|
Gross Margin
|
39.95% | 39.39% | 40.39% | 41.80% | 38.20% | 39.66% | 42.27% | 42.42% | 39.73% | 41.81% | 39.73% | 41.83% | 40.65% | 42.53% | 41.33% | 41.57% | 42.00% | 40.95% | 41.69% | 41.67% | 40.95% | 42.62% | 42.08% | 45.00% | 41.05% | 42.99% | 43.26% | 46.06% | 41.30% | 42.94% | 43.05% | 46.34% | 40.04% | 41.05% | 42.76% | 44.72% | 39.18% | 40.46% | 40.44% | 44.60% | 39.26% | | 40.66% | 44.44% | 38.54% | 33.86% | 40.69% | 45.40% | 38.95% | | 40.57% | 40.13% | 32.81% | | 33.42% | 40.96% | 33.63% | 37.08% | 37.88% | 43.27% | 36.56% | 38.35% | 38.13% | 43.27% | 31.68% | 35.46% | 35.67% | 42.08% |
|
EBT Margin
|
-52.97% | -50.50% | -8.57% | 8.88% | -6.04% | -1.57% | -8.89% | 10.03% | -2.58% | 0.16% | -7.30% | 11.48% | -0.09% | 1.33% | -5.43% | 10.43% | 2.41% | 0.26% | -5.99% | 10.62% | -1.74% | 2.44% | -5.83% | 13.51% | -7.69% | -7.29% | -5.53% | 16.77% | -6.24% | -7.38% | -14.72% | 17.02% | -7.30% | 1.29% | -12.95% | 15.84% | -5.51% | -5.13% | -13.97% | 16.10% | -5.36% | | -11.39% | 16.44% | -4.89% | 2.65% | -4.76% | 16.86% | -0.19% | | -6.87% | 12.35% | -6.71% | | -14.86% | 12.34% | -21.02% | -6.20% | -15.44% | 10.87% | -6.65% | -7.90% | -20.06% | 11.33% | -59.35% | -16.61% | -24.38% | 9.98% |
|
EBIT Margin
|
-52.32% | -44.76% | -7.16% | 9.71% | -5.32% | -1.60% | -7.75% | 10.60% | -2.05% | 0.56% | -6.60% | 11.83% | 0.09% | 1.71% | -5.19% | 10.65% | 2.51% | 0.24% | -5.75% | 10.78% | -1.60% | 2.65% | -5.23% | 14.01% | -6.99% | -6.29% | -14.27% | 17.21% | -5.65% | -6.65% | -13.94% | 17.41% | -6.97% | -4.51% | -12.46% | 16.06% | -5.21% | -4.95% | -13.55% | 16.57% | -5.89% | | -11.03% | 16.44% | -3.91% | 2.46% | -4.74% | 16.83% | -0.07% | | -6.57% | 12.27% | -5.59% | | -13.62% | 12.82% | -20.27% | -6.05% | -13.97% | 11.10% | -7.36% | -7.71% | -19.41% | 11.74% | -58.36% | -16.48% | -23.47% | 10.58% |
|
EBITDA Margin
|
-52.32% | -44.76% | -7.16% | 11.73% | 0.00% | -1.60% | -7.75% | 0.01% | 0.00% | 0.56% | -6.60% | 11.83% | 0.09% | 1.71% | -5.19% | 10.65% | 2.51% | 0.24% | -5.75% | 10.78% | -1.60% | 2.65% | -5.23% | 14.01% | -6.99% | -6.29% | -14.27% | 17.21% | -5.65% | -6.65% | -13.94% | 17.41% | -6.97% | -4.51% | -12.46% | 16.06% | -5.21% | -4.95% | -13.55% | 16.57% | -5.89% | | -11.03% | 12.25% | -3.46% | 1.95% | -4.74% | 12.96% | 0.30% | | -6.57% | 9.38% | -4.99% | | -13.62% | 12.82% | -20.27% | -6.05% | -13.97% | 11.10% | -4.46% | -5.77% | -14.12% | 8.30% | -53.78% | -15.42% | -24.61% | 10.05% |
|
Operating Margin
|
