1 800 Flowers Com Growth Metrics (2009-2025) | FLWS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -10.51%-8.24%-5.51%1.17%3.27%3.90%4.10%1.21%1.25%1.34%1.61%-4.63%4.70%-0.50%-3.17%7.00%4.23%109.40%96.62%85.77%92.45%6.94%4.56%1.18%-0.41%-2.57%0.60%9.85%-14.99%4.81%5.66%3.33%5.52%5.66%7.82%6.23%23.00%20.53%21.74%27.70%40.56%47.93%47.91%39.03%16.61%8.11%1.93%1.69%11.59%-7.90%-11.51%-3.97%-13.56%-2.08%4.12%-1.79%-1.59%-4.53%-22.48%-25.18%-18.76%-21.51%
Assets Growth (3y) -2.87%-1.37%-0.02%-0.79%3.06%1.56%0.80%1.08%3.38%28.29%24.60%23.76%28.06%30.61%25.80%26.23%25.94%29.70%27.41%27.34%17.67%2.98%3.59%4.72%-3.69%2.56%4.65%6.44%3.33%10.10%11.52%11.92%22.19%23.51%24.75%23.55%26.33%24.45%22.44%21.77%22.29%13.78%10.09%10.73%4.00%-0.84%-2.07%-1.38%-1.72%-4.86%-10.61%-10.97%-11.59%-9.80%
Assets Growth (5y) -1.33%0.92%13.73%14.18%17.04%18.60%16.06%14.19%16.19%17.08%15.27%16.07%12.20%17.87%16.17%17.95%12.37%19.29%18.70%17.78%16.16%6.82%7.85%9.27%9.08%13.98%15.59%16.44%12.58%16.38%15.90%14.66%18.88%13.41%11.86%12.99%14.23%11.70%11.08%11.23%9.24%6.61%1.49%-0.05%-2.10%-6.08%
Assets (QoQ) 4.96%-5.04%7.62%-1.73%-5.91%1.68%9.85%-1.13%-5.73%-1.15%9.89%-1.04%-5.48%-7.22%20.64%-5.96%-8.01%2.52%17.52%88.93%-13.62%-3.13%21.74%4.99%-15.55%-6.27%19.83%2.71%-12.80%2.35%-7.27%26.63%-12.09%0.09%-5.30%26.80%-10.29%-1.38%9.65%24.25%-9.39%3.45%20.69%30.77%-9.40%-2.77%1.23%21.24%-14.58%-2.99%11.08%0.06%-17.93%5.27%-0.01%13.35%-12.73%-0.71%0.19%9.97%-29.14%-4.17%8.79%6.25%
Capital Expenditures Growth (1y) -202.94%206.66%235.30%183.25%225.97%55.73%-4.43%-1.73%-13.09%16.75%-4.76%82.80%-5.16%-6.69%22.23%-23.25%73.10%8.28%83.37%30.11%36.34%39.15%-34.69%15.80%19.70%-24.44%25.22%-21.09%7.07%-14.22%-43.51%26.27%17.43%21.64%42.42%-27.16%-10.18%-11.17%29.95%-20.96%59.62%307.99%59.84%272.66%78.76%-0.80%-84.35%-36.79%15.64%-8.61%73.14%1.06%8.45%-25.66%-44.91%-30.23%
Capital Expenditures Growth (3y) 74.53%57.93%47.84%51.76%44.84%19.27%3.62%11.30%12.58%5.66%28.76%22.22%30.81%12.03%13.55%4.96%41.36%4.42%14.46%5.94%20.45%-3.38%-22.69%4.89%14.60%-7.62%0.25%-10.13%4.14%-2.50%6.13%-5.89%19.93%21.90%56.89%31.36%67.98%111.62%36.28%4.50%2.29%0.08%7.38%-31.36%2.78%-30.50%-41.89%-15.52%
Capital Expenditures Growth (5y) 49.41%31.68%36.63%28.43%34.80%20.65%5.91%15.75%18.42%4.40%11.79%10.78%23.46%-1.84%0.70%2.88%28.85%3.50%3.83%1.81%13.01%-0.52%1.78%1.33%2.25%5.09%30.93%18.78%30.70%54.20%22.29%1.55%-5.34%7.28%9.51%11.39%-5.02%22.60%7.43%-6.17%-0.90%-2.68%
Capital Expenditures (QoQ) -45.79%-65.88%-6.42%-17.72%151.33%110.43%-34.52%78.12%-36.55%29.14%-32.67%57.54%-14.77%5.35%29.22%-18.27%-16.14%38.01%-18.86%84.33%-47.54%133.71%-42.42%93.16%-46.46%9.70%2.08%99.66%-66.20%81.80%-35.67%170.91%-72.93%19.73%43.79%151.94%-71.96%40.19%-26.46%210.63%-72.26%88.94%-43.98%25.75%206.53%193.18%47.03%77.22%-47.54%55.33%-19.92%40.06%-0.62%-9.33%-14.07%-4.00%-26.35%14.82%
Cash & Equivalents Growth (1y) 143.83%-5.81%835.27%-40.10%-43.09%-22.99%-79.50%69.86%47.86%34.57%2.14%-10.35%-31.64%-99.47%-37.52%-87.91%-92.27%3,278.57%-40.75%3,004.91%3,912.25%437.00%-7.92%7.14%17.02%-0.41%239.96%5.12%-7.99%438.10%35.29%104.04%204.89%-1.66%195.61%10.79%19.25%17.44%26.50%14.70%12.47%39.08%-67.78%25.38%10.63%-27.83%-65.63%-26.85%-63.77%-81.87%149.46%-30.01%-44.53%303.01%-11.30%64.46%256.52%25.73%0.38%-20.77%-53.97%-70.83%-7.85%-21.80%
Cash & Equivalents Growth (3y) 27.07%-0.80%25.10%-3.02%-16.84%-82.32%-49.24%-43.11%-57.25%-37.63%-27.69%49.86%28.45%-1.07%-30.14%59.03%53.66%465.34%22.87%227.00%250.88%206.45%61.79%31.96%48.62%74.02%138.68%33.44%49.56%83.85%71.67%37.38%59.91%17.11%6.41%16.80%14.06%5.64%-48.06%1.70%-23.33%-43.33%-34.87%-13.74%-39.42%-19.21%-8.72%-5.57%-10.52%-2.79%30.47%-3.02%-3.08%13.91%-6.38%0.63%
Cash & Equivalents Growth (5y) -35.88%-29.35%-6.23%27.91%12.27%0.07%-41.02%43.68%29.68%5.35%3.43%30.53%17.94%39.00%9.41%53.87%59.05%294.55%49.30%139.65%174.92%101.52%73.75%23.90%34.51%53.81%40.84%27.86%33.00%44.21%-10.94%18.92%10.38%-26.80%0.65%-3.99%-21.50%-2.94%-20.88%3.90%-2.27%-1.61%-24.46%-3.51%-18.26%-28.01%-6.79%-12.20%
Cash & Equivalents (QoQ) 143.83%-89.93%893.01%0.00%-5.81%0.00%-36.40%-4.99%27.45%-73.38%427.04%-17.30%15.99%-79.80%362.58%-36.94%-99.09%2,264.94%-10.49%-59.69%295.97%-58.52%4,590.45%-47.91%-47.00%-92.89%5,357.67%-43.11%-54.90%-75.72%1,587.52%-50.20%163.78%-93.90%2,445.02%-25.59%-14.92%-81.65%853.82%-19.91%-16.21%-80.24%764.87%-21.47%3.62%-95.42%3,265.29%-30.71%-32.40%-97.82%7,061.64%-65.68%-66.18%-69.99%1,909.30%-72.80%145.76%-93.40%3,625.58%-41.04%-13.33%-94.73%2,840.64%-65.75%-45.09%-83.34%2,395.64%
Cash from Investing Activities Growth (1y) -125.97%16.09%3.67%-160.24%-51.99%225.06%10.88%30.40%12.93%-289.53%-1.40%-145.27%23.82%27.94%-50.97%48.65%-165.10%-4.80%-1,919.51%-46.17%37.00%-44.04%95.23%-15.82%-36.67%24.44%-25.22%21.09%797.43%-166.51%43.51%-26.27%-118.03%60.85%-42.42%27.16%10.18%-406.60%4,527.32%20.96%-938.76%-224.57%95.69%-449.89%74.89%0.80%82.15%36.79%30.61%-9.28%-116.16%-1.06%-8.45%42.91%55.87%30.23%
Cash from Investing Activities Growth (3y) -44.08%-25.76%4.52%-44.68%-0.27%-19.53%-10.91%4.30%-20.70%-50.83%-213.86%-22.56%-8.36%-2.84%-13.31%4.56%-31.66%-4.48%-6.47%-10.14%100.04%-42.62%67.68%-4.89%-19.78%7.62%-0.25%10.13%-4.14%-74.20%249.59%-28.62%-174.14%-26.21%-242.49%-31.36%-98.00%-140.13%23.72%-27.15%-5.24%70.00%-3.72%68.56%-10.67%41.03%48.79%15.52%
Cash from Investing Activities Growth (5y) -43.29%-8.47%-92.66%-22.62%-10.98%-20.86%-5.63%-8.21%-8.65%-28.90%-13.06%-10.97%69.83%-16.98%-0.58%2.83%-23.47%-3.54%0.59%-4.21%0.56%-41.90%108.30%-4.06%-110.66%-7.30%-109.16%-18.78%-44.25%-66.34%2.52%-12.48%3.72%-7.28%-9.51%-11.39%-0.14%9.52%-15.35%6.17%51.89%4.69%
Cash from Investing Activities (QoQ) -7.51%-87.38%244.63%-177.56%60.08%-115.12%9.55%-95.68%132.85%-253.30%29.36%-144.81%28.50%17.98%-70.85%23.96%32.38%-71.84%41.89%-292.59%73.27%-3,211.32%95.79%-69.19%38.87%-9.70%-2.08%-99.66%66.20%-81.80%35.67%1,864.64%-112.91%61.46%-43.79%-151.94%71.96%-40.19%26.46%-210.63%-58.19%-105.55%-1,978.95%96.24%-2,773.48%-380.08%-31.19%-15.81%51.83%-55.33%19.92%-82.39%4.72%27.38%14.07%4.00%26.35%-14.82%
Cash from Operations Growth (1y) -51.13%9.04%-43.29%172.46%36.37%-22.46%52.55%-58.00%-8.62%5.52%-2.21%83.66%-53.17%-24.38%12.42%2.61%139.79%3.52%198.91%-818.22%-159.20%-135.56%5.95%16.04%-72.28%3.84%-2.80%-40.89%98.98%9.30%-3.42%-1.66%-3,047.47%10.53%5.30%14.15%-203.35%-3.07%-368.09%216.77%19.57%209.49%-65.55%-54.38%-82.25%2.56%-411.39%1.67%6.54%-111.95%-23.18%-7.88%-33.62%-435.81%21.59%-5.68%
