|
Cash & Equivalents
|
34.62M | 62.18M | 67.37M | 41.78M | 61.25M | 64.64M | 84.01M | 57.61M | 52.15M | 76.62M | 75.64M | 57.93M | 69.67M | 64.01M | 85.67M | 70.76M | 83.11M | 103.95M | 199.57M | 254.62M | 326.38M | 149.36M | 79.81M | 112.79M | 137.63M | 65.46M | 79.98M | 75.55M | 128.00M | 116.06M | 93.92M | 103.66M | 148.63M | 180.99M | 189.14M | 85.74M | 113.26M | 90.74M | 92.34M |
|
Cash Due from Bank
|
19.77M | 20.40M | 18.74M | 19.68M | 19.58M | 20.72M | 22.51M | 17.79M | 21.43M | 18.02M | 19.65M | 18.04M | 20.87M | 21.82M | 22.38M | 23.23M | 30.94M | 22.13M | 22.59M | 20.50M | 23.16M | 24.18M | 26.93M | 29.15M | 29.22M | 21.10M | 20.81M | 21.39M | 30.51M | 29.80M | 25.34M | 28.90M | 22.96M | 23.80M | 21.15M | 20.43M | 18.46M | 20.10M | 23.81M |
|
Short-term Investments
|
1.56M | 1.90M | 1.90M | 0.69M | 0.63M | 0.59M | 0.72M | 0.65M | 0.86M | 6.34M | 6.89M | 7.13M | 7.46M | 7.22M | 7.86M | 7.91M | 8.08M | 8.38M | 8.31M | 6.34M | 6.90M | 6.66M | 2.77M | 25.70M | 13.60M | 10.30M | 11.60M | 15.05M | 8.80M | 7.00M | 6.23M | 14.90M | 4.87M | 4.74M | 2.85M | 3.80M | 0.06M | 0.09M | 1.10M |
|
Cash & Current Investments
|
36.18M | 64.08M | 69.27M | 42.46M | 61.88M | 65.23M | 84.73M | 58.27M | 53.01M | 82.97M | 82.53M | 65.06M | 77.13M | 71.23M | 93.53M | 78.67M | 91.19M | 112.33M | 207.88M | 260.96M | 333.29M | 156.01M | 82.58M | 138.49M | 151.23M | 75.76M | 91.58M | 90.60M | 136.80M | 123.06M | 100.16M | 118.56M | 153.50M | 185.72M | 191.99M | 89.54M | 113.31M | 90.83M | 93.44M |
|
Fed Funds Sold
|
14.85M | 41.78M | 48.63M | 22.10M | 41.67M | 43.92M | 61.50M | 39.83M | 30.72M | 58.60M | 55.98M | 39.88M | 48.80M | 42.19M | 63.29M | 47.53M | 52.16M | 81.82M | 176.98M | 234.12M | 303.22M | 125.17M | 52.88M | 83.64M | 108.40M | 44.36M | 59.17M | 54.16M | 97.49M | 86.26M | 68.58M | 74.76M | 125.67M | 157.19M | 167.99M | 65.31M | 94.79M | 70.64M | 68.53M |
|
Collateral
|
| | | 242.00M | | | | 269.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | 187.17M | 180.92M | 181.16M | 183.05M | 181.98M | 185.62M | 179.56M | 165.74M | 173.28M | 163.94M | 146.46M | 193.74M | 321.65M | 473.69M | 583.94M | 674.00M | 708.78M | 669.95M | 614.21M | 605.97M | 644.34M | 621.02M | 573.54M | 597.30M | 615.20M | 599.57M | 627.60M | 629.12M | 665.36M | 662.39M | 694.55M |
|
Securities - Tradable
|
387.09M | 378.43M | 368.73M | 370.00M | 377.07M | 391.63M | 395.24M | 392.94M | 384.40M | 388.89M | 390.00M | 402.19M | 403.77M | 424.25M | 423.19M | 432.23M | 448.04M | 475.61M | 481.51M | 575.60M | 802.87M | 996.27M | 1,183.36M | 1,427.68M | 1,463.63M | 1,361.68M | 1,295.13M | 1,268.03M | 1,355.45M | 1,316.88M | 1,210.74M | 1,299.70M | 1,270.15M | 1,246.73M | 1,293.35M | 1,266.55M | 1,281.41M | 1,274.90M | 1,301.77M |
