|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 2.71B | 2.13B | 2.21B | 1.91B | 2.07B | 2.44B | 2.44B | 2.14B | 2.26B | 2.42B | 2.52B | 2.33B | 2.63B | 2.91B | 2.83B | 2.43B | 2.17B | 2.78B | 2.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.07B | 0.13B | 0.20B | 0.12B | 0.15B | 0.18B | 0.17B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.09B | 0.13B | 0.08B | 0.10B | 0.05B | 1.58B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 2.74B | 2.19B | 2.34B | 2.12B | 2.19B | 2.59B | 2.62B | 2.31B | 2.32B | 2.48B | 2.59B | 2.41B | 2.71B | 3.01B | 2.96B | 2.51B | 2.27B | 2.83B | 3.71B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.89B | 0.84B | 1.17B | 1.00B | 0.99B | 1.01B | 0.18B | 1.09B | 1.16B | 1.17B | 1.14B | 0.19B | 0.19B | 1.05B | 0.92B | 0.19B | 0.24B | 0.21B | 1.07B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.22B | 0.22B | 1.07B | 0.21B | 0.19B | 1.01B | 0.92B | 0.19B | 1.03B | 0.91B | 0.85B | 1.00B | 0.87B | 1.06B | 1.05B | 1.26B | 1.49B | 1.43B | 1.15B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.11B | 1.05B | 2.24B | 1.21B | 1.18B | 2.02B | 1.10B | 1.28B | 2.19B | 2.08B | 1.99B | 1.19B | 1.06B | 2.11B | 1.97B | 1.46B | 1.73B | 1.64B | 2.22B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.40B | 0.39B | 0.61B | 0.43B | 0.41B | 0.38B | 0.40B | 0.38B | 0.36B | 0.34B | 0.35B | 0.40B | 0.31B | 0.15B | 0.16B | 0.17B | 0.19B | 0.13B | 0.45B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17B | 5.93B | 5.28B | 5.18B | 4.56B | 4.64B | 4.99B | 5.04B | 4.84B | 4.88B | 5.06B | 5.06B | 4.91B | 5.02B | 5.26B | 5.17B | 4.91B | 5.03B | 5.47B | 6.44B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.45B | 0.43B | 0.46B | 0.50B | 0.48B | 0.46B | 0.45B | 0.43B | 0.44B | 0.44B | 0.46B | 0.44B | 0.47B | 0.50B | 0.49B | 0.48B | 0.48B | 0.48B | 0.46B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.33B | 0.72B | 0.52B | 0.54B | 0.56B | 0.23B | 0.58B | 0.23B | 0.67B | 0.11B | 0.61B | 0.21B | 0.21B | 0.61B | 2.83B | 2.38B | 5.62B | 4.82B | 0.54B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.25B | 0.25B | 0.25B | 0.24B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.25B | 0.25B | 0.25B | 0.24B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.03B | 0.03B | 0.04B | 0.03B | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.32B | 0.30B | 0.29B | 0.28B | 0.28B | 0.30B | 0.31B | 0.34B | 0.27B | 0.26B | 0.25B | 0.65B | 0.66B | 0.66B | 0.69B | 0.79B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.93B | 1.98B | 1.91B | 1.94B | 1.88B | 1.88B | 1.78B | 1.79B | 1.88B | 2.10B | 1.91B | 1.79B | 1.79B | 1.83B | 3.97B | 3.51B | 6.76B | 6.00B | 1.79B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02B | 7.86B | 7.26B | 7.09B | 6.49B | 6.53B | 6.87B | 6.83B | 6.63B | 6.76B | 7.16B | 6.97B | 6.70B | 6.81B | 7.10B | 9.14B | 8.42B | 11.79B | 11.47B | 8.24B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.09B | 1.12B | 1.22B | 1.00B | 1.02B | 1.07B | 1.02B | 1.07B | 1.16B | 1.20B | 1.21B | 1.25B | 1.11B | 1.20B | 1.22B | 1.32B | 1.44B | 1.50B | 1.48B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.02B | 0.21B | 0.18B | 0.17B | 0.15B | 0.02B | 0.02B | 0.02B | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.09B | 1.12B | 1.24B | 