Cash from Operations Growth (3y) -15.23%-1.72%-5.42%36.78%-16.43%-12.90%18.81%-7.50%0.86%-4.27%48.67%-149.52%-38.64%-41.39%52.69%-101.55%-64.43%-29.77%45.47%-118.95%-26.21%-27.13%-0.18%-6.34%17.82%7.94%-0.38%-7.13%0.76%5.78%-59.86%384.16%9.48%19.88%85.66%-11.13%-9.29%42.76%-9.07%15.42%24.19%-16.62%-4.33%-36.02%-5.68%20.92%-80.58%1.70%
Cash from Operations Growth (5y) -7.32%-4.78%23.24%-32.73%-23.11%-26.74%39.65%-46.61%-24.96%-20.76%27.61%-78.28%-15.00%-19.78%27.30%-61.13%-22.76%-12.14%25.64%-56.59%-24.55%-13.63%-37.04%31.72%8.34%10.09%52.70%-2.18%-5.36%22.81%-3.65%-19.45%54.44%-5.63%7.45%-21.49%23.20%-9.46%5.45%-26.40%-8.91%-5.32%
Cash from Operations (QoQ) -269.95%277.40%-111.97%235.40%-416.31%210.61%-84.70%154.82%-384.05%237.79%-95.79%454.38%-393.68%242.61%-92.09%41.35%-880.08%228.90%-92.78%230.32%-413.86%499.35%-117.35%72.77%-1,148.83%279.61%-113.75%44.13%-597.04%281.57%-119.93%99.59%-61,668.69%293.35%-120.97%87.43%-1,655.82%327.56%-117.10%55.60%-496.55%111.08%-510.91%549.08%-46.43%223.76%-79.16%135.07%-440.26%347.87%-131.60%95.52%-3,408.33%285.37%-145.84%82.03%-413.41%322.98%
EBITDA Margin Growth (1y) 5,232.004,317.00-59.00-1171.000.00215.00115.001,182.009.00116.00141.00-119.00242.00-147.00-57.0013.00-411.00241.0052.00323.00-539.00-894.00-904.00320.00134.00-37.0034.0020.00-132.00214.00148.00-136.00175.00-44.00-109.0052.00-67.00252.00-433.00243.00629.0071.00376.00-183.00-358.00-529.00-705.00344.00-1529.00-34.00-172.001,582.0028.00-16.00-280.00-4932.00-965.00-1049.00175.00
EBITDA Margin Growth (3y) 5,241.004,648.00198.00-108.00251.00184.00200.001,076.00-160.00210.00137.00217.00-708.00-800.00-909.00657.00-816.00-689.00-818.00664.00-536.00-716.00-723.00205.00178.00134.0072.00-64.00-24.00291.00-516.00350.00646.00771.00-310.00552.00698.00-719.0090.00-259.0058.00-1681.00-801.00-922.00-186.00-476.00-755.00-108.00-4879.00-1099.00-277.00
EBITDA Margin Growth (5y) 5,072.004,741.00193.00228.00-699.00-469.00-652.001,720.00-565.00-721.00-734.00558.00-705.00-622.00-727.00541.00-773.00-519.00-779.00580.00-429.00-580.00-176.00353.00824.00953.00-425.00595.00737.00-803.00198.00-116.00-323.00-1506.00-110.00-42.00-547.00143.00-309.00-395.00-5031.00-1738.00-1986.00-291.00
EBITDA Margin (QoQ) 756.003,760.001,889.00-1172.00-160.00-615.00776.00-1.0055.00-715.001,843.00-1175.00163.00-690.001,583.00-814.00-227.00-600.001,653.00-1238.00426.00-788.001,924.00-2100.0071.00-799.003,148.00-2286.00-100.00-728.003,135.00-2438.00246.00-795.002,851.00-2127.0027.00-860.003,012.00-2246.002,328.00-1571.00542.00-670.001,770.00-1266.001,595.00-1437.002,644.00-3309.001,422.00-792.002,507.00-1556.00-131.00-835.002,242.00-6207.003,835.00-918.003,466.00
EBIT Growth (1y) 89.76%96.67%-1.64%4.83%60.75%139.58%1.93%16.96%104.77%206.28%19.80%-5.71%3,003.23%-85.71%-14.17%7.25%-159.88%1,088.52%6.40%160.75%-463.82%-388.85%-236.01%26.12%18.49%-8.67%-3.76%2.30%-23.04%30.76%15.17%-12.52%23.62%-5.35%-17.16%12.10%-17.61%-5.33%10.07%5.16%25.57%202.94%34.82%48.24%97.16%-50.98%-21.59%-8,397.09%-103.50%-0.52%-222.38%9.15%-20.74%67.00%-15.27%-25.03%-0.19%-592.58%-99.45%-7.52%-18.39%
EBIT Growth (3y) 26.03%26.83%7.19%4.96%37.17%29.53%3.52%5.75%3.94%73.27%5.01%38.15%-374.39%-90.43%-53.13%52.22%-68.12%-240.01%-48.33%49.84%-78.16%-61.00%-43.54%4.12%8.50%7.45%-1.03%0.11%-3.39%8.41%3.68%1.03%12.56%46.47%11.78%20.45%70.82%3.99%6.92%-21.53%-26.05%4.96%-98.10%-58.16%-40.80%-14.81%-348.78%-32.22%-7.67%-94.58%-6.89%-13.57%
EBIT Growth (5y) 48.67%15.65%3.10%26.45%-14.43%-42.84%-23.08%31.21%-32.43%-78.91%-24.48%27.75%-154.64%-41.59%-25.88%25.85%-35.61%-96.39%-26.53%26.96%-38.41%-34.56%-25.52%5.88%7.68%23.38%9.58%9.36%52.83%2.54%3.69%-10.02%-16.11%6.39%-46.74%-16.23%-10.35%-0.74%-13.81%-18.35%-17.87%-1.77%-77.79%-45.40%-30.28%-12.82%
EBIT Margin Growth (1y) 4,700.004,317.00-59.0090.00328.00215.00115.00123.00213.00116.00141.00-119.00242.00-147.00-57.0013.00-411.00241.0052.00323.00-539.00-894.00-904.00320.00134.00-37.0034.0020.00-132.00214.00148.00-136.00175.00-44.00-109.0052.00-67.00252.00-13.00198.00629.0038.00384.00-183.00-455.00-553.00-705.0055.00-1468.00-34.00-172.001,291.00-166.00-544.0064.00-5100.00-877.00-407.00-116.00
EBIT Margin Growth (3y) 5,241.004,648.00198.0094.00783.00184.00200.0017.0044.00210.00137.00217.00-708.00-800.00-909.00657.00-816.00-689.00-818.00664.00-536.00-716.00-723.00205.00178.00134.0072.00-64.00-24.00291.00-97.00306.00697.00771.0077.00515.00698.00-430.0030.00-259.00-362.00-1637.00-852.00-922.00-573.00-730.00-1284.00-53.00-5277.00-985.00-224.00
EBIT Margin Growth (5y) 5,072.004,741.00193.00430.00-167.00-469.00-652.00661.00-361.00-721.00-734.00558.00-705.00-622.00-727.00541.00-773.00-519.00-779.00580.00-429.00-580.00243.00309.00875.00953.00-39.00559.00737.00-514.00138.00-116.00-323.00-1506.00-110.00-42.00-547.00-147.00-838.00-470.00-5445.00-1895.00-1873.00-624.00
EBIT Margin (QoQ) 756.003,760.001,687.00-1503.00373.00-615.001,835.00-1265.00260.00-715.001,843.00-1175.00163.00-690.001,583.00-814.00-227.00-600.001,653.00-1238.00426.00-788.001,924.00-2100.0071.00-799.003,148.00-2286.00-100.00-728.003,135.00-2438.00246.00-795.002,851.00-2127.0027.00-860.003,012.00-2246.002,747.00-2035.00637.00-721.002,157.00-1689.001,884.00-1786.002,644.00-3309.001,422.00-792.002,507.00-1846.00-35.00-1170.003,115.00-7010.004,188.00-699.003,406.00
EBIT (QoQ) 10.26%89.30%398.35%-135.76%70.85%-226.77%407.74%-113.39%129.39%-909.74%467.00%-99.45%1,787.10%-312.03%531.47%-82.03%-91.31%-1,794.02%505.30%-110.04%272.50%-233.41%1,229.04%-121.70%11.63%-55.20%523.79%-114.02%-17.82%-48.19%517.81%-116.87%33.69%-81.54%530.88%-114.73%8.55%-101.88%512.28%-115.45%18.09%-72.37%582.11%-110.93%213.28%-209.14%1,196.52%-100.21%669.42%-122.69%378.35%-173.52%71.49%-55.71%342.83%-130.61%0.40%-68.90%293.86%-312.38%71.32%8.95%247.14%
EBT Growth (1y) 88.52%97.10%2.61%8.37%56.34%111.94%5.43%19.91%96.00%705.65%24.16%-4.75%2,911.59%-80.22%-13.64%7.85%-167.86%913.30%-0.11%155.28%-471.08%-463.92%-16.84%27.40%18.18%-3.95%-183.05%2.63%-16.66%117.80%16.53%-11.73%23.00%-483.30%-16.24%10.40%-1.39%-1.80%9.92%8.23%-2.45%210.35%36.71%48.58%93.28%-57.43%-21.27%-3,333.91%-112.19%-4.83%-178.70%7.92%-19.36%71.24%-15.26%-16.95%-1.71%-679.52%-96.12%-8.03%-20.19%
EBT Growth (3y) 87.39%26.57%11.27%7.37%35.55%29.87%6.59%7.20%8.64%152.76%4.80%37.90%-377.62%-110.25%-9.95%51.94%-72.92%-242.94%-49.04%49.45%-75.99%-12.34%-40.28%4.90%9.76%10.81%-40.03%0.00%3.07%11.43%4.39%1.79%7.18%62.69%12.82%21.09%58.82%3.54%8.18%-33.23%-28.35%3.64%-85.99%-56.95%-45.43%-15.46%-201.91%-31.72%-8.97%-84.17%-5.18%-14.16%