-52.32% | -44.76% | -7.16% | 9.71% | -5.32% | -1.60% | -7.75% | 10.60% | -2.05% | 0.56% | -6.60% | 11.83% | 0.09% | 1.71% | -5.19% | 10.65% | 2.51% | 0.24% | -5.75% | 10.78% | -1.60% | 2.65% | -5.23% | 14.01% | -6.99% | -6.29% | -14.27% | 17.21% | -5.65% | -6.65% | -13.94% | 17.41% | -6.97% | -4.51% | -12.46% | 16.06% | -5.21% | -4.95% | -13.55% | 16.57% | -5.89% | | -11.03% | 16.44% | -3.91% | 2.46% | -4.74% | 16.83% | -0.07% | | -6.57% | 12.27% | -5.59% | | -13.62% | 12.82% | -20.27% | -6.05% | -13.97% | 11.10% | -7.36% | -7.71% | -19.41% | 11.74% | -58.36% | -16.48% | -23.47% | 10.58% |
|
Net Margin
|
-0.98% | -19.70% | -2.44% | 1.08% | -0.88% | -1.41% | -5.04% | 5.91% | -1.68% | 0.00% | -0.63% | 6.94% | -0.05% | 1.07% | -3.85% | 6.37% | 1.38% | -1.00% | -3.77% | 6.77% | -0.79% | 1.82% | -3.35% | 8.57% | -4.52% | -4.70% | -2.87% | 11.22% | -3.90% | -4.72% | -9.51% | 11.35% | -4.76% | 3.35% | -8.40% | 13.44% | -3.55% | -6.91% | -10.19% | 12.00% | -3.32% | | -8.15% | 12.24% | -3.46% | 1.90% | -3.44% | 12.96% | 0.30% | | -4.27% | 9.38% | -4.99% | | -11.10% | 9.19% | -17.00% | -5.65% | -11.61% | 7.65% | -4.46% | -5.78% | -14.12% | 8.30% | -53.78% | -15.42% | -24.61% | 10.05% |
|
FCF Margin
|
| 18.08% | -41.41% | 36.66% | -3.85% | 12.11% | -44.54% | 18.48% | 2.45% | 7.28% | -48.04% | 28.12% | -0.14% | 6.85% | -45.18% | 26.29% | -0.22% | 1.73% | -53.50% | 27.72% | 0.62% | 5.57% | -50.51% | 42.54% | -20.35% | -10.01% | -93.86% | 44.69% | -17.76% | -14.19% | -84.15% | 42.61% | -23.23% | -6.30% | -80.29% | 44.03% | -23.70% | -10.32% | -67.45% | 42.38% | -19.18% | | -62.55% | | -73.85% | 1.93% | -34.42% | 45.44% | 40.36% | | -52.13% | 16.25% | -1.96% | | -51.83% | | -30.68% | 7.27% | -56.07% | 42.07% | -31.99% | -4.77% | -78.20% | 40.95% | -48.27% | -10.72% | -67.67% | 43.04% |
|
Inventory Average
|
-25.61M | -5.87M | 35.94M | 38.34M | 1.53M | 0.75M | 35.82M | 32.86M | -6.16M | -6.25M | 38.25M | 70.78M | 59.49M | 56.65M | 69.56M | 71.81M | 59.16M | 57.82M | 73.65M | 74.73M | 59.68M | 59.98M | 77.24M | 83.38M | 76.58M | 87.76M | 140.60M | 141.52M | 95.21M | 99.37M | 147.35M | 142.40M | 78.56M | 69.79M | 112.14M | 104.49M | 64.74M | 78.87M | 124.75M | 112.34M | 69.19M | 83.37M | 132.44M | 120.27M | 71.03M | 85.90M | 145.19M | 141.00M | 105.89M | 138.12M | 218.15M | 236.74M | 202.75M | 231.00M | 295.08M | 271.83M | 196.48M | 191.61M | 235.98M | 220.97M | 160.39M | 168.02M | 225.96M | 216.38M | 158.88M | 168.72M | 223.45M | 209.33M |
|
Assets Average
|
