|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 72.37M | 580.00M | 637.62M | 622.48M | | 735.00M | | 2,918.00M | 3,001.00M | 2,558.00M | 3,313.00M | 3,397.00M | 3,611.00M | 3,248.00M | 3,792.00M | 3,665.00M | 4,187.00M | 3,794.00M | 4,737.00M | 4,304.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.86M | 84.34M | 79.92M | 91.39M | 105.01M | | | 882.00M | 667.00M | 701.00M | 3,952.00M | 1,793.00M | 746.00M | 1,752.00M | 830.00M | 1,956.00M | 2,228.00M | 966.00M | 6,384.00M | 2,467.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 47.77M | 417.75M | 463.71M | 456.46M | | | | 1,377.00M | 1,510.00M | 1,172.00M | 1,529.00M | 1,604.00M | 1,776.00M | 1,496.00M | 1,826.00M | 1,709.00M | 1,959.00M | 1,626.00M | 2,110.00M | 1,837.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 86.69M | | | | 85.07M | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.43M | -12.51M | -13.40M | -13.26M | | | | 168.00M | 176.00M | 214.00M | 207.00M | 190.00M | 216.00M | 213.00M | 201.00M | 215.00M | 256.00M | 275.00M | 245.00M | 259.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 32.93M | -259.36M | -276.44M | -335.48M | -284.17M | | | 342.00M | 445.00M | 394.00M | 415.00M | 409.00M | 445.00M | 438.00M | 516.00M | 431.00M | 525.00M | 702.00M | 524.00M | 533.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 33.37M | -271.87M | -289.84M | -348.74M | -284.17M | | | 510.00M | 621.00M | 608.00M | 622.00M | 599.00M | 661.00M | 651.00M | 717.00M | 646.00M | 781.00M | 977.00M | 769.00M | 792.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.46M | 62.00M | 93.95M | 16.33M | | 149.00M | | -15.00M | 222.00M | -137.00M | -619.00M | 124.00M | 369.00M | 97.00M | 279.00M | 223.00M | 389.00M | -834.00M | 258.00M | 79.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.46M | 62.00M | 93.95M | 16.33M | | 149.00M | | -15.00M | 222.00M | -137.00M | -619.00M | 124.00M | 369.00M | 97.00M | 279.00M | 223.00M | 389.00M | -834.00M | 258.00M | 79.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.24M | -0.24M | 0.04M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -92.00M | -82.00M | -92.00M | -119.00M | -112.00M | -108.00M | -105.00M | -94.00M | -85.00M | -110.00M | -152.00M | -168.00M | -156.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.45M | -7.84M | 8.49M | 3.98M | -301.52M | | | -45.00M | 10.00M | -44.00M | -78.00M | -174.00M | 89.00M | -122.00M | -227.00M | 216.00M | -74.00M | 152.00M | 64.00M | 311.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -45.00M | 10.00M | -44.00M | -78.00M | -174.00M | 89.00M | -122.00M | -227.00M | 216.00M | -74.00M | 152.00M | 64.00M | 311.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -23.72M | 14.56M | 25.71M | -41.93M | | 149.00M | | -152.00M | 150.00M | -273.00M | -816.00M | -162.00M | 350.00M | -130.00M | -42.00M | 354.00M | 205.00M | -834.00M | 154.00M | 234.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.45M | 13.10M | -21.08M | -9.79M | -17.96M | | | -41.00M | 86.00M | -11.00M | 86.00M | 15.00M | 53.00M | -16.00M | -198.00M | 19.00M | 168.00M | -45.00M | 144.00M | 25.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -38.17M | 27.66M | 4.63M | -51.72M | 81.29M | -79.00M | | -111.00M | 64.00M | -262.00M | -902.00M | -177.00M | 297.00M | -114.00M | 156.00M | 335.00M | 37.00M | -789.00M | 10.00M | 209.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -7.00M | 1.00M | -20.00M | -3.00M | -2.00M | 31.00M | 24.00M | 14.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -38.17M | 1.46M | 46.79M | -32.15M | | 149.00M | | -111.00M | 64.00M | -262.00M | -902.00M | -177.00M | 297.00M | -114.00M | 156.00M | 335.00M | 37.00M | -789.00M | 10.00M | 209.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -38.17M | 1.46M | 46.79M | -32.15M | | 149.00M | | -111.00M | 64.00M | -262.00M | -902.00M | -177.00M | 297.00M | -114.00M | 156.00M | 335.00M | 37.00M | -789.00M | 10.00M | 209.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -38.17M | 1.46M | 46.79M | -32.15M | | 149.00M | | -111.00M | 64.00M | -262.00M | -902.00M | -177.00M | 297.00M | -114.00M | 156.00M | 335.00M | 37.00M | -789.00M | 10.00M | 209.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00M | 12.00M | -9.00M | 15.00M | 18.00M | -16.00M | 49.00M | 49.00M | -80.00M | -70.00M | 31.00M | -2.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 144.66M | 106.00M | 137.47M | 145.34M | 144.82M | 192.00M | | -102.00M | 67.00M | -275.00M | -912.00M | -196.00M | 261.00M | -103.00M | 81.00M | 283.00M | 105.00M | -690.00M | -8.00M | 218.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04 | 0.10 | 0.02 | -0.18 | 0.29 | | | -0.58 | 0.38 | -1.55 | -5.14 | -1.10 | 1.47 | -0.58 | 0.45 | 1.59 | 0.59 | -3.91 | -0.03 | 1.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.53 | 0.10 | 0.02 | -0.18 | 0.29 | 0.66 | | -0.58 | 0.37 | -1.55 | -5.14 | -1.10 | 1.45 | -0.58 | 0.45 | 1.57 | 0.59 | -3.91 | -0.03 | 1.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4,116.29M | 4,116.72M | 4,355.90M | 4,356.75M | 4,374.15M | | 177.00M | 177.00 | 178.00 | 178.00M | 177.00M | 178.00M | 178.00M | 178.00M | 178.00M | 178.00M | 177.00M | 176.00M | 177.00M | 176.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 273.29M | 274.00M | | | | 292.00M | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.21M | 195.00M | 236.73M | 239.92M | | 297.00M | | -15.00M | 222.00M | -631.00M | -464.00M | -375.00M | 290.00M | 477.00M | -692.00M | 681.00M | 782.00M | -933.00M | -53.00M | 84.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -60.91% | 89.96% | -82.00% | 23.34% | | | | 26.97% | 57.33% | 4.03% | -10.54% | -9.26% | 15.14% | 12.31% | 471.43% | 5.37% | 81.95% | 5.40% | 93.51% | 10.68% |