Flutter Entertainment Income Statement (2014-2020) | FLUT

Income Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020
Revenue & cost
Revenue 0.24B0.34B-0.05B0.26B0.25B0.29B0.29B0.29B0.27B0.31B0.32B0.31B0.33B0.36B0.39B0.41B0.57B0.65B0.58B0.64B0.62B0.38B0.73B
Cost of Revenue 0.03B0.05B0.04B0.04B0.05B0.04B0.04B0.05B0.04B0.05B0.06B0.07B0.05B0.05B0.09B0.10B0.08B0.08B0.09B0.11B
Gross Profit 0.21B0.22B0.21B0.24B0.25B0.24B0.26B0.27B0.25B0.27B0.29B0.31B0.33B0.44B0.49B0.42B0.46B0.46B
Operating items
Amortization - Intangibles 0.03B0.09B0.09B
Research & Development -0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Selling, General & Administrative 0.15B0.13B0.14B0.15B0.14B0.15B0.14B0.15B0.13B-0.11B-0.11B0.16B-0.14B-0.26B-0.27B-0.31B-0.26B-0.28B-0.34B
Restructuring Costs 0.01B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Other Operating Expenses 0.05B-0.00B0.13B0.11B0.12B0.00B0.00B0.09B0.11B0.00B0.00B0.36B0.37B0.15B0.46B
Operating Expenses 0.21B0.00B0.25B0.24B0.27B0.00B0.24B0.25B0.25B0.26B0.25B0.24B0.26B0.31B0.32B-0.27B-0.28B-0.32B-0.27B-0.29B-0.35B
Operating Income -0.01B-0.03B-0.06B0.00B-0.00B-0.01B0.00B0.02B0.11B0.12B0.11B0.11B0.00B0.07B0.07B0.06B0.09B0.02B0.15B
EBIT -0.01B0.08B-0.03B-0.06B0.00B-0.00B-0.01B0.00B0.02B0.11B0.12B0.11B0.11B0.00B0.07B0.07B0.06B0.09B0.02B0.15B
Non-operating items
Non Operating Investment Income 0.01B-0.01B-0.00B0.01B-0.00B-0.01B-0.01B-0.01B-0.00B-0.00B0.00B0.01B0.02B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B
Other Non Operating Income -0.00B0.04B-0.02B-0.01B0.00B0.00B-0.00B0.02B-0.02B-0.00B-0.04B-0.16B-0.08B0.00B-0.01B-0.08B-0.07B-0.22B
Net income details
EBT 0.02B0.02B0.02B-0.03B0.06B0.03B0.01B0.04B0.07B0.07B0.08B0.07B0.08B-0.16B-0.00B-0.02B0.01B0.03B-0.04B0.15B
Tax Provisions -0.00B-0.00B0.01B0.01B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.03B0.00B0.00B0.01B0.01B-0.01B-0.02B-0.01B-0.02B
Profit After Tax -0.05B0.04B0.01B0.19B0.03B-0.02B0.06B0.02B0.01B0.05B0.07B0.07B0.08B0.05B0.07B-0.15B0.01B-0.04B0.03B0.00B-0.05B0.08B-0.08B
Equity Income -0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B
Income from Non-Controlling Interests 0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
Income from Continuing Operations 0.02B0.02B0.01B-0.04B0.06B0.02B0.01B0.05B0.07B0.06B0.08B0.05B0.07B-0.16B-0.02B-0.04B0.03B0.05B-0.03B0.15B
Consolidated Net Income -0.07B-0.01B0.17B0.06B0.06B0.02B0.01B0.05B0.07B0.06B0.08B0.05B0.07B-0.16B-0.02B-0.04B0.03B0.05B-0.03B0.15B
Income towards Parent Company -0.07B-0.01B0.17B0.06B0.06B0.02B0.01B0.05B0.07B0.07B0.08B0.11B0.08B-0.15B0.02B0.14B0.10B0.00B-0.05B0.14B0.19B
Net Income towards Common Stockholders -0.07B0.09B-0.01B0.17B0.06B0.08B0.08B0.02B0.01B0.11B0.11B0.11B0.08B0.11B0.14B0.13B0.12B0.14B0.11B0.14B0.15B0.14B0.19B
Additional items
EPS (Basic) 0.150.171.510.310.420.160.090.310.450.480.520.320.51-1.010.06-0.150.100.02-0.180.29
EPS (Weighted Average and Diluted) 0.410.000.051.010.210.000.000.120.060.000.330.350.370.000.36-1.010.06-0.150.000.02-0.180.290.00
Shares Outstanding (Diluted Average) 206.00B197.99B197.04B200.13B200.66B206.81B209.50B273.29B274.00B291.10B292.00B
EBITDA -0.01B0.14B0.08B-0.03B-0.06B0.13B0.12B-0.00B-0.01B0.15B0.15B0.15B0.12B0.15B0.18B0.17B0.20B0.07B0.20B0.24B0.24B0.30B
Interest Expenses 0.02B0.06B0.05B0.04B0.05B0.05B0.02B0.03B0.05B0.04B0.04B-0.04B-0.04B0.04B-0.04B-0.16B-0.07B-0.64B0.05B-0.07B-0.06B-0.38B
Tax Rate -1.32%61.62%-30.48%3.41%10.06%-3.30%-0.17%3.93%6.05%-2.80%35.84%1.53%-2.15%-381.30%-60.91%-89.96%-82.00%23.34%