| | 293.25M | | | 262.88M | 265.84M | 273.20M | 262.80M | 256.94M | 271.83M | 282.98M | 273.31M | 263.73M | 275.18M | 286.64M | 277.33M | 259.80M | 275.88M | 292.70M | 272.35M | 264.28M | 291.01M | 454.27M | 553.62M | 505.12M | 551.11M | 620.25M | 585.96M | 519.76M | 552.80M | 610.83M | 579.40M | 546.13M | 532.40M | 580.55M | 609.56M | 570.62M | 555.75M | 613.03M | 650.20M | 610.69M | 635.70M | 745.59M | 787.42M | 761.53M | 854.55M | 1,078.46M | 1,164.79M | 1,092.00M | 1,083.28M | 1,205.61M | 1,224.99M | 1,111.77M | 1,155.56M | 1,216.61M | 1,107.89M | 1,025.11M | 1,051.39M | 1,121.53M | 1,115.85M | 1,036.32M | 1,033.64M | 1,086.20M | 971.99M | 789.42M | 806.56M | 866.78M |
|
Equity Average
|
| | 130.96M | | | 135.33M | 130.82M | 135.48M | 142.05M | 141.91M | 142.33M | 150.54M | 159.18M | 160.59M | 159.47M | 163.79M | 170.36M | 169.80M | 166.64M | 172.94M | 181.34M | 183.46M | 183.92M | 204.01M | 223.14M | 215.12M | 206.02M | 230.02M | 253.72M | 245.89M | 234.15M | 256.25M | 281.07M | 278.80M | 274.02M | 298.27M | 326.54M | 318.63M | 305.44M | 326.03M | 352.51M | 345.83M | 336.05M | 365.15M | 394.46M | 393.89M | 395.66M | 444.57M | 498.86M | 504.59M | 499.72M | 527.67M | 549.38M | 521.60M | 493.34M | 518.90M | 526.26M | 481.92M | 457.37M | 473.13M | 494.34M | 475.83M | 449.88M | 464.26M | 406.42M | 293.01M | 242.90M | 253.60M |
|
Invested Capital
|
| 156.97M | 179.50M | | 163.23M | 148.28M | 173.74M | 159.12M | 158.20M | 159.00M | 196.15M | 174.43M | 174.53M | 177.50M | 210.69M | 187.64M | 188.33M | 169.27M | 235.01M | 182.26M | 181.20M | 186.46M | 244.02M | 365.92M | 355.62M | 342.07M | 345.11M | 382.94M | 370.31M | 360.15M | 461.52M | 401.77M | 388.93M | 394.36M | 376.49M | 439.99M | 429.44M | 419.84M | 398.76M | 367.57M | 446.69M | 442.71M | 428.15M | 498.41M | 484.26M | 494.77M | 584.04M | 687.61M | 687.62M | 694.07M | 675.37M | 739.96M | 703.79M | 674.41M | 637.27M | 715.53M | 642.00M | 481.84M | 487.89M | 513.36M | 495.33M | 656.34M | 490.92M | 495.11M | 477.73M | 428.28M | 374.51M | 440.70M |
|
Asset Utilization Ratio
|
| | 1.91 | | | 2.49 | 2.43 | 2.33 | 2.44 | 2.57 | 2.49 | 2.43 | 2.59 | 2.68 | 2.58 | 2.52 | 2.64 | 2.83 | 2.68 | 2.58 | 2.72 | 2.86 | 2.61 | 2.26 | 1.95 | 2.22 | 2.09 | 1.88 | 1.99 | 2.26 | 2.14 | 1.95 | 2.05 | 2.19 | 2.23 | 1.99 | 1.91 | 2.02 | 2.09 | 1.97 | 1.88 | 1.62 | 1.58 | 1.40 | 1.36 | 2.06 | 1.95 | 1.80 | 1.83 | 1.50 | 1.53 | 1.43 | 1.41 | 1.55 | 1.49 | 1.37 | 1.46 | 1.97 | 1.89 | 1.70 | 1.68 | 1.77 | 1.75 | 1.62 | 1.76 | 2.14 | 2.06 | 1.83 |
|
Interest Coverage Ratio
|
73.35 | 45.45 | 5.02 | -11.66 | 6.83 | 2.39 | -6.79 | -18.52 | 3.69 | -1.39 | -9.41 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.69 | 18.66 | | | -10.93 | 11.97 |
|
Debt to Equity
|
