Floor & Decor Holdings, Inc. (NYSE: FND)

Sector: Consumer Cyclical Industry: Home Improvement Retail CIK: 0001507079
Market Cap 7.47 Bn
P/B 3.16
P/E 34.45
P/S 1.60
ROIC (Qtr) 5.17
Div Yield % 0.00
Rev 1y % (Qtr) 5.51
Total Debt (Qtr) 1.99 Bn
Debt/Equity (Qtr) 0.84
Add ratio to table...

About

Floor & Decor Holdings, Inc., often recognized by its stock symbol FND, is a prominent player in the retail hard surface flooring industry. Based in Atlanta, Georgia, the company has been a significant force in the market since its inception in 2000. Floor & Decor's primary business activities involve the sale of hard surface flooring, including tile, wood, laminate, and vinyl, along with related accessories and installation materials. The company's offerings are designed to serve a diverse customer base, which includes professional installers,...

Read more

Investment thesis

Bull case

  • Operating cash flow of 359.15M provides strong 11.80x coverage of stock compensation 30.45M, indicating sustainable incentive practices.
  • Operating cash flow of 359.15M provides exceptional 112.91x coverage of interest expenses 3.18M, showing strong debt service capability.
  • Strong tangible asset base of 5.12B provides 2.58x coverage of total debt 1.99B, indicating robust asset backing and low credit risk.
  • Tangible assets of 5.12B provide exceptional 393.94x coverage of deferred revenue 12.98M, showing strong service capability backing.
  • Operating cash flow of 359.15M provides strong 27.66x coverage of deferred revenue 12.98M, indicating service delivery capability.

Bear case

  • Operating cash flow of 359.15M barely covers its investment activities of (336.31M), with a coverage ratio of -1.07, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 204.48M against inventory of 1.16B, the 0.18 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Free cash flow of 22.85M provides weak coverage of capital expenditures of 336.31M, with a 0.07 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 277.36M show weak coverage of depreciation charges of 240.28M, with a 1.15 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 240.28M relative to operating cash flow of 359.15M, which is 0.67x suggests significant maintenance capital requirements affecting free cash flow.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Home Improvement Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 HD Home Depot, Inc. 424.87 Bn 37.92 3.86 65.42 Bn
2 LOW Lowes Companies Inc 282.71 Bn 110.69 5.11 44.70 Bn
3 FND Floor & Decor Holdings, Inc. 7.47 Bn 34.45 1.60 1.99 Bn
4 HVT Haverty Furniture Companies Inc 0.57 Bn 67.28 0.92 0.21 Bn
5 LIVE LIVE VENTURES Inc 0.06 Bn 2.60 0.13 0.22 Bn
6 TBHC Brand House Collective, Inc. 0.03 Bn -1.00 0.07 0.19 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.67 2.29
EV to Cash from Ops. EV/CFO 25.74 22.64
EV to Debt EV to Debt 4.66 3.80
EV to EBIT EV/EBIT 33.33 29.44
EV to EBITDA EV/EBITDA 17.86 17.00
EV to Free Cash Flow [EV/FCF] EV/FCF 404.57 92.96
EV to Market Cap EV to Market Cap 1.24 2.67
EV to Revenue EV/Rev 1.98 2.22
Price to Book Value [P/B] P/B 3.16 -55.76
Price to Earnings [P/E] P/E 34.45 41.99
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.86
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 34.62
Dividend per Basic Share Div per Share (Qtr) 0.00 2.52
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 25.87
Interest Coverage Int. cover (Qtr) 87.19 17.24
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 30.41 10.53
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 13.12 8.26
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -5.82
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 10.49 58.71
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 9.96 -15.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 14.08 62.53
EBT Growth (1y) % EBT 1y % (Qtr) 14.52 24.00
EPS Growth (1y) % EPS 1y % (Qtr) 10.44 34.92
FCF Growth (1y) % FCF 1y % (Qtr) -81.44 -7.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.68 -1.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.84 1.34
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.15
Cash Ratio Cash Ratio (Qtr) 0.16 0.23
Current Ratio Curr Ratio (Qtr) 1.27 1.29
Debt to Equity Ratio Debt/Equity (Qtr) 0.84 0.10
Interest Cover Ratio Int Coverage (Qtr) 87.19 17.24
Times Interest Earned Times Interest Earned (Qtr) 87.19 17.24
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 11.10 9.97
EBIT Margin % EBIT Margin % (Qtr) 5.95 6.49
EBT Margin % EBT Margin % (Qtr) 5.88 5.16
Gross Margin % Gross Margin % (Qtr) 43.60 38.12
Net Profit Margin % Net Margin % (Qtr) 4.70 3.72