|
EBITDA Margin Growth (1y)
|
| | | 123,687.00 | -6463.00 | -17901.00 | -1877.00 | 24,474.00 | 294,819.00 | 299,626.00 | 248,233.00 | -20498.00 | 44,679.00 | -48495.00 | -39753.00 | 94,195.00 | 2,743.00 | 93,544.00 | 65,843.00 | -39322.00 | -23775.00 | -30459.00 | 5,603.00 | 36,875.00 | 47,785.00 | 92,330.00 | 95,142.00 | 67,989.00 | 41,690.00 | 59,921.00 | 62,581.00 | 83,925.00 | 86,350.00 | 72,574.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 127,664.00 | 333,035.00 | 233,231.00 | 206,603.00 | 98,171.00 | 342,241.00 | 344,675.00 | 274,323.00 | 34,375.00 | 23,647.00 | 14,589.00 | 31,693.00 | 91,748.00 | 26,752.00 | 155,414.00 | 166,589.00 | 65,542.00 | 65,700.00 | 121,792.00 | 163,326.00 | 188,789.00 | 175,825.00 | 224,825.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 182,537.00 | 312,002.00 | 296,315.00 | 278,049.00 | 95,724.00 | 366,250.00 | 406,545.00 | 375,068.00 | 139,238.00 | 113,122.00 | 166,840.00 | 189,416.00 | 243,662.00 | 154,793.00 | 287,909.00 |
|
EBITDA Margin (QoQ)
|
-140943.00 | 1,108.00 | 33,491.00 | 230,030.00 | -271093.00 | -10329.00 | 49,514.00 | 256,382.00 | -749.00 | -5521.00 | -1879.00 | -12349.00 | 64,429.00 | -98696.00 | 6,863.00 | 121,599.00 | -27023.00 | -7895.00 | -20837.00 | 16,434.00 | -11477.00 | -14579.00 | 15,225.00 | 47,705.00 | -566.00 | 29,966.00 | 18,037.00 | 20,552.00 | -26865.00 | 48,197.00 | 20,697.00 | 41,896.00 | -24440.00 | 34,421.00 |
|
EBIT Margin Growth (1y)
|
| | | 114,124.00 | -6328.00 | -18066.00 | -2129.00 | 24,257.00 | 294,943.00 | 300,448.00 | 248,074.00 | -20414.00 | 39,974.00 | -52701.00 | -51725.00 | 91,959.00 | 6,427.00 | 95,609.00 | 77,146.00 | -38793.00 | -25081.00 | -29960.00 | 3,167.00 | 35,862.00 | 47,145.00 | 89,796.00 | 95,561.00 | 68,418.00 | 38,929.00 | 56,900.00 | 53,447.00 | 76,033.00 | 74,499.00 | 68,220.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 117,967.00 | 328,589.00 | 229,680.00 | 194,220.00 | 95,802.00 | 341,344.00 | 343,355.00 | 273,496.00 | 32,751.00 | 21,320.00 | 12,948.00 | 28,589.00 | 89,027.00 | 28,491.00 | 155,445.00 | 175,874.00 | 65,486.00 | 60,993.00 | 116,736.00 | 152,175.00 | 180,312.00 | 160,573.00 | 214,915.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 171,133.00 | 309,935.00 | 295,329.00 | 274,533.00 | 92,870.00 | 363,408.00 | 403,191.00 | 372,224.00 | 137,031.00 | 107,394.00 | 159,643.00 | 177,597.00 | 233,478.00 | 141,919.00 | 280,564.00 |
|
EBIT Margin (QoQ)
|
-150166.00 | 1,650.00 | 33,874.00 | 228,766.00 | -270618.00 | -10088.00 | 49,811.00 | 255,152.00 | 67.00 | -4583.00 | -2562.00 | -13336.00 | 60,456.00 | -97259.00 | -1586.00 | 130,347.00 | -25076.00 | -8077.00 | -20048.00 | 14,408.00 | -11364.00 | -12955.00 | 13,079.00 | 47,103.00 | -81.00 | 29,696.00 | 18,844.00 | 19,959.00 | -29570.00 | 47,666.00 | 15,391.00 | 42,545.00 | -31104.00 | 41,387.00 |
|
EBT Margin Growth (1y)
|
