|
Cash & Equivalents
|
18.69M | 9.13M | 11.98M | 7.24M | 12.61M | 7.58M | 12.62M | 14.62M | 26.81M | 22.66M | 19.60M | 9.12M | 22.64M | 26.99M | 15.23M | 40.98M | 41.91M | 32.46M | 39.60M | 26.46M | 27.14M | 18.39M | 16.03M | 7.26M | 9.57M | 12.29M | 25.01M | 44.69M | 25.63M | 24.51M | 16.84M | 64.66M | 22.70M | 31.28M | 52.19M |
|
Cash Due from Bank
|
17.70M | 8.07M | 10.98M | 6.24M | 11.81M | 6.56M | 9.77M | 11.48M | 20.09M | 19.43M | 16.28M | 6.66M | 17.41M | 26.52M | 14.77M | 39.90M | 41.38M | 31.69M | 39.16M | 25.26M | 26.51M | 17.63M | 14.50M | 6.41M | 8.30M | 11.03M | 23.47M | 44.40M | 25.38M | 24.21M | 16.27M | 63.96M | 21.78M | 30.28M | 51.67M |
|
Short-term Investments
|
| | | 0.50M | | 0.50M | 0.50M | 0.50M | 0.51M | 0.52M | 0.53M | 0.53M | 0.54M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.54M | 0.52M | 0.50M | 0.49M | 0.49M | 0.50M | 0.49M | 0.48M | 0.51M | 69.13M | 63.13M | 135.73M | 103.17M | 85.67M | 83.97M | 82.90M |
|
Cash & Current Investments
|
18.69M | 9.13M | 11.98M | 7.74M | 12.61M | 8.07M | 13.12M | 15.12M | 27.33M | 23.18M | 20.13M | 9.65M | 23.19M | 27.54M | 15.79M | 41.53M | 42.46M | 33.00M | 40.15M | 27.01M | 27.66M | 18.89M | 16.52M | 7.75M | 10.06M | 12.78M | 25.49M | 45.20M | 94.76M | 87.64M | 152.58M | 167.83M | 108.37M | 115.25M | 135.09M |
|
Interest Deposits
|
0.10M | 0.10M | 0.10M | 0.10M | 0.34M | 0.34M | 0.34M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 1.60M | 0.10M | 0.85M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.70M | 0.92M | 1.00M | 0.52M |
|
Fed Funds Sold
|
0.99M | 1.11M | 1.02M | 1.06M | 0.98M | 1.01M | 2.84M | 3.14M | 6.72M | 3.22M | 3.31M | 2.46M | 5.23M | 0.61M | 0.70M | 1.08M | 0.68M | 0.77M | 0.68M | 1.20M | 0.69M | 0.76M | 1.54M | 1.33M | 1.27M | 1.25M | 1.54M | 0.86M | 0.92M | 1.40M | 1.02M | 0.92M | 0.71M | 1.19M | 3.10M |
|
Securities - Mortgage Backed Securities
|
| | | 26.39M | | 23.24M | 21.90M | 25.09M | 29.47M | 34.71M | 38.71M | 36.02M | 37.80M | 42.98M | 37.17M | 46.69M | | 89.41M | 112.95M | | 134.34M | 127.63M | 118.64M | | | | | 155.03M | | 149.38M | 151.84M | 118.04M | 117.09M | 114.75M | 114.36M |
|
Securities - Tradable
|
33.23M | 31.77M | 30.15M | 27.93M | 26.21M | 24.76M | 23.41M | 26.59M | 30.60M | 36.10M | 40.10M | 36.53M | 40.67M | 50.60M | 39.88M | 54.48M | 74.93M | 98.25M | 121.27M | 149.24M | 145.72M | 138.20M | 128.61M | 126.31M | 125.82M | 119.76M | 136.56M | 164.09M | 162.13M | 157.52M | 159.50M | 125.71M | 123.78M | 121.43M | 121.14M |
|
Securities - Held-to-maturity
|