|
Loans - Gross
|
1,315.50M | 1,358.48M | 1,395.62M | 1,427.63M | 1,461.46M | 1,505.27M | 1,551.44M | 1,577.38M | 1,599.34M | 1,639.19M | 1,691.53M | 1,735.84M | 1,743.65M | 1,780.50M | 1,784.12M | 1,811.54M | 1,976.58M | 2,143.60M | 2,147.16M | 2,078.04M | 2,037.40M | 1,959.87M | 1,894.22M | 2,331.08M | 2,304.97M | 2,374.49M | 2,399.98M | 2,404.75M | 3,152.34M | 3,155.20M | 3,168.55M | 3,198.13M | 3,181.32M | 3,237.37M | 3,280.52M | 3,268.35M | 3,251.39M | 3,303.36M | 3,337.78M |
|
Loans - Loss Allowance
|
9.39M | 9.72M | 10.52M | 10.85M | 11.32M | 11.75M | 12.10M | 12.31M | 12.55M | 12.76M | 13.38M | 13.59M | 13.78M | 14.22M | 14.26M | 14.49M | 14.95M | 16.96M | 19.34M | 22.14M | 24.93M | 24.81M | 23.14M | 29.39M | 27.02M | 27.45M | 27.28M | 27.00M | 36.01M | 34.96M | 34.80M | 34.44M | 33.20M | 34.00M | 36.20M | 35.90M | 35.55M | 38.60M | 39.53M |
|
Loans - Net
|
1,306.11M | 1,348.76M | 1,385.10M | 1,416.78M | 1,450.14M | 1,493.53M | 1,539.33M | 1,565.07M | 1,586.79M | 1,626.43M | 1,678.15M | 1,722.25M | 1,729.87M | 1,766.28M | 1,769.86M | 1,797.05M | 1,961.63M | 2,126.64M | 2,127.82M | 2,055.90M | 2,012.47M | 1,935.06M | 1,871.08M | 2,301.70M | 2,277.96M | 2,347.03M | 2,372.70M | 2,377.77M | 3,116.33M | 3,120.24M | 3,133.80M | 3,163.69M | 3,148.16M | 3,203.38M | 3,244.33M | 3,232.48M | 3,215.84M | 3,264.80M | 3,298.25M |
|
Loans
|
0.49M | 1.74M | 2.15M | 0.35M | 1.10M | 0.58M | 0.50M | 0.27M | 0.40M | 1.99M | 1.43M | 1.24M | 2.36M | 1.09M | 2.08M | 2.60M | 3.27M | 3.40M | 7.08M | 4.77M | 3.99M | 1.92M | 2.63M | 4.54M | 1.90M | 2.71M | 2.14M | 0.86M | 1.70M | 2.20M | 1.91M | 3.71M | 1.85M | 2.58M | 2.85M | 5.00M | 2.97M | 2.17M | 4.97M |
|
Property, Plant & Equipment (Net)
|
24.05M | 24.11M | 23.50M | 23.23M | 23.21M | 23.05M | 22.60M | 22.29M | 21.99M | 21.66M | 21.48M | 21.21M | 24.34M | 24.46M | 24.28M | 23.82M | 25.37M | 25.60M | 25.95M | 25.62M | 25.37M | 24.86M | 24.79M | 37.52M | 37.10M | 37.03M | 39.33M | 30.76M | 54.27M | 53.70M | 44.84M | 44.36M | 45.11M | 45.35M | 48.09M | 52.27M | 54.99M | 55.79M | 56.64M |
|
Long-Term Investments
|
| | | 0.34M | | | | 0.57M | | | | 244.58M | | | | 259.63M | | | | 21.53M | | | 19.04M | 30.46M | 34.02M | 34.45M | 34.40M | 33.44M | 39.67M | 44.98M | 35.34M | 35.31M | 34.62M | 37.59M | 33.62M | 45.41M | 40.33M | 42.41M | 44.24M |
|
Goodwill
|