| | | 82,010.00 | -9761.00 | 21,822.00 | -4192.00 | 3,345.00 | 7,200.00 | -17724.00 | -2879.00 | -25967.00 | 20,447.00 | -50719.00 | -50277.00 | 101,454.00 | 39,780.00 | 112,401.00 | 103,380.00 | -17685.00 | -9464.00 | -19132.00 | 2,707.00 | -9913.00 | -29852.00 | -29568.00 | -47758.00 | -56431.00 | -44338.00 | -27021.00 | -27998.00 | 9,501.00 | 19,311.00 | 47,093.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 59,388.00 | 17,886.00 | -46621.00 | -57348.00 | 78,832.00 | 67,427.00 | 43,958.00 | 50,225.00 | 57,802.00 | 50,763.00 | 42,550.00 | 55,810.00 | 73,856.00 | 464.00 | 63,700.00 | 58,329.00 | -84029.00 | -83654.00 | -75722.00 | -73049.00 | -56843.00 | -54879.00 | -9496.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 143,157.00 | 48,202.00 | 46,648.00 | 48,739.00 | 51,234.00 | 28,111.00 | -4743.00 | 5,173.00 | -8542.00 | -23428.00 | -14039.00 | -19946.00 | 26,926.00 | -24563.00 | 83,773.00 |
|
EBT Margin (QoQ)
|
86,324.00 | -9730.00 | 4,916.00 | 500.00 | -5447.00 | 21,853.00 | -21099.00 | 8,037.00 | -1592.00 | -3071.00 | -6253.00 | -15051.00 | 44,822.00 | -74237.00 | -5811.00 | 136,680.00 | -16852.00 | -1616.00 | -14832.00 | 15,615.00 | -8631.00 | -11284.00 | 7,008.00 | 2,995.00 | -28570.00 | -11000.00 | -11182.00 | -5678.00 | -16478.00 | 6,317.00 | -12159.00 | 31,821.00 | -6668.00 | 34,099.00 |
|
Enterprise Value Growth (1y)
|
| | | 32.56% | 11.60% | -9.51% | -95.34% | -116.76% | -187.11% | -53.46% | 36.16% | 15.15% | -18.83% | 21.57% | -330.18% | -83.11% | -19.82% | -154.34% | 34.97% | 34.86% | 42.76% | 58.86% | 71.29% | 63.61% | 32.35% | -54.34% | -482.99% | -841.57% | -585.68% | -498.47% | -271.34% | -14.36% | -31.51% | 11.46% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -7.45% | -44.48% | -9.64% | -75.06% | -49.89% | -59.89% | -45.20% | -21.32% | -0.40% | 6.59% | 6.37% | 7.05% | 24.29% | 22.58% | -17.33% | -2.86% | -30.68% | -38.48% | -56.05% | -83.85% | -57.65% | -82.72% | -101.47% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.15% | -15.65% | -6.64% | -0.03% | 4.41% | -9.62% | -14.22% | -24.48% | -28.23% | -30.47% | -49.95% | -77.03% | -36.12% | -33.15% | -53.63% |
|
Enterprise Value (QoQ)
|
51.14% | -31.13% | 35.36% | -62.86% | 35.96% | -62.45% | -15.30% | -80.72% | 15.18% | 13.17% | 52.04% | -140.19% | -18.79% | 42.69% | -163.08% | -2.24% | 22.27% | -21.65% | 32.74% | -2.41% | 31.69% | 12.57% | 53.07% | -29.82% | -27.00% | -99.47% | -77.28% | -109.66% | 7.52% | -74.10% | -10.00% | 35.43% | -6.35% | -17.21% |
|
FCF Margin Growth (1y)
|
| | | 76,040.00 | -53043.00 | 108,199.00 | -38888.00 | -7192.00 | 54,622.00 | -123671.00 | 91,003.00 | -115291.00 | 107,371.00 | -121218.00 | 86,586.00 | 230,503.00 | -46779.00 | 223,615.00 | -62176.00 | -113718.00 | -69109.00 | -21645.00 | -83572.00 | 33,536.00 | -7593.00 | -36550.00 | -74461.00 | -130808.00 | -670.00 | -65225.00 | -21822.00 | 46,410.00 | 15,827.00 | 130,051.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -46443.00 | 108,950.00 | -136690.00 | 138,701.00 | 108,020.00 | 115,215.00 | -21275.00 | 115,412.00 | 1,494.00 | -8516.00 | 80,751.00 | -59163.00 | 150,321.00 | -123480.00 | 165,419.00 | -220210.00 | -210991.00 | -77372.00 | -123420.00 | -179856.00 | -50862.00 | 7,564.00 | 28,276.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70,342.00 | -6938.00 | 65,280.00 | -7048.00 | 27,838.00 | 38,513.00 | -79470.00 | -42621.00 | -95778.00 | -16779.00 | -21024.00 | -155446.00 | 65,923.00 | -108323.00 | 230,246.00 |
