39B	0.01B	0.01B	0.40B	0.01B	0.01B	0.00B	0.01B	0.44B	0.01B	0.44B	0.01B	0.02B	0.01B	0.02B	0.48B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.64B	0.04B	0.60B	24.65B	0.63B	0.65B	0.64B	24.87B	0.67B	0.03B	28.07B	-83.01B	0.70B	0.03B	0.80B
Income from Continuing Operations	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.07B	41.49B	42.37B	0.04B	42.99B	39.34B	40.41B	0.04B	0.05B	51.36B	-142.25B	0.05B	0.04B
Consolidated Net Income	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.07B	41.49B	42.37B	0.04B	42.99B	39.34B	40.41B	0.04B	0.05B	51.36B	-142.25B	0.05B	0.04B
Income towards Parent Company	-0.26B	-0.28B	-0.29B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	-0.21B	0.01B	0.01B	0.01B	-0.14B	0.00B	0.00B	0.01B	-0.26B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.02B	0.02B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.07B	41.49B	42.37B	0.04B	42.99B	39.34B	40.41B	0.04B	0.05B	51.36B	-142.25B	0.05B	0.04B
Net Income towards Common Stockholders	-0.26B	-0.28B	-0.29B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	-0.21B	0.01B	0.01B	0.01B	-0.14B	0.00B	0.00B	0.01B	-0.26B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.02B	0.02B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.07B	41.49B	42.37B	0.04B	42.99B	39.34B	40.41B	0.04B	0.05B	51.36B	-142.25B	0.05B	0.04B
Additional items
EPS (Basic)	-0.00B	-0.00B	-21.66	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.68	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	490.95	880.51	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	0.02B	0.01B	0.01B	0.00B	0.00B	0.01B	-0.00B	0.00B	0.00B
EPS (Weighted Average and Diluted)	-0.00B	-0.00B	-21.03	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.67	0.00B	0.00B	0.00B	-15.35	0.00B	0.00B	0.00B	-10.18	506.61	913.41	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.02B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	0.02B	0.01B	0.01B	0.00B	0.00B	0.01B	-0.03B	0.00B	0.00B
Shares Outstanding (Weighted Average)	260.00	540.00	0.01B	0.00B	360.00	650.00	0.00B	0.00B	310.00	680.00	0.00B	0.01B	580.00	870.00	0.00B	440.00	310.00	670.00	0.00B	430.00	0.00B	0.00B	0.00B	0.00B	460.00	660.00	0.00B	0.00B	280.00	760.00	0.00B	0.00B	40.00	60.00	400.00	720.00	490.00	0.00B	0.00B	0.00B	680.00	0.00B	0.00B	0.00B	720.00	0.00B	0.00B	0.00B	810.00	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.02B	0.00B	0.00B	0.00B
Shares Outstanding (Diluted Average)	260.00	530.00	0.01B	0.00B	350.00	630.00	0.00B	0.00B	300.00	650.00	0.00B	0.01B	560.00	840.00	0.00B	0.01B	300.00	640.00	990.00	0.01B	0.00B	0.00B	0.00B	0.00B	440.00	630.00	950.00	0.00B	270.00	730.00	0.00B	0.00B	40.00	60.00	380.00	680.00	480.00	990.00	0.00B	0.00B	580.00	0.00B	0.00B	0.00B	710.00	0.00B	0.00B	0.00B	800.00	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
EBITDA	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.02B	0.01B	0.02B	0.01B	0.01B	0.01B	-0.52B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.03B	0.02B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.06B	0.06B	0.06B	-96.71B	-102.70B	0.06B	59.98B	58.25B	-100.88B	0.06B	0.07B	-109.07B	312.38B	0.07B	0.07B
Interest Expenses																																			-0.00B	0.05B		0.01B	-0.00B	0.02B		0.01B
Tax Rate	30.69%	22.06%	14.53%	22.04%	18.73%	13.62%	15.54%	13.07%	19.93%	14.42%	17.09%	-0.97%	16.43%	13.83%	11.71%	10.63%	15.31%	16.87%	12.03%	19.10%	54.70%	29.65%	27.65%	30.63%	19.97%	28.70%	24.92%	24.02%	30.84%	26.16%	25.34%	25.34%	31.84%	40.12%	29.89%	9.79%	25.66%	23.88%	19.14%	26.24%	22.29%	23.32%	23.41%	21.75%	22.61%	24.81%	20.49%	19.27%	22.08%	24.32%	21.89%	24.14%	21.02%	22.36%	21.56%	20.47%	21.39%	20.93%	24.09%	20.96%	23.62%	22.30%	21.25%	22.34%	23.77%	25.02%

Research Tools

Formula Systems (1985) Income Statement (2009-2025) | FORTY

Create an account

Sign In

Reset Password