Fabrinet reported revenue growth of 44.64% and asset growth of 38.13% for the quarter ended Jun 2026. These growth metrics cover 63 quarters of results from Dec 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 17.90% | 16.90% | 18.53% | 13.58% | 10.93% | 12.41% | 13.97% | 7.85% | 8.30% | 8.39% | 10.26% | 18.13% | 20.79% | 19.19% | 17.09% | 21.08% | 23.36% | 28.56% | 33.97% | 38.13% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 13.55% | 14.19% | 13.71% | 13.50% | 13.07% | 14.38% | 15.11% | 12.73% | 12.31% | 12.51% | 14.20% | 13.11% | 13.22% | 13.24% | 13.74% | 15.54% | 17.30% | 18.43% | 20.04% | 25.48% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 13.27% | 13.10% | 12.12% | 12.18% | 12.28% | 13.65% | 13.98% | 12.72% | 11.96% | 12.65% | 13.07% | 13.25% | 13.59% | 14.09% | 14.51% | 15.43% | 16.12% | 16.89% | 18.50% | 19.33% | |||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 3.99% | 4.18% | 1.68% | 3.12% | 1.57% | 5.56% | 3.09% | -2.42% | 2.00% | 5.64% | 4.87% | 4.54% | 4.30% | 4.24% | 3.02% | 8.10% | 6.26% | 8.64% | 7.35% | 11.46% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 158.69% | 91.63% | 121.35% | 11.49% | -61.44% | -42.76% | -15.51% | 25.78% | -8.82% | -11.72% | -31.30% | -29.18% | 77.09% | 123.45% | 109.86% | 296.84% | 151.56% | 109.74% | 123.58% | 82.24% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 81.83% | 64.94% | 88.79% | 37.80% | 8.51% | 25.66% | 17.89% | 6.51% | -3.11% | -1.07% | 8.71% | -0.23% | -14.61% | 4.13% | 6.80% | 52.33% | 59.56% | 60.54% | 47.72% | 72.37% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 3.72% | 2.29% | 12.81% | 5.26% | 2.28% | 1.71% | 23.58% | 26.41% | 16.15% | 17.79% | 31.32% | 18.44% | 15.58% | 31.38% | 18.76% | 27.70% | 32.29% | 35.33% | 43.23% | 48.34% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 154.26% | -40.36% | 20.70% | -39.08% | -12.06% | -11.47% | 78.16% | -9.31% | -36.25% | -14.29% | 38.65% | -6.52% | 59.41% | 8.15% | 30.22% | 76.77% | 1.05% | -9.83% | 38.81% | 44.09% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 42.66% | 26.14% | 8.96% | -34.65% | -5.43% | -9.29% | -14.27% | 16.85% | 20.79% | 33.18% | 66.90% | 77.20% | 29.95% | 20.84% | -20.31% | -25.26% | -23.88% | -20.76% | 16.18% | 13.15% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 7.06% | 6.18% | 17.38% | 3.07% | 14.84% | 4.46% | 0.97% | 0.87% | 17.68% | 15.07% | 15.96% | 10.61% | 14.08% | 13.44% | 4.47% | 15.67% | 6.11% | 8.44% | 15.61% | 14.43% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 20.59% | 26.43% | 14.52% | 8.15% | 17.99% | 13.22% | 10.13% | 7.91% | 6.99% | 7.66% | 18.27% | 17.79% | 18.91% | 12.90% | 6.49% | 6.33% | 10.02% | 7.85% | 7.62% | 2.73% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -10.91% | 2.45% | -2.67% | -26.43% | 28.92% | -1.74% | -8.01% | 0.27% | 33.27% | 8.34% | 15.28% | 6.46% | -2.27% | 0.74% | -23.97% | -0.16% | -0.46% | 4.87% | 11.48% | -2.76% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 18.65% | -118.31% | -143.96% | -290.41% | 149.16% | -620.07% | -65.99% | 45.98% | -327.16% | -8.51% | 65.70% | -80.90% | -35.63% | 9.62% | -717.64% | 35.13% | -12.45% | 42.93% | 90.00% | -92.22% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -48.86% | 35.68% | 31.65% | -40.11% | 26.02% | -37.19% | -28.21% | 12.59% | 3.15% | -50.82% | -11.57% | -56.88% | -14.84% | -91.85% | -66.97% | 14.10% | -76.14% | 17.59% | 34.55% | -31.14% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -1.90% | 31.31% | -63.44% | -40.67% | 31.54% | -39.25% | -11.56% | -23.79% | -28.11% | -15.76% | 28.89% | -21.87% | -52.20% | -20.42% | -42.66% | 4.76% | -6.74% | -22.32% | -2.57% | -34.00% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -272.98% | 