|
FCF Margin (QoQ)
|
57,329.00 | -12792.00 | 37,513.00 | -6009.00 | -71755.00 | 148,450.00 | -109575.00 | 25,687.00 | -9941.00 | -29843.00 | 105,099.00 | -180607.00 | 212,722.00 | -258432.00 | 312,904.00 | -36690.00 | -64560.00 | 11,961.00 | 27,112.00 | -88232.00 | -19951.00 | 59,425.00 | -34815.00 | 28,877.00 | -61080.00 | 30,468.00 | -72726.00 | -27470.00 | 69,058.00 | -34087.00 | -29323.00 | 40,762.00 | 38,476.00 | 80,137.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | -112.60% | 30.12% | | | 100.73% | -59.25% | | | -61.84% | -31.86% | | | | 17.34% | | | | 112.67% | | 10.79% | | 683.18% | | -7.32% | | -226.51% | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -92.95% | -28.78% | | | | -31.19% | | | -26.01% | 19.36% | | | | 169.36% | | | | -184.68% | | | 8,264.18% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -14.87% | -2.05% | | | | 40.25% | | | | -79.91% | | | 302.73% |
|
FCF Payout Ratio (QoQ)
|
| | -38.73% | | | | 732.89% | | | | 35,289.66% | | | | 63,096.17% | | | | | | | -100.00% | 87,098,750.32% | -98.98% | 15,516.25% | | | | | | | | | |
|
Gross Margin Growth (1y)
|
| | | | -1360.00 | -1663.00 | 850.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
| 677.00 | 27,811.00 | | | 374.00 | 30,324.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -19.99% | 26.82% | 29.94% | 35.14% | -26.18% | 156.38% | 165.08% | 187.08% | -22.28% | -5.25% | -35.76% | -36.52% | 108.34% | 86.01% | 212.14% | 258.61% | 41.59% | 38.39% | 20.26% | 0.43% | -53.33% | -67.29% | -72.80% | -72.15% | -50.43% | -34.45% | -21.92% | -17.88% | -4.62% | 0.14% | 12.47% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -22.86% | 33.72% | 31.87% | 33.11% | 6.13% | 44.12% | 48.96% | 58.51% | 31.86% | 34.61% | 34.10% | 31.74% | 11.25% | -5.57% | 0.69% | 0.10% | -31.07% | -33.30% | -36.56% | -38.76% | -39.57% | -40.12% | -37.96% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.25% | 24.63% | 25.39% | 26.90% | -4.61% | 19.63% | 19.40% | 20.63% | -11.91% | -12.16% | -12.53% | -12.16% | -8.23% | -11.18% | -2.16% |
|
Interest Coverage Ratio (QoQ)
|
-238.97% | 9.97% | 25.82% | 186.21% | -227.10% | 13.81% | 31.32% | 198.13% | -2.93% | -0.51% | -8.11% | -12.42% | 18.33% | -32.54% | -9.20% | 187.42% | 5.65% | 13.21% | 4.31% | 13.48% | 3.27% | -1.62% | -12.88% | -47.27% | -27.63% | -18.20% | -10.79% | -6.15% | -4.29% | -2.56% | -6.18% | 9.00% | 0.49% | 9.44% |
|
Net Margin Growth (1y)
|
| | | 66,809.00 | 1,419.00 | 22,511.00 | 21,487.00 | 2,761.00 | 7,932.00 | -14746.00 | 764.00 | -18909.00 | 14,263.00 | -38850.00 | -43077.00 | 74,306.00 | 27,094.00 | 85,561.00 | 73,157.00 | -14480.00 | -8190.00 | -15318.00 | -3008.00 | -11204.00 | -25383.00 | -24871.00 | -17998.00 | -39296.00 | -31855.00 | -19498.00 | -23340.00 | 8,093.00 | 17,636.00 | 38,484.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 50,661.00 | 23,614.00 | -31085.00 | -20826.00 | 58,158.00 | 49,290.00 | 31,965.00 | 30,844.00 | 40,917.00 | 33,168.00 | 31,394.00 | 27,072.00 | 48,622.00 | -6478.00 | 45,372.00 | 52,151.00 | -64980.00 | -65427.00 | -59688.00 | -44346.00 | -42407.00 | -39602.00 | -5886.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 110,487.00 | 42,519.00 | 39,159.00 | 49,323.00 | 32,474.00 | 15,717.00 | -8224.00 | 9,838.00 | -9583.00 | -24070.00 | -12976.00 | -14266.00 | 17,419.00 | -20697.00 | 64,358.00 |
