Flutter Entertainment Income Statement (2016-2026) | FLUT

Income Statement Dec2016 Dec2017 Dec2018 Dec2019 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 2,918.00M3,001.00M2,558.00M3,313.00M3,397.00M3,611.00M3,248.00M3,792.00M3,665.00M4,187.00M3,794.00M4,737.00M4,304.00M
Cost of Revenue (Quarter) 1,541.00M1,491.00M1,386.00M1,784.00M1,793.00M1,835.00M1,752.00M1,966.00M1,956.00M2,228.00M2,168.00M2,627.00M2,467.00M
Gross Profit (Quarter) 1,377.00M1,510.00M1,172.00M1,529.00M1,604.00M1,776.00M1,496.00M1,826.00M1,709.00M1,959.00M1,626.00M2,110.00M1,837.00M
Operating items
Research & Development (Quarter) 882.00M176.00M214.00M3,218.00M881.00M746.00M213.00M830.00M215.00M256.00M275.00M2,932.00M966.00M
Selling, General & Administrative (Quarter) 342.00M445.00M394.00M415.00M409.00M445.00M438.00M516.00M431.00M525.00M702.00M524.00M533.00M
Operating Expenses (Quarter) 1,224.00M621.00M608.00M3,633.00M1,290.00M1,191.00M651.00M1,346.00M646.00M781.00M977.00M3,456.00M1,499.00M
Operating Income (Quarter) -15.00M222.00M-137.00M-619.00M124.00M369.00M97.00M279.00M223.00M389.00M-834.00M258.00M79.00M
EBIT (Quarter) -15.00M222.00M-137.00M-619.00M124.00M369.00M97.00M279.00M223.00M389.00M-834.00M258.00M79.00M
Non-operating items
Other Non Operating Income (Quarter) -45.00M10.00M-44.00M-78.00M-174.00M89.00M-122.00M-227.00M216.00M-74.00M152.00M64.00M311.00M
Non Operating Income (Quarter) -92.00M-82.00M-92.00M-119.00M-112.00M-108.00M-105.00M-94.00M-85.00M-110.00M-152.00M-168.00M-156.00M
Net income details
EBT (Quarter) -152.00M150.00M-273.00M-816.00M-162.00M350.00M-130.00M-42.00M354.00M205.00M-834.00M154.00M234.00M
Tax Provisions (Quarter) -41.00M86.00M-11.00M86.00M15.00M53.00M-16.00M-198.00M19.00M168.00M-45.00M144.00M25.00M
Profit After Tax (Quarter) -111.00M64.00M-262.00M-902.00M-177.00M297.00M-114.00M-836.00M681.00M37.00M-789.00M-1273.00M84.00M
Income from Non-Controlling Interests (Quarter) -26.00M-29.00M-1.00M1.00M-8.00M22.00M10.00M37.00M-90.00M1.00M
Income from Continuing Operations (Quarter) -111.00M64.00M-262.00M-902.00M-177.00M297.00M-114.00M156.00M335.00M37.00M-789.00M10.00M209.00M
Consolidated Net Income (Quarter) -111.00M64.00M-262.00M-902.00M-177.00M297.00M-114.00M156.00M335.00M37.00M-789.00M10.00M209.00M
Income towards Parent Company (Quarter) -111.00M64.00M-262.00M-902.00M-177.00M297.00M-114.00M156.00M335.00M37.00M-789.00M10.00M209.00M
Preferred Dividend Payments (Quarter) 125.00M60.00M12.00M22.00M216.00M-63.00M-16.00M183.00M49.00M300.00M-70.00M31.00M-2.00M
Net Income towards Common Stockholders (Quarter) -102.00M67.00M-275.00M-912.00M-196.00M261.00M-103.00M81.00M283.00M105.00M-690.00M-8.00M218.00M
Additional items
EPS (Basic) (Quarter) -0.580.38-1.54-5.15-1.101.47-0.580.461.590.59-3.92-0.051.24
EPS (Diluted) (Quarter) -0.580.38-1.54-5.15-1.101.45-0.580.451.570.59-3.92-0.051.23
Shares Outstanding (Quarter) 141.46M146.82M208.27M282.88M177.00M177.00M178.00M177.00M178.00M178.00M178.00M178.00M178.00M177.00M176.00M177.00M176.00M
Shares Outstanding (Diluted) (Quarter) 195.43M203.71M208.27M284.48M177.00M177.00M178.00M177.00M178.00M180.00M178.00M180.00M180.00M179.00M176.00M177.00M177.00M
EBITDA (Quarter) -15.00M222.00M-137.00M-619.00M124.00M369.00M97.00M279.00M223.00M389.00M-834.00M258.00M79.00M
Interest Expenses (Quarter) 97.00M98.00M101.00M321.00M126.00M122.00M123.00M109.00M103.00M128.00M167.00M255.00M164.00M
Tax Rate (Quarter) 26.97%57.33%4.03%-10.54%-9.26%15.14%12.31%471.43%5.37%81.95%5.40%93.51%10.68%