|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70B | 4.55B | 5.29B | 5.00B | 4.24B | 5.36B | 8.71B | 9.41B | 9.41B | 8.24B | 7.07B | 8.24B | 6.97B | 5.29B | 6.65B | 6.64B | 5.90B | 6.09B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.58B | | | | 1.52B | | | | 0.09B | | | | 0.06B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82B | 4.55B | 5.29B | 5.00B | 4.82B | 5.36B | 8.71B | 9.41B | 10.93B | 8.24B | 7.07B | 8.24B | 7.06B | 5.29B | 6.65B | 6.64B | 5.96B | 6.09B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63B | 1.66B | 1.87B | 2.00B | 2.31B | 2.20B | 2.68B | 2.66B | 2.22B | 2.54B | 2.31B | 2.20B | 0.01B | 2.37B | 2.16B | 2.39B | 0.02B | 2.50B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.32B | | | | 0.37B | | | | 0.37B | | | | 0.44B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.66B | 1.87B | 2.00B | 2.64B | 2.20B | 2.68B | 2.66B | 2.59B | 2.54B | 2.31B | 2.20B | 0.37B | 2.37B | 2.16B | 2.39B | 0.46B | 2.50B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | 2.57B | 2.74B | 2.73B | 3.16B | 3.29B | 3.31B | 3.27B | 3.32B | 3.97B | 3.36B | 3.34B | 3.36B | 3.40B | 3.41B | 3.41B | 3.79B | 3.85B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.27B | 1.63B | 1.68B | 1.79B | 1.82B | 2.45B | 2.54B | 2.36B | 2.02B | 3.26B | 1.55B | 1.71B | 1.83B | 52.26B | 2.12B | 2.04B | 2.46B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.13B | 11.21B | 11.53B | 11.41B | 11.51B | 17.91B | 17.76B | 22.19B | 20.30B | 20.16B | 20.44B | 17.98B | 17.07B | 13.86B | 16.57B | 15.91B | 15.47B | 15.34B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35B | 5.80B | 5.91B | 6.00B | 12.04B | 7.05B | 7.55B | 8.12B | 8.07B | 10.46B | 8.75B | 8.59B | 8.85B | 9.29B | 9.34B | 10.03B | 10.36B | 11.00B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18B | 1.16B | 0.00B | 0.00B | 5.27B | 0.63B | 0.61B | 1.10B | 1.50B | 2.55B | 2.79B | 1.29B | 1.43B | 0.98B | 1.66B | 1.36B | 1.41B | 0.44B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | | | | 0.92B | | | | 0.09B | | | | 0.10B | | | | 0.09B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48B | 8.06B | 8.23B | 8.19B | -0.16B | 4.49B | 4.74B | 8.98B | 8.16B | 8.62B | 8.28B | 7.78B | 7.30B | 7.12B | 7.51B | 7.83B | 7.95B | 8.39B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 8.06B | 8.23B | 8.19B | 0.76B | 4.49B | 4.74B | 8.98B | 8.26B | 8.62B | 8.28B | 7.78B | 7.40B | 7.12B | 7.51B | 7.83B | 8.04B | 8.39B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | | | 1.37B | | | | 1.57B | | | | 1.34B | | | | 1.69B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98B | 3.25B | 3.02B | 3.07B | 1.21B | 3.23B | 2.90B | 3.06B | 0.84B | 3.46B | 3.35B | 3.51B | 1.16B | 2.56B | 2.70B | 2.86B | 0.43B | 3.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.44B | 25.09B | 25.12B | 25.29B | 29.09B | 25.54B | 26.40B | 25.79B | 25.63B | 26.82B | 27.30B | 27.00B | 25.40B | 25.11B | 26.02B | 27.46B | 28.01B | 30.29B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.57B | 36.31B | 36.66B | 36.70B | 40.60B | 43.45B | 44.16B | 47.98B | 45.93B | 46.98B | 47.74B | 44.98B | 42.47B | 38.97B | 42.59B | 43.37B | 43.48B | 45.63B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | | | | 3.99B | | | | 1.53B | | | | 1.61B | | | | 5.12B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.09B | | | | 0.14B | | | | 0.19B | | | | 0.32B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29B | | | | 4.08B | | | | 1.67B | | | | 1.80B | | | | 5.44B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | 1.79B | | 0.11B | | | | 0.10B | | | | 0.09B | | 1.61B | | 0.10B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.81B | | 137.56B | | | | | | | | | | 180.61B | | 204.96B | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | 15.59B | | 0.84B | | | | 0.34B | | | | 0.19B | | 13.46B | | 2.41B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | | 7.55B | | 0.61B | | | | 0.70B | | | | 0.69B | | 15.46B | | 0.83B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | | | | 0.28B | | | | 0.55B | | | | 0.36B | | | | 0.25B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59B | | 163.92B | | 8.99B | | | | 10.40B | | | | 10.12B | | 241.37B | | 11.47B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.34B | | | | 0.55B | | | | 7.06B | | | | 0.49B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | | 7.88B | | 0.36B | | | | 0.39B | | | | 0.45B | | 9.12B | | 0.59B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | | 0.01B | 4.29B | | | | | | | 0.01B | 5.99B | | 83.63B | 0.02B | 6.02B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.35B | | | | 0.42B | | | | 0.43B | | | | 0.45B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01B | | 56.81B | | 4.74B | | | | 4.78B | | | | 5.39B | | 94.45B | | 5.17B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | | 19.93B | | 1.36B | | | | | | | | 22.73B | | 24.83B | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81B | | 392.88B | | 14.44B | | | | 13.97B | | | | 13.34B | | 481.16B | | 14.01B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.41B | | 412.80B | | 23.43B | | | | 24.37B | | | | 23.46B | | 505.99B | | 25.49B | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | | 15.59B | | 1.17B | | | | 0.89B | | | | 7.24B | | 13.46B | | 2.90B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67B | | 320.84B | | 13.35B | | | | 17.32B | | | | 14.84B | | 325.05B | | 13.38B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67B | | | | 13.35B | | | | 17.32B | | | | 14.84B | | | | 13.38B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.57B | 36.31B | 36.66B | 36.70B | 40.60B | 43.45B | 44.16B | 47.98B | 45.93B | 46.98B | 47.74B | 44.98B | 42.47B | 38.97B | 42.59B | 43.37B | 43.48B | 45.63B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49B | | | | -0.49B | | | | 17.36B | | | | -0.48B | | | | -1.07B | |