Fabrinet Growth Metrics (2009-2025) | FN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 31.01%15.99%14.48%0.96%6.19%5.39%4.69%14.02%7.81%0.48%2.65%7.05%16.29%21.78%20.39%19.19%13.53%19.12%16.75%20.36%19.16%27.26%30.97%30.73%30.73%20.71%15.89%9.73%4.99%5.32%9.88%13.29%14.77%15.38%12.36%11.83%9.88%10.09%10.52%13.89%12.90%16.94%17.90%16.90%18.53%13.58%10.93%12.41%13.97%7.85%8.30%8.39%10.26%18.13%20.79%19.19%17.09%21.08%23.36%28.56%
Assets Growth (3y) 17.00%7.09%7.15%7.21%10.01%8.85%8.96%13.31%12.48%13.38%12.99%15.37%16.30%22.68%22.55%23.32%20.93%22.31%21.01%19.96%17.82%17.39%18.59%17.57%16.35%13.62%12.69%11.61%9.81%10.19%10.92%13.00%12.50%14.10%13.55%14.19%13.71%13.50%13.07%14.38%15.11%12.73%12.31%12.51%14.20%13.11%13.22%13.24%13.74%15.54%17.30%18.43%
Assets Growth (5y) 14.40%12.25%11.57%12.07%12.49%14.35%14.62%18.01%17.26%17.49%16.97%17.11%16.64%18.60%18.58%18.45%16.34%17.33%16.95%16.95%15.58%15.49%15.68%15.66%14.34%13.56%13.27%13.10%12.12%12.18%12.28%13.65%13.98%12.72%11.96%12.65%13.07%13.25%13.59%14.09%14.51%15.43%16.12%16.89%
Assets (QoQ) 5.47%2.83%4.25%2.59%4.09%-9.31%9.66%1.81%3.40%-1.23%3.68%-5.11%5.63%3.01%12.63%-0.62%4.42%1.99%7.28%4.27%2.33%5.14%6.21%11.36%5.31%4.95%6.21%2.83%1.11%-0.63%1.63%3.15%5.49%2.45%2.95%3.69%2.74%1.96%1.16%3.89%3.14%5.07%0.28%7.61%3.99%4.18%1.68%3.12%1.57%5.56%3.09%-2.42%2.00%5.64%4.87%4.54%4.30%4.24%3.02%8.10%6.26%8.64%
Capital Expenditures Growth (1y) 838.53%876.15%248.93%-47.41%-19.09%173.81%103.46%39.60%-29.61%-84.30%-68.36%-76.38%-69.63%50.33%20.91%64.66%20.51%219.49%940.27%136.79%459.74%90.83%-77.74%-16.00%220.52%-3.53%79.49%56.10%-58.65%-41.10%-46.43%-49.66%-51.71%-57.64%-49.31%-1.93%81.44%29.45%246.97%172.39%28.08%80.89%-12.39%-13.84%158.69%91.63%121.35%11.49%-61.44%-42.76%-15.51%25.78%-8.82%-11.72%-31.30%-29.18%77.09%123.45%109.86%296.84%151.56%109.74%
Capital Expenditures Growth (3y) 83.77%74.76%43.56%-44.24%-44.29%-13.54%-8.02%-18.42%-36.37%-8.97%58.47%-2.71%27.00%109.27%40.95%48.51%178.58%80.51%60.79%45.89%95.04%2.73%-40.18%-12.93%-13.82%-37.79%-21.30%-8.31%-28.71%-31.39%-1.97%10.38%3.92%-0.27%15.51%32.03%81.83%64.94%88.79%37.80%8.51%25.66%17.89%6.51%-3.11%-1.07%8.71%-0.23%-14.61%4.13%6.80%52.33%59.56%60.54%
Capital Expenditures Growth (5y) 28.76%78.32%69.66%-7.53%3.13%31.56%12.51%1.55%35.82%6.79%9.72%3.84%22.11%39.10%21.91%20.81%33.98%7.97%2.45%8.92%45.41%-9.87%-17.75%12.01%8.27%-10.83%8.18%12.59%3.72%2.29%12.81%5.26%2.28%1.71%23.58%26.41%16.15%17.79%31.32%18.44%15.58%31.38%18.76%27.70%32.29%35.33%
Capital Expenditures (QoQ) 40.16%-352.98%568.26%-41.81%-37.12%-13.08%65.35%-10.48%112.81%-35.41%13.45%-54.86%-52.52%30.12%-15.30%-41.96%135.04%4.65%15.35%-57.52%523.11%240.75%-73.74%0.40%112.43%-60.25%-0.94%283.11%-36.06%-26.04%-13.85%1.49%-8.94%-32.73%-19.03%-2.65%-20.11%-19.50%56.65%80.11%-43.00%115.75%22.98%-15.31%-19.50%4.50%20.94%154.26%-40.36%20.70%-39.08%-12.06%-11.47%78.16%-9.31%-36.25%-14.29%38.65%-6.52%59.41%8.15%30.22%76.77%1.05%-9.83%
Cash & Equivalents Growth (1y) -26.04%-11.98%-11.13%1.37%49.85%30.92%9.81%7.72%-9.25%-12.81%14.29%25.57%29.62%42.00%40.56%48.38%55.95%49.32%-37.81%-44.82%-51.61%-60.98%17.32%-0.77%26.40%10.89%-34.82%6.78%-6.29%5.45%57.48%4.23%18.14%97.06%71.32%16.85%14.38%-23.38%-4.75%34.69%24.66%12.26%-0.37%10.20%34.40%42.66%26.14%8.96%-34.65%-5.43%-9.29%-14.27%16.85%20.79%33.18%66.90%77.20%29.95%20.84%-20.31%-25.26%-23.88%-20.76%
Cash & Equivalents Growth (3y) 0.19%0.16%3.71%11.10%20.79%17.47%20.83%26.14%22.41%22.73%-0.03%0.93%-0.74%-6.12%0.84%-6.69%-1.56%-13.55%-21.95%-16.38%-16.93%-23.02%6.39%3.37%11.85%32.08%20.70%9.15%8.19%16.77%36.97%17.94%18.98%19.23%17.59%20.15%24.21%7.06%6.18%17.38%3.07%14.84%4.46%0.97%0.87%17.68%15.07%15.96%10.61%14.08%13.44%4.47%15.67%6.11%8.44%
Cash & Equivalents Growth (5y) 15.25%16.33%-0.51%2.34%5.87%-1.14%5.18%1.91%2.33%-4.37%-5.24%1.73%2.99%-0.66%1.03%-1.99%1.10%6.07%5.11%-6.56%-4.98%-7.19%14.47%11.69%14.82%14.66%10.79%14.06%16.23%20.59%26.43%14.52%8.15%17.99%13.22%10.13%7.91%6.99%7.66%18.27%17.79%18.91%12.90%6.49%6.33%10.02%7.85%
Cash & Equivalents (QoQ) 0.00%0.00%0.00%-26.04%19.01%0.96%14.07%9.33%3.98%-15.32%11.90%-7.90%-0.10%11.01%22.94%-4.93%9.45%9.89%29.77%-0.08%4.80%-54.24%15.16%-12.38%-15.50%37.60%-2.59%11.60%-25.87%-19.12%59.58%-2.06%-16.58%20.78%5.62%11.02%39.14%5.01%-27.96%8.67%-6.80%30.56%1.87%0.58%-16.07%15.87%12.68%22.65%-10.91%2.45%-2.67%-26.43%28.92%-1.74%-8.01%0.27%33.27%8.34%15.28%6.46%-2.27%0.74%-23.97%-0.16%-0.46%4.87%
Cash from Investing Activities Growth (1y) -647.85%-198.29%-122.18%-7.53%-9.15%-103.41%-107.27%-43.57%49.30%123.71%68.57%76.73%69.04%-202.69%1,474.19%-63.59%-16.84%-4,858.19%-162.59%-646.81%-1,293.58%100.52%25.56%85.64%-112.09%-5,515.25%118.84%-151.15%72.14%78.98%-1,028.36%-2.34%403.62%-173.30%-225.90%-95.64%-68.10%25.80%74.84%-122.52%-600.46%295.83%47.96%164.92%18.65%-118.31%-143.96%-290.41%149.16%-620.07%-65.99%45.98%-327.16%-8.51%65.70%-80.90%-35.63%9.62%-717.64%35.13%-12.45%42.93%
Cash from Investing Activities Growth (3y) -60.55%50.94%-13.12%28.91%44.46%20.88%122.08%18.24%43.19%-129.39%-39.31%-41.66%-71.47%-35.93%-85.68%-20.61%-225.65%-140.26%-55.56%-39.14%-101.93%61.11%-9.19%28.27%55.97%-221.12%-78.64%-71.32%31.42%24.74%-112.61%-64.54%-69.24%81.42%24.72%68.99%-48.86%35.68%31.65%-40.11%26.02%-37.19%-28.21%12.59%3.15%-50.82%-11.57%-56.88%-14.84%-91.85%-66.97%14.10%-76.14%17.59%
Cash from Investing Activities Growth (5y) -8.40%-136.02%-65.59%-34.42%-22.77%16.29%-33.06%10.13%-40.22%-27.55%18.93%-0.50%-24.40%-37.94%-62.12%-35.15%99.00%-51.45%-36.02%-40.08%58.41%34.64%-1.31%-9.95%-23.42%114.31%5.69%56.08%-1.90%31.31%-63.44%-40.67%31.54%-39.25%-11.56%-23.79%-28.11%-15.76%28.89%-21.87%-52.20%-20.42%-42.66%4.76%-6.74%-22.32%
Cash from Investing Activities (QoQ) -103.78%12.44%-243.95%-21.86%18.72%34.79%-66.47%-23.69%-51.48%33.55%-15.31%56.32%170.84%-188.11%14.65%41.88%-134.96%1,279.08%-110.16%58.49%-9,870.56%85.12%-21.24%22.54%103.70%-2,244.83%76.61%-1,043.83%5.64%107.46%-411.81%-26.88%28.79%-229.53%65.63%476.44%-164.10%-292.95%79.37%161.38%-249.08%-33.22%-82.52%-38.05%158.34%-135.40%327.71%-272.98%86.87%-371.66%-77.73%144.66%-292.35%-8.73%42.16%-87.77%8.11%65.63%-205.07%-40.79%38.77%-210.92%75.80%-144.08%68.93%
Cash from Operations Growth (1y) -116.46%101.34%2,462.08%1,034.69%617.18%-333.00%-47.65%-87.33%-39.55%162.24%248.99%-218.65%204.87%55.78%-34.58%416.95%-12.70%-20.89%-54.68%52.88%-71.33%29.77%78.66%-52.82%-122.08%8.29%130.21%83.98%-204.79%93.54%29.64%357.86%1,232.71%-13.60%-31.27%-13.25%-92.35%43.96%43.18%10.32%1,203.59%-86.37%-26.69%-7.29%6.97%203.42%32.44%-61.84%64.27%115.26%-26.24%334.82%139.22%89.28%171.73%16.84%-42.65%37.71%-26.45%-33.67%23.31%-60.09%