86.87% | -371.66% | -77.73% | 144.66% | -292.35% | -8.73% | 42.16% | -87.77% | 8.11% | 65.63% | -205.07% | -40.79% | 38.77% | -210.92% | 75.80% | -144.08% | 68.93% | 45.54% | -365.39% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 6.97% | 203.42% | 32.44% | -61.84% | 64.27% | 115.26% | -26.24% | 334.82% | 139.22% | 89.28% | 171.73% | 16.84% | -42.65% | 37.71% | -26.45% | -33.67% | 23.31% | -60.09% | -28.65% | -0.23% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 2.19% | -15.88% | 11.60% | -26.92% | 184.00% | -3.81% | -10.53% | 15.44% | 61.39% | 131.23% | 38.46% | 24.69% | 31.11% | 77.70% | 13.81% | 49.92% | 19.15% | 1.33% | 12.55% | -8.22% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 107.90% | -0.09% | 4.37% | 9.16% | 85.31% | 2.05% | -6.76% | 8.04% | 33.20% | 19.38% | 22.74% | 14.67% | 99.28% | 18.33% | 7.43% | 3.58% | 24.34% | 46.70% | 6.85% | 5.11% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -13.84% | -44.04% | 143.64% | -67.52% | 270.87% | -26.66% | -16.52% | 91.50% | 104.04% | -41.97% | 19.85% | -17.65% | 0.14% | 39.34% | -35.99% | -25.74% | 86.17% | -54.90% | 14.42% | 3.85% | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 22.00 | 118.00 | 165.00 | 104.00 | 157.00 | 83.00 | -21.00 | -23.00 | -16.00 | -23.00 | 45.00 | 37.00 | 23.00 | -14.00 | -70.00 | 6.00 | 6.00 | 55.00 | 84.00 | 41.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 109.00 | 101.00 | 141.00 | 168.00 | 198.00 | 239.00 | 267.00 | 242.00 | 163.00 | 178.00 | 189.00 | 118.00 | 165.00 | 47.00 | -46.00 | 20.00 | 14.00 | 19.00 | 59.00 | 84.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 76.00 | 185.00 | 216.00 | 158.00 | 259.00 | 332.00 | 191.00 | 287.00 | 250.00 | 162.00 | 165.00 | 182.00 | 206.00 | 203.00 | 242.00 | 285.00 | 193.00 | 220.00 | 203.00 | 165.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -64.00 | 116.00 | 43.00 | 9.00 | -11.00 | 42.00 | -62.00 | 7.00 | -3.00 | 35.00 | 6.00 | -2.00 | -17.00 | -2.00 | -50.00 | 74.00 | -16.00 | 47.00 | -21.00 | 32.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 27.94% | 43.44% | 42.42% | 29.38% | 44.60% | 28.85% | 15.22% | 8.86% | 2.87% | 4.12% | 15.33% | 19.39% | 20.26% | 15.33% | 10.59% | 21.48% | 22.43% | 43.73% | 52.23% | 50.75% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 18.64% | 16.52% | 18.43% | 20.71% | 27.53% | 27.39% | 31.44% | 29.73% | 23.92% | 24.38% | 23.70% | 18.92% | 21.39% | 15.66% | 13.69% | 16.44% | 14.84% | 19.95% | 24.75% | 29.79% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 12.59% | 15.16% | 14.76% | 13.68% | 20.33% | 24.42% | 20.32% | 22.32% | 19.96% | 16.24% | 17.16% | 17.98% | 20.74% | 19.94% | 23.70% | 25.92% | 22.88% | 26.11% | 26.08% | 25.23% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 22.00 | 118.00 | 165.00 | 104.00 | 157.00 | 83.00 | -21.00 | -23.00 | -16.00 | -23.00 | 45.00 | 37.00 | 23.00 | -14.00 | -70.00 | 6.00 | 6.00 | 55.00 | 84.00 | 41.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 109.00 | 101.00 | 141.00 | 168.00 | 198.00 | 239.00 | 267.00 | 242.00 | 163.00 | 178.00 | 189.00 | 118.00 | 165.00 | 47.00 | -46.00 | 20.00 | 14.00 | 19.00 | 59.00 | 84.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 76.00 | 185.00 | 216.00 | 158.00 | 259.00 | 332.00 | 191.00 | 287.00 | 250.00 | 162.00 | 165.00 | 182.00 | 206.00 | 203.00 | 242.00 | 285.00 | 193.00 | 220.00 | 203.00 | 165.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -64.00 | 116.00 | 43.00 | 9.00 | -11.00 | 42.00 | -62.00 | 7.00 | -3.00 | 35.00 | 6.00 | -2.00 | -17.00 | -2.00 | -50.00 | 74.00 | -16.00 | 47.00 | -21.00 | 32.