Mexican Economic Development Balance Sheet (2015-2024) | FMX

Balance Sheet Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents (Quarter) 1.75B2.20B5.11B3.14B3.41B5.23B4.70B4.24B9.41B6.97B
Short-term Investments (Quarter) 0.01B0.11B1.56B0.05B0.03B0.12B0.58B1.52B2.16B
Cash & Current Investments (Quarter) 1.75B2.21B5.22B4.70B3.46B5.27B4.82B4.82B10.93B9.13B
Receivables - Net (Quarter) 1.32B1.70B1.42B1.54B0.00B1.63B0.01B2.22B2.15B
Receivables - Other (Quarter) 0.13B0.13B0.13B0.17B0.13B0.15B0.32B0.37B0.37B
Receivables (Quarter) 1.46B1.83B1.56B1.71B0.13B1.79B0.33B2.59B2.52B
Raw Materials (Quarter) 0.26B0.11B0.07B0.06B0.05B0.05B
Work In Process (Quarter) 0.01B0.01B0.01B0.01B0.01B0.05B
Finished Goods (Quarter) 1.15B1.36B1.37B1.71B1.78B1.97B
Inventory (Quarter) 11.12B11.91B14.42B1.80B2.13B2.14B2.45B3.16B3.32B3.36B
Current Assets (Quarter) 5.17B5.96B9.55B8.97B8.96B9.79B11.13B11.51B20.30B17.07B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.75B1.24B4.23B0.48B0.50B0.82B0.49B6.81B8.07B8.85B
Long-Term Investments (Quarter) 6.67B6.50B5.06B4.77B5.06B4.78B5.18B5.27B1.50B1.43B
Goodwill (Quarter) 0.15B0.97B1.05B0.99B0.92B0.09B0.10B
Intangibles (Quarter) -0.14B0.12B0.37B-0.27B0.50B0.48B6.86B9.70B8.16B7.30B
Goodwill & Intangibles (Quarter) -0.14B0.12B0.37B-0.12B1.46B1.53B7.85B10.62B8.26B7.40B
Long-Term Deferred Tax (Quarter) 0.61B0.84B0.84B1.07B1.07B1.00B1.37B1.57B1.34B
Other Non-Current Assets (Quarter) 0.01B0.01B0.52B0.55B0.01B0.36B0.47B0.48B1.16B
Non-Current Assets (Quarter) 19.25B21.60B21.47B20.15B24.15B23.51B24.44B29.09B25.63B25.40B
Assets (Quarter) 24.43B27.56B31.02B29.13B33.11B33.30B35.57B40.60B45.93B42.47B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 2.40B0.92B2.63B2.97B2.58B3.19B1.62B1.53B4.83B
Notes Payables (Quarter) 0.20B0.22B0.10B0.09B0.14B0.19B
Payables (Quarter) 2.40B0.92B2.63B3.17B2.80B3.29B1.71B1.67B5.02B
Accumulated Expenses (Quarter) 0.05B0.05B0.05B0.05B0.10B0.09B0.11B0.10B0.09B
Short term Debt (Quarter) 0.38B0.57B0.45B0.20B0.21B0.10B0.09B0.34B1.85B
Current Leases (Quarter) 0.38B0.33B0.35B0.61B0.70B0.69B
Current Taxes (Quarter) 0.57B0.59B0.62B0.61B0.61B0.78B0.28B0.55B0.36B
Total Current Liabilities (Quarter) 4.36B5.53B5.13B7.09B5.76B6.59B8.99B10.40B10.12B
Non-Current Liabilities
Non-Current Debt (Quarter) 0.37B0.15B0.11B0.13B8.75B8.97B8.81B7.32B7.06B
Pension (Quarter) 0.22B0.28B0.24B0.33B0.35B0.37B0.36B0.39B0.45B
Non-Current Deferred Tax Liability (Quarter) 0.56B0.32B0.30B0.36B0.29B0.29B0.35B0.42B0.43B
Operating Leases (Quarter) 2.46B2.51B3.01B4.74B5.48B4.70B
Other Non-Current Liabilities (Quarter) 0.93B0.77B0.58B0.04B0.06B0.12B
Total Non-Current Liabilities (Quarter) 8.75B7.73B7.04B9.10B12.60B12.81B14.44B13.97B13.34B
Total Liabilities (Quarter) 9.99B13.11B13.26B12.17B16.19B18.36B19.41B23.43B24.37B23.46B
Shareholder's Equity
Total Debt (Quarter) 0.75B0.71B0.56B0.33B8.96B9.07B8.91B7.66B8.91B
Common Equity (Quarter) 14.43B14.45B0.07B-0.01B16.92B14.94B12.67B13.35B17.32B14.84B
Shareholder's Equity (Quarter) 14.43B14.45B0.96B-0.02B16.92B11.56B12.67B13.35B17.32B14.84B
Liabilities and Shareholders Equity (Quarter) 24.43B27.56B31.02B29.13B33.11B33.30B35.57B40.60B45.93B42.47B
Retained Earnings (Quarter) 0.71B0.96B11.01B0.04B-0.04B0.15B12.77B-1.24B15.28B