Cash from Operations Growth (3y) -19.86%42.93%260.38%-54.74%125.92%31.21%6.12%-21.90%17.17%40.39%1.14%79.14%-8.62%16.94%-19.09%62.44%-27.14%3.60%23.07%9.90%-29.92%39.59%74.70%58.41%96.79%21.89%27.06%94.06%66.81%34.02%8.45%63.64%136.92%-44.66%-10.32%-3.91%2.19%-15.88%11.60%-26.92%184.00%-3.81%-10.53%15.44%61.39%131.23%38.46%24.69%31.11%77.70%13.81%49.92%19.15%1.33%
Cash from Operations Growth (5y) 6.49%29.19%69.22%52.56%34.40%18.32%-0.66%-19.24%-16.02%25.21%33.60%37.92%-20.24%27.37%9.59%84.30%13.78%13.20%10.68%39.44%-30.07%27.60%39.31%30.63%50.03%-18.70%16.57%49.52%107.90%-0.09%4.37%9.16%85.31%2.05%-6.76%8.04%33.20%19.38%22.74%14.67%99.28%18.33%7.43%3.58%24.34%46.70%
Cash from Operations (QoQ) -64.50%-82.65%106.46%-229.46%534.21%120.77%-8.56%-41.00%-295.62%149.60%-77.87%181.54%101.43%178.10%-107.52%823.45%2.92%16.78%-63.55%99.26%-6.73%-33.10%22.96%-62.64%322.23%-7.89%-67.53%-117.48%2,171.26%95.80%-74.05%-128.96%1,415.23%31.15%-8.34%-28.36%0.32%4.33%15.70%-93.68%1,787.53%3.75%-10.85%-25.33%-80.27%458.20%12.73%-13.84%-44.04%143.64%-67.52%270.87%-26.66%-16.52%91.50%104.04%-41.97%19.85%-17.65%0.14%39.34%-35.99%-25.74%86.17%-54.90%
EBITDA Margin Growth (1y) 127.00-172.00-377.00194.00-104.00-4753.00-4318.00-433.00180.004,834.004,746.00505.0067.00-226.001,501.00-344.00-536.00-377.00-2243.00-17.00-505.00399.00271.0078.00619.00-180.00-272.0051.00-93.00-95.0041.00-133.00137.00224.00104.00133.00-96.00-41.00-256.00163.0049.0086.00185.00-74.00102.0077.00195.0010.00155.00223.00-29.0043.007.005.00147.00198.00190.00-209.0018.00-119.00-198.00132.00
EBITDA Margin Growth (3y) 203.00-91.0051.00265.00143.00-145.001,929.00-272.00-289.004,232.004,004.00143.00-974.00-203.00-471.00-284.00-421.00-158.00-2245.00112.0021.00123.0039.00-4.00663.00-52.00-128.0051.00-53.0087.00-111.00163.0090.00269.0033.00221.0055.00122.00125.0099.00307.00386.00351.00-21.00265.00305.00313.00251.00353.0019.00136.00122.00-1.00-72.00
EBITDA Margin Growth (5y) -266.00-694.00-692.00-96.00-897.00-123.00-44.00-212.00-174.004,450.004,002.00272.00-448.00-479.00-703.00-365.00-378.00-30.00-2100.00111.0062.00306.00-112.00292.00616.00-7.00-198.00140.0099.00250.00270.0098.00347.00569.00200.00275.00218.00350.00242.00340.00504.00182.00516.0058.00257.00228.00
EBITDA Margin (QoQ) 282.00160.00-567.00251.00-16.00-45.004.00-46.00-4666.00390.003,889.00567.00-12.00302.00-352.00129.00-305.002,029.00-2197.00-63.00-145.00162.0029.00-550.00758.0034.00-164.00-8.00-42.00-58.00159.00-153.00-44.0078.00-15.00117.0043.00-41.0014.00-112.0098.00-256.00432.00-226.00135.00-157.00174.00-49.00110.00-39.00-12.0096.00178.00-291.0060.0060.00175.00-149.00111.0053.00-224.0078.00-26.00-27.00106.00
EBIT Growth (1y) 137.02%59.96%20.54%15.31%-4.15%-306.95%-365.78%-60.39%2.69%147.49%144.10%128.67%11.18%-21.78%130.36%-30.05%-36.55%-29.54%-75.07%24.75%12.56%54.03%65.00%59.33%79.48%71.84%36.31%35.00%3.69%-12.45%-9.07%-24.51%4.46%46.26%31.77%43.01%16.44%-1.40%-15.72%-12.29%12.11%11.85%38.39%55.00%27.94%43.44%42.42%29.38%44.60%28.85%15.22%8.86%2.87%4.12%15.33%19.39%20.26%15.33%10.59%21.48%22.43%43.73%
EBIT Growth (3y) 32.63%16.28%12.21%1.46%3.05%-8.39%39.25%-14.11%-10.19%31.26%31.10%25.89%-7.40%-5.31%-1.78%11.61%8.63%23.09%-17.54%38.96%27.95%32.33%26.93%17.53%24.81%30.07%17.77%13.38%8.04%8.08%0.33%-1.80%10.89%17.28%15.40%24.81%18.64%16.52%18.43%20.71%27.53%27.39%31.44%29.73%23.92%24.38%23.70%18.92%21.39%15.66%13.69%16.44%14.84%19.95%
EBIT Growth (5y) 10.48%-2.83%-4.09%-1.84%-4.81%-3.56%2.12%4.72%7.91%21.91%20.77%33.82%8.12%5.01%3.27%7.22%6.78%19.02%-7.65%23.70%20.57%27.29%17.83%15.29%20.47%19.40%13.76%14.65%12.59%15.16%14.76%13.68%20.33%24.42%20.32%22.32%19.96%16.24%17.16%17.98%20.74%19.94%23.70%25.92%22.88%26.11%
EBIT Margin Growth (1y) 127.00-172.00-377.00194.00-104.00-4753.00-4318.00-433.00180.004,834.004,746.00505.0029.00-277.001,526.00-298.00-460.00-253.00-2235.00-23.00-10.00125.00156.00127.00104.0089.00-53.006.00-26.00-64.003.00-153.00-7.00147.0072.00142.0068.00-54.00-148.00-97.0019.0038.00124.00161.0022.00118.00165.00104.00157.0083.00-21.00-23.00-16.00-23.0045.0037.0023.00-14.00-70.006.006.0055.00
EBIT Margin Growth (3y) 203.00-91.0051.00265.00106.00-197.001,954.00-226.00-250.004,304.004,037.00184.00-440.00-406.00-554.00-193.00-365.00-39.00-2133.00110.0068.00150.00105.00-20.0071.00173.0021.00-5.0035.0029.00-73.00-108.0080.00131.0048.00206.00109.00101.00141.00168.00198.00239.00267.00242.00163.00178.00189.00118.00165.0047.00-46.0020.0014.0019.00
EBIT Margin Growth (5y) -227.00-622.00-659.00-56.00-363.00-325.00-126.00-122.00-156.004,517.004,139.00317.00-362.00-380.00-604.00-340.00-398.0044.00-2058.00100.00129.00243.0029.0025.00158.00156.00-2.0059.0076.00185.00216.00158.00259.00332.00191.00287.00250.00162.00165.00182.00206.00203.00242.00285.00193.00220.00
EBIT Margin (QoQ) 282.00160.00-567.00251.00-16.00-45.004.00-46.00-4666.00390.003,889.00567.00-12.00302.00-352.0092.00-319.002,105.00-2176.00-70.00-112.00123.0036.00-57.0022.00154.008.00-80.007.0012.0067.00-112.00-30.0078.00-89.0034.00124.003.00-18.00-41.001.00-90.0032.0076.0020.00-4.0069.00-64.00116.0043.009.00-11.0042.00-62.007.00-3.0035.006.00-2.00-17.00-2.00-50.0074.00-16.0047.00
EBIT (QoQ) 54.85%33.41%2.57%11.85%4.50%0.54%-1.88%-7.02%-325.62%-29.12%114.62%141.05%4.35%19.90%-24.18%17.20%-26.59%253.10%-76.98%6.31%-18.48%24.94%15.21%-4.08%11.56%33.83%11.25%8.06%6.81%6.16%10.17%-17.00%-9.82%10.26%-8.54%14.86%26.26%-0.66%-0.73%-6.48%6.93%-15.09%3.31%19.52%6.69%5.05%15.71%-1.34%19.61%4.30%5.12%10.26%6.58%-6.73%-0.69%4.19%7.88%3.32%2.81%4.95%3.46%-0.93%12.93%5.77%21.45%
EBT Growth (1y) 135.22%54.52%24.92%10.29%-1.72%-308.78%-353.95%-56.62%4.76%148.89%147.52%109.10%17.16%-24.46%119.42%-24.31%-39.90%-25.95%-75.29%19.54%-75.86%116.27%90.61%54.23%752.00%29.24%2.83%32.72%-7.77%-23.29%-3.97%-23.29%30.46%54.15%33.86%56.43%-5.36%3.12%-3.00%-16.10%23.48%9.34%33.75%40.71%30.32%37.83%37.01%43.98%44.33%28.30%18.52%15.46%7.44%13.45%31.26%26.71%15.10%30.16%3.58%9.72%25.60%26.17%
EBT Growth (3y) 34.29%16.40%14.66%0.02%6.45%-8.30%38.34%-11.78%-9.64%31.49%31.19%23.68%-44.61%6.56%1.11%11.75%7.32%27.44%-21.47%34.76%23.78%28.95%23.47%16.23%117.24%15.19%9.75%16.78%4.43%6.84%7.63%0.23%15.09%20.23%20.20%22.69%15.05%15.83%21.14%19.34%32.43%24.58%29.50%32.75%26.43%26.13%28.69%28.19%21.30%23.74%17.24%17.09%15.81%23.05%