EBT Growth (5y) 47.94%15.50%4.49%27.79%-13.72%-47.65%0.95%31.99%-28.93%-129.08%-23.33%27.95%-153.16%6.19%-25.72%26.02%-37.12%-94.95%-26.29%26.60%-33.59%-35.86%-23.65%6.64%5.26%22.84%-9.38%9.97%42.52%2.73%4.29%-13.05%-17.23%5.87%-46.22%-15.96%-11.89%-0.57%-13.64%-18.87%-17.89%-2.47%-70.53%-44.12%-31.19%-13.87%
EBT Margin Growth (1y) 4,693.004,893.00-32.00115.00346.00173.00159.00145.00249.00117.00187.00-105.00250.00-107.00-57.0019.00-415.00218.0017.00289.00-595.00-972.0030.00326.00145.00-9.00-919.0025.00-106.00866.00177.00-118.00179.00-642.00-102.0026.0015.00258.0034.0047.00663.0042.00470.00-211.00-451.00-651.00-799.00-1.00-1431.00-58.00-147.001,437.00-170.00-463.0046.00-5270.00-871.00-432.00-134.00
EBT Margin Growth (3y) 5,288.005,183.00315.00155.00845.00183.00290.0059.0084.00227.00147.00203.00-760.00-862.00-10.00634.00-865.00-764.00-873.00640.00-556.00-115.00-712.00233.00219.00215.00-845.00-67.0088.00333.00-58.00240.00136.00819.00102.00531.00710.00-375.00-135.00-346.00-409.00-1612.00-885.00-1068.00-599.00-646.00-1319.00-102.00-5264.00-953.00-236.00
EBT Margin Growth (5y) 5,123.005,294.00275.00463.00-165.00-572.00336.00674.00-366.00-754.00-742.00554.00-721.00-5.00-752.00541.00-791.00-539.00-798.00548.00-362.00-557.00293.00280.00993.0077.009.00605.00785.00-467.0059.00-191.00-349.00-1551.00-107.00-146.00-523.00-129.00-867.00-511.00-5446.00-1926.00-1963.00-688.00
EBT Margin (QoQ) 247.004,192.001,746.00-1493.00447.00-732.001,892.00-1261.00275.00-746.001,878.00-1157.00143.00-676.001,586.00-803.00-215.00-625.001,661.00-1236.00418.00-826.001,934.00-2121.0041.00176.002,230.00-2302.00-113.00-734.003,174.00-2432.00858.00-1423.002,879.00-2134.0037.00-884.003,007.00-2146.002,783.00-2133.00754.00-741.002,162.00-1706.001,922.00-1906.002,720.00-3336.001,482.00-924.002,631.00-1752.00-125.00-1217.003,139.00-7068.004,274.00-778.003,437.00
EBT (QoQ) 0.00%88.65%328.09%-144.36%74.78%-281.69%353.80%-117.87%106.90%-3,122.97%421.81%-100.60%1,490.24%-384.56%504.16%-82.42%-90.22%-1,734.81%483.58%-111.06%246.05%-261.51%1,078.12%-124.75%6.93%48.15%1,166.55%-115.89%-18.25%-41.20%486.71%-118.07%118.05%-761.92%508.98%-115.76%10.16%-100.73%488.43%-114.47%9.79%-77.62%566.72%-113.70%197.16%-201.88%1,195.63%-100.62%647.91%-127.04%345.74%-179.18%71.82%-67.93%315.19%-128.24%-12.97%-70.39%280.85%-323.94%71.58%6.14%233.60%
Enterprise Value Growth (1y) -143.83%5.81%-835.27%40.10%43.09%22.99%79.50%-69.86%-47.86%-34.57%-2.14%10.35%31.64%99.47%37.52%100.99%111.24%-1,401.95%111.89%-37,126.22%-2,750.58%-1,029.83%-341.34%-9.69%-21.74%-6.48%-546.41%-5.12%7.99%-438.10%-35.29%-104.04%-204.89%1.66%-195.61%-10.79%-19.25%-17.44%-26.50%-14.70%-12.47%-39.08%67.78%-25.38%-10.63%27.83%65.63%26.85%63.77%81.87%-149.46%30.01%44.53%-303.01%11.30%-64.46%-256.52%-25.73%-0.38%20.77%53.97%70.83%7.85%21.80%
Enterprise Value Growth (3y) -27.07%0.80%-25.10%3.02%16.84%82.32%49.24%26.31%28.33%52.40%27.57%-48.68%-26.77%3.25%43.61%-59.03%-53.66%-465.34%-22.87%-654.16%-216.45%-301.53%-184.82%-33.00%-50.59%-77.94%-195.69%-33.44%-49.56%-83.85%-71.67%-37.38%-59.91%-17.11%-6.41%-16.80%-14.06%-5.64%48.06%-1.70%23.33%43.33%34.87%13.74%39.42%19.21%8.72%5.57%10.52%2.79%-30.47%3.02%3.08%-13.91%6.38%-0.63%
Enterprise Value Growth (5y) 16.63%39.93%16.49%-27.31%-11.38%1.26%48.13%-43.68%-29.68%-5.35%-3.43%-30.53%-17.94%-39.00%-9.41%-53.87%-59.05%-294.55%-49.30%-295.45%-155.99%-136.99%-140.78%-24.49%-35.57%-55.88%-60.16%-27.86%-33.00%-44.21%10.94%-18.92%-10.38%26.80%-0.65%3.99%21.50%2.94%20.88%-3.90%2.27%1.61%24.46%3.51%18.26%28.01%6.79%12.20%
Enterprise Value (QoQ) -143.83%89.93%-893.01%0.00%5.81%0.00%36.40%4.99%-27.45%73.38%-427.04%17.30%-15.99%79.80%-362.58%36.94%99.09%-2,264.94%107.33%616.10%-220.97%118.72%-22,931.41%48.74%48.43%96.00%-10,277.42%43.11%54.90%75.72%-1,587.52%50.20%-163.78%93.90%-2,445.02%25.59%14.92%81.65%-853.82%19.91%16.21%80.24%-764.87%21.47%-3.62%95.42%-3,265.29%30.71%32.40%97.82%-7,061.64%65.68%66.18%69.99%-1,909.30%72.80%-145.76%93.40%-3,625.58%41.04%13.33%94.73%-2,840.64%65.75%45.09%83.34%-2,395.64%
EPS (Basic) Growth (1y) 110.89%-104.52%-188.89%5.00%-136.36%114.29%0.00%23.81%96.73%200.00%12.50%-3.85%3,922.82%0.00%12.00%-140.00%0.00%153.57%-700.00%-440.00%0.00%33.80%12.50%0.00%-242.86%2.11%-21.43%176.47%16.67%12.37%23.53%-200.00%-35.00%-1.83%0.00%0.00%11.11%7.48%-15.38%223.08%37.50%53.04%113.33%-35.25%-22.73%-1,900.00%-156.32%-5.88%-205.56%7.69%-24.22%76.36%8.57%-10.42%4.12%-973.24%-154.22%-56.60%9.90%
EPS (Basic) Growth (3y) 89.10%-73.15%-40.57%7.72%-23.11%4.35%10.06%20.63%71.00%4.35%39.77%-396.41%-97.18%0.00%56.05%-68.69%-50.79%51.31%-104.08%37.51%-41.90%15.36%6.69%8.55%-56.83%4.04%2.44%8.55%0.00%5.84%4.09%7.17%9.14%17.32%29.14%9.09%8.32%-40.43%-29.40%3.63%-94.28%-61.18%-47.36%-18.01%-146.62%-37.73%-9.44%-97.90%-16.87%-4.64%
EPS (Basic) Growth (5y) 54.36%-49.68%-22.67%28.84%-28.14%-19.42%2.64%35.24%-28.47%-80.20%-24.57%30.12%-164.71%34.08%-23.36%34.24%-35.69%-30.99%30.75%-45.41%-35.69%-27.94%10.13%1.28%24.08%-16.47%13.12%16.47%3.31%6.99%-16.19%-21.06%3.27%-53.28%-21.91%-12.20%-1.94%-14.87%-19.74%-17.17%-2.56%-79.44%-47.93%-40.80%-8.81%
EPS (Basic) (QoQ) 253.47%-94.19%122.22%-45.00%-163.64%-14.29%362.50%-119.05%125.00%-900.00%425.00%-100.50%2,393.69%-333.33%457.14%-80.00%500.00%-107.14%350.00%-240.00%1,114.29%-122.54%-6.25%58.82%1,457.14%-114.74%-21.43%-41.18%504.17%-117.53%176.47%-253.85%645.00%-111.93%0.00%-107.69%496.30%-112.15%0.00%-84.62%579.17%-113.04%206.67%-193.75%1,273.33%-98.86%770.39%-126.47%346.15%-185.94%68.18%-37.14%302.08%-126.80%-23.08%-65.63%290.57%-376.28%70.85%-2.03%233.73%
EPS (Weighted Average and Diluted) Growth (1y) 19.05%96.79%200.00%-519.66%0.00%3,999.94%-66.67%-1.83%8.00%-140.00%400.00%151.85%-700.00%-420.00%35.29%12.50%0.00%1.09%-21.43%175.00%13.98%23.53%-200.00%-1.89%0.00%-8.33%7.69%-15.38%215.38%52.68%113.33%-21.64%-1,900.00%-5.22%-205.56%-23.62%76.36%8.57%3.09%-973.24%-154.22%-56.60%10.00%
EPS (Weighted Average and Diluted) Growth (3y) 8.74%20.63%71.00%39.59%-399.73%-94.28%54.39%-68.69%-162.07%51.02%-104.08%33.89%15.95%6.69%9.14%4.17%2.44%6.69%6.39%4.09%7.72%17.28%29.14%8.82%-40.43%4.28%-94.28%-63.03%-17.22%-146.62%-9.29%-97.90%-4.68%
EPS (Weighted Average and Diluted) Growth (5y) 34.37%-28.47%-78.26%30.05%-165.77%31.95%33.50%-35.69%-69.52%30.96%-45.41%-35.69%10.49%1.28%24.05%13.20%16.47%7.58%-16.19%3.68%-53.28%-23.87%-1.38%-14.87%-19.74%-2.24%-79.44%-49.32%-8.45%
