|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.84B | 7.12B | 19.50B | 2.50B | 8.37B | 7.80B | 0.00B | 0.00B | 11.21B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15B | 4.47B | 12.09B | 0.00B | 5.27B | 4.88B | 0.00B | 0.00B | 6.99B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 7,029,898.15B | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69B | 2.65B | 7.41B | 0.00B | 3.10B | 2.92B | 0.00B | 0.00B | 4.22B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 6.54B | | | 0.33B | 0.99B | 0.42B | | 0.48B | 0.44B | 0.46B | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.34B | 0.93B | 0.00B | 0.38B | 0.36B | 0.00B | 0.00B | 0.63B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 534.39 | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | 0.02B | 11.00 | 0.01B | 0.00B | 42.00 | -256.00 | 0.03B | -270.00 | -536.00 | 217.00 | 168.00 | -234.00 | 388.00 | -36.00 | -318.00 | -233.00 | -24.80 | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.78B | 7.47B | 0.77B | 0.38B | 0.69B | 0.99B | 0.42B | 0.63B | 0.48B | 0.44B | 1.16B | 0.00B | 0.00B | 0.00B | 1.10B | 0.00B | 0.00B | 534.39 | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.65B | 1.76B | 0.00B | 0.77B | 0.70B | 0.00B | 0.00B | 0.94B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.65B | 1.76B | 0.00B | 0.77B | 0.70B | 0.00B | 0.00B | 0.94B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.04B | 737.00 | 0.04B | 0.06B | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 86.05 | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | -0.07B | 0.05B | 0.00B | -0.01B | -0.06B | 0.00B | 0.00B | 0.37B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -439.00 | 0.00B | 0.00B | 45.35 | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.10B | 0.53B | 0.00B | 0.14B | 0.06B | 0.00B | -0.00B | 0.41B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 240.07 | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.26B | 1.31B | 0.22B | 0.60B | 0.58B | 0.00B | 0.00B | 0.87B | 0.00B | 0.00B | 0.44B | 0.00B | 0.00B | 0.00B | 0.40B | 0.00B | 0.00B | 0.00B | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.08B | 0.42B | 0.06B | | | | | | | | 0.13B | | | | 0.13B | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.80B | 1.33B | 0.00B | 0.38B | 0.66B | 0.00B | 0.00B | 0.50B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 694.36 | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.43B | 0.01B | | | | | | | | 0.01B | | | | 0.02B | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.89B | 0.15B | 0.60B | 0.58B | 0.00B | 0.00B | 0.87B | 0.00B | 0.00B | 0.31B | 0.00B | 0.00B | 0.00B | 0.27B | 0.00B | 0.00B | 0.00B | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.21B | 0.49B | 0.00B | 0.23B | 0.22B | 0.00B | 0.00B | 0.32B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 382.67 | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.38B | 1.38B | 0.00B | 0.00B | 0.24B | -885.00 | 0.00B | -0.22B | -514.00 | 0.00B | 111.00 | 414.00 | -0.00B | -0.00B | 0.00B | -157.00 | -0.00B | 130.47 | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.90B | 0.14B | 0.00B | 0.24B | -885.00 | 0.00B | -0.22B | -514.00 | 0.00B | 0.29B | 414.00 | -0.00B | -0.00B | 0.25B | -157.00 | -0.00B | 130.47 | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.90B | 0.14B | 0.00B | 0.24B | -885.00 | 0.00B | -0.22B | -514.00 | 0.00B | 0.29B | 414.00 | -0.00B | -0.00B | 0.25B | -157.00 | -0.00B | 130.47 | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.02 | 0.10 | 0.02 | 0.00 | 0.03 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | | | 0.00 | | | | 0.00 | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B | 9.24B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B | 9,246,000.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.96B | 8.30B | 0.00B | 0.77B | 1.09B | 3.23B | 1.16B | 0.94B | 1.49B | 1.24B | 1.48B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.20B | 0.61B | 0.00B | 0.21B | 0.18B | 0.00B | 0.00B | 0.16B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 294.70 | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.21% | 32.82% | 31.91% | 29.53% | | | | | | | | 30.08% | | | | 32.81% | | | | |