| 0.69 | 0.91 | | 0.55 | 0.45 | 0.36 | 0.11 | 0.35 | 0.32 | 0.56 | 0.23 | 0.21 | 0.18 | 0.40 | 0.13 | 0.11 | | 0.43 | 0.02 | 0.00 | 0.00 | 0.34 | 0.62 | 0.62 | 0.63 | 1.28 | 0.48 | 0.49 | 0.47 | 1.04 | 0.39 | 0.40 | 0.38 | 0.40 | 0.32 | 0.32 | 0.32 | 0.34 | 0.28 | 0.27 | 0.28 | 0.29 | 0.24 | 0.24 | 0.23 | 0.54 | 0.37 | 0.37 | 0.36 | 0.37 | 0.30 | 0.31 | 0.32 | 0.62 | 0.27 | 0.30 | 0.42 | 0.52 | 0.38 | 0.39 | 0.40 | 0.53 | 0.32 | 0.50 | 0.58 | 1.21 | 0.51 |
|
Debt Ratio
|
| 0.32 | 0.39 | | 0.28 | 0.24 | 0.17 | 0.06 | 0.20 | 0.18 | 0.28 | 0.13 | 0.12 | 0.11 | 0.22 | 0.08 | 0.07 | | 0.24 | 0.01 | 0.00 | 0.00 | 0.20 | 0.24 | 0.26 | 0.27 | 0.43 | 0.20 | 0.23 | 0.23 | 0.39 | 0.18 | 0.20 | 0.20 | 0.21 | 0.16 | 0.18 | 0.18 | 0.19 | 0.14 | 0.16 | 0.16 | 0.14 | 0.11 | 0.13 | 0.12 | 0.23 | 0.15 | 0.17 | 0.17 | 0.17 | 0.13 | 0.15 | 0.15 | 0.25 | 0.13 | 0.15 | 0.19 | 0.22 | 0.16 | 0.18 | 0.18 | 0.22 | 0.14 | 0.20 | 0.20 | 0.31 | 0.17 |
|
Equity Ratio
|
| 0.47 | 0.42 | | 0.51 | 0.52 | 0.47 | 0.53 | 0.55 | 0.55 | 0.50 | 0.56 | 0.60 | 0.62 | 0.55 | 0.60 | 0.63 | 0.68 | 0.54 | 0.64 | 0.69 | 0.70 | 0.58 | 0.38 | 0.43 | 0.42 | 0.33 | 0.41 | 0.46 | 0.48 | 0.37 | 0.46 | 0.51 | 0.51 | 0.52 | 0.51 | 0.57 | 0.55 | 0.55 | 0.52 | 0.57 | 0.57 | 0.50 | 0.49 | 0.52 | 0.52 | 0.42 | 0.41 | 0.45 | 0.47 | 0.45 | 0.43 | 0.47 | 0.47 | 0.39 | 0.46 | 0.49 | 0.45 | 0.42 | 0.42 | 0.47 | 0.45 | 0.42 | 0.44 | 0.39 | 0.35 | 0.26 | 0.32 |
|
Times Interest Earned
|
73.35 | 45.45 | 5.02 | -11.66 | 6.83 | 2.39 | -6.79 | -18.52 | 3.69 | -1.39 | -9.41 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.69 | 18.66 | | | -10.93 | 11.97 |
|
Enterprise Value
|
-12.12M | -29.56M | -2.98M | -29.56M | -29.56M | -27.84M | -27.84M | -17.71M | -16.82M | -21.44M | -5.71M | -30.08M | -24.88M | -28.85M | -5.83M | -26.96M | -17.00M | -0.15M | -3.64M | 0.27M | 1.91M | -2.31M | 0.43M | -98.86M | -50.68M | -26.13M | -1.04M | -108.44M | -61.70M | -27.83M | -6.75M | -113.99M | -56.77M | -149.73M | -9.14M | -232.59M | -173.07M | -147.24M | -27.02M | -257.69M | -206.38M | -172.92M | -34.17M | -295.56M | -232.12M | -240.51M | -11.01M | -370.59M | -256.78M | -173.57M | -3.79M | -271.07M | -93.03M | -31.46M | -9.44M | -189.72M | -51.60M | -126.81M | -8.38M | -312.02M | -183.96M | -159.44M | -8.41M | -247.22M | -84.68M | -46.50M | -7.75M | -193.34M |
|
Return on Sales
|