1.22B | 1.20B | 1.24B | 1.17B | 1.08B | 1.17B | 1.22B | 1.21B | 1.25B | 1.11B | 1.20B | 1.22B | 1.32B | 1.44B | 1.50B | 1.48B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.52B | 0.51B | 0.63B | 0.58B | 0.56B | 0.57B | 0.63B | 0.57B | 0.57B | 0.61B | 0.65B | 0.53B | 0.57B | 0.61B | 0.64B | 0.52B | 0.60B | 0.62B | 0.62B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.41B | 0.38B | 0.80B | 0.59B | 0.64B | 0.64B | 0.68B | 0.74B | 0.76B | 0.65B | 0.66B | 0.52B | 0.46B | 0.49B | 0.53B | 0.40B | 0.38B | 0.27B | 0.64B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.02B | 0.21B | 0.18B | 0.17B | 0.15B | 0.02B | 0.02B | 0.02B | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.15B | 1.07B | 0.94B | 0.81B | 0.72B | 0.77B | 0.74B | 0.77B | 0.68B | 0.66B | 0.64B | 0.65B | 0.70B | 0.68B | 0.68B | 0.58B | 0.68B | 1.40B | 0.63B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 3.74B | 3.62B | 3.61B | 3.19B | 3.13B | 3.21B | 3.22B | 3.17B | 3.19B | 3.14B | 3.16B | 2.95B | 2.84B | 2.98B | 3.07B | 2.82B | 3.10B | 3.78B | 3.38B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | 1.68B | 1.17B | 1.17B | 0.98B | 0.98B | 0.98B | 0.98B | 0.98B | 0.98B | 1.43B | 1.16B | 1.15B | 1.14B | 1.12B | 1.10B | 1.09B | 1.07B | 1.07B | 1.07B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.25B | 0.17B | 0.18B | 0.18B | 0.27B | 0.21B | 0.19B | 0.17B | 0.14B | 0.11B | 0.09B | 0.10B | 0.09B | 0.04B | 0.06B | 0.03B | 0.04B | 0.03B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | 0.13B | 0.07B | 0.10B | 0.08B | 0.47B | 0.41B | 1.16B | 0.90B | 0.01B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.58B | 0.56B | 0.67B | 0.60B | 0.56B | 0.59B | 0.56B | 0.49B | 0.54B | 0.50B | 0.53B | 0.49B | 0.50B | 0.58B | 0.51B | 0.46B | 0.48B | 0.49B | 0.51B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.14B | 4.86B | 3.53B | 4.25B | 4.28B | 4.36B | 3.04B | 4.23B | 4.25B | 4.64B | 2.76B | 4.17B | 4.07B | 4.18B | 4.69B | 4.32B | 5.33B | 5.75B | 4.45B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.72B | 5.41B | 5.52B | 4.85B | 4.83B | 4.95B | 4.83B | 4.72B | 4.79B | 5.14B | 4.92B | 4.66B | 4.57B | 4.76B | 5.19B | 4.77B | 5.81B | 6.24B | 4.96B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | 1.68B | 1.18B | 1.19B | 1.20B | 1.16B | 1.15B | 1.13B | 0.99B | 1.00B | 1.44B | 1.16B | 1.15B | 1.14B | 1.12B | 1.10B | 1.09B | 1.07B | 1.07B | 1.07B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.77B | 1.84B | 1.57B | 1.65B | 1.69B | 1.92B | 2.00B | 1.91B | 1.97B | 2.02B | 2.05B | 2.04B | 2.24B | 2.34B | 3.95B | 3.65B | 5.98B | 5.23B | 3.28B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.77B | 1.84B | 1.57B | 1.65B | 1.69B | 1.92B | 2.00B | 1.91B | 1.97B | 2.02B | 2.05B | 2.04B | 2.24B | 2.34B | 3.99B | 3.65B | 5.98B | 5.19B | 3.24B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02B | 7.86B | 7.26B | 7.09B | 6.49B | 6.53B | 6.87B | 6.83B | 6.63B | 6.76B | 7.16B | 6.97B | 6.70B | 6.81B | 7.10B | 9.14B | 8.42B | 11.79B | 11.47B | 8.24B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.05B | 1.08B | -0.37B | -0.34B | -0.35B | 0.90B | 0.90B | 0.78B | -0.30B | -0.33B | 0.98B | -0.32B | 1.21B | 1.26B | 3.12B | 2.88B | 5.34B | 4.64B | 3.06B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B |