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -1.34% | 19.61% | 4.30% | 5.12% | 10.26% | 6.58% | -6.73% | -0.69% | 4.19% | 7.88% | 3.32% | 2.81% | 4.95% | 3.46% | -0.93% | 12.93% | 5.77% | 21.45% | 4.93% | 11.83% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 30.32% | 37.83% | 37.01% | 43.98% | 44.33% | 28.30% | 18.52% | 15.46% | 7.44% | 13.45% | 31.26% | 26.71% | 15.10% | 30.16% | 3.58% | 9.72% | 25.60% | 26.17% | 55.56% | 114.21% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 15.05% | 15.83% | 21.14% | 19.34% | 32.43% | 24.58% | 29.50% | 32.75% | 26.43% | 26.13% | 28.69% | 28.19% | 21.30% | 23.74% | 17.24% | 17.09% | 15.81% | 23.05% | 28.36% | 43.87% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 12.88% | 12.94% | 17.97% | 15.32% | 23.45% | 25.18% | 23.04% | 25.15% | 18.75% | 17.74% | 22.56% | 19.98% | 23.49% | 23.35% | 24.18% | 26.60% | 23.91% | 26.93% | 27.99% | 37.70% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 38.00 | 83.00 | 133.00 | 196.00 | 164.00 | 77.00 | 5.00 | 35.00 | 27.00 | 62.00 | 185.00 | 106.00 | -19.00 | 115.00 | -149.00 | -103.00 | 33.00 | -82.00 | 116.00 | 493.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 45.00 | 84.00 | 194.00 | 145.00 | 292.00 | 181.00 | 243.00 | 315.00 | 228.00 | 222.00 | 323.00 | 336.00 | 171.00 | 254.00 | 41.00 | 37.00 | 41.00 | 96.00 | 151.00 | 495.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 89.00 | 108.00 | 310.00 | 219.00 | 359.00 | 341.00 | 277.00 | 390.00 | 236.00 | 223.00 | 384.00 | 285.00 | 300.00 | 359.00 | 279.00 | 317.00 | 242.00 | 256.00 | 290.00 | 726.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 41.00 | 51.00 | 65.00 | 39.00 | 8.00 | -35.00 | -7.00 | 68.00 | 1.00 | -1.00 | 116.00 | -11.00 | -124.00 | 134.00 | -148.00 | 35.00 | 12.00 | 20.00 | 49.00 | 412.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 12.16% | 10.69% | 6.93% | 8.46% | 12.43% | -1.60% | -1.22% | 5.66% | 4.62% | 3.91% | 14.28% | 1.99% | -4.96% | 17.50% | -9.06% | 8.04% | 8.79% | 18.04% | 12.13% | 48.77% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 34.88% | 37.84% | 34.88% | 32.47% | 46.09% | 30.72% | 18.22% | 9.25% | 1.49% | 10.21% | 37.67% | 34.35% | 19.08% | 25.93% | 1.40% | 8.26% | 25.43% | 31.22% | 54.40% | 60.59% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 16.77% | 15.57% | 20.89% | 19.38% | 36.00% | 26.94% | 28.49% | 29.91% | 25.99% | 25.69% | 29.97% | 24.81% | 20.86% | 21.97% | 18.18% | 16.69% | 14.87% | 22.12% | 29.18% | 32.68% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 14.13% | 13.98% | 18.64% | 15.48% | 25.79% | 27.35% | 23.48% | 22.19% | 18.75% | 17.34% | 23.52% | 20.09% | 24.90% | 23.21% | 24.25% | 26.10% | 24.47% | 26.83% | 28.01% | 27.58% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 5.26% | 9.05% | 3.86% | 11.10% | 16.09% | -2.42% | -6.07% | 2.67% | 7.84% | 5.97% | 17.33% | 0.20% | -4.42% | 12.07% | -5.52% | 6.97% | 10.75% | 17.23% | 11.17% | 11.26% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 35.30% | 38.14% | 35.61% | 33.05% | 46.96% | 31.36% | 18.69% | 9.76% | 1.50% | 10.32% | 37.76% | 34.42% | 19.14% | 26.18% | 1.66% | 8.46% | 25.01% | 30.54% | 53.49% | 59.76% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 16.84% | 15.67% | 21.02% | 19.49% | 36.47% | 27.39% | 28.98% | 30.39% | 26.37% | 26.03% | 30.40% | 25.21% | 21.13% | 22.28% | 18.46% | 16.97% | 14.77% | 22.03% | 29.06% | 32.55% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 14.42% | 14.24% | 18.78% | 15.73% | 26.11% | 27.56% | 23.74% | 22.47% | 18.93% | 17.53% | 23.71% | 20.28% | 25.18% | 23.54% | 24.61% | 26.44% | 24.62% | 26.95% | 28.18% | 27.74% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 5.92% | 8.82% | 3.86% | 11.15% | 16.99% | -2.74% | -6.15% | 2.78% | 8.18% | 5.72% | 17.20% | 0.29% | -4.12% | 11.96% | -5.57% | 7.00% | 10.52% | 16.91% | 11.03% | 11.37% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -422.00 | 95.00 | -95.00 | -554.00 | 653.00 | 477.00 | -216.00 | 775.00 | 1,215.00 | 544.00 | 932.00 | 124.00 | -1167.00 | 84.00 | -669.00 | -883.00 | -255.00 | -1125.00 | -613.00 | -332.