-0.01% | -0.20% | -0.02% | 0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.00% | 0.00% | 0.00% | -0.04% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | 0.09% | -0.05% | -0.05% | -0.03% | 0.11% | -0.04% | -0.06% | -0.10% | 0.11% | -0.05% | 0.03% | -0.08% | 0.13% | -0.04% | -0.07% | -0.10% | 0.12% | -0.03% | 0.04% | -0.08% | 0.12% | -0.03% | 0.02% | -0.03% | 0.13% | 0.00% | 0.06% | -0.04% | 0.09% | -0.05% | 0.03% | -0.11% | 0.09% | -0.17% | -0.06% | -0.12% | 0.08% | -0.04% | -0.06% | -0.14% | 0.08% | -0.54% | -0.15% | -0.25% | 0.10% |
|
Return on Capital Employed
|
| | -0.88% | | | 0.02% | 0.03% | 0.03% | 0.06% | 0.08% | 0.09% | 0.10% | 0.11% | 0.13% | 0.16% | 0.13% | 0.15% | 0.14% | 0.17% | 0.13% | 0.10% | 0.12% | 0.15% | 0.29% | 0.14% | 0.10% | 0.07% | 0.10% | 0.10% | 0.11% | 0.14% | 0.10% | 0.09% | 0.11% | 0.12% | 0.10% | 0.09% | 0.09% | 0.09% | 0.12% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.14% | 0.14% | 0.20% | 0.17% | | 0.14% | 0.31% | 0.07% | | 0.04% | 0.19% | -0.04% | -0.04% | -0.04% | -0.07% | 0.00% | 0.00% | -0.01% | -0.02% | -0.23% | -0.36% | -0.45% | -0.42% |
|
Return on Invested Capital
|
| | -0.83% | | | -2.06% | -0.07% | -0.01% | 0.03% | 0.05% | 0.05% | 0.06% | 0.08% | 0.09% | 0.08% | 0.08% | 0.10% | 0.09% | 0.08% | 0.08% | 0.06% | 0.08% | 0.07% | 0.15% | 0.10% | 0.07% | 0.04% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.09% | 0.10% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.12% | 0.12% | 0.17% | 0.17% | | 0.14% | 0.27% | 0.08% | | 0.04% | 0.18% | -0.05% | -0.06% | -0.06% | -0.11% | 0.01% | 0.00% | -0.01% | -0.01% | -0.33% | -0.42% | -0.52% | -0.50% |
|
Return on Assets
|
| | -0.13% | | | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.02% | 0.01% | 0.01% | 0.02% | -0.02% | -0.02% | -0.02% | -0.03% | -0.01% | -0.01% | -0.01% | 0.00% | -0.01% | 0.09% | 0.06% | 0.04% | 0.03% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.08% | 0.08% | 0.09% | 0.09% | 0.06% | 0.05% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.05% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.09% | 0.06% | 0.04% | 0.05% | 0.03% | 0.02% | -0.02% | -0.04% | -0.04% | -0.06% | -0.01% | -0.01% | -0.01% | -0.01% | -0.17% | -0.25% | -0.27% | -0.25% |
|
Return on Equity
|
| | -0.29% | | | -0.03% | -0.01% | -0.02% | -0.02% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | -0.03% | -0.03% | -0.03% | -0.05% | -0.02% | -0.01% | -0.01% | 0.00% | -0.02% | 0.20% | 0.14% | 0.09% | 0.09% | 0.15% | 0.14% | 0.13% | 0.10% | 0.09% | 0.08% | 0.15% | 0.16% | 0.18% | 0.17% | 0.10% | 0.10% | 0.08% | 0.08% | 0.10% | 0.11% | 0.12% | 0.10% | 0.15% | 0.16% | 0.23% | 0.23% | 0.21% | 0.20% | 0.15% | 0.09% | 0.10% | 0.06% | 0.05% | -0.04% | -0.09% | -0.09% | -0.13% | -0.02% | -0.01% | -0.02% | -0.02% | -0.42% | -0.68% | -0.90% | -0.84% |