EBT Growth (5y) 11.27%-2.48%-3.95%-1.97%-29.43%4.31%4.52%4.83%8.69%22.55%20.16%31.10%5.96%3.70%0.41%7.28%8.26%19.60%-9.04%24.04%18.55%27.79%19.57%15.56%64.32%11.50%11.39%13.46%12.88%12.94%17.97%15.32%23.45%25.18%23.04%25.15%18.75%17.74%22.56%19.98%23.49%23.35%24.18%26.60%23.91%26.93%
EBT Margin Growth (1y) 117.00-204.00-341.00156.00-80.00-4615.00-4276.00-375.00202.004,731.004,756.00446.0090.00-304.001,469.00-234.00-530.00-220.00-2255.00-53.00-500.00387.00277.00102.00610.00-129.00-270.00-8.00-106.00-156.0039.00-136.00150.00179.0078.00211.00-84.00-20.00-44.00-136.0091.0021.00105.0084.0038.0083.00133.00196.00164.0077.005.0035.0027.0062.00185.00106.00-19.00115.00-149.00-103.0033.00-82.00
EBT Margin Growth (3y) 239.00-88.00139.00227.00211.00-188.001,948.00-163.00-239.004,208.003,970.00159.00-941.00-136.00-509.00-185.00-421.0039.00-2247.0042.003.00103.0046.00-41.00654.00-105.00-153.0067.00-39.004.0072.00-61.00158.00180.00138.00159.0045.0084.00194.00145.00292.00181.00243.00315.00228.00222.00323.00336.00171.00254.0041.0037.0041.0096.00
EBT Margin Growth (5y) -202.00-611.00-648.00-61.00-819.00-20.00-29.00-114.00-130.004,467.003,977.00254.00-438.00-421.00-740.00-329.00-377.0062.00-2131.00117.0070.00262.0079.0034.00661.00-104.00-93.0015.0089.00108.00310.00219.00359.00341.00277.00390.00236.00223.00384.00285.00300.00359.00279.00317.00242.00256.00
EBT Margin (QoQ) 293.00150.00-544.00219.00-28.0013.00-48.00-17.00-4564.00352.003,854.00560.00-34.00377.00-456.00203.00-427.002,149.00-2159.00-93.00-117.00114.0043.00-540.00771.004.00-132.00-33.0032.00-137.00130.00-131.00-17.0057.00-45.00155.0012.00-44.0088.00-139.0076.00-69.00-3.0087.006.0015.00-24.0041.0051.0065.0039.008.00-35.00-7.0068.001.00-1.00116.00-11.00-124.00134.00-148.0035.0012.0020.00
EBT (QoQ) 56.97%32.37%5.04%7.78%3.11%7.02%-7.26%-3.96%-319.04%-30.18%115.84%131.91%2.21%26.53%-30.28%29.94%-34.10%267.53%-75.95%3.18%-18.80%22.65%16.33%-79.17%627.61%8.10%-5.87%15.08%10.37%-14.00%21.50%-20.03%-8.20%7.66%-2.95%36.01%8.47%-6.51%13.42%-17.72%18.20%-12.06%-1.90%21.10%4.66%7.57%3.21%12.16%10.69%6.93%8.46%12.43%-1.60%-1.22%5.66%4.62%3.91%14.28%1.99%-4.96%17.50%-9.06%8.04%8.79%18.04%
Enterprise Value Growth (1y) 26.04%11.98%11.13%-1.37%-49.85%-30.92%-9.81%-7.72%9.25%12.81%-14.29%-25.57%-29.62%-42.00%-40.56%-48.38%-55.95%-49.32%-40.66%-8.85%-9.58%-1.19%-5.25%-7.24%-11.21%-2.41%3.91%-6.04%-0.27%-3.83%-10.97%-7.82%-16.51%-33.84%-34.57%-31.12%-31.58%-15.45%-15.77%-11.95%-11.61%-22.03%-8.63%-11.14%-12.25%-6.44%-8.07%-1.23%12.73%5.42%-1.49%-4.61%-15.12%-34.21%-40.37%-47.39%-55.98%-35.50%-26.20%-19.73%-8.81%-6.59%-2.80%
Enterprise Value Growth (3y) -0.19%-0.16%-3.71%-11.10%-20.79%-17.47%-20.83%-26.14%-22.41%-22.73%-31.23%-26.58%-30.35%-28.98%-27.67%-20.09%-23.86%-15.67%-12.46%-7.37%-6.91%-2.47%-3.92%-7.03%-9.11%-12.48%-12.79%-14.45%-15.41%-17.07%-20.02%-16.54%-19.61%-23.54%-19.17%-17.72%-18.13%-14.46%-10.77%-7.99%-3.02%-7.10%-6.01%-5.58%-4.09%-10.55%-15.47%-16.00%-16.15%-19.81%-21.59%-22.67%-25.02%-24.68%-22.12%
Enterprise Value Growth (5y) -15.25%-16.33%-17.14%-17.24%-24.67%-19.62%-21.17%-18.56%-17.45%-13.89%-17.97%-18.19%-19.82%-17.93%-17.28%-14.64%-17.29%-16.55%-16.26%-11.84%-13.37%-10.70%-11.82%-12.47%-13.79%-14.93%-12.53%-13.28%-14.01%-15.82%-15.21%-12.23%-10.88%-13.68%-13.17%-11.55%-10.62%-13.74%-14.13%-14.19%-14.44%-17.44%-16.11%-15.74%-13.86%-14.31%-14.84%
Enterprise Value (QoQ) 0.00%0.00%0.00%26.04%-19.01%-0.96%-14.07%-9.33%-3.98%15.32%-11.90%7.90%0.10%-11.01%-22.94%4.93%-9.45%-9.89%-29.77%0.08%-4.80%-3.51%-0.42%-0.59%3.23%-7.66%-2.33%-4.31%10.88%-1.01%-12.93%1.37%7.72%-7.96%-9.72%-6.58%-6.01%-8.56%-6.90%-6.96%6.98%-8.86%-3.37%-6.63%-1.70%3.10%-5.76%-7.70%3.56%1.62%0.94%7.15%-4.53%-5.56%-2.11%-2.18%-21.85%-10.41%-7.21%-8.13%-5.86%-2.83%-1.72%1.73%-3.70%0.83%
EPS (Basic) Growth (1y) -100.00%-100.00%-100.00%-5.17%2.22%-306.38%-375.51%-54.20%0.00%149.48%145.19%102.12%19.57%-12.50%122.95%-33.68%-43.64%-40.48%-77.21%27.59%-83.87%120.00%87.10%48.65%1,160.00%25.45%0.00%34.91%-11.11%-24.64%-3.45%-17.64%35.71%65.38%39.29%46.56%-7.89%-2.33%-2.56%-15.22%28.57%14.29%34.21%51.46%34.44%37.50%34.31%33.04%46.28%31.06%18.25%9.15%1.69%9.83%37.65%34.13%18.89%26.32%1.35%8.09%25.23%30.83%
EPS (Basic) Growth (3y) -97.64%-97.10%-96.53%-4.25%6.92%-3.68%40.53%-15.01%-12.33%31.19%30.64%19.59%-52.28%4.64%-1.67%7.95%4.63%18.00%-24.73%36.78%21.79%27.65%21.79%18.21%147.71%16.07%10.38%17.65%3.57%6.78%9.43%0.77%17.13%22.67%22.12%23.46%16.77%15.35%20.65%19.54%36.24%27.23%28.70%30.05%25.99%25.55%29.79%24.89%20.93%22.05%18.16%16.53%14.83%21.98%
EPS (Basic) Growth (5y) -90.25%-89.52%-88.38%-5.77%-35.56%3.19%3.43%3.09%6.49%22.08%19.43%27.96%4.01%1.61%-1.70%6.92%6.68%15.41%-10.52%25.30%17.69%27.43%19.64%15.46%78.26%11.78%11.95%15.90%13.94%13.85%18.76%15.57%25.88%27.18%23.67%22.27%18.82%17.18%23.38%20.12%25.04%23.36%24.35%26.10%24.39%26.75%
EPS (Basic) (QoQ) -43.94%-25.87%-100.00%-9.65%4.44%4.26%-3.61%-2.61%-310.87%-39.18%116.03%112.63%4.35%27.08%-28.32%25.78%-23.64%223.81%-78.68%6.90%-19.35%24.00%19.35%-86.49%1,000.00%5.45%-5.17%14.55%9.52%-15.94%27.94%-24.53%-7.14%7.69%9.13%24.36%13.16%-9.30%14.82%-21.84%20.00%-9.52%-0.09%18.53%6.67%6.25%12.75%5.22%9.09%3.79%11.68%15.69%-2.26%-6.36%3.09%7.78%5.56%17.37%0.45%-4.46%12.15%-5.83%7.14%10.69%17.16%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-100.00%-100.00%-4.94%2.27%-308.70%-375.51%-53.75%2.22%150.00%145.19%100.88%19.57%-14.58%118.03%-32.97%-43.64%-41.46%-77.44%24.14%-87.10%125.00%86.67%47.22%1,425.00%24.07%1.79%36.58%-9.84%-23.88%-3.51%-17.31%36.36%64.71%38.18%47.15%-8.00%-1.19%-1.32%-15.53%27.54%13.25%33.33%51.88%36.36%38.30%35.00%33.63%46.67%31.54%18.52%9.93%1.14%10.53%38.12%33.73%19.66%25.93%1.81%8.31%24.88%30.67%
EPS (Weighted Average and Diluted) Growth (3y) -97.64%-97.12%-96.56%-4.06%7.72%-3.76%39.49%-14.60%-11.68%31.04%30.50%18.68%-55.70%4.00%-2.81%7.00%3.51%17.79%-24.61%35.65%21.06%28.56%22.39%18.47%165.66%15.87%10.72%18.45%4.19%7.40%9.58%0.92%16.96%22.61%22.05%23.59%16.96%15.67%21.11%19.68%36.63%27.24%28.73%30.67%26.47%26.22%30.26%25.24%21.08%22.33%18.56%16.78%14.76%22.06%
EPS (Weighted Average and Diluted) Growth (5y) -90.25%-89.64%-88.50%-5.98%-38.10%3.26%2.71%2.62%6.27%21.96%19.36%27.44%3.64%1.22%-2.05%6.71%6.40%15.42%-10.59%24.88%17.35%28.17%20.11%15.63%85.56%11.72%12.30%16.35%14.49%14.18%18.82%15.84%26.19%27.38%23.81%22.63%18.87%17.61%23.80%20.31%25.29%23.45%24.57%26.44%24.76%27.04%