EPS (Weighted Average and Diluted) (QoQ) -119.05%125.00%-215.23%2,269.53%-100.51%2,439.96%-338.02%450.11%-80.00%-80.00%-827.13%471.32%-107.41%350.00%-123.53%0.00%-115.22%-14.29%-118.28%170.59%-112.26%7.69%-112.50%0.00%-113.39%200.00%-98.83%-126.87%-186.61%68.18%-126.80%-23.08%-65.63%288.68%-379.04%70.85%-2.03%232.53%
FCF Margin Growth (1y) -597.00-313.00-1817.00630.00-484.00-350.00964.00-259.00-43.00285.00-183.00-9.00-512.00-832.00143.0085.00385.00299.001,482.00-2097.00-1558.00-4334.00215.00259.00-418.00971.00-208.00-547.00789.00386.00142.00-47.00-402.001,284.00-165.00452.00490.00-5467.002,814.0011,421.00-1772.00-2919.00-4232.0030.00-2871.00-424.00-132.00-1204.00-2213.00-111.00-1628.00-596.001,053.00209.00
FCF Margin Growth (3y) -1123.00-377.00-1037.00362.00-1039.00-897.00924.00-183.00-170.00-248.001,442.00-2021.00-1686.00-4867.001,839.00-1754.00-1592.00-3065.001,489.00-2385.00-1188.00-2978.00149.00-335.00-31.002,640.00-230.00-142.002,160.00-5062.00823.004,587.00141.006,406.001,532.00-2613.001,721.001,072.004,317.00534.00-2165.00-337.00-7235.00-2607.002,471.00-4631.00-1584.00
FCF Margin Growth (5y) -1251.00-910.00588.00-1650.00-2212.00-4932.002,620.00-2022.00-2147.00-3611.001,449.00-2309.00-1315.00-3511.001,774.00-2348.00-1205.00-1395.001,466.00-1980.00-1204.00-5350.001,194.005,944.0075.005,812.003,202.00-2636.002,126.002,846.00-698.001,759.001,138.00-31.00-1282.00-1565.002,558.00-1265.00-3325.00-239.00
FCF Margin (QoQ) -5949.007,807.00-4050.001,596.00-5665.006,302.00-1603.00482.00-5531.007,616.00-2826.00699.00-5203.007,147.00-2652.00195.00-5523.008,123.00-2710.00495.00-5609.009,305.00-6289.001,034.00-8385.0013,854.00-6245.00357.00-6996.0012,676.00-6584.001,692.00-7399.0012,432.00-6773.001,338.00-5713.0010,983.00-6156.007,578.00-3635.007,985.00-508.006,838.00-1821.003,795.00-6334.009,814.00-7406.002,723.00-7343.0011,916.00-8923.003,755.00-5695.0011,071.00
Free Cash Flow Growth (1y) -37.55%-1.02%-51.61%165.19%-31.64%-24.25%59.45%-106.41%-6.48%4.02%-2.02%-72.40%-74.49%-21.84%11.73%358.93%249.87%2.78%207.83%-4,334.68%-318.92%-128.83%7.82%11.98%-45.53%4.72%-3.58%-30.51%54.61%9.47%-1.97%-4.15%-57.17%9.50%4.53%15.74%-45.90%-2.46%-332.18%127.89%16.62%192.96%-65.14%-61.56%-104.82%2.44%-1,289.80%4.13%5.24%-159.33%-25.49%-8.16%-31.82%-109.87%23.08%-4.83%
Free Cash Flow Growth (3y) -26.37%-6.41%-8.90%58.39%-45.37%-13.26%20.40%-34.10%-5.85%-4.37%49.92%-473.92%-58.13%-39.42%54.78%-358.70%-136.01%-28.46%47.37%-269.97%-51.05%-25.44%0.64%-6.16%-1.26%7.92%-0.40%-4.62%-1.34%5.67%-55.95%38.20%8.22%19.83%75.28%-12.15%-14.14%42.16%-10.34%14.63%44.27%-15.60%-4.63%-38.11%-5.49%27.50%-158.93%2.55%
Free Cash Flow Growth (5y) -18.65%-7.37%21.06%-51.20%-26.58%-26.44%42.10%-66.17%-36.04%-19.91%28.50%-193.32%-26.90%-18.51%28.51%-165.20%-58.34%-11.67%26.81%-113.81%-39.67%-12.85%-34.22%19.36%7.78%10.22%45.86%-2.94%-8.30%29.86%-4.49%-17.77%26.36%-5.70%7.39%-20.57%13.05%-10.08%4.92%-41.83%-8.32%-5.38%
Free Cash Flow (QoQ) -253.08%294.88%-106.84%405.95%-347.61%193.36%-90.78%220.83%-550.06%219.81%-100.37%4,779.20%-561.93%222.30%-100.65%792.34%-2,306.27%212.15%-98.49%835.48%-713.06%455.11%-120.79%51.64%-540.80%267.32%-116.97%20.04%-319.55%269.33%-122.97%72.19%-736.77%283.35%-124.41%58.03%-381.82%311.78%-119.67%27.33%-238.35%104.69%-1,111.66%508.13%-51.99%195.01%-106.01%122.63%-620.34%329.23%-135.10%85.83%-1,000.55%267.76%-150.38%77.44%-303.38%307.55%
Gross Margin Growth (1y) -174.0027.00188.0063.00153.00215.00-254.00-59.0092.0072.00160.00-26.00134.00-158.0036.0010.00-105.00167.0039.00333.009.0037.00119.00106.0025.00-5.00-22.0028.00-126.00-189.00-29.00-162.00-86.00-59.00-232.00-11.008.0023.00-16.00-71.003.0095.0040.00-12.00-527.00-613.00-715.0083.0082.00447.00231.00293.00127.0025.001.00-488.00-289.00-246.00-120.00
Gross Margin Growth (3y) 71.00314.0093.00-23.00379.00129.00-58.00-75.00122.0081.00235.00317.0039.0046.00194.00449.00-70.00199.00136.00467.00-91.00-157.0068.00-28.00-187.00-253.00-283.00-146.00-204.00-239.00-190.00-150.00-719.00-206.0068.00-23.0013.00-447.00-644.00-724.00-348.00-491.00322.00-281.00-213.00-239.00-244.00314.00-114.00225.00112.00
Gross Margin Growth (5y) 100.00323.00168.00320.00284.00333.0099.00364.00156.00113.00332.00451.00-61.00-148.00143.00315.00-282.00-49.00-125.00294.00-169.00-141.00-56.00-250.00-913.00-257.00-66.00-235.00-248.00-621.00-723.00-934.00-376.00-554.00-338.00-255.00-133.00-270.00-253.00-117.00-687.00160.00-502.00-332.00
Gross Margin (QoQ) -56.00100.00140.00-359.00145.00261.0015.00-269.00207.00-208.00210.00-118.00188.00-120.0024.0043.00-105.0074.00-2.00-72.00167.00-54.00292.00-396.00194.0028.00280.00-476.00164.0011.00329.00-630.00101.00171.00196.00-554.00128.00-2.00417.00-535.00378.00-590.00-469.00684.00470.00-645.00-44.00-732.00754.00-733.00344.0081.00538.00-671.00179.00-22.00514.00-1160.00378.0021.00641.00
Gross Profit Growth (1y) -3.72%-6.13%-1.71%-2.58%6.22%19.97%8.27%3.33%15.73%1.07%6.15%4.14%10.16%-2.51%3.79%6.22%-8.59%12.74%3.93%116.64%29.61%22.89%26.63%5.06%1.47%2.56%5.74%1.75%-3.25%-2.31%-5.76%-8.46%-0.13%-5.38%1.88%8.32%4.35%13.11%11.10%5.63%10.18%61.00%51.66%47.95%71.89%8.69%-4.97%-16.57%-19.17%-2.82%-8.86%0.46%-3.28%-1.23%-6.39%-9.43%-5.65%-24.31%-13.76%-16.85%-11.96%
Gross Profit Growth (3y) 5.78%4.41%4.15%1.59%10.64%5.74%6.05%4.56%5.23%3.57%4.62%33.82%9.28%10.54%10.95%34.21%6.33%12.42%11.65%32.30%8.36%7.18%8.06%-0.72%-0.66%-1.76%0.51%0.30%0.27%1.50%2.17%1.56%4.72%19.89%19.73%19.18%25.49%22.34%14.09%16.47%10.04%10.96%9.33%-4.44%-4.08%-3.70%-9.10%-9.73%-3.93%-12.00%-8.88%-7.04%
Gross Profit Growth (5y) 3.57%4.58%4.03%19.26%9.92%10.37%9.44%21.07%8.91%6.96%8.92%20.70%5.08%6.24%6.36%17.63%3.04%5.61%5.97%18.09%5.81%5.67%7.39%2.28%2.42%11.54%11.33%9.53%13.81%11.95%8.05%10.49%8.56%9.35%8.49%9.71%8.26%6.90%7.30%5.63%3.93%4.51%-0.46%-6.77%-7.84%-5.80%
Gross Profit (QoQ) 3.43%-31.45%127.78%-40.39%0.85%-28.22%125.77%-35.00%13.90%-35.22%115.47%-27.20%-0.53%-31.97%111.39%-22.99%-11.97%-27.58%116.34%-33.73%8.58%-33.24%350.97%-60.35%2.95%-31.21%274.15%-61.71%4.06%-29.07%260.00%-63.59%5.06%-31.57%249.68%-60.28%-0.45%-26.33%271.79%-61.73%7.91%-27.64%253.49%-60.08%57.68%-31.84%244.86%-53.62%201.52%-59.28%262.48%-61.81%5.28%-31.07%248.97%-61.00%-0.22%-33.30%263.51%-68.71%13.68%-35.69%284.91%
Interest Coverage Ratio Growth (1y) -90.69%-94.73%-235.34%-58.85%-45.94%-157.99%-38.52%6.47%-35.85%