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -693.00 | -731.00 | -343.00 | -864.00 | 913.00 | -542.00 | -706.00 | 36.00 | 1,447.00 | 1,116.00 | 621.00 | 344.00 | 702.00 | 1,105.00 | 47.00 | 16.00 | -206.00 | -496.00 | -350.00 | -1091.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 927.00 | -75.00 | -282.00 | 49.00 | 1,133.00 | -390.00 | -1118.00 | -427.00 | 1,175.00 | 290.00 | 373.00 | 35.00 | 962.00 | 87.00 | -443.00 | -723.00 | 25.00 | 76.00 | -661.00 | -870.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -509.00 | -59.00 | 455.00 | -441.00 | 698.00 | -235.00 | -238.00 | 550.00 | 1,139.00 | -906.00 | 150.00 | -259.00 | -152.00 | 345.00 | -604.00 | -472.00 | 476.00 | -525.00 | -92.00 | -191.00 | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -79.99% | 138.09% | -1.85% | -93.05% | 995.76% | 2,543.74% | -35.57% | 2,445.50% | 177.82% | 122.89% | 403.26% | 32.38% | -52.90% | 26.41% | -47.68% | -93.34% | -17.96% | -99.65% | -123.71% | -888.00% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -46.82% | -65.37% | -6.30% | -61.45% | 105.74% | -9.06% | -24.17% | 19.22% | 82.63% | 190.23% | 47.09% | 32.79% | 142.94% | 320.75% | 19.27% | 30.90% | 2.39% | -78.62% | -37.94% | -39.15% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 16.61% | -18.13% | -0.66% | 44.24% | 39.97% | 2.17% | -17.66% | 4.46% | 35.56% | 19.60% | 21.68% | 14.06% | 60.88% | 16.20% | 2.81% | -31.64% | 18.67% | 15.98% | -19.08% | -26.41% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -85.39% | -71.25% | 2,033.04% | -92.24% | 2,203.30% | -30.63% | -48.02% | 206.46% | 151.39% | -44.34% | 17.37% | -19.39% | -10.56% | 49.37% | -51.42% | -89.75% | 1,002.43% | -99.37% | -3,421.78% | -240.77% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 14.00 | 56.00 | 68.00 | 76.00 | 92.00 | 50.00 | 40.00 | -20.00 | -31.00 | -35.00 | -50.00 | -27.00 | 0.00 | -30.00 | -71.00 | -4.00 | -41.00 | 6.00 | 17.00 | -22.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 103.00 | 94.00 | 81.00 | 124.00 | 111.00 | 121.00 | 215.00 | 104.00 | 75.00 | 71.00 | 59.00 | 29.00 | 61.00 | -14.00 | -80.00 | -51.00 | -72.00 | -59.00 | -104.00 | -54.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -22.00 | -2.00 | 52.00 | 66.00 | 134.00 | 172.00 | 181.00 | 126.00 | 163.00 | 109.00 | 71.00 | 76.00 | 80.00 | 56.00 | 94.00 | 73.00 | 34.00 | 47.00 | 4.00 | 2.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -28.00 | 54.00 | 28.00 | 22.00 | -12.00 | 12.00 | 18.00 | -38.00 | -23.00 | 8.00 | 4.00 | -16.00 | 4.00 | -22.00 | -38.00 | 51.00 | -33.00 | 25.00 | -27.00 | 13.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 25.98% | 30.84% | 24.51% | 22.67% | 30.13% | 22.84% | 21.66% | 9.82% | 1.99% | 3.66% | 5.73% | 12.34% | 17.32% | 14.17% | 12.37% | 20.38% | 17.58% | 36.52% | 41.26% | 42.02% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 16.45% | 15.04% | 14.77% | 17.13% | 21.63% | 20.13% | 24.72% | 20.85% | 18.69% | 18.55% | 17.00% | 14.81% | 15.91% | 13.28% | 13.07% | 14.09% | 12.06% | 17.34% | 18.84% | 24.30% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 9.93% | 10.01% | 9.92% | 10.86% | 15.46% | 18.05% | 18.42% | 16.12% | 15.95% | 14.16% | 14.23% | 14.67% | 16.58% | 15.46% | 18.17% | 19.01% | 18.19% | 21.03% | 20.51% | 20.94% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 4.11% | 9.08% | 1.91% | 6.00% | 10.44% | 2.97% | 0.93% | -4.32% | 2.56% | 4.65% | 2.95% | 1.66% | 7.11% | 1.84% | 1.32% | 8.91% | 4.63% | 18.24% | 4.84% | 9.50% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 792.03% | 59.71% | 450.18% | 359.69% | -86.69% | -21.17% | -78.92% | -68.42% | 793.81% | 1,025.04% | 1,669.95% | 1,957.