Farmers National Banc Corp /Oh/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 6.05M8.08M3.65M0.72M1.29M1.88M0.99M3.35M3.00M2.16M9.16M4.89M0.25M8.72M8.24M
Revenue 42.62M50.58M49.14M49.48M49.81M51.64M68.04M6.24M6.43M7.13M7.47M7.63M9.44M186.29M255.20M269.45M
Interest income
Interest income - Loans 37.63M36.88M33.19M31.87M30.72M30.90M44.66M63.11M69.93M79.83M89.10M98.38M94.82M107.79M171.81M185.71M
Interest income - Investments 0.26M0.19M0.20M0.21M0.20M0.19M0.29M0.52M0.54M0.65M0.63M0.54M0.50M0.87M1.99M1.45M
Interest Income - Debt Securities 9.40M8.76M8.06M8.10M7.06M7.28M5.90M8.46M6.95M7.67M9.19M10.65M11.40M20.84M26.23M26.84M
Interest Income - Fed Funds 0.06M0.08M0.10M0.04M0.02M0.03M0.17M0.39M0.64M0.73M0.30M0.20M0.68M2.48M3.73M
Interest Income - Total 49.77M48.37M44.43M43.11M40.96M40.91M53.83M72.50M80.53M91.77M101.99M112.33M116.46M142.09M213.34M227.73M
Interest expenses
Interest Expense - Deposits 12.73M9.04M6.62M5.72M4.56M4.01M3.49M3.22M4.49M8.14M16.86M14.38M6.78M13.09M63.11M81.17M
Interest Expense - Debt 1.97M1.08M0.90M0.39M0.45M0.53M0.42M0.69M2.17M4.94M2.25M1.40M1.69M3.43M8.36M14.11M
Interest Expenses 16.55M11.00M7.84M6.21M5.06M4.58M4.09M4.38M6.88M13.27M19.61M16.14M8.47M17.92M75.55M99.36M
Interest Income - Net 33.23M37.37M36.60M36.90M35.90M36.34M49.74M68.12M73.65M78.50M82.38M96.19M107.99M124.17M137.79M128.37M
Non-interest income
Interest Income - Total 27.18M29.29M32.95M36.17M34.61M34.46M46.23M64.25M70.30M75.50M79.93M87.09M103.10M123.04M128.63M120.40M
Financial Services Fees 0.34M0.54M0.86M0.95M0.99M1.03M1.17M1.56M2.41M
Service Charges 2.59M2.07M2.06M2.04M2.37M2.63M3.25M4.01M4.08M
Investment Gain (Loss) 1.02M2.68M1.80M1.06M0.86M0.46M0.09M0.07M0.00M0.27M0.04M0.38M1.00M-0.45M-0.47M-2.64M
Investment Banking Income 0.60M0.51M0.36M1.10M2.84M3.07M2.73M3.78M11.36M8.29M2.06M2.39M1.50M
Income - Trust 3.47M4.90M5.36M5.50M5.58M6.09M6.16M6.24M6.43M
Card Income 1.88M2.66M3.09M
Other Non-Interest Income 1.54M6.75M4.52M3.95M2.65M3.13M3.20M2.80M3.29M2.86M2.35M2.89M2.86M3.98M5.85M4.53M
Non-Interest Income 9.39M13.21M12.54M12.58M13.91M15.30M18.31M23.24M24.05M25.50M28.04M36.16M38.19M44.20M41.86M41.72M
Operating Items
Amortization - Intangibles 2.45M2.49M2.91M2.83M2.95M2.52M2.95M3.65M4.76M5.71M6.69M7.68M9.54M11.90M10.83M10.01M
Research & Development 1.35M1.57M2.18M2.70M0.97M1.06M0.95M0.89M
Wages, Salaries and Other 15.14M16.41M17.50M19.75M22.05M20.88M26.64M31.91M34.76M35.98M37.17M39.83M39.39M45.01M57.37M58.92M
Rent Expense 3.54M3.45M3.60M4.18M4.19M4.50M5.45M6.62M6.29M6.48M6.65M7.25M8.49M11.38M15.43M15.59M
Restructuring Costs 0.45M0.33M6.39M0.56M0.89M-0.15M
Other Operating Expenses 25.66M27.51M30.13M9.88M7.67M15.32M12.75M20.66M22.78M55.33M36.70M41.91M70.69M102.07M181.06M198.43M
Operating Expenses 29.66M30.96M33.73M35.76M39.06M38.16M53.98M59.45M61.19M62.72M64.89M72.98M79.18M113.45M196.50M214.02M
Operating Income 4.04M4.12M4.54M3.31M4.06M3.69M9.81M11.61M8.04M9.05M10.56M13.03M15.29M12.33M11.64M
EBIT 23.46M4.04M4.12M4.54M3.31M4.06M3.69M9.81M11.61M8.04M9.05M10.56M13.03M15.29M12.33M11.64M
Net income details
EBT 6.91M11.54M11.76M12.99M9.46M11.60M10.55M28.04M33.16M38.28M43.08M50.27M62.11M72.83M58.70M55.43M
Tax Provisions 1.07M3.33M2.92M3.06M1.68M2.63M3.05M8.64M10.45M6.12M7.63M9.92M10.79M12.24M9.23M9.48M
Profit After Tax 5.84M8.99M9.22M9.93M7.78M8.96M8.05M20.56M22.71M32.57M35.76M41.88M51.84M60.60M49.93M45.95M
Equity Income -7.43M8.15M7.90M
Income from Continuing Operations 5.84M8.20M8.83M9.93M7.78M8.96M7.51M19.40M22.71M32.16M35.45M40.35M51.32M60.60M49.47M45.95M
Consolidated Net Income 5.84M8.20M8.83M9.93M7.78M8.96M7.51M19.40M22.71M32.16M35.45M40.35M51.32M60.60M49.47M45.95M
Income towards Parent Company 5.84M8.20M8.83M9.93M7.78M8.96M7.51M19.40M22.71M32.16M35.45M40.35M51.32M60.60M49.47M45.95M
Net Income towards Common Stockholders 5.84M8.20M8.83M9.93M7.78M8.96M7.51M19.40M22.71M32.16M35.45M40.35M51.32M60.60M49.47M45.95M
Additional items
EPS (Basic) 0.440.660.500.530.410.480.360.760.821.181.291.481.781.791.341.23
EPS (Weighted Average and Diluted) 0.440.660.500.530.760.821.161.281.471.771.791.331.22
Shares Outstanding (Weighted Average) 13.61M18.73M18.80M18.78M18.41M26.97M27.05M27.54M27.78M27.67M28.26M28.32M34.06M37.49M37.59M
Tax Rate 15.47%28.89%24.88%23.52%17.79%22.70%28.86%30.82%31.51%15.99%17.70%19.74%17.38%16.80%15.72%17.10%