35.09M | 36.94M | 36.94M | 37.16M | 37.16M | 37.16M | 38.20M | 38.20M | 38.20M | 38.20M | 38.20M | 38.20M | 38.20M | 38.20M | 38.20M | 38.20M | 47.40M | 47.40M | 47.43M | 45.80M | 45.80M | 45.80M | 45.80M | 94.24M | 94.24M | 94.24M | 94.64M | 94.64M | 167.91M | 167.91M | 167.91M | 167.45M | 167.45M | 167.45M | 167.45M | 167.45M | 167.45M | 167.45M | 167.45M |
|
Intangibles
|
12.11M | 13.74M | 13.74M | 13.74M | 13.74M | 13.74M | 14.41M | 14.41M | 14.41M | 14.41M | 14.41M | 14.41M | 14.41M | 14.41M | 14.41M | 14.41M | 15.14M | 15.14M | 15.14M | 15.14M | 15.14M | 15.14M | 15.14M | 21.03M | 21.03M | 21.03M | 21.66M | 21.66M | 40.91M | 40.91M | 40.91M | 40.91M | 40.91M | 40.91M | 40.91M | 41.68M | 41.68M | 41.68M | 41.68M |
|
Goodwill & Intangibles
|
42.57M | 45.72M | 45.30M | 45.15M | 44.79M | 44.42M | 45.76M | 45.37M | 45.02M | 44.66M | 44.30M | 43.95M | 43.62M | 43.30M | 42.97M | 42.65M | 52.20M | 51.87M | 51.61M | 49.62M | 49.30M | 48.98M | 48.67M | 102.61M | 102.19M | 101.77M | 102.37M | 101.67M | 193.27M | 192.05M | 191.33M | 190.29M | 189.60M | 188.97M | 188.34M | 209.13M | 209.13M | 209.13M | 209.13M |
|
Other Non-Current Assets
|
35.92M | 34.53M | 39.02M | 38.77M | 38.67M | 37.38M | 40.97M | 36.07M | 36.67M | 37.03M | 40.25M | 38.21M | 40.00M | 40.16M | 41.91M | 36.62M | 50.81M | 48.21M | 51.20M | 32.17M | 45.63M | 45.04M | 35.77M | 51.60M | 77.17M | 89.56M | 118.90M | 105.59M | 123.19M | 128.76M | 160.42M | 120.25M | 124.22M | 127.90M | 113.24M | 119.85M | 112.45M | 108.97M | 101.53M |
|
Assets
|
1,860.31M | 1,925.12M | 1,961.01M | 1,966.11M | 2,026.49M | 2,085.66M | 2,162.03M | 2,159.07M | 2,167.52M | 2,237.94M | 2,292.68M | 2,328.86M | 2,356.07M | 277.80M | 2,433.21M | 2,449.16M | 2,668.25M | 2,879.59M | 2,989.18M | 3,071.15M | 3,324.52M | 3,260.06M | 3,317.05M | 4,142.75M | 4,205.85M | 4,114.36M | 4,120.02M | 4,082.20M | 5,109.89M | 5,073.45M | 4,971.16M | 5,078.35M | 5,080.01M | 5,156.85M | 5,236.50M | 5,118.92M | 5,157.04M | 5,178.43M | 5,235.57M |
|
Accounts Payables
|
1,445.88M | 1,447.44M | 1,492.16M | 1,524.76M | 1,540.22M | 1,541.00M | 1,609.52M | 1,604.72M | 1,637.16M | 1,650.34M | 1,758.71M | 1,799.72M | 1,954.33M | 191.00M | 2,040.65M | 2,008.96M | 2,246.28M | 2,439.49M | 2,538.33M | 2,610.88M | 2,833.05M | 2,778.82M | 2,866.41M | 3,547.24M | 3,693.81M | 3,625.54M | 3,567.15M | 3,561.77M | 4,396.16M | 4,270.75M | 4,511.65M | 4,177.39M | 4,198.12M | 4,205.84M | 4,361.84M | 4,266.78M | 4,481.29M | 4,396.42M | 4,400.52M |
|
Notes Payables
|
