|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.56M | 15.57M | 16.01M | 5.70M | 15.84M | 15.95M | 15.45M | 13.36M | 7.08M | 14.97M | 13.31M | 14.11M | 11.24M | 11.78M | 8.54M | 14.39M | 13.58M | 13.91M | 12.46M | 16.53M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.33M | 0.26M | 0.28M | 0.33M | 0.36M | 0.44M | 0.51M | 0.50M | 0.61M | 0.65M | 0.74M | 0.60M | 0.66M | 0.63M | 0.67M | 0.69M | 0.64M | 0.65M | 0.65M | 0.56M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.03M | 0.07M | 0.02M | 0.07M | 0.04M | 0.01M | 0.03M | 0.03M | 0.04M | 0.07M | 0.06M | 0.09M | 0.07M | 0.07M | 0.10M | 0.05M | 0.19M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.05M | 0.05M | 0.06M | -0.20M | -0.11M | 0.06M | 0.13M | 0.78M | | 0.10M | 0.09M | 1.44M | | 0.10M | 0.07M | 0.97M | 0.42M | 0.10M | 0.36M | -0.05M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 55.95M | 88.70M | 100.22M | 161.50M | 45.37M | 23.76M | 21.67M | 15.16M | 14.02M | 7.93M | 30.46M | 12.51M | 16.21M | 19.27M | 21.62M | 17.64M | 19.09M | 21.12M | 26.18M | 29.46M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.04M | 16.41M | 16.51M | 14.98M | 13.20M | 27.03M | 18.94M | 22.32M | 13.87M | 16.57M | 18.02M | 14.48M | 13.71M | 16.59M | 23.88M | 12.43M | 15.67M | 14.02M | 10.71M | 19.64M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.62M | 0.74M | 0.90M | 1.30M | 1.38M | 1.33M | 1.14M | 0.97M | 0.27M | 0.18M | 0.24M | 0.23M | 0.24M | 0.09M | 0.12M | 0.10M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.83M | 1.11M | 1.16M | 1.18M | 1.13M | 1.42M | 1.90M | 2.20M | 1.68M | 1.55M | 1.61M | 1.49M | 1.50M | 1.80M | 1.61M | 1.74M | 1.70M | 1.73M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -42.98M | -77.36M | -64.96M | -46.19M | -24.10M | 69.69M | 26.12M | 5.49M | 6.50M | 3.94M | 13.80M | 37.68M | -15.98M | 48.26M | 47.96M | -9.95M | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.22M | -0.10M | 0.34M | 0.92M | 0.35M | 1.53M | 2.88M | -2.20M | | | | | 1.55M | 2.23M | 3.47M | 4.45M | 3.50M | 1.59M | 1.68M | 1.09M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 1.05M | | 0.33M | | | | 0.53M | | | | 0.33M | 0.01M | 0.29M | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -83.77M | | | 1.03M | | 13.18M | | | | | | | 0.60M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.19M | 5.13M | -29.17M | 72.23M | 22.71M | 1.70M | 1.00M | 76.56M | 69.92M | | 15.39M | | 44.29M | 0.46M | 4.11M | -42.32M | 0.03M | | 28.75M | 79.01M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -154.93M | -134.71M | -141.71M | 7.74M | -129.52M | -75.51M | -45.62M | 45.15M | 63.95M | 7.24M | 25.27M | -18.52M | 27.41M | -46.48M | -41.70M | -34.35M | 7.42M | -46.16M | -38.65M | -1.46M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.33M | 0.26M | 0.28M | -254.34M | 0.36M | 0.44M | 0.51M | -18.10M | 0.61M | 0.65M | 0.74M | -334.26M | 0.01M | 0.08M | 0.11M | -183.72M | 0.68M | 0.11M | 0.16M | -133.74M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.98M | | 25.00M | 40.00M | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.69M | -1.38M | -3.83M | -4.25M | | 50.00M | 105.00M | -60.00M | 34.00M | 96.00M | -300.00M | 355.00M | -10.00M | 61.00M | -121.00M | 20.00M | -203.00M | 101.00M | 32.00M | 46.00M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12M | | | 0.05M | | | | | 11.54M | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.11M | 3.12M | 3.11M | 4.73M | 5.42M | 5.42M | 5.42M | 5.76M | 6.40M | 6.33M | 6.33M | 6.49M | 6.37M | 6.39M | 6.39M | 6.35M | 6.39M | 6.40M | 6.40M | 6.37M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 219.66M | -58.73M | 55.65M | 10.27M | 141.16M | -23.69M | 41.20M | -71.90M | -25.37M | -35.74M | -65.43M | 13.78M | 3.85M | 62.25M | 25.97M | -81.47M | 4.43M | 9.62M | 29.54M | -18.17M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 71.76M | -177.03M | -69.55M | 32.98M | 24.84M | -72.17M | 14.52M | -4.43M | 52.45M | -11.94M | -22.14M | 9.73M | 44.97M | 32.36M | 8.15M | -103.40M | 27.52M | -22.52M | 1.60M | 0.01M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.82M | 16.51M | 16.17M | 14.06M | 12.85M | 25.51M | 16.06M | 24.52M | 13.87M | 16.57M | 18.02M | 14.48M | 12.16M | 14.37M | 20.41M | 7.98M | 12.17M | 12.42M | 9.03M | 18.55M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 71.76M | -177.03M | -69.55M | 32.98M | 24.84M | -72.17M | 14.52M | -4.43M | 52.45M | -11.94M | -22.14M | 9.73M | 44.97M | 32.36M | 8.15M | -103.40M | 27.52M | -22.52M | 1.60M | 0.01M |