EPS (Weighted Average and Diluted) (QoQ) -42.92%-25.71%-100.00%-10.18%4.55%6.52%-4.97%-3.36%-313.33%-40.63%115.95%113.59%4.35%27.08%-29.08%27.13%-25.45%224.39%-78.20%6.90%-22.58%25.00%20.00%-88.89%1,250.00%3.70%-5.36%15.09%9.84%-14.93%27.00%-24.02%-7.27%7.84%8.84%25.29%12.00%-9.52%15.90%-21.67%20.29%-9.64%-0.80%18.27%6.82%6.38%13.00%6.19%8.33%3.85%11.85%16.56%-2.84%-6.43%3.75%7.23%6.18%16.93%0.45%-4.05%11.74%-5.46%6.87%10.62%16.92%
FCF Margin Growth (1y) -2015.00-278.00438.001,057.00740.00-3485.00-626.00-1025.00-99.003,883.001,871.00201.00869.00282.00-862.00566.00-228.00-596.00-2287.00-94.00-937.00-233.001,590.00-229.00-665.0046.00339.0035.00447.00791.00621.001,251.001,173.00-135.00-559.00-338.00-953.00287.00147.00-125.00682.00-1114.00-395.00-185.00-422.0095.00-95.00-554.00653.00477.00-216.00775.001,215.00544.00932.00124.00-1167.0084.00-669.00-883.00-255.00-1125.00
FCF Margin Growth (3y) -1374.00120.001,684.00233.001,511.00680.00383.00-258.00543.003,569.00-1278.00673.00-296.00-547.00-1559.00243.00-1830.00-783.00-358.00-288.00-1156.00604.002,550.001,057.00955.00702.00401.00948.00666.00943.00209.00788.00901.00-962.00-807.00-648.00-693.00-731.00-343.00-864.00913.00-542.00-706.0036.001,447.001,116.00621.00344.00702.001,105.0047.0016.00-206.00-496.00
FCF Margin Growth (5y) -732.00-195.00-1465.00706.00346.00-149.00-314.00-581.00-1060.003,382.00651.00479.00-514.00290.00-599.001,529.00-210.00-127.00-296.00625.00-936.00756.002,138.00594.00683.00-125.00153.00638.00927.00-75.00-282.0049.001,133.00-390.00-1118.00-427.001,175.00290.00373.0035.00962.0087.00-443.00-723.0025.0076.00
FCF Margin (QoQ) -1009.00-185.00-820.00-2.00727.00532.00-201.00-319.00-3498.003,391.00-600.00607.00484.001,380.00-2270.001,276.00-104.00236.00-842.00482.00-472.00-1455.001,351.00-361.00233.00367.00-468.00-798.00944.00661.00-772.00-386.001,288.00490.00-142.00-464.00-20.0067.0079.00-1079.001,221.00-74.00-193.00-272.00-575.00645.0018.00-509.00-59.00455.00-441.00698.00-235.00-238.00550.001,139.00-906.00150.00-259.00-152.00345.00-604.00-472.00476.00-525.00
Free Cash Flow Growth (1y) -172.94%-20.98%323.67%192.27%143.51%-955.89%-89.55%-169.36%-54.20%131.59%1,962.73%33.61%826.17%56.84%-39.18%194.11%-15.17%-65.91%-218.50%-15.05%-127.32%-77.42%147.40%-135.90%-617.91%183.64%164.64%63.26%49.25%773.11%64.67%8,784.76%304.69%1.39%-28.57%-14.72%-124.57%46.03%21.51%-13.92%405.96%-107.47%-31.03%-4.20%-79.99%138.09%-1.85%-93.05%995.76%2,543.74%-35.57%2,445.50%177.82%122.89%403.26%32.38%-52.90%26.41%-47.68%-93.34%-17.96%-99.65%
Free Cash Flow Growth (3y) -47.42%28.80%109.00%24.82%56.67%61.87%9.44%-24.32%53.24%29.44%-156.45%36.27%-60.65%-50.58%-30.09%34.04%-54.16%-39.79%14.13%-28.30%-44.15%77.49%59.60%125.43%111.48%192.83%46.01%207.99%36.57%134.70%12.64%303.62%52.38%-28.27%-15.72%-11.07%-46.82%-65.37%-6.30%-61.45%105.74%-9.06%-24.17%19.22%82.63%190.23%47.09%32.79%142.94%320.75%19.27%30.90%2.39%-78.62%
Free Cash Flow Growth (5y) 2.69%2.70%-53.71%18.53%15.62%-20.06%-5.94%-16.35%-55.39%16.09%79.53%41.25%-57.92%24.48%8.28%62.00%11.57%14.08%11.82%52.69%-20.12%52.61%30.55%53.09%50.05%-36.50%21.14%89.51%16.61%-18.13%-0.66%44.24%39.97%2.17%-17.66%4.46%35.56%19.60%21.68%14.06%60.88%16.20%2.81%-31.64%18.67%15.98%
Free Cash Flow (QoQ) -62.59%-28.14%-425.75%16.69%140.52%285.27%-29.06%-60.72%-897.19%104.70%-571.05%125.94%449.86%207.02%-115.16%461.85%-6.88%19.06%-76.54%226.19%-62.58%-513.90%116.82%-204.91%130.92%768.93%-112.74%-1,997.98%112.22%710.72%-101.77%-2,797.76%310.18%52.91%-6.74%-31.70%4.11%7.71%11.35%-119.67%718.89%-10.37%-21.12%-30.07%-115.10%927.83%9.57%-85.39%-71.25%2,033.04%-92.24%2,203.30%-30.63%-48.02%206.46%151.39%-44.34%17.37%-19.39%-10.56%49.37%-51.42%-89.75%1,002.43%-99.37%
Gross Margin Growth (1y) -48.00-238.00-372.00334.00-25.00-357.00-229.00-194.00-111.00173.00-25.001.00-30.0053.00-14.0043.00-4.00-32.00112.0079.00119.00105.00100.0035.00-9.003.00-42.00-16.00-64.00-123.00-89.00-79.00-61.0028.0060.0022.0084.0023.00-94.000.004.0015.00106.0048.0014.0056.0068.0076.0092.0050.0040.00-20.00-31.00-35.00-50.00-27.000.00-30.00-71.00-4.00-41.006.00
Gross Margin Growth (3y) -184.00-422.00-627.00141.00-167.00-132.00-269.00-150.00-145.00194.0073.00123.0085.00125.00198.00157.00106.0076.00170.0098.0046.00-16.00-31.00-60.00-134.00-92.00-71.00-74.00-41.00-72.00-123.00-57.0027.0066.0073.0070.00103.0094.0081.00124.00111.00121.00215.00104.0075.0071.0059.0029.0061.00-14.00-80.00-51.00-72.00-59.00
Gross Margin Growth (5y) -218.00-401.00-529.00263.00-52.00-59.00-57.00-36.00-35.00302.00130.00142.0012.005.0067.0061.00-19.00-19.00141.0041.0069.0035.00-65.00-38.00-46.00-54.00-58.00-26.00-22.00-2.0052.0066.00134.00172.00181.00126.00163.00109.0071.0076.0080.0056.0094.0073.0034.0047.00
Gross Margin (QoQ) 218.00153.00-746.00327.0028.0018.00-40.00-32.00-304.00146.00-4.0051.00-20.00-52.0022.0019.0063.00-119.0079.00-27.0035.0025.0046.0013.0021.0020.00-18.00-32.0033.00-25.008.00-79.00-26.009.0017.00-61.0063.0042.00-21.001.002.00-75.0073.005.0012.0016.0014.00-28.0054.0028.0022.00-12.0012.0018.00-38.00-23.008.004.00-16.004.00-22.00-38.0051.00-33.0025.00
Gross Profit Growth (1y) 98.69%59.10%32.38%23.76%5.09%-62.27%-41.24%-36.54%-22.56%105.73%9.23%12.16%5.21%11.76%6.32%4.12%9.98%2.59%25.31%38.11%26.85%35.29%43.96%37.85%52.27%51.08%41.28%32.26%1.83%-13.66%-16.15%-12.91%-0.14%22.60%26.60%19.61%14.18%7.89%-5.18%0.00%9.77%7.86%28.06%31.01%25.98%30.84%24.51%22.67%30.13%22.84%21.66%9.82%1.99%3.66%5.73%12.34%17.32%14.17%12.37%20.38%17.58%36.52%
Gross Profit Growth (3y) 17.37%7.29%-5.28%-4.14%-5.04%-4.62%-11.96%-9.51%-3.59%33.11%13.32%17.28%13.64%15.76%24.25%25.62%28.55%27.99%36.59%36.05%25.29%20.84%19.47%16.66%15.69%16.94%14.47%11.27%5.10%4.53%0.22%1.37%7.77%12.57%15.41%16.15%16.45%15.04%14.77%17.13%21.63%20.13%24.72%20.85%18.69%18.55%17.00%14.81%15.91%13.28%13.07%14.09%12.06%17.34%
Gross Profit Growth (5y) 13.35%7.21%2.51%4.84%3.62%3.78%4.25%7.13%11.60%36.97%24.24%24.08%17.88%15.13%17.84%17.96%16.65%17.29%22.02%21.27%17.53%18.47%15.41%13.69%14.18%13.22%12.74%12.54%9.93%10.01%9.92%10.86%15.46%18.05%18.42%16.12%15.95%14.16%14.23%14.67%16.58%15.46%18.17%19.01%18.19%21.03%
Gross Profit (QoQ) 35.70%28.62%1.31%12.36%8.67%7.02%-5.28%-4.59%-60.98%66.66%2.28%16.44%3.66%-11.51%5.02%9.22%10.11%-15.82%2.85%15.36%2.71%2.83%13.35%5.96%9.54%9.42%8.55%17.04%8.68%2.32%1.62%-9.89%-7.85%-0.63%5.55%3.32%13.13%2.62%-0.28%-1.37%6.90%-9.81%5.16%8.27%5.03%7.09%7.58%4.11%9.08%1.91%6.00%10.44%2.97%0.93%-4.32%2.56%4.65%2.95%1.66%7.11%1.84%1.32%8.91%4.63%18.24%