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 208.68% | 120.65% | 218.73% | 228.18% | 133.27% | -1.29% | 10.65% | 20.01% | 119.77% | 141.96% | 173.81% | 210.28% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 131.46% | 36.42% | 77.21% | 78.18% | 40.64% | 44.64% | 38.97% | 59.57% | 103.61% | 148.77% | 160.87% | 196.64% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 727.63% | -81.91% | 240.06% | -9.72% | -76.03% | 7.13% | -9.06% | 35.24% | 578.40% | 34.85% | 43.06% | 57.24% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 11.51% | -77.73% | -136.53% | -225.18% | 272.64% | -159.83% | -163.20% | 101.40% | 35.85% | 737.66% | 357.52% | 2,420.06% | -111.76% | -89.79% | -291.38% | -102.78% | 84.98% | 484.22% | 139.16% | -1,324.71% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -36.90% | -14.78% | 51.07% | -73.88% | 78.62% | -28.83% | -86.60% | 19.39% | 59.73% | -5.29% | 35.29% | -23.92% | 34.90% | -26.98% | -134.96% | 78.61% | -26.49% | 79.69% | 57.81% | -128.87% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 0.66% | 18.54% | -16.54% | -89.10% | 35.36% | -16.82% | -34.81% | -43.00% | 5.81% | 18.75% | 22.81% | 2.76% | -23.82% | -38.21% | -89.08% | -26.14% | 48.37% | -12.72% | 13.16% | -16.81% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -157.96% | 120.63% | -211.68% | -837.37% | 179.93% | -107.15% | -391.29% | 104.97% | 7,678.62% | -66.44% | 98.41% | -51.35% | -136.31% | 129.12% | -3,820.34% | 99.29% | -96.10% | 1,232.28% | 149.36% | -125.73% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 35.10% | 38.14% | 35.12% | 32.48% | 44.71% | 29.21% | 17.16% | 8.18% | 0.73% | 9.43% | 36.33% | 33.36% | 18.90% | 25.36% | 0.46% | 7.58% | 23.95% | 30.00% | 54.03% | 59.69% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 17.04% | 15.76% | 20.95% | 19.46% | 35.53% | 26.46% | 28.05% | 29.45% | 25.35% | 25.00% | 29.23% | 24.10% | 20.12% | 21.02% | 17.07% | 15.78% | 14.08% | 21.27% | 28.25% | 31.83% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 14.42% | 14.08% | 18.53% | 15.45% | 25.17% | 26.74% | 23.03% | 21.70% | 18.50% | 17.01% | 23.09% | 19.72% | 24.42% | 22.64% | 23.52% | 25.49% | 23.75% | 26.06% | 27.27% | 26.84% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 5.28% | 9.47% | 3.65% | 10.91% | 15.00% | -2.26% | -6.02% | 2.41% | 7.08% | 6.18% | 17.08% | 0.19% | -4.53% | 11.94% | -6.17% | 7.28% | 10.00% | 17.41% | 11.17% | 11.22% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 35.10% | 38.14% | 35.12% | 32.48% | 44.71% | 29.21% | 17.16% | 8.18% | 0.73% | 9.43% | 36.33% | 33.36% | 18.90% | 25.36% | 0.46% | 7.58% | 23.95% | 30.00% | 54.03% | 59.69% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 17.04% | 15.76% | 20.95% | 19.46% | 35.53% | 26.46% | 28.05% | 29.45% | 25.35% | 25.00% | 29.23% | 24.10% | 20.12% | 21.02% | 17.07% | 15.78% | 14.08% | 21.27% | 28.25% | 31.83% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 14.42% | 14.08% | 18.53% | 15.45% | 25.17% | 26.74% | 23.03% | 21.70% | 18.50% | 17.01% | 23.09% | 19.72% | 24.42% | 22.64% | 23.52% | 25.49% | 23.75% | 26.06% | 27.27% | 26.84% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 5.28% | 9.47% | 3.65% | 10.91% | 15.00% | -2.26% | -6.02% | 2.41% | 7.08% | 6.18% | 17.08% | 0.19% | -4.53% | 11.94% | -6.17% | 7.28% | 10.00% | 17.41% | 11.17% | 11.22% | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 65.00 | 83.00 | 115.00 | 123.00 | 164.00 | 82.00 | -5.00 | -29.00 | -36.00 | 25.00 | 214.00 | 149.00 | 13.00 | 70.00 | -174.00 | -118.00 | 18.00 | -45.00 | 99.00 | 100.