FLUT Income Statement (2016-2025) | FLUT

Income Statement Dec2016 Dec2017 Dec2018 Dec2019 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 2,918.00M3,001.00M2,558.00M3,313.00M3,397.00M3,611.00M3,248.00M3,792.00M3,665.00M4,187.00M3,794.00M4,737.00M
Cost of Revenue (Quarter) 882.00M1,491.00M1,386.00M3,952.00M881.00M1,835.00M1,752.00M830.00M840.00M2,228.00M2,168.00M6,384.00M
Gross Profit (Quarter) 1,377.00M1,510.00M1,172.00M1,529.00M1,604.00M1,776.00M1,496.00M1,826.00M1,709.00M1,959.00M1,626.00M2,110.00M
Operating items
Research & Development (Quarter) 168.00M176.00M214.00M207.00M190.00M216.00M213.00M201.00M215.00M256.00M275.00M245.00M
Selling, General & Administrative (Quarter) 342.00M445.00M394.00M415.00M409.00M445.00M438.00M516.00M431.00M525.00M702.00M524.00M
Operating Expenses (Quarter) 510.00M621.00M608.00M622.00M599.00M661.00M651.00M717.00M646.00M781.00M977.00M769.00M
Operating Income (Quarter) -15.00M222.00M-137.00M-619.00M124.00M369.00M97.00M279.00M223.00M389.00M-834.00M258.00M
EBIT (Quarter) -15.00M222.00M-137.00M-619.00M124.00M369.00M97.00M279.00M223.00M389.00M-834.00M258.00M
Non-operating items
Interest & Investment Income (Quarter) -92.00M-82.00M-92.00M-119.00M-112.00M-108.00M-105.00M-94.00M-85.00M-110.00M-152.00M-168.00M
Other Non Operating Income (Quarter) -45.00M10.00M-44.00M-78.00M-174.00M89.00M-122.00M-227.00M216.00M-74.00M152.00M64.00M
Non Operating Income (Quarter) -45.00M10.00M-44.00M-78.00M-174.00M89.00M-122.00M-227.00M216.00M-74.00M152.00M64.00M
Net income details
EBT (Quarter) -152.00M150.00M-273.00M-816.00M-162.00M350.00M-130.00M-42.00M354.00M205.00M-834.00M154.00M
Tax Provisions (Quarter) -41.00M86.00M-11.00M86.00M15.00M53.00M-16.00M-198.00M19.00M168.00M-45.00M144.00M
Profit After Tax (Quarter) -111.00M64.00M-262.00M-902.00M-177.00M297.00M-114.00M156.00M335.00M37.00M-789.00M10.00M
Income from Non-Controlling Interests (Quarter) 1.00M-7.00M1.00M-20.00M-3.00M-2.00M31.00M24.00M
Income from Continuing Operations (Quarter) -111.00M64.00M-262.00M-902.00M-177.00M297.00M-114.00M156.00M335.00M37.00M-789.00M10.00M
Consolidated Net Income (Quarter) -111.00M64.00M-262.00M-902.00M-177.00M297.00M-114.00M156.00M335.00M37.00M-789.00M10.00M
Income towards Parent Company (Quarter) -111.00M64.00M-262.00M-902.00M-177.00M297.00M-114.00M156.00M335.00M37.00M-789.00M10.00M
Preferred Dividend Payments (Quarter) -5.00M12.00M-9.00M15.00M18.00M-16.00M49.00M49.00M-80.00M-70.00M31.00M
Net Income towards Common Stockholders (Quarter) -102.00M67.00M-275.00M-912.00M-196.00M261.00M-103.00M81.00M283.00M105.00M-690.00M-8.00M
Additional items
EPS (Basic) (Quarter) -0.580.38-1.55-5.14-1.101.47-0.580.451.590.59-3.91-0.03
EPS (Weighted Average and Diluted) (Quarter) -0.580.37-1.55-5.14-1.101.45-0.580.451.570.59-3.91-0.03
Shares Outstanding (Weighted Average) (Quarter) 145.10M1,884.22M4,116.29M4,374.15M177.00178.00178.00M177.00M178.00M178.00M178.00M178.00M178.00M177.00M175.00M177.00M
EBITDA (Quarter) -15.00M222.00M-631.00M-464.00M-375.00M290.00M477.00M-692.00M681.00M782.00M-933.00M-53.00M
Tax Rate (Quarter) 26.97%57.33%4.03%-10.54%-9.26%15.14%12.31%471.43%5.37%81.95%5.40%93.51%