Interest Coverage Ratio Growth (1y) 443.78%327.49%260.72%1,279.11%43.78%-373.90%-436.38%-86.56%-73.43%112.28%111.81%127.64%54.36%9.43%220.09%5.64%-1.72%13.21%-65.70%-23.91%-62.76%-56.99%-38.43%-7.03%-45.42%29.73%-28.76%-30.66%60.71%-41.17%-28.92%-45.17%40.55%-25.24%-24.07%-7.31%-69.15%780.35%403.91%545.75%968.80%-23.60%16.80%19.07%792.03%59.71%450.18%359.69%-86.69%-21.17%-78.92%-68.42%793.81%1,025.04%1,669.95%1,957.75%
Interest Coverage Ratio Growth (3y) 49.08%40.36%38.18%61.60%-16.14%-28.34%8.34%-31.37%-26.13%29.11%28.66%22.31%-17.33%-18.93%-12.24%-9.25%-41.54%-14.20%-46.81%-21.13%-31.13%-31.02%-32.19%-29.30%7.22%-17.06%-27.28%-29.37%-11.35%57.02%39.59%48.60%66.72%71.32%64.71%92.44%208.68%120.65%218.73%228.18%133.27%-1.29%10.65%20.01%119.77%141.96%173.81%210.28%
Interest Coverage Ratio Growth (5y) 31.90%24.14%21.99%27.67%-26.41%-29.10%-23.12%-25.55%-39.37%15.83%15.52%3.36%-13.10%-16.47%-19.30%-22.25%-14.72%-22.60%-39.48%-24.26%-32.36%16.66%3.59%16.17%32.37%30.86%17.74%22.06%131.46%36.42%77.21%78.18%40.64%44.64%38.97%59.57%103.61%148.77%160.87%196.64%
Interest Coverage Ratio (QoQ) -94.77%-58.12%112.35%803.89%28.89%11.71%5.97%-5.77%-345.53%-37.19%104.23%86.27%13.47%31.95%-18.37%26.30%-19.56%285.95%-73.06%17.51%-7.33%16.95%-40.24%-42.49%7.03%67.39%-9.76%-66.24%154.42%-8.08%-12.16%-21.77%-6.87%11.07%-32.25%100.55%-50.46%12.81%-17.30%-33.25%1,313.67%-35.43%5.98%10.48%1.05%-1.28%8.05%727.63%-81.91%240.06%-9.72%-76.03%7.13%-9.06%35.24%578.40%34.85%43.06%57.24%
Net Cash Flow Growth (1y) 171.41%1,237.31%579.45%311.61%-68.17%-2,765.88%-9.21%-188.06%-107.82%161.37%122.02%26.24%3,787.98%34.14%89.63%96.32%-22.94%-892.78%-68.98%-5,991.51%-253.41%127.20%-120.87%194.21%-98.46%-154.98%1,528.75%-119.67%34.34%216.25%-83.94%660.77%360.53%-52.65%-895.48%32.39%-82.87%167.51%106.85%-97.33%-473.05%3.90%367.78%9,638.28%11.51%-77.73%-136.53%-225.18%272.64%-159.83%-163.20%101.40%35.85%737.66%357.52%2,420.06%-111.76%-89.79%-291.38%-102.78%84.98%484.22%
Net Cash Flow Growth (3y) 73.90%472.93%126.79%-11.19%-2.82%179.97%56.35%-26.49%30.48%-86.87%9.30%-18.20%-251.96%42.48%-28.52%60.17%-63.19%-47.14%-2.57%-124.33%-58.73%29.54%-21.76%44.85%75.39%-32.86%-163.32%13.46%31.87%51.43%-55.59%30.03%-18.53%9.59%36.63%51.02%-36.90%-14.78%51.07%-73.88%78.62%-28.83%-86.60%19.39%59.73%-5.29%35.29%-23.92%34.90%-26.98%-134.96%78.61%-26.49%79.69%
Net Cash Flow Growth (5y) 20.16%-356.32%50.36%-25.21%-25.27%116.28%-17.58%6.50%-54.36%0.49%31.24%21.09%-124.33%13.08%-22.38%34.04%32.04%-8.18%-26.05%143.62%-2.25%17.30%-23.55%15.29%-16.76%-3.40%51.02%30.61%0.66%18.54%-16.54%-89.10%35.36%-16.82%-34.81%-43.00%5.81%18.75%22.81%2.76%-23.82%-38.21%-89.08%-26.14%48.37%-12.72%
Net Cash Flow (QoQ) 99.70%-4,337.31%-72.45%406.48%-95.15%1,770.60%-23.89%-53.89%-506.12%163.70%-173.83%95.91%3,288.24%130.48%-124.53%304.63%15.96%225.82%-100.48%4,390.35%-1,293.02%112.75%-193.36%-8.05%311.52%-109.78%521.41%-327.63%41.40%354.17%-105.80%-659.75%203.75%-64.88%102.56%252.97%-81.14%-690.01%133.71%-54.32%194.40%-84.88%-86.86%-6,478.45%181.99%-31.93%173.55%-157.96%120.63%-211.68%-837.37%179.93%-107.15%-391.29%104.97%7,678.62%-66.44%98.41%-51.35%-136.31%129.12%-3,820.34%99.29%-96.10%1,232.28%
Net Income Growth (1y) 115.95%43.01%13.90%4.26%2.96%-310.39%-378.01%-53.46%2.33%150.17%145.60%103.06%19.84%-12.85%125.61%-37.47%-42.51%-39.98%-77.25%35.49%-85.47%126.94%92.00%53.33%1,320.21%27.72%4.01%39.31%-7.61%-23.64%-2.78%-16.91%32.41%63.17%36.01%44.75%-6.80%-0.89%-1.29%-14.97%27.33%13.30%32.64%51.35%35.10%38.14%35.12%32.48%44.71%29.21%17.16%8.18%0.73%9.43%36.33%33.36%18.90%25.36%0.46%7.58%23.95%30.00%
Net Income Growth (3y) 31.52%14.71%13.03%-0.49%8.08%-2.75%41.95%-16.08%-11.00%31.28%30.73%19.82%-53.57%5.88%-0.48%9.11%5.85%20.27%-23.12%42.51%23.98%30.32%24.75%21.08%159.00%16.75%11.21%18.77%4.47%7.28%9.29%0.75%16.26%22.36%21.21%23.04%17.04%15.76%20.95%19.46%35.53%26.46%28.05%29.45%25.35%25.00%29.23%24.10%20.12%21.02%17.07%15.78%14.08%21.27%
Net Income Growth (5y) 9.40%-4.62%-5.81%-3.55%-36.23%4.61%4.56%4.19%7.78%22.52%19.80%29.73%5.60%2.97%-0.07%8.50%7.73%16.73%-9.69%28.33%18.66%29.05%21.12%16.92%83.17%12.31%12.48%16.61%14.42%14.08%18.53%15.45%25.17%26.74%23.03%21.70%18.50%17.01%23.09%19.72%24.42%22.64%23.52%25.49%23.75%26.06%
Net Income (QoQ) 56.97%32.37%5.04%-1.05%3.95%5.42%-3.85%-2.29%-312.42%-39.31%116.10%114.82%4.14%26.64%-28.33%26.78%-24.26%227.82%-80.14%16.56%-20.93%24.28%18.28%-87.50%1,135.37%5.15%-5.54%15.75%11.10%-14.38%26.53%-23.24%-8.18%9.01%8.15%22.32%13.15%-9.13%15.09%-21.24%20.32%-9.49%-0.86%17.94%7.06%5.96%13.12%5.28%9.47%3.65%10.91%15.00%-2.26%-6.02%2.41%7.08%6.18%17.08%0.19%-4.53%11.94%-6.17%7.28%10.00%17.41%
Net Income towards Common Stockholders Growth (1y) 115.95%43.01%13.90%4.26%2.96%-310.39%-378.01%-53.46%2.33%150.17%145.60%103.06%19.84%-12.85%125.61%-31.76%-42.51%-39.98%-77.25%24.15%-85.47%126.94%92.00%53.33%1,320.21%27.72%4.01%39.31%-7.61%-23.64%-2.78%-16.91%32.41%63.17%36.01%44.75%-6.80%-0.89%-1.29%-14.97%27.33%13.30%32.64%51.35%35.10%38.14%35.12%32.48%44.71%29.21%17.16%8.18%0.73%9.43%36.33%33.36%18.90%25.36%0.46%7.58%23.95%30.00%
Net Income towards Common Stockholders Growth (3y) 31.52%14.71%13.03%-0.49%8.08%-2.75%41.95%-13.60%-11.00%31.28%30.73%19.82%-53.57%5.88%-0.48%9.11%5.85%20.27%-23.12%38.41%23.98%30.32%24.75%21.08%159.00%16.75%11.21%18.77%4.47%7.28%9.29%0.75%16.26%22.36%21.21%23.04%17.04%15.76%20.95%19.46%35.53%26.46%28.05%29.45%25.35%25.00%29.23%24.10%20.12%21.02%17.07%15.78%14.08%21.27%
Net Income towards Common Stockholders Growth (5y) 9.40%-4.62%-5.81%-3.55%-36.23%4.61%4.56%4.19%7.78%22.52%19.80%29.73%5.60%2.97%-0.07%8.50%7.73%16.73%-9.69%26.11%18.66%29.05%21.12%16.92%83.17%12.31%12.48%16.61%14.42%14.08%18.53%15.45%25.17%26.74%23.03%21.70%18.50%17.01%23.09%19.72%24.42%22.64%23.52%25.49%23.75%26.06%
Net Income towards Common Stockholders (QoQ) 56.97%32.37%5.04%-1.05%3.95%5.42%-3.85%-2.29%-312.42%-39.31%116.10%114.82%4.14%26.64%-28.33%26.78%-24.26%227.82%-78.32%6.80%-20.93%24.28%18.28%-87.50%1,135.37%5.15%-5.54%15.75%11.10%-14.38%26.53%-23.24%-8.18%9.01%8.15%22.32%13.15%-9.13%15.09%-21.24%20.32%-9.49%-0.86%17.94%7.06%5.96%13.12%5.28%9.47%3.65%10.91%15.00%-2.26%-6.02%2.41%7.08%6.18%17.08%0.19%-4.53%11.94%-6.17%7.28%10.00%17.41%
Net Margin Growth (1y) 39.00-273.00-424.00107.00-35.00-4298.00-4187.00-319.00170.004,439.004,690.00424.00109.00-182.001,485.00-301.00-536.00-351.00-2270.00-24.00-509.00386.00257.0090.00612.00-130.00-240.0028.00-97.00-147.0043.00-80.00150.00209.0084.00154.00-88.00-49.00-30.00-122.00107.0047.0095.00141.0065.0083.00115.00123.00164.0082.00-5.00-29.00-36.0025.00214.00149.0013.0070.00-174.00-118.0018.00-45.00