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 83.00 | 81.00 | 180.00 | 142.00 | 336.00 | 212.00 | 205.00 | 235.00 | 193.00 | 190.00 | 324.00 | 244.00 | 141.00 | 177.00 | 35.00 | 3.00 | -5.00 | 50.00 | 139.00 | 132.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 136.00 | 142.00 | 307.00 | 216.00 | 397.00 | 372.00 | 258.00 | 267.00 | 211.00 | 188.00 | 388.00 | 263.00 | 312.00 | 307.00 | 245.00 | 267.00 | 224.00 | 214.00 | 249.00 | 226.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -11.00 | 41.00 | 35.00 | 58.00 | 30.00 | -41.00 | -52.00 | 35.00 | 23.00 | 20.00 | 136.00 | -30.00 | -114.00 | 77.00 | -107.00 | 26.00 | 22.00 | 13.00 | 37.00 | 27.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 27.94% | 43.44% | 42.42% | 29.38% | 44.60% | 28.85% | 15.22% | 8.86% | 2.87% | 4.12% | 15.33% | 19.39% | 20.26% | 15.33% | 10.59% | 21.48% | 22.43% | 43.73% | 52.23% | 50.75% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 18.64% | 16.52% | 18.43% | 20.71% | 27.53% | 27.39% | 31.44% | 29.73% | 23.92% | 24.38% | 23.70% | 18.92% | 21.39% | 15.66% | 13.69% | 16.44% | 14.84% | 19.95% | 24.75% | 29.79% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 12.59% | 15.16% | 14.76% | 13.68% | 20.33% | 24.42% | 20.32% | 22.32% | 19.96% | 16.24% | 17.16% | 17.98% | 20.74% | 19.94% | 23.70% | 25.92% | 22.88% | 26.11% | 26.08% | 25.23% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -1.34% | 19.61% | 4.30% | 5.12% | 10.26% | 6.58% | -6.73% | -0.69% | 4.19% | 7.88% | 3.32% | 2.81% | 4.95% | 3.46% | -0.93% | 12.93% | 5.77% | 21.45% | 4.93% | 11.83% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 22.00 | 118.00 | 165.00 | 104.00 | 157.00 | 83.00 | -21.00 | -23.00 | -16.00 | -23.00 | 45.00 | 37.00 | 23.00 | -14.00 | -70.00 | 6.00 | 6.00 | 55.00 | 84.00 | 41.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 109.00 | 101.00 | 141.00 | 168.00 | 198.00 | 239.00 | 267.00 | 242.00 | 163.00 | 178.00 | 189.00 | 118.00 | 165.00 | 47.00 | -46.00 | 20.00 | 14.00 | 19.00 | 59.00 | 84.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 76.00 | 185.00 | 216.00 | 158.00 | 259.00 | 332.00 | 191.00 | 287.00 | 250.00 | 162.00 | 165.00 | 182.00 | 206.00 | 203.00 | 242.00 | 285.00 | 193.00 | 220.00 | 203.00 | 165.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -64.00 | 116.00 | 43.00 | 9.00 | -11.00 | 42.00 | -62.00 | 7.00 | -3.00 | 35.00 | 6.00 | -2.00 | -17.00 | -2.00 | -50.00 | 74.00 | -16.00 | 47.00 | -21.00 | 32.00 | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 35.10% | 36.46% | 35.12% | 32.48% | 44.71% | 47.03% | 17.16% | 4.92% | 1.68% | 7.03% | 36.33% | 40.09% | 40.62% | 7.21% | 8.12% | 7.71% | 3.82% | 38.20% | 43.12% | 56.56% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 17.04% | 17.68% | 20.95% | 19.46% | 35.53% | 33.58% | 28.05% | 28.13% | 25.74% | 29.01% | 29.23% | 24.87% | 27.43% | 19.05% | 19.98% | 16.55% | 14.08% | 16.62% | 28.25% | 33.18% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 14.42% | 15.22% | 18.53% | 15.45% | 25.17% | 31.35% | 23.03% | 20.96% | 18.73% | 20.72% | 23.09% | 20.17% | 28.91% | 22.29% | 25.35% | 25.99% | 23.75% | 26.05% | 27.27% | 26.84% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 5.28% | 15.01% | -1.35% | 10.91% | 15.00% | 16.85% | -21.39% | -0.68% | 11.45% | 22.99% | 0.13% | 2.06% | 11.88% | -6.23% | 0.99% | 1.67% | 7.84% | 24.82% | 4.58% | 11.22% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 19.35% | 27.68% | 27.54% | 21.21% | 8.55% | 3.99% | 5.69% | 6.74% | 4.00% | 1.24% | -1.70% | -1.52% | 1.49% | 5.76% | 16.95% | 