18.11M | 18.75M | 18.76M | 18.20M | 18.21M | 18.22M | 18.12M | 18.13M | 18.07M | 19.41M | 19.51M | 19.51M | 19.02M | 22.09M | 22.60M | 21.85M | 21.87M | 21.40M | 21.88M | 21.85M | 21.34M | 20.55M | 20.54M | 20.51M | 20.48M | 20.19M | 20.13M | 20.16M | 20.20M | 20.14M | 20.20M | 20.50M | 21.14M | 21.33M | 21.13M |
|
Securities
|
| | | | | | | | | | | | | | | | | | | 14.31M | 16.85M | 14.91M | 14.25M | 24.26M | 24.18M | 50.43M | 49.83M | 50.40M | 48.93M | 69.09M | 72.56M | 26.30M | 25.20M | 24.20M | 21.50M |
|
Loans - Gross
|
| | | 335.60M | | 347.20M | 344.56M | 343.94M | 338.19M | 343.23M | 339.77M | 362.49M | 361.56M | 388.07M | 394.31M | 525.91M | 521.96M | 521.96M | 500.45M | 486.38M | 0.66M | 0.64M | 0.62M | 521.68M | 526.08M | 536.26M | 531.25M | 528.17M | 541.95M | 550.73M | 576.41M | 587.96M | 605.11M | 620.48M | 627.76M |
|
Loans - Loss Allowance
|
| | | 2.46M | | 2.73M | 2.67M | 2.51M | 2.53M | 2.55M | 2.55M | 2.59M | 2.74M | 3.14M | 3.14M | 3.30M | 3.42M | 3.40M | 3.74M | 3.65M | 3.65M | 3.65M | 3.75M | 4.15M | 4.59M | 4.65M | 4.52M | 4.28M | 4.32M | 4.08M | 4.19M | 4.26M | 4.30M | 4.23M | 4.26M |
|
Loans - Adjustments
|
| | | 0.60M | | -0.59M | -0.56M | 0.53M | 0.52M | 0.51M | 0.47M | 0.52M | 0.50M | 1.17M | 1.05M | 0.92M | 1.33M | 1.20M | 0.92M | 0.72M | 0.61M | 0.56M | 0.58M | 0.61M | 0.60M | 0.62M | 0.60M | 0.57M | 0.56M | 0.61M | 0.66M | 0.71M | 0.76M | 0.78M | 1.05M |
|
Loans - Net
|
312.29M | 324.04M | 319.85M | 332.53M | 337.12M | 343.87M | 341.33M | 340.90M | 335.14M | 340.17M | 336.75M | 359.38M | 358.32M | | | 521.69M | 2.19M | 2.06M | 2.19M | 482.01M | 483.91M | 491.08M | 505.40M | 516.92M | 520.90M | 531.00M | 526.13M | 523.31M | 537.08M | 546.04M | 571.56M | 582.99M | 600.05M | 615.47M | 622.46M |
|
Property, Plant & Equipment (Net)
|
5.38M | 5.30M | 5.23M | 5.21M | 5.14M | 5.18M | 5.14M | 5.08M | 5.03M | 4.97M | 4.91M | 5.04M | 5.14M | 5.04M | 5.10M | 7.74M | 6.34M | 6.30M | 6.29M | 6.26M | 6.27M | 6.22M | 6.32M | 6.19M | 6.10M | 6.05M | 6.09M | 6.58M | 7.28M | 7.46M | 7.44M | 7.35M | 7.32M | 7.27M | 7.22M |
|
Goodwill
|
| | | | | | | | | | | | | | | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M | | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M | 6.98M |
|
Intangibles
|
| | | 0.13M | | | | 0.07M | | | | 0.05M | | | | 0.08M | 0.08M | | | 0.07M | 0.07M | 0.07M | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Goodwill & Intangibles
|
| | | 0.13M | | | | 0.07M | | | | 0.05M | | | | 7.06M | 7.06M | 7.06M | 7.05M | 7.05M | 7.05M | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.02M | 7.02M | 7.02M |
|
Long-Term Deferred Tax
|
1.03M | 0.96M | 0.96M | 1.00M | 1.08M | 1.11M | 1.15M | 1.18M | 1.10M | 0.98M | 0.95M | 1.04M | 0.99M | 0.75M | 0.75M | 1.22M | 1.46M | 1.52M | 1.61M | 2.18M | 4.63M | 6.71M | 8.35M | 8.39M | 8.00M | 8.75M | 9.90M | 8.31M | 8.44M | 8.06M | 6.74M | 7.61M | 7.25M | 7.12M | 6.41M |