Net Margin Growth (3y) 174.00-133.0079.00212.00244.00-42.001,988.00-196.00-257.003,905.003,905.0099.00-936.00-147.00-528.00-235.00-433.00-94.00-2252.0094.006.00110.0061.0038.00664.00-68.00-112.00102.00-36.0012.0097.00-48.00168.00207.00148.00173.0083.0081.00180.00142.00336.00212.00205.00235.00193.00190.00324.00244.00141.00177.0035.003.00-5.0050.00
Net Margin Growth (5y) -253.00-666.00-706.00-113.00-801.00-6.00-25.00-130.00-154.004,162.003,923.00217.00-421.00-423.00-724.00-287.00-381.00-32.00-2125.00168.0067.00269.00115.0070.00683.00-70.00-48.00121.00136.00142.00307.00216.00397.00372.00258.00267.00211.00188.00388.00263.00312.00307.00245.00267.00224.00214.00
Net Margin (QoQ) 293.00150.00-544.00140.00-19.00-1.00-13.00-2.00-4282.00110.003,855.00488.00-13.00362.00-411.00172.00-305.002,029.00-2197.00-63.00-120.00109.0049.00-547.00776.00-20.00-118.00-26.0035.00-130.00149.00-151.00-16.0061.0026.0079.0043.00-64.0096.00-163.0083.00-45.004.0065.0023.003.0050.00-11.0041.0035.0058.0030.00-41.00-52.0035.0023.0020.00136.00-30.00-114.0077.00-107.0026.0022.0013.00
Operating Income Growth (1y) 137.02%59.96%20.54%15.31%-4.15%-306.95%-365.78%-60.39%2.69%147.49%144.10%128.67%11.18%-21.78%130.36%-30.05%-36.55%-29.54%-75.07%24.75%12.56%54.03%65.00%59.33%79.48%71.84%36.31%35.00%3.69%-12.45%-9.07%-24.51%4.46%46.26%31.77%43.01%16.44%-1.40%-15.72%-12.29%12.11%11.85%38.39%55.00%27.94%43.44%42.42%29.38%44.60%28.85%15.22%8.86%2.87%4.12%15.33%19.39%20.26%15.33%10.59%21.48%22.43%43.73%
Operating Income Growth (3y) 32.63%16.28%12.21%1.46%3.05%-8.39%39.25%-14.11%-10.19%31.26%31.10%25.89%-7.40%-5.31%-1.78%11.61%8.63%23.09%-17.54%38.96%27.95%32.33%26.93%17.53%24.81%30.07%17.77%13.38%8.04%8.08%0.33%-1.80%10.89%17.28%15.40%24.81%18.64%16.52%18.43%20.71%27.53%27.39%31.44%29.73%23.92%24.38%23.70%18.92%21.39%15.66%13.69%16.44%14.84%19.95%
Operating Income Growth (5y) 10.48%-2.83%-4.09%-1.84%-4.81%-3.56%2.12%4.72%7.91%21.91%20.77%33.82%8.12%5.01%3.27%7.22%6.78%19.02%-7.65%23.70%20.57%27.29%17.83%15.29%20.47%19.40%13.76%14.65%12.59%15.16%14.76%13.68%20.33%24.42%20.32%22.32%19.96%16.24%17.16%17.98%20.74%19.94%23.70%25.92%22.88%26.11%
Operating Income (QoQ) 54.85%33.41%2.57%11.85%4.50%0.54%-1.88%-7.02%-325.62%-29.12%114.62%141.05%4.35%19.90%-24.18%17.20%-26.59%253.10%-76.98%6.31%-18.48%24.94%15.21%-4.08%11.56%33.83%11.25%8.06%6.81%6.16%10.17%-17.00%-9.82%10.26%-8.54%14.86%26.26%-0.66%-0.73%-6.48%6.93%-15.09%3.31%19.52%6.69%5.05%15.71%-1.34%19.61%4.30%5.12%10.26%6.58%-6.73%-0.69%4.19%7.88%3.32%2.81%4.95%3.46%-0.93%12.93%5.77%21.45%
Operating Margin Growth (1y) 127.00-172.00-377.00194.00-104.00-4753.00-4318.00-433.00180.004,834.004,746.00505.0029.00-277.001,526.00-298.00-460.00-253.00-2235.00-23.00-10.00125.00156.00127.00104.0089.00-53.006.00-26.00-64.003.00-153.00-7.00147.0072.00142.0068.00-54.00-148.00-97.0019.0038.00124.00161.0022.00118.00165.00104.00157.0083.00-21.00-23.00-16.00-23.0045.0037.0023.00-14.00-70.006.006.0055.00
Operating Margin Growth (3y) 203.00-91.0051.00265.00106.00-197.001,954.00-226.00-250.004,304.004,037.00184.00-440.00-406.00-554.00-193.00-365.00-39.00-2133.00110.0068.00150.00105.00-20.0071.00173.0021.00-5.0035.0029.00-73.00-108.0080.00131.0048.00206.00109.00101.00141.00168.00198.00239.00267.00242.00163.00178.00189.00118.00165.0047.00-46.0020.0014.0019.00
Operating Margin Growth (5y) -227.00-622.00-659.00-56.00-363.00-325.00-126.00-122.00-156.004,517.004,139.00317.00-362.00-380.00-604.00-340.00-398.0044.00-2058.00100.00129.00243.0029.0025.00158.00156.00-2.0059.0076.00185.00216.00158.00259.00332.00191.00287.00250.00162.00165.00182.00206.00203.00242.00285.00193.00220.00
Operating Margin (QoQ) 282.00160.00-567.00251.00-16.00-45.004.00-46.00-4666.00390.003,889.00567.00-12.00302.00-352.0092.00-319.002,105.00-2176.00-70.00-112.00123.0036.00-57.0022.00154.008.00-80.007.0012.0067.00-112.00-30.0078.00-89.0034.00124.003.00-18.00-41.001.00-90.0032.0076.0020.00-4.0069.00-64.00116.0043.009.00-11.0042.00-62.007.00-3.0035.006.00-2.00-17.00-2.00-50.0074.00-16.0047.00
Profit After Tax Growth (1y) 145.80%43.01%23.33%22.70%2.96%-310.39%-378.01%-55.23%2.33%150.17%145.60%103.06%19.84%-12.85%125.61%-31.76%-42.51%-39.98%-77.25%26.15%-85.47%126.94%92.00%50.89%1,320.21%27.72%4.01%39.31%-7.61%-23.64%-2.78%-16.91%32.41%63.17%36.01%44.75%-6.80%-0.89%-1.29%-14.97%27.33%13.30%32.64%51.35%35.10%38.14%35.12%32.48%44.71%29.21%17.16%8.18%0.73%9.43%36.33%33.36%18.90%25.36%0.46%7.58%23.95%30.00%
Profit After Tax Growth (3y) 37.32%14.71%16.07%3.71%8.08%-2.75%41.95%-14.71%-11.00%31.28%30.73%20.46%-53.57%5.88%-0.48%9.11%5.85%20.27%-23.12%38.41%23.98%30.32%24.75%20.43%159.00%16.75%11.21%18.77%4.47%7.28%9.29%0.75%16.26%22.36%21.21%23.04%17.04%15.76%20.95%19.46%35.53%26.46%28.05%29.45%25.35%25.00%29.23%24.10%20.12%21.02%17.07%15.78%14.08%21.27%
Profit After Tax Growth (5y) 12.27%-4.62%-4.30%-0.81%-36.23%4.61%4.56%3.38%7.78%22.52%19.80%29.73%5.60%2.97%-0.07%8.50%7.73%16.73%-9.69%26.11%18.66%29.05%21.12%16.54%83.17%12.31%12.48%16.61%14.42%14.08%18.53%15.45%25.17%26.74%23.03%21.70%18.50%17.01%23.09%19.72%24.42%22.64%23.52%25.49%23.75%26.06%
Profit After Tax (QoQ) 78.66%22.25%0.47%12.02%3.95%5.42%-0.05%-6.00%-312.42%-39.31%116.10%114.82%4.14%26.64%-28.33%26.78%-24.26%227.82%-78.32%6.80%-20.93%24.28%20.19%-87.70%1,135.37%5.15%-5.54%15.75%11.10%-14.38%26.53%-23.24%-8.18%9.01%8.15%22.32%13.15%-9.13%15.09%-21.24%20.32%-9.49%-0.86%17.94%7.06%5.96%13.12%5.28%9.47%3.65%10.91%15.00%-2.26%-6.02%2.41%7.08%6.18%17.08%0.19%-4.53%11.94%-6.17%7.28%10.00%17.41%
Property, Plant & Equipment (Net) Growth (1y) 2.89%30.80%28.70%28.27%33.13%29.85%18.53%11.10%1.85%-0.73%-1.01%-0.95%0.62%0.04%0.95%9.44%35.65%44.64%47.00%49.69%19.73%26.84%42.80%34.23%34.86%21.56%5.90%4.00%2.62%1.27%-0.52%-4.59%-5.84%-4.08%-2.11%2.23%4.28%8.35%7.23%4.90%4.92%5.63%19.35%27.68%27.54%21.21%8.55%3.99%5.69%6.18%4.00%1.24%-1.70%-1.00%1.49%5.76%16.95%23.89%34.78%42.17%
Property, Plant & Equipment (Net) Growth (3y) 20.45%19.02%14.73%12.18%10.91%8.85%5.81%6.39%11.61%12.83%13.68%17.51%17.79%22.44%28.45%30.04%29.87%30.65%30.51%27.85%18.34%16.02%14.58%10.02%9.23%5.70%1.03%0.47%0.26%1.72%1.45%0.76%1.00%3.16%7.80%11.04%11.75%11.53%11.58%11.68%12.25%10.78%10.45%10.36%9.83%8.41%4.64%3.65%6.71%9.20%12.47%15.03%