175.62M | 228.18M | 216.53M | 198.46M | 235.23M | 289.18M | 286.09M | 289.56M | 268.01M | 315.95M | 264.06M | 244.76M | 103.50M | 91.31M | 31.00M | 77.05M | 20.00M | 3.38M | 5.19M | 2.52M | 5.21M | 3.83M | | | | 50.00M | 155.00M | 95.00M | 204.00M | 300.00M | | 355.00M | 345.00M | 406.00M | 285.00M | 305.00M | 102.00M | 203.00M | 235.00M |
|
Payables
|
1,621.50M | 1,675.62M | 1,708.69M | 1,723.22M | 1,775.45M | 1,830.19M | 1,895.61M | 1,894.28M | 1,905.17M | 1,966.29M | 2,022.77M | 2,044.48M | 2,057.83M | 282.31M | 2,071.65M | 2,086.01M | 2,266.28M | 2,442.87M | 2,543.52M | 2,613.40M | 2,838.26M | 2,782.65M | 2,866.41M | 3,547.24M | 3,693.81M | 3,675.54M | 3,722.15M | 3,656.77M | 4,600.16M | 4,570.75M | 4,511.65M | 4,532.39M | 4,543.12M | 4,611.84M | 4,646.84M | 4,571.78M | 4,583.29M | 4,599.42M | 4,635.52M |
|
Short term Debt
|
175.62M | 228.18M | 216.53M | 198.46M | 235.23M | 289.18M | 286.09M | 289.56M | 268.01M | 315.95M | 264.06M | 244.76M | 103.50M | 91.31M | 31.00M | 77.05M | 20.00M | 3.38M | 5.19M | 2.52M | 5.21M | 3.83M | | | | 50.00M | 155.00M | 95.00M | 204.00M | 300.00M | | 355.00M | 345.00M | 406.00M | 285.00M | 305.00M | 102.00M | 203.00M | 235.00M |
|
Non-Current Debt
|
| | | 2.16M | | | | 2.21M | | | | 2.26M | | | | 2.31M | | | | | | | | 73.77M | | | | 73.89M | 73.93M | 73.96M | 73.99M | 74.02M | 74.05M | 74.08M | 71.15M | 71.18M | 71.22M | 71.29M | 71.36M |
|
Pension
|
| | | 0.07M | | | | | | | | | | | | 1.00M | | | | 1.10M | | | | 0.97M | | | | 0.80M | | | | 0.75M | | | | 0.74M | | | |
|
Other Non-Current Liabilities
|
12.87M | 17.25M | 17.65M | 14.64M | 23.14M | 19.15M | 19.35M | 15.72M | 14.30M | 17.53M | 14.90M | 16.03M | 19.44M | 23.51M | 23.01M | 18.69M | 21.52M | 28.64M | 29.19M | 31.27M | 64.43M | 35.96M | 23.46M | 35.32M | 30.29M | 29.39M | 44.15M | 44.93M | 46.76M | 47.28M | 54.98M | 52.89M | 51.08M | 59.43M | 63.95M | 54.97M | 58.34M | 54.84M | 47.53M |
|
Total Non-Current Liabilities
|
1,643.46M | 1,695.38M | 1,727.92M | 1,738.25M | 1,785.29M | 1,839.83M | 1,904.79M | 1,901.28M | 1,911.97M | 1,972.90M | 2,028.98M | 2,050.51M | 2,063.68M | 2,097.61M | 2,116.98M | 2,131.16M | 2,343.13M | 2,519.60M | 2,620.02M | 2,689.78M | 2,912.74M | 2,857.19M | 2,916.06M | 3,634.99M | 3,781.68M | 3,763.52M | 3,810.25M | 3,744.98M | 4,688.48M | 4,659.19M | 4,600.20M | 4,621.05M | 4,631.90M | 4,700.73M | 4,732.88M | 4,657.93M | 4,669.56M | 4,685.85M | 4,722.10M |
|
Total Liabilities
|
1,656.33M | 1,712.63M | 1,745.57M | 1,752.90M | 1,808.42M | 1,858.98M | 1,924.14M | 1,916.99M | 1,926.28M | 1,990.43M | 2,043.89M | 2,066.54M | 2,083.12M | 2,121.12M | 2,139.99M | 2,149.85M | 2,364.65M | 2,548.24M | 2,649.21M | 2,721.05M | 2,977.17M | 2,893.15M | 2,939.52M | 3,670.32M | 3,811.97M | 3,792.91M | 3,854.40M | 3,789.91M | 4,735.24M | 4,706.46M | 4,655.18M | 4,673.94M | 4,682.98M | 4,760.16M | 4,796.82M | 4,712.90M | 4,727.91M | 4,740.68M | 4,769.63M |