Interest Coverage Ratio (QoQ) -38.04%-88.96%-332.37%158.57%-64.95%-383.71%-172.73%119.93%-137.60%-577.74%259.70%209.53%
Net Cash Flow Growth (1y) -368.69%29.33%-80.07%89.43%145.36%16.25%181.68%-488.46%-13.86%-46.33%-13.28%-91.46%-523.58%115.15%-101.81%80.46%123.08%-187.30%26,032.46%-2,392.24%-737.21%-752.32%7.47%3.61%-36.68%18.81%0.73%-22.42%374.48%-567.23%108.37%-4.01%-127.78%14.49%3.23%13.80%-29.52%-15.41%-38.16%125.08%-65.40%122.96%26.02%-72.89%-594.86%87.03%-71.48%-437.77%7.28%-132.60%-27.52%-21.35%-26.92%-55.72%74.34%-22.29%
Net Cash Flow Growth (3y) 56.48%4.68%-21.33%-5.99%-18.29%29.78%-26.91%-30.09%-5.57%42.16%59.59%-110.47%-101.89%-4.07%71.42%-67.43%-26.20%-100.34%556.33%-208.66%188.07%-258.75%31.15%-7.06%-1.39%-66.70%29.40%-3.15%0.41%-87.43%-7.40%-55.14%-17.74%17.18%31.49%-12.19%-24.95%-16.22%45.86%-24.90%107.72%19.79%-5.48%-114.49%3.83%34.80%-26.37%-20.73%
Net Cash Flow Growth (5y) 30.54%35.17%17.94%-42.12%-19.47%-6.68%65.20%-121.14%-56.32%-6.01%34.49%-61.54%87.82%-43.60%60.26%-42.98%-8.92%-105.30%260.14%-92.40%-60.35%-114.65%-7.89%18.52%-54.64%27.56%18.62%-51.79%-1.89%-7.08%30.98%-18.34%37.48%0.30%5.65%-20.07%6.03%-1.71%-18.05%-45.63%29.93%-12.39%
Net Cash Flow (QoQ) -1,123.99%263.30%-119.27%-21.68%-84.55%146.05%-110.22%622.40%-440.73%254.88%-121.35%176.47%-678.81%191.79%-147.13%-69.18%120.70%-110.95%-409.42%299.85%-178.30%3,353.27%-148.96%48.90%-4.73%510.19%-143.91%27.55%37.79%608.93%-153.36%262.45%-251.23%258.93%-126.64%56.60%-365.46%291.87%-122.24%34.80%-314.75%111.84%-2,835.00%256.68%-95.47%157.42%-182.62%154.45%-257.47%356.39%-142.17%80.85%-515.97%258.12%-168.06%76.51%-1.50%578.88%
Net Income Growth (1y) 9.83%93.32%93.33%-82.18%68.40%85.09%2,644.32%-86.24%68.52%162.89%-199.22%-887.30%-253.68%-1,230.50%98.15%201.41%102.70%116.85%-5,482.93%8,953.68%-83,276.92%-2,925.46%-18.74%35.01%15.60%-30.55%-190.12%2.35%-21.96%145.28%16.16%12.35%23.96%-349.70%-30.59%-3.00%2.62%47.74%11.55%8.13%-17.18%214.49%36.07%53.30%114.78%-35.21%-22.18%-1,740.43%-155.26%-6.71%-203.27%7.27%-23.78%76.19%7.45%-9.44%2.29%-954.51%-148.75%-54.89%9.64%
Net Income Growth (3y) 55.23%26.12%-18.98%-29.92%29.40%-1.96%22.48%3.17%26.62%47.33%-44.58%797.46%-330.00%-282.19%-6.95%401.28%-166.71%-83.87%-477.23%400.14%-850.29%155.62%-42.41%15.79%7.84%-13.86%-47.00%3.71%3.34%16.08%1.07%5.62%4.62%14.32%9.62%17.15%29.44%8.56%8.86%-41.62%-30.18%3.63%-94.44%-63.51%-47.37%-17.90%-140.12%-37.34%-10.07%-96.73%-16.27%-5.09%
Net Income Growth (5y) 14.97%15.01%-11.66%77.70%-51.23%-38.23%-98.59%166.43%-84.06%-113.34%-40.74%298.02%-141.32%99.77%-24.37%170.39%-77.45%-47.70%-191.52%167.25%-263.65%-88.50%-27.24%10.24%2.24%23.59%-12.42%13.08%16.61%3.50%7.05%-16.03%-20.57%3.14%-53.02%-7.25%-12.59%-1.71%-15.45%-20.23%-17.49%-2.80%-79.16%-49.47%-40.24%-9.10%
Net Income (QoQ) -2,005.28%91.73%197.42%-153.19%-56.04%91.75%360.23%-194.32%26.39%1,508.18%-98.59%-315.87%247.06%-2,321.50%88.84%3.02%-370.06%96.37%713.41%-97.42%2,830.77%-1,301.57%1,094.76%-123.74%0.44%49.50%1,231.05%-114.84%-54.00%-12.22%499.02%-117.69%157.18%-307.76%634.71%-111.97%-87.77%-8.65%497.19%-112.02%-0.78%-83.88%585.57%-113.02%198.46%-202.67%1,264.48%-98.74%770.26%-126.46%344.95%-186.02%68.24%-38.56%301.35%-126.87%-23.45%-63.85%288.21%-377.00%70.88%-2.02%233.23%
Net Income towards Common Stockholders Growth (1y) 9.83%93.32%-94.24%426.46%-95.76%99.62%85.56%22.98%96.82%23,000.00%-522.43%-3.77%3,204.71%-194.00%-0.72%12.59%-154.00%297.91%8.39%153.90%-636.49%-415.11%-5.51%34.45%13.04%-2.93%-251.72%2.26%-21.96%172.49%16.16%12.35%23.96%-298.32%-30.59%-3.00%2.62%47.74%11.55%8.13%-17.18%214.49%36.07%53.30%114.78%-35.21%-22.18%-1,740.43%-155.26%-6.71%-203.27%7.27%-23.78%76.19%7.45%-9.44%2.29%-954.51%-148.75%-54.89%9.64%
Net Income towards Common Stockholders Growth (3y) 61.73%27.19%-20.42%84.00%57.82%6.89%3.26%10.04%18.95%653.61%-79.08%40.12%-397.95%-98.84%0.89%56.64%-76.07%-85.85%-50.36%51.70%-98.41%32.97%-45.98%15.60%6.92%-13.95%-56.74%3.68%3.34%9.09%1.07%5.62%4.62%5.87%9.62%17.15%29.44%8.56%8.86%-41.62%-30.18%3.63%-94.44%-63.51%-47.37%-17.90%-140.12%-37.34%-10.07%-96.73%-16.27%-5.09%
Net Income towards Common Stockholders Growth (5y) 1.23%16.07%-10.01%77.88%-50.33%-38.16%2.63%35.38%-27.81%-324.70%-84.38%30.48%-165.10%34.33%-23.48%34.59%-39.10%-55.96%-30.06%30.63%-42.05%-34.72%-29.15%10.13%1.65%23.61%-16.84%13.06%16.61%3.50%7.05%-16.03%-20.57%3.14%-53.02%-7.25%-12.59%-1.71%-15.45%-20.23%-17.49%-2.80%-79.16%-49.47%-40.24%-9.10%
Net Income towards Common Stockholders (QoQ) -2,005.28%91.73%197.42%-153.19%-56.04%-140.23%364.05%-119.78%99.70%-9,150.00%2,348.51%-100.51%2,255.29%-351.42%447.61%-83.52%-165.25%-169.40%488.60%-107.90%339.16%-224.71%1,176.96%-122.93%-2.32%58.25%1,472.41%-114.83%-21.13%-42.67%499.02%-117.69%171.99%-265.01%634.71%-111.97%-87.77%-8.65%497.19%-112.02%-0.78%-83.88%585.57%-113.02%198.46%-202.67%1,264.48%-98.74%770.26%-126.46%344.95%-186.02%68.24%-38.56%301.35%-126.87%-23.45%-63.85%288.21%-377.00%70.88%-2.02%233.23%
Net Margin Growth (1y) 10.001,829.00-260.00483.00-81.00141.00440.00103.00164.00108.00-322.00-57.00142.00-207.008.0040.00-217.00281.0042.00180.00-373.00-652.0048.00266.0062.00-1.00-664.0013.00-87.00806.00111.00209.00121.00-1026.00-178.00-143.0023.00203.0024.00-15.00471.0071.00376.00-83.00-358.00-529.00-683.00-19.00-1202.00-51.00-154.001,255.00-13.00-251.0065.00-4932.00-964.00-1049.00175.00
Net Margin Growth (3y) 93.002,077.00-142.00529.00226.0042.00127.0086.0089.00182.00-272.00163.00-447.00-578.0098.00485.00-527.00-372.00-574.00458.00-397.00153.00-505.00487.0097.00-221.00-731.0078.0058.00136.0090.00130.00-145.00496.00-48.00385.00592.00-262.00-167.00-294.00-305.00-1354.00-755.00-817.00-531.00-476.00-986.00-108.00-4879.00-1351.0086.00
Net Margin Growth (5y) 19.002,152.00-92.00749.00-364.00-329.00216.00531.00-221.00-471.00-888.00441.00-471.00227.00-455.00707.00-493.00-592.00-642.00524.00-252.00-480.00368.00106.00660.00-57.00174.00420.00524.00-197.00-22.00-269.00-425.00-1345.00126.00-143.00-435.00-114.00-597.00-395.00-5031.00-1732.00-2117.00-291.00
Net Margin (QoQ) -1872.001,726.00351.00-196.00-53.00-362.001,095.00-760.00168.00-63.00757.00-698.00112.00-492.001,022.00-499.00-237.00-277.001,054.00-756.00261.00-517.001,192.00-1309.00-18.00183.001,410.00-1512.00-82.00-479.002,086.00-1611.00811.00-1175.002,184.00-1699.00-336.00-328.002,219.00-1532.002,040.00-1571.00536.00-534.001,640.00-1266.001,365.00-1437.002,029.00-2619.001,135.00-596.001,926.00-1211.00-133.00-834.002,242.00-6207.003,836.00-919.003,466.00
