|
Revenue
|
0.24B | 0.34B | -0.05B | 0.26B | 0.25B | 0.29B | 0.29B | 0.29B | 0.27B | 0.31B | 0.32B | 0.31B | 0.33B | 0.36B | 0.39B | 0.41B | 0.57B | 0.65B | 0.58B | 0.64B | 0.62B | 0.38B | 0.73B |
|
Cost of Revenue
|
0.03B | | 0.05B | 0.04B | 0.04B | | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B | 0.07B | 0.05B | 0.05B | 0.09B | 0.10B | 0.08B | 0.08B | 0.09B | 0.11B | |
|
Gross Profit
|
0.21B | | | 0.22B | 0.21B | | 0.24B | 0.25B | 0.24B | 0.26B | 0.27B | 0.25B | 0.27B | 0.29B | 0.31B | 0.33B | 0.44B | 0.49B | 0.42B | 0.46B | 0.46B | | |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | 0.03B | | | | 0.09B | | | | 0.09B | |
|
Research & Development
|
| | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | |
|
Selling, General & Administrative
|
0.15B | | 0.13B | 0.14B | 0.15B | | 0.14B | 0.15B | 0.14B | 0.15B | 0.13B | -0.11B | -0.11B | 0.16B | -0.14B | -0.26B | -0.27B | -0.31B | -0.26B | -0.28B | -0.34B | | |
|
Restructuring Costs
|
0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.01B | | | | | | | | |
|
Other Operating Expenses
|
0.05B | -0.00B | 0.13B | 0.11B | 0.12B | 0.00B | 0.00B | 0.09B | 0.11B | 0.00B | 0.00B | 0.36B | 0.37B | 0.15B | 0.46B | | | | | | | | |
|
Operating Expenses
|
0.21B | 0.00B | 0.25B | 0.24B | 0.27B | 0.00B | 0.24B | 0.25B | 0.25B | 0.26B | 0.25B | 0.24B | 0.26B | 0.31B | 0.32B | -0.27B | -0.28B | -0.32B | -0.27B | -0.29B | -0.35B | | |
|
Operating Income
|
-0.01B | | | -0.03B | -0.06B | | 0.00B | -0.00B | -0.01B | 0.00B | 0.02B | 0.11B | 0.12B | 0.11B | 0.11B | 0.00B | 0.07B | 0.07B | 0.06B | 0.09B | 0.02B | | 0.15B |
|
EBIT
|
-0.01B | | 0.08B | -0.03B | -0.06B | | 0.00B | -0.00B | -0.01B | 0.00B | 0.02B | 0.11B | 0.12B | 0.11B | 0.11B | 0.00B | 0.07B | 0.07B | 0.06B | 0.09B | 0.02B | | 0.15B |
|
Non Operating Investment Income
|
0.01B | -0.01B | | -0.00B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.02B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | |
|
Other Non Operating Income
|
| | | -0.00B | 0.04B | | -0.02B | -0.01B | 0.00B | 0.00B | -0.00B | 0.02B | -0.02B | -0.00B | -0.04B | -0.16B | -0.08B | 0.00B | -0.01B | -0.08B | -0.07B | -0.22B | |
|
EBT
|
0.02B | | 0.02B | 0.02B | -0.03B | | 0.06B | 0.03B | 0.01B | 0.04B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | -0.16B | -0.00B | -0.02B | 0.01B | 0.03B | -0.04B | | 0.15B |
|
Tax Provisions
|
| -0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.03B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | -0.02B | -0.01B | -0.02B | |
|
Profit After Tax
|
-0.05B | 0.04B | 0.01B | 0.19B | 0.03B | -0.02B | 0.06B | 0.02B | 0.01B | 0.05B | 0.07B | 0.07B | 0.08B | 0.05B | 0.07B | -0.15B | 0.01B | -0.04B | 0.03B | 0.00B | -0.05B | 0.08B | -0.08B |
|
Equity Income
|
| | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | | | -0.00B | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
0.02B | | 0.02B | 0.01B | -0.04B | | 0.06B | 0.02B | 0.01B | 0.05B | 0.07B | 0.06B | 0.08B | 0.05B | 0.07B | -0.16B | -0.02B | -0.04B | 0.03B | 0.05B | -0.03B | | 0.15B |
|
Consolidated Net Income
|
-0.07B | | -0.01B | 0.17B | 0.06B | | 0.06B | 0.02B | 0.01B | 0.05B | 0.07B | 0.06B | 0.08B | 0.05B | 0.07B | -0.16B | -0.02B | -0.04B | 0.03B | 0.05B | -0.03B | | 0.15B |
|
Income towards Parent Company
|
-0.07B | | -0.01B | 0.17B | 0.06B | | 0.06B | 0.02B | 0.01B | 0.05B | 0.07B | 0.07B | 0.08B | 0.11B | 0.08B | -0.15B | 0.02B | 0.14B | 0.10B | 0.00B | -0.05B | 0.14B | 0.19B |
|
Net Income towards Common Stockholders
|
-0.07B | 0.09B | -0.01B | 0.17B | 0.06B | 0.08B | 0.08B | 0.02B | 0.01B | 0.11B | 0.11B | 0.11B | 0.08B | 0.11B | 0.14B | 0.13B | 0.12B | 0.14B | 0.11B | 0.14B | 0.15B | 0.14B | 0.19B |
|
EPS (Basic)
|
0.15 | | 0.17 | 1.51 | 0.31 | | 0.42 | 0.16 | 0.09 | 0.31 | 0.45 | 0.48 | 0.52 | 0.32 | 0.51 | -1.01 | 0.06 | -0.15 | 0.10 | 0.02 | -0.18 | 0.29 | |
|
EPS (Weighted Average and Diluted)
|
0.41 | 0.00 | 0.05 | 1.01 | 0.21 | 0.00 | 0.00 | 0.12 | 0.06 | 0.00 | 0.33 | 0.35 | 0.37 | 0.00 | 0.36 | -1.01 | 0.06 | -0.15 | 0.00 | 0.02 | -0.18 | 0.29 | 0.00 |
|
Shares Outstanding (Diluted Average)
|
| 206.00B | | | | 197.99B | 197.04B | | | 200.13B | 200.66B | | | 206.81B | 209.50B | | | 273.29B | 274.00B | | | 291.10B | 292.00B |
|
EBITDA
|
-0.01B | 0.14B | 0.08B | -0.03B | -0.06B | 0.13B | 0.12B | -0.00B | -0.01B | 0.15B | 0.15B | 0.15B | 0.12B | 0.15B | 0.18B | 0.17B | 0.20B | 0.07B | 0.20B | 0.24B | 0.24B | | 0.30B |
|
Interest Expenses
|
0.02B | 0.06B | 0.05B | 0.04B | 0.05B | 0.05B | 0.02B | 0.03B | 0.05B | 0.04B | 0.04B | -0.04B | -0.04B | 0.04B | -0.04B | -0.16B | -0.07B | -0.64B | 0.05B | -0.07B | -0.06B | -0.38B | |
|
Tax Rate
|
| | -1.32% | 61.62% | -30.48% | | 3.41% | 10.06% | -3.30% | -0.17% | 3.93% | 6.05% | -2.80% | 35.84% | 1.53% | -2.15% | -381.30% | -60.91% | -89.96% | -82.00% | 23.34% | | |