|
Other Non-Current Assets
|
0.79M | 0.58M | 0.89M | 0.62M | 0.61M | 0.65M | 0.67M | 0.66M | 1.87M | 1.99M | 1.93M | 2.18M | 1.84M | 2.06M | 27.31M | 2.34M | 1.95M | 1.91M | 1.70M | 5.52M | 5.60M | 5.76M | 5.82M | 5.59M | 5.63M | 5.69M | 6.21M | 5.94M | 6.78M | 7.25M | 7.01M | 8.16M | 7.75M | 8.15M | 7.36M |
|
Assets
|
398.62M | 400.38M | 397.96M | 402.90M | 411.34M | 412.42M | 412.18M | 417.16M | 428.48M | 436.45M | 434.51M | 442.22M | 459.60M | 504.49M | 513.48M | 677.32M | 696.38M | 707.49M | 716.74M | 716.68M | 717.92M | 709.76M | 717.13M | 718.21M | 722.68M | 730.26M | 756.64M | 799.94M | 794.59M | 798.56M | 817.53M | 844.64M | 817.56M | 842.22M | 869.63M |
|
Accounts Payables
|
315.62M | 317.84M | 314.07M | 319.80M | 333.80M | 340.28M | 349.51M | 354.71M | 365.19M | 372.18M | 372.20M | 376.61M | 389.76M | 431.16M | 426.08M | 573.40M | 603.24M | 612.13M | 621.93M | 626.41M | 633.78M | 629.47M | 638.97M | 623.61M | 637.31M | 631.81M | 644.26M | 680.96M | 655.98M | 651.21M | 673.74M | 758.81M | 735.60M | 748.90M | 734.10M |
|
Payables
|
315.62M | 317.84M | 314.07M | 319.80M | 333.80M | 340.28M | 349.51M | 354.71M | 365.19M | 372.18M | 372.20M | 376.61M | 389.76M | 431.16M | 426.08M | 573.40M | 603.24M | 612.13M | 621.93M | 626.41M | 633.78M | 629.47M | 638.97M | 623.61M | 637.31M | 631.81M | 644.26M | 680.96M | 655.98M | 651.21M | 673.74M | 758.81M | 735.60M | 748.90M | 734.10M |
|
Accumulated Expenses
|
0.17M | 0.19M | 0.19M | 0.18M | 0.23M | 0.26M | 0.30M | 0.31M | 0.35M | 0.58M | 0.35M | 0.35M | 0.35M | 0.31M | 0.23M | 0.41M | 0.36M | 0.15M | 0.32M | 0.30M | 0.28M | 0.27M | 0.26M | 0.35M | 0.72M | 1.12M | 1.49M | 1.48M | 1.40M | 2.22M | 2.58M | 1.00M | 0.77M | 0.92M | 0.94M |
|
Non-Current Debt
|
28.04M | 21.00M | 23.56M | 21.77M | 19.60M | 18.52M | 12.16M | 11.01M | 9.13M | 8.79M | 7.58M | 10.96M | 9.71M | 11.25M | 7.00M | 24.75M | 12.65M | 13.69M | 10.48M | 5.41M | 5.00M | 5.65M | 5.42M | 20.00M | 10.00M | 14.00M | 5.36M | 6.76M | 5.60M | 15.00M | 5.00M | 5.56M | 5.48M | 10.00M | 50.20M |
|
Other Non-Current Liabilities
|
1.79M | 2.10M | 2.39M | 2.36M | 2.51M | 2.55M | 2.67M | 2.73M | 4.11M | 4.17M | 4.38M | 4.84M | 4.36M | 5.21M | 4.95M | 5.05M | 5.05M | 5.12M | 5.73M | 5.95M | 6.02M | 5.14M | 6.07M | 6.20M | 6.19M | 5.28M | 5.58M | 7.34M | 6.79M | 6.56M | 8.36M | 6.67M | 6.31M | 7.00M | 6.76M |
|
Total Non-Current Liabilities
|