Property, Plant & Equipment (Net) Growth (5y) 11.66%19.53%17.51%18.25%17.25%18.79%19.98%19.33%17.55%17.24%17.31%17.77%17.73%17.71%17.42%16.89%16.18%16.72%16.70%15.30%10.23%10.17%9.57%7.39%7.35%6.21%5.71%6.32%6.16%6.15%6.23%6.32%6.79%7.16%7.18%7.59%7.71%7.84%7.95%8.32%10.21%10.77%13.01%15.11%
Property, Plant & Equipment (Net) (QoQ) 11.57%7.18%5.02%4.15%9.78%6.82%9.00%1.59%0.21%0.12%-0.08%-0.98%-0.08%0.19%1.51%-1.56%0.84%8.61%25.82%4.97%2.48%10.59%0.64%11.20%15.38%3.96%1.12%0.23%0.51%2.09%-0.22%-1.08%-1.27%-2.09%-1.52%0.77%0.75%2.25%0.46%4.69%-0.29%0.02%0.48%5.40%12.66%7.00%0.37%0.17%0.89%2.51%2.01%0.64%-1.19%-0.21%-0.95%1.36%1.30%3.99%9.53%7.38%10.20%9.69%
Return on Assets Growth (1y) 0.00-12.00-26.00-27.00-26.00-5.0024.0027.0027.0015.005.002.00-1.00-1.00-12.00-9.00-9.00-7.001.001.004.003.002.002.000.00-1.00-1.00-2.00-1.000.001.002.001.000.000.00-1.00-1.00-1.000.001.001.002.002.002.002.002.002.001.001.000.000.001.000.001.000.00-1.00-1.00-1.00
Return on Assets Growth (3y) 1.00-1.003.001.000.009.0017.0019.0017.008.00-5.00-7.00-6.00-4.00-9.00-7.00-5.00-4.002.001.003.002.002.002.000.000.000.00-1.00-1.000.000.002.002.001.001.001.003.003.003.004.004.004.004.003.003.003.002.001.000.000.00
Return on Assets Growth (5y) -10.00-9.00-8.00-7.00-5.006.0020.0022.0021.0010.00-4.00-7.00-7.00-5.00-9.00-6.00-5.00-4.003.002.004.002.002.002.000.001.001.002.003.004.004.005.004.003.003.003.004.004.004.004.003.003.00
Return on Assets (QoQ) 1.000.000.000.00-11.00-15.00-1.000.0011.0014.002.001.00-1.004.00-2.00-2.00-1.00-6.000.00-2.001.001.000.002.000.000.000.000.00-1.000.00-1.000.001.000.001.000.000.000.00-1.000.000.000.001.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -2.00-19.00-42.00-44.00-41.00-6.0038.0041.0041.0020.005.001.00-1.00-1.00-14.00-11.00-9.00-7.002.003.003.003.003.002.001.00-1.00-1.00-3.00-3.00-1.00-1.002.002.001.00-1.00-2.00-2.00-1.000.002.002.003.003.003.003.003.002.000.000.00-1.00-1.000.000.000.000.001.001.001.00
Return on Capital Employed Growth (3y) -2.00-5.001.00-2.00-2.0013.0029.0031.0031.0013.00-7.00-7.00-7.00-4.00-9.00-6.00-5.00-4.004.002.002.001.001.001.000.00-1.00-3.00-3.00-3.00-2.00-1.002.002.002.002.003.004.005.005.005.005.004.004.003.002.002.001.001.000.000.00
Return on Capital Employed Growth (5y) -13.00-13.00-11.00-10.00-8.0010.0034.0037.0035.0016.00-5.00-8.00-9.00-6.00-11.00-7.00-6.00-5.002.002.002.001.000.001.001.000.000.001.002.004.004.005.005.004.003.003.003.004.004.005.005.006.00
Return on Capital Employed (QoQ) 1.000.00-1.00-1.00-17.00-24.00-2.001.0019.0021.001.001.00-2.006.00-4.00-1.00-2.00-8.000.000.001.001.001.001.001.001.000.00-1.00-1.000.00-2.000.000.001.001.000.00-1.00-1.00-1.000.000.000.002.000.001.001.001.001.001.000.00-1.000.000.000.000.000.000.000.001.000.001.00
Return on Equity Growth (1y) -42.00-7.0039.0045.0043.0022.004.000.00-2.00-2.00-16.00-12.00-12.00-8.002.002.008.0021.00-7914.0017.0013.00-62116.007,927.00-17.00-16.0062,099.00-11.003.002.000.00-1.00-2.00-1.00-1.000.002.002.003.003.003.003.003.002.001.00-1.00-1.000.000.001.002.001.000.000.000.00
Return on Equity Growth (3y) -2.0012.0027.0032.0029.0011.00-10.00-10.00-7.0011.00-7928.007.009.00-62103.0015.002.005.004.003.003.00-1.00-17.007,916.00-17.00-16.0062,098.00-11.002.002.002.002.002.004.004.005.005.004.004.004.004.003.003.002.001.000.000.00
Return on Equity Growth (5y) -6.0025.00-7885.0051.0050.00-62083.004.00-10.00-9.00-7.00-11.00-7.00-6.00-4.004.003.005.003.002.002.000.00-16.007,918.00-12.00-11.0062,103.00-7.006.004.003.003.003.004.005.005.005.005.006.00
Return on Equity (QoQ) -16.00-23.00-5.001.0019.0023.001.000.00-2.005.00-3.00-2.00-2.00-9.000.00-2.002.002.001.003.0016.00-7933.007,932.00-1.00-62113.0062,110.00-13.001.001.000.001.00-1.00-1.000.00-1.000.000.000.001.001.001.001.001.001.000.000.000.000.000.001.001.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -63.00-42.00-8.0037.0044.0042.0022.005.000.00-2.00-2.00-16.00-12.00-10.00-8.002.002.004.0016.00203.0015.0013.00168.00-190.00-14.00-14.00-181.00-9.002.001.00-1.00-2.00-2.00-2.00-1.000.002.002.003.003.002.003.003.002.001.00-1.00-2.00-1.00-1.000.000.000.000.000.001.00
Return on Invested Capital Growth (3y) -19.00-2.0012.0026.0031.0030.0012.00-10.00-10.00-8.007.00189.005.007.00177.0014.003.004.004.004.002.001.00-13.00-201.00-14.00-14.00-183.00-11.001.002.001.002.002.004.005.005.005.005.004.003.002.002.001.000.000.00-1.000.00
Return on Invested Capital Growth (5y) -29.00-8.0021.00231.0048.0048.00197.003.00-9.00-8.00-6.00-11.00-7.00-6.00-4.003.003.003.002.002.002.001.00-11.00-198.00-10.00-9.00-177.00-6.005.004.002.002.002.003.003.004.005.005.005.00
Return on Invested Capital (QoQ) -20.00-16.00-23.00-5.001.0019.0022.001.000.00-2.005.00-3.00-2.00-2.00-9.000.000.001.001.001.001.0013.00187.00-187.000.00168.00-171.00-11.000.001.000.000.000.00-1.00-1.00-1.000.000.001.001.001.001.001.000.001.000.000.000.00-1.00-1.000.000.000.000.000.000.000.001.00
Return on Sales Growth (1y) 0.00-3.00-4.001.000.00-43.00-42.00-3.002.0044.0047.004.001.00-2.0015.00-4.00-5.00-4.00-23.000.00-5.004.003.001.006.00-1.00-2.000.00-1.00-1.000.00-1.001.002.001.002.00-1.000.000.00-1.001.000.001.001.001.001.001.001.002.001.000.000.000.000.002.001.000.001.00-2.00-1.000.000.00
Return on Sales Growth (3y) 2.00-1.001.002.002.000.0020.00-3.00-3.0039.0039.001.00-9.00-1.00-5.00-2.00-4.00-1.00-23.001.000.001.001.000.007.00-1.00-1.001.000.000.001.000.002.002.001.002.001.001.002.001.003.002.002.002.002.002.003.002.001.002.000.000.000.000.00
Return on Sales Growth (5y) -3.00-7.00-7.00-1.00-8.000.000.00-1.00-2.0042.0039.002.00-4.00-4.00-7.00-3.00-4.000.00-21.002.001.003.001.001.007.00-1.000.001.001.001.003.002.004.004.003.003.002.002.004.003.003.003.002.003.002.002.00
Return on Sales (QoQ) 3.001.00-5.001.000.000.000.000.00-43.001.0039.005.000.004.00-4.002.00-3.0020.00-23.000.00-1.001.000.00-5.008.000.00-1.000.000.00-1.001.00-2.000.001.000.001.000.00-1.001.00-2.001.000.000.001.000.000.001.000.000.000.001.000.000.00-1.000.000.000.001.000.00-1.001.00-1.000.000.000.00
Revenue Growth (1y) 16,646.92%106.23%88.60%70.32%-9.00%7.26%-47.67%-28.65%-25.00%-14.88%73.30%11.90%12.03%8.15%6.65%7.78%0.09%10.36%5.48%13.00%28.97%14.32%23.72%32.43%33.87%53.42%50.69%46.22%34.03%7.61%-4.01%-9.44%-6.78%5.56%19.58%20.09%17.32%5.86%5.74%3.07%0.00%9.35%6.48%16.56%25.78%24.43%24.86%17.75%15.37%20.63%18.01%17.88%11.57%4.58%6.59%9.96%14.85%17.32%16.97%19.17%20.77%21.62%35.90%
