Fabrinet Income Statement (2010-2025) | FN

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	479.32M	509.57M	543.32M	566.63M	564.39M	587.87M	655.43M	668.66M	665.28M	655.87M	685.48M	712.69M	731.53M	753.26M	804.23M	833.61M	871.80M	909.69M	978.13M	1,132.89M
Cost of Revenue (Quarter)	422.54M	448.48M	479.73M	497.26M	493.70M	512.94M	572.67M	583.44M	579.27M	573.58M	601.07M	624.36M	640.60M	660.81M	705.20M	732.76M	769.62M	798.40M	861.69M	995.21M
Gross Profit (Quarter)	56.78M	61.08M	63.60M	69.37M	70.69M	74.93M	82.76M	85.22M	86.01M	82.30M	84.40M	88.33M	90.94M	92.45M	99.03M	100.85M	102.18M	111.29M	116.44M	137.68M
Operating items
Depreciation & Amortization - Total (Quarter)
Selling, General & Administrative (Quarter)	19.06M	17.49M	20.59M	17.79M	17.03M	18.53M	20.57M	18.93M	18.31M	19.87M	20.43M	19.32M	19.63M	19.11M	22.03M	21.21M	22.06M	22.17M	22.25M	23.28M
Restructuring Costs (Quarter)									5.87M	1.02M				0.03M	0.06M	0.05M	1.26M	0.03M
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)	19.06M	17.49M	20.59M	17.79M	17.03M	18.53M	20.57M	18.93M	24.18M	20.89M	20.43M	19.32M	19.63M	19.14M	22.09M	21.25M	23.33M	22.20M	22.25M	23.28M
Operating Income (Quarter)	37.68M	43.59M	43.01M	51.45M	53.66M	56.40M	62.19M	66.28M	61.83M	61.40M	63.98M	69.01M	71.31M	73.31M	76.94M	79.60M	78.86M	89.06M	94.19M	114.40M
EBIT (Quarter)	37.68M	43.59M	43.01M	51.45M	53.66M	56.40M	62.19M	66.28M	61.83M	61.40M	63.98M	69.01M	71.31M	73.31M	76.94M	79.60M	78.86M	89.06M	94.19M	114.40M
Non-operating items
Interest & Investment Income (Quarter)	0.94M	0.63M	0.76M	0.29M	0.41M	0.73M	1.56M	2.33M	3.32M	4.02M	5.90M	7.75M	8.51M	11.05M	10.93M	11.31M	10.14M	7.77M	9.42M	8.55M
Other Non Operating Income (Quarter)	0.63M	-3.86M	1.77M	-1.05M	-0.41M	3.65M	2.08M	-3.90M	-1.30M	-1.03M	0.41M	-3.79M	0.17M	0.32M	-7.09M	-0.06M	-2.67M	5.55M	-0.12M	-3.21M
Non Operating Income (Quarter)	0.12M	-3.86M	-0.26M	-1.05M	-0.04M	-0.28M	-0.14M	-0.07M	0.03M	0.02M	-0.08M	-0.04M	0.17M	0.23M	-0.02M	-0.06M	-0.03M	-0.07M	-0.12M	-0.02M
Net income details
EBT (Quarter)	39.09M	40.34M	45.25M	50.08M	53.55M	58.08M	65.30M	64.26M	63.47M	67.06M	70.16M	72.90M	83.31M	84.97M	80.76M	94.89M	86.30M	93.24M	101.43M	119.72M
Tax Provisions (Quarter)	1.59M	-2.07M	0.60M	1.20M	2.89M	1.89M	0.69M	1.10M	4.12M	6.28M	5.07M	3.79M	2.40M	3.91M	3.36M	8.26M	5.01M	6.03M	5.50M	7.10M
Profit After Tax (Quarter)	37.49M	42.41M	44.65M	48.88M	50.66M	56.19M	64.61M	63.16M	59.35M	60.79M	65.09M	69.11M	80.92M	81.07M	77.39M	86.64M	81.29M	87.21M	95.93M	112.63M
Income from Continuing Operations (Quarter)	37.49M	42.41M	44.65M	48.88M	50.66M	56.19M	64.61M	63.16M	59.35M	60.79M	65.09M	69.11M	80.92M	81.07M	77.39M	86.64M	81.29M	87.21M	95.93M	112.63M
Consolidated Net Income (Quarter)	37.49M	42.41M	44.65M	48.88M	50.66M	56.19M	64.61M	63.16M	59.35M	60.79M	65.09M	69.11M	80.92M	81.07M	77.39M	86.64M	81.29M	87.21M	95.93M	112.63M
Income towards Parent Company (Quarter)	37.49M	42.41M	44.65M	48.88M	50.66M	56.19M	64.61M	63.16M	59.35M	60.79M	65.09M	69.11M	80.92M	81.07M	77.39M	86.64M	81.29M	87.21M	95.93M	112.63M
Net Income towards Common Stockholders (Quarter)	37.49M	42.41M	44.65M	48.88M	50.66M	56.19M	64.61M	63.16M	59.35M	60.79M	65.09M	69.11M	80.92M	81.07M	77.39M	86.64M	81.29M	87.21M	95.93M	112.63M
Additional items
EPS (Basic) (Quarter)	1.02	1.15	1.21	1.32	1.37	1.53	1.77	1.73	1.62	1.67	1.80	1.90	2.23	2.24	2.14	2.40	2.26	2.43	2.68	3.14
EPS (Weighted Average and Diluted) (Quarter)	1.00	1.13	1.20	1.30	1.35	1.51	1.76	1.71	1.60	1.66	1.78	1.89	2.21	2.22	2.13	2.38	2.25	2.42	2.66	3.11
Shares Outstanding (Weighted Average) (Quarter)								36.59M	36.61M	36.52M	36.26M	36.33M	36.25M	36.25M	36.20M	36.16M	35.91M	0.04M	35.77M	35.83M
Shares Outstanding (Diluted Average) (Quarter)								36.85M	36.90M	36.85M	36.48M	36.56M	36.57M	36.56M	36.41M	36.41M	36.17M	36.27M	36.10M	36.25M
EBITDA (Quarter)	32.21M	43.09M	43.26M	51.35M	48.96M	50.28M	62.35M	75.50M	55.79M	58.95M	65.70M	80.81M	72.06M	82.58M	92.39M	77.13M	87.49M	88.95M	92.96M	119.73M
Interest Expenses (Quarter)	0.28M	0.30M	0.04M	0.24M	0.07M	0.09M	0.39M	0.39M	0.40M	0.29M	0.04M	0.04M	0.03M	0.02M
Tax Rate (Quarter)	4.08%	-5.14%	1.32%	2.40%	5.40%	3.26%	1.05%	1.71%	6.49%	9.36%	7.23%	5.20%	2.88%	4.60%	4.16%	8.70%	5.80%	6.47%	5.42%	5.93%

Research Tools

Fabrinet Income Statement (2010-2025) | FN

Create an account

Sign In

Reset Password