Mexican Economic Development Cash Flow Statement (2009-2025) | FMX

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Feb2021 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.10B0.17B0.17B0.23B0.17B0.46B0.18B0.02B0.19B0.24B0.20B0.24B0.21B0.21B0.28B0.35B0.20B0.23B0.23B0.24B0.18B0.21B0.21B0.22B0.15B0.17B0.10B0.18B0.14B0.12B0.12B0.53B0.30B0.14B0.19B-1.27B0.14B0.17B0.16B-0.41B33.44B-2.78B-4.54B0.08B0.12B-2.65B-9524956.79B0.15B0.13B0.05B1.11B0.15B0.00B0.24B-885.000.00B-0.22B-0.07B-0.00B111.00525.000.00B-0.00B
Depreciation and Depletion 0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.07B0.08B0.07B0.08B0.09B0.09B0.10B0.10B0.11B0.12B0.12B0.13B0.12B0.13B0.13B0.12B0.09B0.10B0.10B0.10B0.09B0.10B0.10B0.38B0.12B0.13B0.13B0.12B0.13B0.13B0.12B0.11B5.94B0.11B0.10B6.30B6.28B0.11B0.11B0.31B0.32B0.24B0.33B0.99B0.42B0.48B0.46B0.46B
Deferred Taxes -243.96
Gains from Investment Securities 410.02
Change in Working Capital -0.01B-0.18B-0.21B-0.33B-0.49B-0.15B-0.21B-0.31B-0.67B-0.01B-0.13B
Change in Inventory 0.89B0.36B0.38B0.77B0.36B0.40B0.39B0.91B0.45B0.49B1.05B0.59B0.58B0.62B1.26B0.57B0.64B1.41B1.24B0.49B0.47B1.47B0.45B0.48B0.51B0.54B0.66B0.59B0.63B0.60B0.65B0.59B0.54B1.80B1.95B44.03B2.45B2.57B2.74B2.73B3.16B3.29B3.31B3.27B3.32B3.97B3.36B3.34B3.36B3.26B3.41B0.75B
Change in Accured Expenses 2.17B2.34B2.57B0.14B2.38B2.18B2.38B100.77B5.92B7.29B
Cash from Operations 924.360.40B0.46B0.48B0.53B0.39B0.45B0.44B1.79B0.47B0.53B0.48B0.55B0.47B0.49B0.45B0.52B0.49B0.46B0.35B0.84B0.43B0.50B1.36B1.02B1.54B1.64B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 190.49
Amortization 0.99B1.03B0.75B1.13B1.64B0.41B0.90B1.36B1.80B0.43B0.85B0.00B
Depreciation & Amortization (CF) 0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.07B0.08B0.07B0.08B0.09B0.09B0.10B0.10B0.11B0.12B0.12B0.13B0.12B0.13B0.13B0.12B0.09B0.10B0.10B0.10B0.09B0.10B0.10B0.38B0.12B0.13B0.13B0.12B0.13B0.13B0.12B0.11B5.94B0.11B0.10B6.28B0.11B0.11B0.31B0.32B0.24B0.33B0.99B0.42B0.48B0.46B0.46B
Investing Activities
Capital Expenditures -284.090.19B0.15B0.16B0.08B0.14B0.15B0.63B0.19B0.14B0.16B0.23B0.10B0.14B0.16B0.20B8.62B0.11B0.08B4.85B6.38B0.07B0.14B0.34B8.83B0.36B0.40B1.01B0.27B0.57B0.85B0.43B
Sales of Property, Plant and Equipment 32.32
Cash from Investing Activities -537.47
Financing Activities
Other financing activities -0.311.66B1.51B1.76B1.95B1.85B1.54B1.30B1.36B1.38B
Cash from Financing Activities 39.98
Dividend Payments
Dividends Paid - Common -124.09-0.21B-0.20B-0.21B-0.37B-0.36B-0.32B-0.41B
Additional items
Exchange Rate Effect -45.65
Change in Cash 0.22B381.220.23B0.35B0.10B0.38B0.47B-0.05B0.02B-0.19B
Free Cash Flow 0.00B-0.19B0.40B0.32B0.31B0.53B0.31B0.31B0.29B1.17B0.28B0.39B0.32B0.32B0.37B0.35B0.28B0.32B-8.13B0.35B0.28B-5.54B0.36B0.36B-0.34B-7.47B0.66B1.14B0.63B-0.27B-0.57B-0.85B-0.43B
Net Cash Flow 426.870.40B0.46B0.48B0.53B0.39B0.45B0.44B1.79B0.47B0.53B0.48B0.55B0.47B0.49B0.45B0.52B0.49B0.46B0.35B0.84B0.43B0.50B1.36B1.02B1.54B1.64B