Revenue Growth (3y) 385.30%23.48%19.59%10.78%-8.56%-0.42%-1.11%-4.89%-5.61%0.53%24.93%10.87%13.09%10.91%11.65%17.27%20.00%24.62%25.29%29.82%32.27%23.58%21.41%20.59%18.70%20.34%20.04%16.72%13.59%6.34%6.67%3.88%3.03%6.91%10.42%13.00%13.85%12.94%12.02%12.26%13.21%17.96%16.20%17.39%17.42%16.22%16.24%15.13%13.92%13.97%13.73%15.60%15.67%14.28%19.21%
Revenue Growth (5y) 163.97%17.58%13.98%10.61%-0.26%4.49%4.77%5.19%7.74%12.25%29.45%21.42%21.01%17.63%15.02%16.39%16.64%17.07%17.68%18.93%20.41%16.10%17.74%16.76%14.43%15.07%14.26%13.82%13.02%10.35%10.04%9.00%9.68%12.90%14.68%14.90%13.69%12.69%12.07%12.89%13.21%15.03%14.36%16.22%17.56%17.50%20.08%
Revenue (QoQ) 6,644.92%16.20%16.87%82.83%-16.94%6.27%5.54%-2.31%-2.10%-48.16%43.90%2.69%11.12%5.55%-7.09%2.81%7.26%4.09%-6.11%-4.52%18.27%-0.51%0.58%8.97%4.83%7.67%7.66%10.16%20.14%5.76%4.47%0.99%-3.55%-5.66%-1.44%3.95%9.22%6.87%-1.02%1.55%-1.44%6.74%-3.52%-1.48%7.78%3.94%5.62%6.31%6.62%4.29%-0.39%4.16%11.49%2.02%-0.50%-1.41%4.51%3.97%2.64%2.97%6.77%3.65%4.58%4.35%7.52%15.82%
Share-based Compensation Growth (1y) 75.38%562.22%572.83%398.14%333.33%34.48%8.16%-10.35%26.92%-14.04%24.64%8.64%19.45%28.92%35.93%120.12%43.17%61.14%-0.45%-3.42%109.91%176.43%286.40%113.10%23.33%-36.51%-31.08%6.69%-28.03%-27.28%-16.94%-22.41%20.38%55.91%38.29%3.12%0.53%-5.45%12.19%72.22%54.17%14.27%-16.62%-5.55%-16.89%1.33%17.40%8.87%0.13%3.04%0.10%0.35%12.27%20.87%15.72%16.83%4.48%3.78%
Share-based Compensation Growth (3y) 112.87%97.09%89.97%7.89%6.08%7.95%23.63%6.38%14.48%45.64%28.70%31.17%53.12%79.08%73.57%65.47%54.76%41.41%38.40%29.98%23.05%8.47%30.30%20.83%2.23%-10.38%-7.49%-5.14%-4.50%2.34%8.82%11.28%23.11%18.99%8.96%18.82%8.81%3.07%3.17%20.98%8.66%6.06%-0.67%1.05%-2.24%8.07%10.79%8.47%5.51%8.93%
Share-based Compensation Growth (5y) 70.39%60.72%61.30%69.02%63.61%21.14%10.07%21.74%41.53%39.92%41.99%44.76%40.72%31.69%26.08%21.53%24.52%30.26%26.28%26.24%24.95%11.93%17.66%13.47%27.97%25.66%10.61%-4.90%-5.83%6.79%2.22%4.42%4.76%7.22%9.20%11.96%8.74%12.88%7.69%6.40%4.93%15.73%8.52%8.40%
Share-based Compensation (QoQ) 38.46%2.22%-12.50%41.61%422.81%3.86%-35.22%23.19%62.25%-16.47%-46.30%74.41%9.89%-4.22%-1.27%-31.73%85.03%3.37%4.09%10.55%20.35%16.35%-35.69%7.25%161.59%53.22%-10.11%-40.85%51.39%-21.13%-2.42%-8.43%2.11%-20.30%11.46%-14.47%58.43%3.22%-1.13%-36.22%54.46%-2.92%17.31%-2.10%38.27%-28.05%-14.40%10.90%21.68%-12.28%-0.83%2.84%11.91%-9.72%-3.65%3.09%25.21%-2.81%-7.76%4.09%11.97%-3.46%
Shareholder's Equity Growth (1y) 19.98%29.88%-16.85%-15.75%-0.33%27.42%29.76%29.06%27.70%34.30%31.21%27.03%23.13%11.73%12.21%10.11%12.49%14.45%15.76%20.88%-100.25%-100.19%22.93%-99.96%60.28%74,172.81%8.71%354,602.31%159,134.33%12.69%16.49%16.25%15.82%12.61%12.90%12.35%11.67%15.01%14.17%14.52%15.68%14.46%12.69%13.64%15.42%17.32%17.15%17.49%16.42%15.17%18.87%19.37%14.37%14.87%13.52%12.84%18.55%
Shareholder's Equity Growth (3y) 9.02%11.90%12.28%11.37%16.16%24.12%24.08%21.76%20.94%19.75%19.45%19.13%-26.06%-26.04%16.88%-92.11%-26.02%16.63%15.66%16.55%16.55%16.02%15.90%15.04%801.87%880.28%12.65%1,567.06%1,172.17%13.43%14.51%14.36%14.37%14.02%13.25%13.50%14.24%15.59%14.66%15.21%15.84%15.64%16.20%16.81%15.40%15.78%16.49%16.54%16.43%
Shareholder's Equity Growth (5y) 17.14%15.58%12.95%12.95%-14.92%-14.92%22.14%-75.94%-14.89%18.94%17.89%17.23%17.01%14.84%15.12%15.17%15.58%15.02%15.26%15.64%15.41%15.13%14.95%14.39%293.79%315.57%12.96%470.24%387.32%14.41%14.66%14.84%14.99%14.90%15.13%15.45%14.70%15.36%15.26%15.55%16.08%
Shareholder's Equity (QoQ) 5.54%-9.76%-15.55%3.38%6.94%6.75%7.97%5.28%6.37%5.62%13.55%2.85%2.98%2.38%3.03%3.29%1.05%4.60%4.84%4.47%5.52%-100.22%21.75%68,737.87%-99.97%-333.33%146,041.07%0.73%3.40%4.62%3.41%4.13%3.20%4.23%0.55%4.39%2.70%3.59%3.55%3.63%3.01%4.64%2.46%2.03%3.88%6.28%4.15%1.88%4.19%5.31%3.03%5.15%4.63%0.90%3.48%3.91%4.00%6.00%
Tax Rate Growth (1y) -437.00-71.00-864.00-688.00224.00-244.00402.00293.00-215.00-1471.00-270.001,712.00418.002,093.00781.00-1085.003,660.00-442.00-66.0054.00-3689.00111.00-104.00-455.00-16.0042.00-114.00-801.00-138.00-541.00-150.00778.00142.00381.00-168.00-130.00-287.00-340.0081.00-739.00-349.00-22.00132.00840.00-26.00-69.00108.00610.00618.00349.00-361.00-476.00-307.00350.00292.00187.00126.00-277.00
Tax Rate Growth (3y) -428.00-1787.00-732.001,317.00427.00377.00912.00920.003,863.00180.00444.00681.00389.001,762.00610.00-1486.00-45.00-289.00-285.00-1202.00-3843.00-388.00-369.00-477.00-12.00-117.00-433.00-152.00-284.00-500.00-238.00-91.00-494.0019.0045.00-29.00-663.00-431.00321.00711.00243.00258.00-120.00974.00285.00630.0040.00321.00437.00421.00
Tax Rate Growth (5y) 3,649.00-136.00-18.00286.00398.0046.00742.00519.00158.00333.00226.00-575.00235.001,264.00345.00-1509.00-41.00-448.00-603.00-553.00-3988.00-346.00-457.00-1346.00-648.00-479.00-220.00-52.00-659.00-590.003.001,359.0097.00299.00-208.00105.00-351.00268.00253.00421.0062.00331.00
Tax Rate (QoQ) -75.00138.00-336.00-165.00291.00-654.00-160.00747.00-177.00-8.00-269.00239.00-1434.001,193.001,714.00-1055.00242.00-119.00-152.003,690.00-3860.00256.00-32.00-53.00-60.0041.00-383.00387.00-3.00-116.00-1069.001,049.00-405.00275.00-140.00413.00-166.00-275.00-102.00255.00-218.00146.00-922.00645.00109.00300.00-214.00-221.0066.00477.00287.00-213.00-203.00-233.00172.00-44.00454.00-290.0067.00-104.0050.00
Total Debt Growth (1y) -25.38%-19.66%2.59%72.10%156.80%135.57%85.83%12.81%-23.58%-25.06%-26.74%-28.65%-30.86%-42.93%-43.38%-43.93%204.71%300.00%340.00%655.56%42.42%-8.03%6.88%-33.39%-20.28%17.47%-5.11%0.92%-13.00%-9.98%-5.32%-7.57%-5.28%-5.06%-4.08%-8.88%-11.40%-15.21%-20.00%-21.05%-22.22%-23.53%-25.00%-26.66%-28.57%-30.76%-41.68%-45.46%-50.01%-55.57%-57.14%-66.67%-80.00%
Total Debt Growth (3y) 12.19%12.35%11.78%11.47%10.71%0.25%-8.31%-23.29%17.20%19.60%22.21%44.59%44.23%28.05%38.60%41.31%51.25%62.88%64.64%71.90%-0.41%-0.92%-1.34%-14.67%-13.07%0.13%-4.84%-5.28%-9.96%-10.18%-10.10%-12.72%-13.26%-14.93%-16.82%-19.20%-21.04%-23.43%-29.53%-31.91%-34.75%-38.27%-42.77%-48.92%-58.51%
Total Debt Growth (5y) -9.59%26.49%28.32%42.46%42.56%29.95%29.38%17.83%12.82%13.07%13.11%15.23%15.79%17.29%19.06%21.36%23.31%29.86%32.30%33.73%-3.68%-4.78%-5.93%-14.87%-14.66%-8.23%-12.36%-13.22%-16.51%-17.44%-20.49%-23.27%-25.27%-28.31%-32.14%-37.43%-45.25%
Total Debt (QoQ) -6.95%-8.37%-8.15%2.59%18.83%53.72%37.05%-5.90%-6.27%-6.68%-7.16%-7.72%-8.36%-9.12%-10.04%-23.82%-9.09%-10.00%388.89%0.00%0.00%54.55%-7.84%-35.43%16.21%-3.68%10.30%-4.85%-6.12%2.44%-4.92%-1.54%-1.27%0.00%-2.56%-1.31%-0.25%-5.00%-5.26%-5.55%-5.88%-6.25%-6.67%-7.14%-7.69%-8.33%-9.09%-10.00%-22.24%-14.29%-16.67%-20.00%-25.00%-33.33%-50.00%