23.89% | 34.78% | 42.17% | 48.09% | 61.59% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 7.80% | 11.04% | 11.75% | 11.53% | 11.58% | 11.68% | 12.25% | 10.98% | 10.45% | 10.36% | 9.83% | 8.41% | 4.64% | 3.65% | 6.71% | 9.20% | 12.47% | 15.03% | 19.41% | 25.39% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 5.71% | 6.32% | 6.16% | 6.15% | 6.23% | 6.32% | 6.79% | 7.27% | 7.18% | 7.59% | 7.71% | 7.84% | 7.95% | 8.32% | 10.21% | 10.77% | 13.01% | 15.11% | 18.07% | 20.60% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 12.66% | 7.00% | 0.37% | 0.17% | 0.89% | 2.51% | 2.01% | 1.17% | -1.70% | -0.21% | -0.95% | 1.36% | 1.30% | 3.99% | 9.53% | 7.38% | 10.20% | 9.69% | 14.09% | 17.16% | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 111.00 | 157.00 | 164.00 | 157.00 | 221.00 | 214.00 | 161.00 | 129.00 | 51.00 | 1.00 | 45.00 | 58.00 | 49.00 | 84.00 | 2.00 | -75.00 | -89.00 | -108.00 | -22.00 | 55.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 156.00 | 123.00 | 129.00 | 127.00 | 255.00 | 312.00 | 322.00 | 400.00 | 383.00 | 372.00 | 369.00 | 343.00 | 321.00 | 298.00 | 208.00 | 112.00 | 11.00 | -23.00 | 25.00 | 38.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 108.00 | 131.00 | 215.00 | 155.00 | 273.00 | 366.00 | 369.00 | 451.00 | 428.00 | 337.00 | 334.00 | 314.00 | 356.00 | 397.00 | 369.00 | 383.00 | 343.00 | 348.00 | 349.00 | 323.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 19.00 | 41.00 | 46.00 | 51.00 | 83.00 | 33.00 | -7.00 | 19.00 | 5.00 | -17.00 | 38.00 | 32.00 | -3.00 | 18.00 | -44.00 | -45.00 | -18.00 | -1.00 | 41.00 | 33.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 215.00 | 275.00 | 325.00 | 259.00 | 320.00 | 300.00 | 191.00 | 42.00 | -48.00 | -133.00 | -90.00 | -49.00 | -39.00 | 36.00 | 0.00 | 89.00 | 93.00 | 143.00 | 251.00 | 312.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 201.00 | 228.00 | 245.00 | 278.00 | 353.00 | 467.00 | 490.00 | 504.00 | 487.00 | 442.00 | 426.00 | 252.00 | 233.00 | 202.00 | 102.00 | 83.00 | 6.00 | 46.00 | 161.00 | 353.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 51.00 | 26.00 | 37.00 | 115.00 | 246.00 | 382.00 | 377.00 | 482.00 | 473.00 | 395.00 | 346.00 | 272.00 | 266.00 | 370.00 | 401.00 | 545.00 | 542.00 | 621.00 | 677.00 | 654.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 17.00 | 76.00 | 73.00 | 93.00 | 79.00 | 55.00 | -36.00 | -56.00 | -12.00 | -30.00 | 7.00 | -14.00 | -2.00 | 45.00 | -28.00 | 74.00 | 2.00 | 95.00 | 79.00 | 136.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 245.00 | 311.00 | 330.00 | 249.00 | 304.00 | 258.00 | 155.00 | 74.00 | -98.00 | -201.00 | -153.00 | -85.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 250.00 | 239.00 | 266.00 | 264.00 | 375.00 | 469.00 | 505.00 | 524.00 | 451.00 | 369.00 | 331.00 | 238.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 299.00 | 300.00 | 339.00 | 219.00 | 360.00 | 465.00 | 480.00 | 516.00 | 456.00 | 296.00 | 267.00 | 253.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 52.00 | 81.00 | 73.00 | 42.00 | 108.00 | 35.00 | -30.00 | -39.00 | -64.00 | -67.00 | 17.00 | 29.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 22.00 | 118.00 | 165.00 | 104.00 | 157.00 | 83.00 | -21.00 | -23.00 | -16.00 | -23.00 | 45.00 | 37.00 | 23.00 | -14.00 | -70.00 | 6.00 | 6.00 | 55.00 | 84.00 | 41.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 109.00 | 101.00 | 141.00 | 168.00 | 198.00 | 239.00 | 267.00 | 242.00 | 163.00 | 178.00 | 189.00 | 118.00 | 165.00 | 47.00 | -46.00 | 20.00 | 14.00 | 19.00 | 59.00 | 84.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 76.00 | 185.00 | 216.00 | 158.00 | 259.00 | 332.00 | 191.00 | 287.00 | 250.00 | 162.00 | 165.00 | 182.00 | 206.00 | 203.00 | 242.00 | 285.00 | 193.00 | 220.00 | 203.00 | 165.