|
Total Debt
|
175.62M | 228.18M | 216.53M | 200.62M | 235.23M | 289.18M | 286.09M | 291.77M | 268.01M | 315.95M | 264.06M | 247.02M | 103.50M | 91.31M | 31.00M | 79.36M | 20.00M | 3.38M | 5.19M | 2.52M | 5.21M | 3.83M | | 73.77M | | 50.00M | 155.00M | 168.90M | 277.93M | 373.96M | 73.99M | 429.02M | 419.05M | 480.08M | 356.15M | 376.18M | 173.22M | 274.29M | 306.37M |
|
Common Equity
|
203.98M | 212.49M | 215.44M | 178.32M | 218.06M | 226.69M | 237.88M | 186.90M | 241.24M | 247.51M | 248.79M | 262.32M | 272.95M | 284.82M | 293.22M | 299.31M | 303.60M | 331.35M | 339.97M | 350.10M | 347.36M | 366.91M | 377.52M | 472.43M | 393.89M | 321.45M | 265.62M | 292.30M | 374.64M | 366.99M | 315.98M | 404.42M | 397.03M | 396.69M | 439.68M | 406.03M | 429.13M | 437.75M | 465.95M |
|
Shareholder's Equity
|
203.98M | 212.49M | 215.44M | 178.32M | 218.06M | 226.69M | 237.88M | 186.90M | 241.24M | 247.51M | 248.79M | 262.32M | 272.95M | 284.82M | 293.22M | 299.31M | 303.60M | 331.35M | 339.97M | 350.10M | 347.36M | 366.91M | 377.52M | 472.43M | 393.89M | 321.45M | 265.62M | 292.30M | 374.64M | 366.99M | 315.98M | 404.42M | 397.03M | 396.69M | 439.68M | 406.03M | 429.13M | 437.75M | 465.95M |
|
Liabilities and Shareholders Equity
|
1,860.31M | 1,925.12M | 1,961.01M | 1,966.11M | 2,026.49M | 2,085.66M | 2,162.03M | 2,159.07M | 2,167.52M | 2,237.94M | 2,292.68M | 2,328.86M | 2,356.07M | 277.80M | 2,433.21M | 2,449.16M | 2,668.25M | 2,879.59M | 2,989.18M | 3,071.15M | 3,324.52M | 3,260.06M | 3,317.05M | 4,142.75M | 4,205.85M | 4,114.36M | 4,120.02M | 4,082.20M | 5,109.89M | 5,073.45M | 4,971.16M | 5,078.35M | 5,080.01M | 5,156.85M | 5,236.50M | 5,118.92M | 5,157.04M | 5,178.43M | 5,235.57M |
|
Treasury Shares
|
0.38M | 0.67M | 0.67M | 0.02M | 0.65M | 0.65M | 0.64M | 0.64M | | | | 0.39M | 0.01M | 0.10M | 0.20M | 0.19M | 0.94M | 0.94M | 0.94M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.18M | 0.21M | 0.19M | 0.21M | 0.22M | 0.25M | 0.25M | 0.24M | 0.24M | 0.22M | 1.74M | 1.71M | 1.68M | 1.68M |
|
Retained Earnings
|
30.04M | 33.97M | 38.27M | 42.55M | 46.97M | 51.33M | 55.73M | 59.21M | 65.17M | 71.31M | 77.17M | 83.63M | 89.52M | 95.56M | 101.94M | 108.85M | 114.35M | 122.06M | 129.82M | 138.07M | 147.58M | 160.04M | 172.94M | 173.90M | 184.30M | 194.81M | -229.16M | 212.38M | 213.01M | 221.61M | -252.21M | 236.76M | 241.63M | 247.02M | 249.17M | 257.17M | 264.36M | 271.87M | 277.93M |