Operating Income Growth (1y) 89.76%96.67%-1.64%4.83%60.75%139.58%1.93%16.96%104.77%206.28%19.80%-5.71%3,003.23%-85.71%-14.17%7.25%-159.88%1,088.52%6.40%160.75%-463.82%-388.85%-236.01%26.12%18.49%-8.67%-3.76%2.30%-23.04%30.76%15.17%-12.52%23.62%-5.35%-17.16%12.10%-17.61%-5.33%10.07%5.16%25.57%202.94%34.82%48.24%97.16%-50.98%-21.59%-8,397.09%-103.50%-0.52%-222.38%9.15%-20.74%67.00%-15.27%-25.03%-0.19%-592.58%-99.45%-7.52%-18.39%
Operating Income Growth (3y) 26.03%26.83%7.19%4.96%37.17%29.53%3.52%5.75%3.94%73.27%5.01%38.15%-374.39%-90.43%-53.13%52.22%-68.12%-240.01%-48.33%49.84%-78.16%-61.00%-43.54%4.12%8.50%7.45%-1.03%0.11%-3.39%8.41%3.68%1.03%12.56%46.47%11.78%20.45%70.82%3.99%6.92%-21.53%-26.05%4.96%-98.10%-58.16%-40.80%-14.81%-348.78%-32.22%-7.67%-94.58%-6.89%-13.57%
Operating Income Growth (5y) 48.67%15.65%3.10%26.45%-14.43%-42.84%-23.08%31.21%-32.43%-78.91%-24.48%27.75%-154.64%-41.59%-25.88%25.85%-35.61%-96.39%-26.53%26.96%-38.41%-34.56%-25.52%5.88%7.68%23.38%9.58%9.36%52.83%2.54%3.69%-10.02%-16.11%6.39%-46.74%-16.23%-10.35%-0.74%-13.81%-18.35%-17.87%-1.77%-77.79%-45.40%-30.28%-12.82%
Operating Income (QoQ) 10.26%89.30%398.35%-135.76%70.85%-226.77%407.74%-113.39%129.39%-909.74%467.00%-99.45%1,787.10%-312.03%531.47%-82.03%-91.31%-1,794.02%505.30%-110.04%272.50%-233.41%1,229.04%-121.70%11.63%-55.20%523.79%-114.02%-17.82%-48.19%517.81%-116.87%33.69%-81.54%530.88%-114.73%8.55%-101.88%512.28%-115.45%18.09%-72.37%582.11%-110.93%213.28%-209.14%1,196.52%-100.21%669.42%-122.69%378.35%-173.52%71.49%-55.71%342.83%-130.61%0.40%-68.90%293.86%-312.38%71.32%8.95%247.14%
Operating Margin Growth (1y) 4,700.004,317.00-59.0090.00328.00215.00115.00123.00213.00116.00141.00-119.00242.00-147.00-57.0013.00-411.00241.0052.00323.00-539.00-894.00-904.00320.00134.00-37.0034.0020.00-132.00214.00148.00-136.00175.00-44.00-109.0052.00-67.00252.00-13.00198.00629.0038.00384.00-183.00-455.00-553.00-705.0055.00-1468.00-34.00-172.001,291.00-166.00-544.0064.00-5100.00-877.00-407.00-116.00
Operating Margin Growth (3y) 5,241.004,648.00198.0094.00783.00184.00200.0017.0044.00210.00137.00217.00-708.00-800.00-909.00657.00-816.00-689.00-818.00664.00-536.00-716.00-723.00205.00178.00134.0072.00-64.00-24.00291.00-97.00306.00697.00771.0077.00515.00698.00-430.0030.00-259.00-362.00-1637.00-852.00-922.00-573.00-730.00-1284.00-53.00-5277.00-985.00-224.00
Operating Margin Growth (5y) 5,072.004,741.00193.00430.00-167.00-469.00-652.00661.00-361.00-721.00-734.00558.00-705.00-622.00-727.00541.00-773.00-519.00-779.00580.00-429.00-580.00243.00309.00875.00953.00-39.00559.00737.00-514.00138.00-116.00-323.00-1506.00-110.00-42.00-547.00-147.00-838.00-470.00-5445.00-1895.00-1873.00-624.00
Operating Margin (QoQ) 756.003,760.001,687.00-1503.00373.00-615.001,835.00-1265.00260.00-715.001,843.00-1175.00163.00-690.001,583.00-814.00-227.00-600.001,653.00-1238.00426.00-788.001,924.00-2100.0071.00-799.003,148.00-2286.00-100.00-728.003,135.00-2438.00246.00-795.002,851.00-2127.0027.00-860.003,012.00-2246.002,747.00-2035.00637.00-721.002,157.00-1689.001,884.00-1786.002,644.00-3309.001,422.00-792.002,507.00-1846.00-35.00-1170.003,115.00-7010.004,188.00-699.003,406.00
Profit After Tax Growth (1y) -111.09%104.29%-29.57%-14.58%69.24%-92.66%-200.18%26.81%102.27%1,884.52%13.44%-0.42%6,017.65%-91.24%-4.41%8.96%-155.71%466.23%1.31%153.20%-522.15%-452.72%-18.74%35.01%15.60%-2.68%-190.12%2.35%-21.96%172.49%16.16%12.35%23.96%-202.62%-30.59%-3.00%2.62%-1.00%11.55%8.13%-17.18%217.69%36.07%53.30%114.78%-35.21%-22.18%-1,740.43%-155.26%-6.71%-203.27%7.27%-23.78%76.19%7.45%-9.44%2.29%-954.51%-148.75%-54.89%9.64%
Profit After Tax Growth (3y) -90.81%27.29%-37.70%2.56%34.40%-49.64%-42.69%11.22%8.16%114.33%3.74%40.06%-498.16%-55.36%-6.95%55.01%-70.14%-182.35%-50.36%51.81%-85.70%37.95%-42.41%15.79%7.84%8.59%-47.00%3.71%3.34%9.09%1.07%5.62%4.62%6.85%9.62%17.15%29.44%8.56%8.86%-41.62%-30.18%3.63%-94.44%-62.70%-47.37%-17.90%-140.12%-37.34%-10.07%-96.73%-16.27%-5.09%
Profit After Tax Growth (5y) -15.17%15.22%-21.33%24.37%-8.19%-35.40%-25.07%36.30%-32.39%-106.62%-25.17%30.58%-194.16%5.43%-24.37%33.77%-36.35%-76.76%-30.06%30.69%-36.52%-36.40%-27.24%10.24%2.24%23.80%-12.42%13.08%16.61%3.50%7.05%-16.03%-20.57%3.14%-53.02%-22.35%-12.59%-1.71%-15.45%-20.23%-17.49%-2.80%-79.16%-48.86%-40.24%-9.10%
Profit After Tax (QoQ) -249.63%107.39%110.35%-147.68%157.85%21.39%155.11%-117.17%113.81%-1,755.81%422.93%-99.69%11,962.75%-172.22%471.53%-81.10%-82.72%-960.67%487.71%-109.66%275.60%-250.00%1,094.76%-123.74%0.44%49.50%1,231.05%-114.84%-21.13%-42.67%499.02%-117.69%171.99%-265.01%634.71%-111.97%2.84%-109.97%497.19%-112.02%-0.78%-83.88%585.57%-113.02%201.21%-199.88%1,264.48%-98.74%770.26%-126.46%344.95%-186.02%68.24%-38.56%301.35%-126.87%-23.45%-63.85%288.21%-377.00%70.88%-2.02%233.23%
Property, Plant & Equipment (Net) Growth (1y) -6.29%-6.82%-5.01%-2.76%0.52%-1.92%-1.89%-2.72%-0.74%1.92%7.46%9.05%7.34%12.04%8.80%13.61%13.83%175.12%172.13%182.81%179.41%8.11%8.86%0.74%0.24%1.71%-6.57%-5.82%-6.37%-8.33%-0.60%1.21%1.83%3.62%2.90%2.05%1.92%1.48%5.19%1.44%21.41%21.55%18.68%27.33%8.91%14.71%16.50%9.84%9.01%4.08%0.61%-0.81%-2.70%-3.51%-3.26%-4.60%-1.73%-1.96%-1.90%-3.66%-6.96%-8.31%
Property, Plant & Equipment (Net) Growth (3y) -3.94%-2.40%0.05%1.04%2.32%3.85%4.68%6.42%6.65%46.46%47.08%51.88%50.58%49.37%47.71%47.92%47.18%44.63%40.40%38.96%37.90%0.27%0.36%-1.34%-1.50%-1.14%-1.51%-0.92%-0.95%-1.22%2.47%1.56%8.01%8.52%8.71%9.64%10.45%12.26%13.30%12.37%12.96%13.22%11.63%11.53%4.92%4.83%4.28%1.30%1.39%-0.51%-1.53%-3.04%-3.82%-4.63%
Property, Plant & Equipment (Net) Growth (5y) 1.89%2.59%24.28%27.08%27.78%27.21%27.72%27.98%27.71%28.14%26.47%27.15%26.23%25.45%24.52%25.27%24.90%23.51%23.13%22.61%22.17%1.17%1.82%-0.12%3.41%3.57%3.59%4.67%5.14%6.09%8.27%7.94%8.39%8.82%8.53%7.51%7.41%7.28%7.20%6.07%6.63%6.54%5.71%4.98%1.10%0.70%
Property, Plant & Equipment (Net) (QoQ) -3.51%0.07%-4.04%1.07%-2.12%2.44%-0.81%-1.38%-2.09%1.57%1.22%1.26%3.23%3.07%-0.37%5.68%0.25%7.62%-0.17%155.42%-0.84%11.85%-1.37%-1.17%-0.16%3.51%-1.85%0.28%-8.29%4.34%-2.42%-1.82%-0.56%6.25%-1.83%-0.09%-1.26%5.37%-1.96%-0.52%2.36%1.61%17.35%-0.41%-0.05%9.01%0.37%4.89%1.50%2.79%-0.39%0.15%-1.88%1.34%-2.29%-0.68%-1.63%-0.07%0.65%-0.92%-1.57%-1.86%-2.79%-2.36%
