|
Revenue
|
21.99B | 20.85B | 23.38B | 27.58B | 27.35B | 21.53B | 18.11B | 19.04B | 14.81B | 18.85B | 15.45B | 15.79B | 14.16B | 13.74B | 15.47B | 16.32B |
|
Cost of Revenue
|
20.69B | 20.14B | 22.23B | 26.69B | 25.99B | 20.13B | 17.02B | 18.25B | 14.53B | 18.28B | 15.66B | 15.38B | 13.70B | 13.39B | 15.00B | 15.74B |
|
Gross Profit
|
1.30B | 0.71B | 1.15B | 0.88B | 1.37B | 1.40B | 1.09B | 0.79B | 0.28B | 0.57B | -0.21B | 0.41B | 0.45B | 0.35B | 0.48B | 0.57B |
|
Selling, General & Administrative
|
0.18B | 0.16B | 0.16B | 0.15B | 0.18B | 0.18B | 0.17B | 0.19B | 0.18B | 0.12B | 0.14B | 0.21B | 0.23B | 0.24B | 0.23B | 0.20B |
|
Restructuring Costs
|
| | | | | | | | | | 0.32B | 0.38B | 0.29B | -0.02B | | |
|
Other Operating Expenses
|
| | | | -0.16B | -0.17B | | | | | | | | | | |
|
Operating Expenses
|
0.18B | 0.16B | 0.16B | 0.15B | 0.01B | 0.01B | 0.17B | 0.19B | 0.18B | 0.12B | 0.46B | 0.59B | 0.52B | 0.21B | 0.23B | 0.20B |
|
Operating Income
|
1.25B | 0.62B | 0.35B | 0.26B | 0.41B | 0.42B | 0.25B | 0.19B | 0.14B | 0.45B | -0.83B | -0.23B | -0.27B | 0.21B | 0.15B | 0.46B |
|
EBIT
|
1.25B | 0.62B | 0.35B | 0.26B | 0.41B | 0.42B | 0.25B | 0.19B | 0.14B | 0.45B | -0.83B | -0.23B | -0.27B | 0.21B | 0.15B | 0.46B |
|
Interest & Investment Income
|
0.02B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.03B | 0.02B | 0.09B | 0.23B | 0.20B |
|
Other Non Operating Income
|
| | | | | | | | | | -0.03B | -0.05B | -0.01B | 0.03B | -0.10B | 0.09B |
|
EBT
|
1.14B | 0.56B | 1.00B | 0.73B | 1.18B | 1.20B | 0.73B | 0.55B | 0.05B | 0.39B | -0.84B | -0.28B | -0.35B | 0.24B | 0.32B | 0.61B |
|
Tax Provisions
|
0.40B | 0.14B | 0.32B | 0.16B | 0.38B | 0.35B | 0.25B | 0.22B | 0.02B | 0.17B | 0.48B | 0.02B | 0.02B | 0.17B | 0.24B | 0.63B |
|
Profit After Tax
|
0.73B | 0.44B | 0.70B | 0.57B | 0.82B | 0.85B | 0.48B | 0.33B | 0.23B | 0.23B | -1.52B | -0.43B | -0.44B | 0.14B | 0.14B | 2.15B |
|
Equity Income
|
| | | | | | | | | | | | | | | 2.10B |
|
Net Income - Minority
|
| | | | | | | | | | | | | | -0.11B | -0.04B |
|
Income from Non-Controlling Interests
|
0.05B | -0.08B | 0.10B | 0.11B | 0.16B | 0.14B | 0.06B | 0.05B | -0.06B | 0.06B | -0.04B | 0.07B | 0.04B | -0.07B | -0.06B | -0.06B |
|
Income from Continuing Operations
|
0.73B | 0.42B | 0.68B | 0.57B | 0.79B | 0.85B | 0.48B | 0.33B | 0.04B | 0.21B | -1.32B | -0.30B | -0.37B | 0.07B | 0.08B | -0.02B |
|
Consolidated Net Income
|
0.73B | 0.42B | 0.68B | 0.57B | 0.79B | -0.20B | -0.01B | 0.33B | 0.19B | 0.02B | -0.24B | -0.07B | -0.04B | 0.07B | 0.08B | -0.02B |
|
Income towards Parent Company
|
0.73B | 0.42B | 0.68B | 0.57B | 0.79B | -0.20B | -0.01B | 0.33B | 0.19B | 0.02B | -0.24B | -0.07B | -0.04B | 0.07B | -0.03B | -0.06B |
|
Net Income towards Common Stockholders
|
0.73B | 0.42B | 0.59B | 0.46B | 0.67B | 0.51B | 0.41B | 0.28B | 0.19B | 0.02B | -1.52B | -0.43B | -0.46B | 0.11B | 0.08B | 2.15B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.17B | 0.17B |
|
Shares Outstanding (Diluted Average)
|
0.18B | 0.18B | | | | | | 0.14B | 0.14B | 0.14B | | | | | | |
|
EBITDA
|
1.25B | 0.62B | 0.35B | 0.26B | 0.41B | 0.42B | 0.25B | 0.19B | 0.14B | 0.45B | -0.83B | -0.23B | -0.27B | 0.21B | 0.15B | 0.46B |
|
Tax Rate
|
35.53% | 25.73% | 32.05% | 22.15% | 32.63% | 29.28% | 33.84% | 40.09% | 30.40% | 44.93% | | | | 70.08% | 74.92% | |