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -64.00 | 116.00 | 43.00 | 9.00 | -11.00 | 42.00 | -62.00 | 7.00 | -3.00 | 35.00 | 6.00 | -2.00 | -17.00 | -2.00 | -50.00 | 74.00 | -16.00 | 47.00 | -21.00 | 32.00 | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 24.43% | 24.86% | 17.75% | 15.37% | 20.63% | 18.01% | 17.88% | 11.57% | 4.58% | 6.59% | 9.96% | 14.85% | 17.32% | 16.97% | 19.17% | 20.77% | 21.62% | 35.90% | 39.29% | 44.64% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 12.94% | 12.02% | 12.26% | 13.21% | 17.96% | 16.20% | 17.39% | 17.42% | 16.22% | 16.24% | 15.13% | 13.92% | 13.97% | 13.73% | 15.60% | 15.67% | 14.28% | 19.21% | 22.21% | 26.12% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 10.35% | 10.04% | 9.00% | 9.68% | 12.90% | 14.68% | 14.90% | 13.69% | 12.69% | 12.07% | 12.89% | 13.21% | 15.03% | 14.36% | 16.22% | 17.56% | 17.50% | 20.08% | 20.43% | 20.89% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 6.62% | 4.29% | -0.39% | 4.16% | 11.49% | 2.02% | -0.50% | -1.41% | 4.51% | 3.97% | 2.64% | 2.97% | 6.77% | 3.65% | 4.58% | 4.35% | 7.52% | 15.82% | 7.19% | 8.36% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 92.54% | 14.27% | -16.62% | -5.55% | -13.61% | 1.33% | 17.40% | 8.87% | -26.38% | 3.04% | 0.10% | 90.55% | 66.46% | 20.87% | 15.72% | -33.99% | 12.27% | 3.78% | 9.74% | 252.00% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 28.97% | 18.99% | 8.96% | 18.82% | 40.14% | 3.07% | 3.17% | 20.98% | 6.98% | 6.06% | -0.67% | 25.13% | 1.92% | 8.07% | 10.79% | 11.05% | 11.22% | 8.93% | 8.33% | 64.21% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 27.76% | -4.90% | -5.83% | 6.79% | 17.83% | 4.42% | 4.76% | 7.22% | 6.41% | 11.96% | 8.74% | 28.32% | 27.53% | 6.40% | 4.93% | 17.37% | 18.01% | 8.40% | 4.47% | 35.41% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 184.23% | -64.99% | -14.40% | 10.90% | 159.97% | -58.94% | -0.83% | 2.84% | 75.79% | -42.53% | -3.65% | 95.76% | 53.57% | -58.27% | -7.76% | 11.68% | 161.16% | -61.42% | -2.47% | 258.23% | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -349.00 | -22.00 | 132.00 | 840.00 | -26.00 | -69.00 | 108.00 | 610.00 | 618.00 | 349.00 | -361.00 | -476.00 | -307.00 | 350.00 | 292.00 | 187.00 | 126.00 | -277.00 | 92.00 | 2,381.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -494.00 | 19.00 | 45.00 | -29.00 | -663.00 | -431.00 | 321.00 | 711.00 | 243.00 | 258.00 | -120.00 | 974.00 | 285.00 | 630.00 | 40.00 | 321.00 | 437.00 | 421.00 | 24.00 | 2,091.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -648.00 | -479.00 | -220.00 | -52.00 | -659.00 | -590.00 | 3.00 | 1,359.00 | 97.00 | 299.00 | -208.00 | 105.00 | -351.00 | 268.00 | 253.00 | 421.00 | 62.00 | 331.00 | 265.00 | 3,541.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 645.00 | 109.00 | 300.00 | -214.00 | -221.00 | 66.00 | 477.00 | 287.00 | -213.00 | -203.00 | -233.00 | 172.00 | -44.00 | 454.00 | -290.00 | 67.00 | -104.00 | 50.00 | 80.00 | 2,355.00 | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -25.00% | -26.66% | -28.57% | -30.76% | -41.68% | -45.46% | -50.01% | -55.57% | -14.37% | -33.21% | -60.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -16.82% | -19.20% | -21.04% | -23.43% | -29.53% | -31.91% | -34.75% | -38.27% | -27.91% | -35.60% | -47.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -12.36% | -13.22% | -16.51% | -17.44% | -20.49% | -23.27% | -25.27% | -28.31% | -22.07% | -28.10% | -37.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -7.69% | -8.33% | -9.09% | -10.00% | -22.24% | -14.29% | -16.67% | -20.00% | 49.86% | -33.15% | -50.41% |