Return on Assets Growth (1y) 13.001.002.003.002.002.00-3.00-3.00-3.00-5.000.001.001.003.000.0010.006.004.005.00-4.001.002.001.00-2.00-2.001.004.005.005.00-2.00-3.00-5.00-5.000.001.001.001.002.002.004.005.002.002.00-3.00-6.00-5.00-7.00-4.00-6.00-9.00-7.00-8.001.004.003.005.00-17.00-25.00-26.00-24.00
Return on Assets Growth (3y) 11.00-2.00-1.000.000.000.00-3.008.004.002.005.007.008.009.005.005.004.007.0010.000.004.002.002.00-1.00-2.00-1.002.002.001.000.00-1.001.001.004.004.002.000.00-1.00-3.00-4.00-7.00-12.00-12.00-15.00-11.00-10.00-10.00-7.00-22.00-30.00-30.00-27.00
Return on Assets Growth (5y) 12.005.004.007.007.007.003.003.002.006.0010.0011.0011.009.006.005.005.005.007.00-3.000.004.004.004.004.003.005.002.000.00-3.00-6.00-7.00-11.00-10.00-9.00-10.00-5.00-6.00-7.00-6.00-23.00-33.00-35.00-34.00
Return on Assets (QoQ) 1.00-1.000.001.002.000.000.000.00-3.000.000.00-1.002.000.000.001.00-2.0010.00-4.00-2.000.002.001.000.00-2.000.000.004.001.001.000.00-3.00-1.00-1.000.002.000.000.000.003.000.002.000.000.000.00-3.00-2.000.00-2.00-1.00-4.00-2.000.00-1.005.000.000.000.00-17.00-8.00-2.003.00
Return on Capital Employed Growth (1y) 91.006.006.007.006.005.007.003.004.001.001.000.00-6.00-2.00-3.0016.004.00-3.00-8.00-19.00-4.001.007.000.00-1.000.00-2.00-1.00-1.00-2.00-3.002.000.000.001.00-2.000.004.005.0010.008.000.0010.00-10.00-10.00-12.00-11.00-8.00-26.004.004.002.006.00-23.00-36.00-44.00-41.00
Return on Capital Employed Growth (3y) 104.0012.0015.0010.004.004.006.0019.002.00-3.00-9.00-3.00-5.00-3.00-4.00-3.00-1.00-1.00-3.00-20.00-5.00-1.002.001.00-1.00-2.00-4.000.000.003.003.0011.008.005.0019.00-2.00-6.009.00-13.00-18.00-18.00-28.00-17.00-16.00-32.00-30.00-49.00-61.00
Return on Capital Employed Growth (5y) 102.007.004.007.004.003.005.000.00-2.00-2.00-4.00-4.00-7.00-5.00-9.00-2.00-1.00-3.00-5.00-19.00-5.004.007.0010.007.000.0021.00-2.00-8.009.00-13.00-14.00-12.00-19.00-9.00-10.00-11.00-12.00-32.00-50.00-59.00-63.00
Return on Capital Employed (QoQ) 0.000.003.002.001.001.002.002.003.00-3.002.00-1.003.00-4.00-4.003.002.0015.00-15.00-4.00-3.003.00-1.001.003.00-3.00-1.002.001.00-2.00-1.001.00-1.003.00-3.000.000.001.00-1.005.000.006.00-4.0017.00-24.0015.00-23.000.000.00-3.007.000.00-1.000.00-21.00-13.00-9.003.00
Return on Equity Growth (1y) 28.002.004.005.004.003.00-6.00-5.00-6.00-7.001.002.002.005.000.0022.0015.009.0011.00-5.001.004.001.00-6.00-6.002.007.008.009.00-5.00-7.00-9.00-9.000.001.003.003.005.005.0012.0013.006.004.00-9.00-14.00-11.00-14.00-10.00-14.00-19.00-16.00-18.003.008.007.0011.00-40.00-67.00-88.00-82.00
Return on Equity Growth (3y) 27.00-2.00-1.001.001.001.00-5.0018.0011.006.0012.0018.0017.0018.0012.0011.009.0015.0018.00-3.003.001.001.00-7.00-7.00-3.001.002.003.000.000.006.006.0010.0011.006.002.000.00-5.00-7.00-15.00-24.00-25.00-36.00-25.00-22.00-22.00-16.00-51.00-78.00-96.00-89.00
Return on Equity Growth (5y) 27.0012.0010.0017.0016.0014.007.007.005.0012.0019.0021.0020.0015.0012.0010.009.0010.0013.00-9.00-3.006.007.008.009.008.0011.005.002.00-5.00-10.00-13.00-21.00-20.00-19.00-21.00-9.00-11.00-13.00-13.00-52.00-83.00-106.00-107.00
Return on Equity (QoQ) 2.00-2.001.001.003.000.000.000.00-6.000.000.00-1.003.001.000.001.00-2.0022.00-7.00-5.000.006.00-1.00-1.00-4.000.00-2.007.001.001.00-1.00-7.00-1.00-1.00-1.002.001.001.00-1.005.001.007.000.00-2.000.00-6.00-5.001.00-4.00-1.00-9.00-5.000.00-4.0012.000.00-1.000.00-40.00-27.00-22.006.00
Return on Invested Capital Growth (1y) 76.00212.0012.007.005.003.003.001.002.000.000.000.00-3.00-1.00-1.007.004.00-1.00-3.00-7.00-2.001.002.00-2.00-2.001.003.003.004.00-1.00-2.00-2.00-3.000.001.001.002.004.003.007.008.001.0010.00-9.00-9.00-9.00-13.00-10.00-29.006.006.005.009.00-34.00-42.00-51.00-49.00
Return on Invested Capital Growth (3y) 91.00215.0015.009.004.003.002.008.002.00-2.00-4.000.00-1.00-1.00-1.00-1.000.001.003.00-5.000.002.004.000.00-1.001.002.003.002.003.002.007.007.006.0019.001.00-5.009.00-14.00-18.00-18.00-27.00-15.00-15.00-28.00-41.00-56.00-68.00
Return on Invested Capital Growth (5y) 90.00213.0011.009.005.002.002.000.00-1.000.002.002.000.000.000.000.001.000.002.00-6.00-1.005.008.008.008.007.0020.002.00-6.008.00-15.00-14.00-14.00-18.00-6.00-9.00-10.00-10.00-42.00-55.00-64.00-66.00
Return on Invested Capital (QoQ) 199.006.004.003.00-1.002.001.001.00-1.000.002.00-1.00-1.000.00-1.002.00-1.008.00-5.00-3.00-3.004.000.00-1.00-1.000.000.002.001.000.000.00-2.00-1.000.00-1.001.001.000.000.004.000.004.000.0013.00-19.0014.00-23.00-1.000.00-4.0012.00-2.00-1.000.00-32.00-9.00-10.002.00
Return on Sales Growth (1y) 0.0018.002.00-1.001.001.004.000.000.000.00-8.000.000.00-1.004.000.000.002.00-4.008.00-5.00-5.000.003.001.00-1.00-6.000.00-1.009.001.002.001.00-10.00-2.00-1.000.0010.002.000.000.00-2.005.001.004.005.00-1.00-4.00-5.00-3.00-7.000.00-12.00-9.00-1.00-2.0013.000.00-3.001.00-49.00-10.00-10.002.00
Return on Sales Growth (3y) 1.0020.00-1.00-1.001.000.000.000.000.000.00-7.008.00-5.00-5.000.0011.00-4.00-5.00-9.0011.00-5.002.00-5.005.001.00-2.00-7.001.001.0010.001.001.001.00-1.005.000.004.0013.006.00-3.00-2.00-1.00-3.00-3.00-14.00-8.00-8.00-5.00-5.00-12.00-10.00-1.00-49.00-18.00-14.001.00
Return on Sales Growth (5y) 1.0020.00-1.007.00-4.00-3.00-3.0011.00-4.00-6.00-13.0011.00-5.003.00-5.0014.00-3.00-6.00-10.0012.00-3.003.00-5.004.001.007.000.002.004.0012.005.00-2.000.000.00-3.00-4.00-13.001.00-1.00-4.00-1.00-9.00-6.00-4.00-50.00-17.00-21.00-3.00
Return on Sales (QoQ) -19.0017.004.00-2.00-1.001.000.000.000.004.00-4.000.000.00-4.004.000.00-1.001.000.000.000.00-4.0012.00-13.000.001.0015.00-15.00-2.00-4.0021.00-16.007.00-11.0022.00-17.00-3.00-3.0022.00-15.007.00-12.0020.00-16.005.00-5.0016.00-13.006.00-11.0014.00-14.008.00-14.0020.00-26.0011.00-6.0019.00-12.00-1.00-8.0022.00-62.0038.00-9.0035.00
Revenue Growth (1y) 0.67%-6.76%-6.07%-4.02%2.14%13.80%15.19%4.79%13.11%-0.65%2.04%4.80%6.64%1.26%2.89%5.96%-6.26%8.33%2.97%100.60%29.31%21.84%23.15%2.64%0.85%2.67%6.27%1.13%-0.21%2.19%-5.11%-5.13%2.07%-4.01%7.72%8.60%4.14%10.48%6.01%12.22%51.54%44.85%70.11%9.02%7.50%-0.98%-1.86%-4.79%-11.08%-11.38%-8.44%-9.14%-9.50%-10.02%-5.66%-12.64%-6.73%-11.11%-9.45%
Revenue Growth (3y) 5.16%1.77%3.36%1.77%7.20%4.61%6.54%5.18%4.18%2.91%2.63%30.60%8.93%10.15%9.27%29.70%6.93%10.66%10.46%27.69%9.18%8.53%7.49%-0.51%0.90%0.24%2.80%1.38%1.98%4.14%2.98%6.05%27.84%21.72%18.58%25.74%22.21%18.18%23.65%17.48%14.03%14.42%-7.29%-1.76%-2.14%-7.17%-7.85%-6.31%-10.96%-10.84%-7.87%
Revenue Growth (5y) 3.06%2.95%3.19%17.51%8.35%8.61%8.93%19.10%8.08%6.39%7.19%18.25%5.40%7.00%5.64%15.92%4.48%5.86%6.61%16.49%6.70%8.13%2.54%3.72%17.00%12.71%9.85%15.15%13.28%11.20%14.98%14.05%11.28%11.85%11.64%9.68%7.55%8.84%5.27%5.07%3.52%-7.62%-5.38%-4.35%