356.83M | 357.03M | 353.82M | 358.75M | 366.13M | 366.56M | 364.97M | 369.04M | 377.67M | 384.55M | 381.13M | 387.92M | 404.82M | 447.72M | 456.60M | 620.54M | 638.22M | 647.95M | 654.71M | 654.10M | 659.69M | 656.43M | 665.22M | 664.23M | 665.73M | 675.15M | 702.79M | 740.42M | 734.72M | 737.46M | 750.01M | 781.70M | 752.70M | 774.98M | 799.71M |
|
Total Liabilities
|
358.62M | 359.14M | 356.21M | 361.11M | 368.64M | 369.11M | 367.65M | 371.76M | 381.79M | 388.71M | 385.51M | 392.76M | 409.18M | 452.93M | 461.55M | 625.59M | 643.27M | 653.07M | 660.44M | 660.06M | 665.72M | 661.57M | 671.29M | 670.44M | 671.92M | 680.43M | 708.38M | 747.76M | 741.52M | 744.01M | 758.37M | 788.37M | 759.01M | 781.97M | 806.47M |
|
Total Debt
|
28.04M | 21.00M | 23.56M | 21.77M | 19.60M | 18.52M | 12.16M | 11.01M | 9.13M | 8.79M | 7.58M | 10.96M | 9.71M | 11.25M | 7.00M | 24.75M | 12.65M | 13.69M | 10.48M | 5.41M | 5.00M | 5.65M | 5.42M | 20.00M | 10.00M | 14.00M | 5.36M | 6.76M | 5.60M | 15.00M | 5.00M | 5.56M | 5.48M | 10.00M | 50.20M |
|
Common Equity
|
40.00M | 41.24M | 41.75M | 41.80M | 42.70M | 43.31M | 44.54M | 45.39M | 46.70M | 47.74M | 48.99M | 49.45M | 50.42M | 51.57M | 51.93M | 51.73M | 53.11M | 54.42M | 56.31M | 56.62M | 52.21M | 48.19M | 45.84M | 47.77M | 50.76M | 49.83M | 48.26M | 52.18M | 53.08M | 54.54M | 59.16M | 56.27M | 58.55M | 60.25M | 63.16M |
|
Shareholder's Equity
|
40.00M | 41.24M | 41.75M | 41.80M | 42.70M | 43.31M | 44.54M | 45.39M | 46.70M | 47.74M | 48.99M | 49.45M | 50.42M | 51.57M | 51.93M | 51.73M | 53.11M | 54.42M | 56.31M | 56.62M | 52.21M | 48.19M | 45.84M | 47.77M | 50.76M | 49.83M | 48.26M | 52.18M | 53.08M | 54.54M | 59.16M | 56.27M | 58.55M | 60.25M | 63.16M |
|
Liabilities and Shareholders Equity
|
398.62M | 400.38M | 397.96M | 402.90M | 411.34M | 412.42M | 412.18M | 417.16M | 428.48M | 436.45M | 434.51M | 442.22M | 459.60M | 504.49M | 513.48M | 677.32M | 696.38M | 707.49M | 716.74M | 716.68M | 717.92M | 709.76M | 717.13M | 718.21M | 722.68M | 730.26M | 756.64M | 799.94M | 794.59M | 798.56M | 817.53M | 844.64M | 817.56M | 842.22M | 869.63M |
|
Retained Earnings
|
13.70M | 14.83M | 15.23M | 15.31M | 16.42M | 16.90M | 18.20M | 18.62M | 19.63M | 20.11M | 21.28M | 21.57M | 22.41M | 22.67M | 23.06M | 22.70M | 24.73M | 25.92M | 28.04M | 29.13M | 31.18M | 32.29M | 34.26M | 35.30M | 36.85M | 37.51M | 38.94M | 39.43M | 40.65M | 40.70M | 41.83M | 41.61M | 42.78M | 43.98M | 44.60M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding
|
1.66M | 1.66M | 1.66M | 1.67M | 1.67M | 1.68M | 1.68M | 1.68M | 1.68M | 1.69M | 2.96M | 2.97M | 2.97M | 2.99M | 2.99M | 3.01M | 3.01M | 3.02M | 3.02M | 3.04M | 3.04M | 3.05M | 3.05M | 3.07M | 3.07M | 3.09M | 3.09M | 3.12M | 3.12M | 3.14M | 3.15M | 3.17M | 3.18M | 3.18M | 3.20M |