Flutter Entertainment Cash Flow Statement (2012-2026) | FLUT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2012 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-16.65M-38.17M1.46M46.79M-32.15M149.00M-111.00M64.00M-262.00M-902.00M-177.00M297.00M-114.00M156.00M335.00M37.00M-789.00M10.00M209.00M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
8.80M4.00M2.74M4.73M6.05M5.33M32.00M55.00M48.00M45.00M40.00M57.00M52.00M47.00M56.00M70.00M60.00M60.00M53.00M
Deferred Taxes (Quarter)
594.30M580.70M576.63M574.39M545.34M552.13M-113.00M-79.00M11.00M49.00M-48.00M-35.00M-34.00M-231.00M1.00M-17.00M11.00M-140.00M-37.00M
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
-27.18M-7.82M-38.69M-15.24M-16.51M-64.00M-163.00M-186.00M-3.00M371.00M15.00M9.00M4.00M-28.00M17.00M
Asset Writedowns and Impairment (Quarter)
4.90M0.15M-2.85M559.00M2.00M
Non-cash Items (Quarter)
24.00M41.00M
Cash from Operations (Quarter)
73.23M190.54M110.39M173.21M196.89M190.15M-49.00M41.00M554.00M391.00M337.00M323.00M290.00M652.00M188.00M359.00M209.00M428.00M330.00M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
1.28M1.14M
Amortizatization of Intangibles (Quarter)
12.37M9.34M31.00M36.00M26.00M24.00M32.00M33.00M31.00M46.00M43.00M28.00M35.00M35.00M35.00M
Amortization (Quarter)
74.78M195.25M186.20M200.00M203.27M
Depreciation & Amortization (CF) (Quarter)
297.00M304.00M316.00M368.00M297.00M272.00M258.00M270.00M294.00M35.00M56.00M435.00M416.00M
Change in Working Capital
Change in Receivables (Quarter)
-45.00M-2.00M14.00M10.00M-19.00M3.00M10.00M17.00M9.00M-37.00M-3.00M31.00M-32.00M
Change in Account Payables (Quarter)
25.00M-8.00M-10.00M-11.00M-18.00M-28.00M28.00M11.00M84.00M-90.00M53.00M-67.00M65.00M
Change in Accured Expenses (Quarter)
434.09M424.01M335.07M439.35M469.64M562.73M-119.00M220.00M-39.00M304.00M-40.00M-115.00M-43.00M94.00M-236.00M-53.00M-96.00M279.00M-140.00M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
73.00M-135.00M-27.00M-57.00M-13.00M-19.00M-73.00M178.00M-38.00M-19.00M86.00M-167.00M-27.00M
Investing Activities
Capital Expenditures (Quarter)
-9.53M-15.16M-4.05M-4.13M-7.67M-11.67M18.00M31.00M21.00M89.00M22.00M-22.00M246.00M-102.00M19.00M186.00M108.00M197.00M25.00M
Change in Intangibles (Quarter)
-4.43M-11.93M-4.53M-13.97M-2.82M-3.97M43.00M36.00M34.00M62.00M57.00M-57.00M149.00M-13.00M33.00M9.00M63.00M57.00M32.00M
Acquisitions (Quarter)
-1865.26M107.00M25.00M28.00M2,688.00M
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
-1544.88M-32.76M-36.03M-29.74M-41.25M-127.00M-136.00M-120.00M-219.00M-259.00M-177.00M-211.00M-164.00M-100.00M-2865.00M-170.00M-346.00M-172.00M
Financing Activities
Other financing activities (Quarter)
-32.31M-202.03M
Cash from Financing Activities (Quarter)
1,758.79M2.00M-262.00M-149.00M296.00M-181.00M-49.00M-14.00M-225.00M-271.00M2,533.00M255.00M-89.00M-458.00M
Dividend Payments
Dividends Paid - Common (Quarter)
95.00M-95.00M6.00M4.00M6.00M4.00M5.00M11.00M9.00M12.00M
Additional items
Exchange Rate Effect (Quarter)
25.00M114.00M-182.00M102.00M-11.00M-19.00M110.00M-164.00M67.00M95.00M-75.00M105.00M-27.00M
Change in Cash (Quarter)
248.63M-124.40M63.62M68.11M-113.37M-174.00M-357.00M285.00M468.00M-103.00M97.00M65.00M263.00M-183.00M27.00M294.00M-7.00M-300.00M
Free Cash Flow (Quarter)
82.76M205.70M114.43M177.34M204.56M201.82M-67.00M10.00M533.00M302.00M315.00M345.00M44.00M754.00M169.00M173.00M101.00M231.00M305.00M
Net Cash Flow (Quarter)
287.14M190.54M77.63M137.17M167.15M148.90M-174.00M-357.00M285.00M468.00M-103.00M97.00M65.00M263.00M-183.00M27.00M294.00M-7.00M-300.00M