Revenue (QoQ) 4.89%-33.15%120.15%-34.78%-2.85%-32.66%124.96%-30.60%8.25%-31.84%104.65%-25.09%-4.92%-29.99%110.18%-23.78%-9.72%-28.86%116.45%-32.57%4.33%-32.38%321.68%-56.53%-1.70%-31.65%251.43%-57.29%0.08%-29.25%234.41%-57.86%2.49%-34.31%234.35%-54.66%-3.61%-26.28%237.07%-56.52%223.42%-53.97%79.50%-43.29%209.14%-45.94%204.82%-50.21%195.74%-53.49%-4.49%-32.54%205.54%-53.85%-4.87%-32.92%220.33%-57.26%1.56%-36.07%226.29%
Share-based Compensation Growth (1y) -37.80%78.47%9.89%23.27%0.91%-15.40%8.59%-19.40%-20.47%7.79%-12.93%17.11%32.39%18.86%32.31%26.80%32.74%19.81%9.77%1.66%-2.89%16.86%3.67%-22.06%-12.83%-37.94%-43.85%-27.45%-45.07%-13.26%72.83%103.97%145.72%84.82%-43.09%12.03%35.58%659.83%25.57%78.62%-17.33%-48.25%-63.44%52.03%22.48%27.33%4.86%62.66%-1.58%-8.60%-6.74%-36.76%
Share-based Compensation Growth (3y) -2.07%17.63%1.28%5.18%2.04%2.72%7.75%6.17%11.81%15.35%8.14%14.72%19.50%18.50%14.62%0.16%3.96%-4.57%-13.87%-16.85%-22.53%-14.31%0.20%4.87%5.57%-0.17%-5.57%14.78%29.53%45.23%106.61%46.54%46.83%52.90%-4.13%31.93%6.29%-0.41%-9.05%-28.20%-6.21%-11.84%-23.90%14.14%
Share-based Compensation Growth (5y) 3.77%18.31%8.58%8.45%6.49%8.70%7.32%-1.05%3.42%2.17%-5.94%-3.12%-3.96%-2.18%7.88%8.25%8.69%6.85%-7.77%5.06%9.53%12.26%37.90%11.12%25.16%39.54%7.15%21.66%27.01%19.88%5.93%9.86%11.36%7.03%22.59%6.92%-0.69%-4.99%
Share-based Compensation (QoQ) 68.24%-0.18%0.36%5.89%3.59%11.97%-17.85%-11.22%32.96%-16.88%-18.94%20.32%7.41%11.79%-8.36%8.01%19.57%7.13%-4.07%-2.50%9.55%-0.78%-8.36%17.33%-2.82%-25.41%2.49%-16.46%-12.08%-3.62%-22.40%31.91%75.18%13.75%-6.52%-0.79%84.03%20.07%23.90%177.54%76.24%28.46%-3.78%-1.21%-5.63%36.53%0.03%-18.64%46.39%-17.39%-7.10%-16.98%-0.74%
Shareholder's Equity Growth (1y) -0.86%0.70%3.00%6.77%10.90%11.30%12.82%13.50%10.58%7.21%6.84%4.65%4.34%6.74%6.15%9.95%10.80%24.42%21.67%12.97%11.04%14.13%13.27%15.38%11.86%11.04%10.51%16.35%17.75%15.33%17.06%11.57%11.36%7.66%8.25%8.83%11.29%12.59%11.20%16.65%18.87%24.12%28.89%27.34%25.24%13.54%6.73%0.07%-2.67%-0.78%-7.83%-7.37%-7.20%-10.20%-1.36%-1.17%-2.14%-1.64%-34.53%-42.47%-49.82%-41.49%
Shareholder's Equity Growth (3y) 6.31%7.29%7.48%8.24%8.56%8.40%8.56%9.31%8.53%12.50%11.33%9.14%8.68%14.87%13.52%12.74%11.23%16.39%15.05%14.89%13.51%13.49%13.58%14.41%13.62%11.30%11.88%12.21%13.43%11.82%12.11%12.31%13.78%14.59%15.77%17.36%18.33%16.63%15.22%14.12%13.16%11.82%8.24%5.68%4.19%0.38%-1.00%-2.88%-4.03%-4.30%-15.88%-19.24%-23.05%-19.75%
Shareholder's Equity Growth (5y) 6.69%7.38%9.90%9.51%9.50%12.58%12.01%11.23%9.69%12.53%11.55%11.78%11.08%14.18%13.61%13.22%12.53%14.38%14.05%12.99%12.63%12.12%12.02%13.71%14.18%14.02%14.95%15.98%16.79%14.52%14.15%12.54%12.42%11.13%8.82%8.42%8.39%7.17%6.82%6.35%5.64%4.31%-3.92%-7.67%-11.09%-10.25%
Shareholder's Equity (QoQ) -5.46%-2.71%-3.97%11.40%-1.04%0.85%-0.26%11.81%0.32%1.45%-2.82%8.40%-0.03%-0.62%-3.11%10.89%-0.58%2.94%-2.36%24.52%-2.78%-4.42%-4.03%27.99%-3.51%-2.65%-6.95%27.04%-3.97%2.49%-5.83%24.43%-2.54%-2.31%-6.01%20.30%-2.00%-1.79%-3.89%21.71%-3.22%3.03%-2.06%27.09%0.50%1.79%-3.67%15.21%-5.52%-4.57%-6.31%17.44%-12.23%-4.10%-6.14%13.65%-3.58%-3.91%-7.06%14.23%-35.83%-15.56%-18.93%33.19%
Tax Rate Growth (1y) 1,543.00-3603.008,430.00317.00840.00776.00-530.00-327.008,579.002,941.00-848.00-274.00-9876.0012,803.00667.00113.001,212.00-10822.00-22.00-126.00-497.00-440.00-101.00-377.00-191.00-1656.00-158.0018.00-284.00-12546.00-29.00-1818.0081.007,207.00-801.001,030.00255.006,554.00132.007.00-890.00-259.00-71.00-237.0022,642.001,020.0088.00-22996.00-1260.00150.00-655.00-52.00408.001,391.001,796.00483.00-287.00-2363.00-1964.00-3053.00-2738.00
Tax Rate Growth (3y) 10,963.00114.007,052.00-285.00-457.0016,519.00-711.00-488.00-85.004,921.00-202.00-287.00-9161.001,540.00545.00-389.00524.00-12919.00-280.00-485.00-971.00-14643.00-287.00-2177.00-393.00-6996.00-987.00-770.0052.001,214.00-698.00-781.00-554.0013,502.00-740.00800.0022,006.001,081.00-141.00-1244.00-311.002.00-1010.00-1942.00-292.00646.00-22260.00-829.00271.00-1627.00-2622.00-2617.00
Tax Rate Growth (5y) 2,298.002,094.007,697.00-298.00258.005,257.00-834.00-991.00-773.002,825.00-461.00-646.00-9636.00-12663.00358.00-2190.00322.00-18259.00-1110.00-1273.00-635.00-882.00-956.00-1140.00-1029.00-701.00-927.00-1000.0021,804.00251.00-930.00-908.00-980.001,038.00-1645.004,353.00-231.00416.00-508.00-405.00120.00123.00-1981.00-2110.00-2862.00-2379.00
Tax Rate (QoQ) -274.00-5773.007,889.00-299.00-5420.006,260.00-224.00224.00-5485.004,954.00-21.009,131.00-11123.001,165.00553.00-471.0011,556.00-10970.00-1.00627.00-478.00-170.00-106.00257.00-422.00170.00-381.00442.00-1887.001,668.00-206.00141.00-14150.0014,186.00-1995.002,040.00-7025.006,178.00-164.001,265.00-725.00-244.00-289.00368.00-94.00-56.00-454.0023,246.00-1387.00162.0024.00-643.00-1027.001,594.00484.00341.00-622.00281.00-286.00-1736.00-223.00-807.0028.00
Total Debt Growth (1y) -34.84%-60.82%-34.12%-24.41%74.49%128.19%-33.88%-36.04%-21.38%-41.62%-45.62%13.59%-84.42%-97.81%-12.27%4,021.37%34,324.87%38,414.87%313.11%-10.70%-10.70%-13.71%-8.36%-10.96%-9.38%-4.76%-54.47%-4.37%-5.02%-5.74%-6.49%-7.25%-8.10%-5.24%-4.60%-3.79%-2.26%-4.55%122.40%96.24%96.17%96.10%-14.65%-7.57%-9.00%-10.48%64.00%-11.09%-11.40%20.86%-23.18%25.50%27.90%-4.72%0.32%-17.87%-16.97%-16.75%14.42%-6.35%
Total Debt Growth (3y) -31.95%-18.69%-38.13%15.94%-40.80%-80.11%-80.43%-7.81%55.34%60.02%65.29%60.27%78.97%88.79%49.20%220.00%553.12%581.50%19.90%-8.73%-8.40%-8.16%-26.93%-7.57%-7.52%-5.25%-25.94%-5.15%-5.16%-5.18%25.66%20.53%20.79%21.05%21.89%20.40%20.39%18.78%46.01%17.27%16.51%28.50%2.45%1.04%1.03%1.02%8.12%-2.87%-2.01%-1.40%-4.11%-1.17%
Total Debt Growth (5y) -67.38%-11.74%12.29%16.90%41.38%50.17%19.33%20.04%24.29%24.41%27.10%29.99%11.43%37.31%42.09%7.17%96.19%200.05%209.22%8.99%-7.46%-7.14%-6.87%-3.71%8.32%8.69%9.75%-5.07%9.13%8.78%8.40%22.66%7.55%7.28%13.93%17.94%14.26%14.61%14.05%19.13%10.70%10.93%10.97%4.30%-4.53%
Total Debt (QoQ) 25.23%-20.37%-24.70%-64.17%206.62%-8.63%73.82%-53.14%-11.15%-11.61%113.64%-65.20%-17.24%-95.23%-88.37%-12.94%18,060.35%124.16%-2.86%-2.60%94.79%-51.54%-2.86%-5.89%106.86%-52.92%-1.13%-1.10%-1.10%-1.11%-1.80%-1.85%-1.89%-1.92%-2.70%1.21%-1.23%-1.09%-1.15%-1.16%130.15%-12.73%-1.18%-1.20%0.16%-5.48%-2.72%-2.80%83.50%-48.76%-3.06%32.60%16.64%-16.29%-1.21%-1.22%22.81%-31.47%-0.12%-0.96%68.81%-43.91%