|
Net Margin (QoQ)
|
61,916.00 | -5499.00 | -21584.00 | 31,976.00 | -3474.00 | 15,593.00 | -22609.00 | 13,250.00 | 1,698.00 | -7086.00 | -7098.00 | -6423.00 | 34,869.00 | -60198.00 | -11325.00 | 110,960.00 | -12342.00 | -1731.00 | -23730.00 | 23,323.00 | -6052.00 | -8859.00 | -11420.00 | 15,127.00 | -20231.00 | -8348.00 | -4547.00 | -6171.00 | -12789.00 | 4,009.00 | -8388.00 | 25,262.00 | -3247.00 | 24,857.00 |
|
Operating Margin Growth (1y)
|
| | | | -6328.00 | -18066.00 | -2129.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
| 1,650.00 | 33,874.00 | | | -10088.00 | 49,811.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -1.00 | 1.00 | 5.00 | 9.00 | 8.00 | 7.00 | 5.00 | 3.00 | 1.00 | -1.00 | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -5.00 | -4.00 | -2.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -2.00 | 0.00 | 2.00 | 4.00 | 5.00 | 6.00 | 7.00 | 8.00 | 7.00 | 7.00 | 7.00 | 8.00 | 4.00 | 1.00 | -3.00 | -7.00 | -7.00 | -9.00 | -9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 6.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -1.00 | -1.00 | 8.00 | 17.00 | 24.00 | 23.00 | 14.00 | 2.00 | -7.00 | -6.00 | -4.00 | 2.00 | 6.00 | 5.00 | 5.00 | 3.00 | 1.00 | 2.00 | 2.00 | 4.00 | 7.00 | 8.00 | 8.00 | 7.00 | 4.00 | 3.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 16.00 | 17.00 | 18.00 | 21.00 | 23.00 | 23.00 | 15.00 | 7.00 | 0.00 | 1.00 | 3.00 | 9.00 | 14.00 | 14.00 | 14.00 | 13.00 | 12.00 | 13.00 | 12.00 | 11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 23.00 | 24.00 | 25.00 | 27.00 | 31.00 | 32.00 | 25.00 | 17.00 | 11.00 | 12.00 | 13.00 | 16.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 9.00 | 8.00 | 7.00 | 0.00 | -1.00 | -4.00 | -2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 668.00 | 14.00 | 225.00 | 215.00 | 28.00 | 79.00 | -147.00 | 8.00 | -189.00 | 143.00 | -388.00 | -431.00 | 743.00 | 271.00 | 856.00 | 732.00 | -145.00 | -82.00 | -153.00 | -30.00 | -112.00 | -254.00 | -249.00 | -180.00 | -393.00 | -319.00 | -195.00 | -233.00 | 81.00 | 176.00 | 385.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 507.00 | 236.00 | -311.00 | -208.00 | 582.00 | 493.00 | 320.00 | 308.00 | 409.00 | 332.00 | 314.00 | 271.00 | 486.00 | -65.00 | 454.00 | 522.00 | -650.00 | -654.00 | -597.00 | -443.00 | -424.00 | -396.00 | -59.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,105.00 | 425.00 | 392.00 | 493.00 | 325.00 | 157.00 | -82.00 | 98.00 | -96.00 | -241.00 | -130.00 | -143.00 | 174.00 | -207.00 | 644.00 |
|
Return on Sales (QoQ)
|
619.00 | -55.00 | -216.00 | 320.00 | -35.00 | 156.00 | -226.00 | 132.00 | 17.00 | -71.00 | -71.00 | -64.00 | 349.00 | -602.00 | -113.00 | 1,110.00 | -123.00 | -17.00 | -237.00 | 233.00 | -61.00 | -89.00 | -114.00 | 151.00 | -202.00 | -83.00 | -45.00 | -62.00 | -128.00 | 40.00 | -84.00 | 253.00 | -32.00 | 249.00 |