|
Assets Growth (1y)
|
| | | | 895.20% | | | 157.80% | -1.47% | -5.75% | -5.54% | -6.52% | -5.74% | 0.38% | 1.60% | 11.48% | 64.66% | 60.51% | 69.95% | 304.47% | 689.20% | 1,018.48% | 994.57% | 387.11% | 82.55% | 46.69% | 39.23% | 16.69% | 8.39% | -6.06% | -7.33% | -3.37% | -10.87% | -10.67% | -9.03% | -9.18% | -1.24% | -1.96% | -2.63% | -1.56% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 109.86% | | | 39.02% | 15.21% | 14.94% | 17.71% | 61.54% | 130.52% | 162.18% | 166.37% | 180.05% | 187.33% | 197.52% | 195.87% | 184.35% | 149.95% | 148.86% | 141.72% | 76.44% | 20.82% | 7.17% | 5.48% | 0.80% | -1.56% | -6.30% | -6.37% | -4.76% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 160.56% | | | 121.18% | 85.61% | 90.24% | 90.15% | 88.76% | 89.19% | 90.11% | 89.42% | 90.01% | 87.08% | 85.73% | 85.28% | 82.38% | 68.90% | 68.29% | 65.75% | 37.48% |
|
Assets (QoQ)
|
| | | | 155.03% | 1.34% | -0.03% | -0.23% | -2.53% | -3.05% | 0.19% | -1.26% | -1.72% | 3.24% | 1.41% | 8.34% | 45.16% | 0.64% | 7.38% | 157.84% | 183.23% | 42.63% | 5.08% | 14.75% | 6.15% | 14.61% | -0.27% | -3.82% | -1.40% | -0.67% | -1.61% | 0.28% | -9.06% | -0.44% | 0.19% | 0.12% | -1.12% | -1.17% | -0.49% | 1.23% |
|
Capital Expenditures Growth (1y)
|
| | | | 81.78% | -49.15% | -36.07% | -75.57% | 178.97% | 1,140.00% | -97.48% | 341.77% | -89.22% | -87.99% | 1,286.11% | -91.60% | 274.80% | 494.03% | -17.64% | 11,410.23% | 5,061.39% | 1,343.72% | 614.11% | -66.41% | -74.86% | -53.36% | 11.01% | 59.76% | -21.08% | -62.05% | 272.74% | -9.42% | -34.22% | 99.41% | 6.59% | 296.85% | 21.64% | 16.32% | -47.27% | -69.03% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -18.23% | -8.86% | -39.31% | -55.07% | 4.07% | 106.80% | -33.96% | 249.63% | 175.25% | 117.56% | 333.61% | 48.11% | 265.04% | 242.00% | 86.90% | 295.28% | 117.17% | 36.71% | 209.15% | -21.38% | -49.27% | -29.33% | 63.99% | 79.08% | -14.21% | -4.16% | 27.96% | 3.64% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 154.01% | 130.40% | 5.63% | 28.53% | 71.02% | 126.46% | 17.95% | 87.11% | 32.85% | 12.76% | 220.34% | 36.29% | 90.75% | 97.79% | 91.78% | 194.63% | 52.30% | 42.75% | 75.41% | -9.79% |
|
Capital Expenditures (QoQ)
|
| -21.33% | 1,161.02% | -56.54% | -57.84% | -78.00% | 1,485.56% | -83.39% | 381.43% | -2.19% | -96.77% | 2,808.33% | -88.25% | 8.94% | 272.39% | -82.36% | 423.86% | 72.67% | -48.37% | 2,364.48% | 134.91% | -51.70% | -74.46% | 15.91% | 75.87% | -10.41% | -39.22% | 66.82% | -13.12% | -56.93% | 497.05% | -59.46% | -36.91% | 30.59% | 219.13% | 50.93% | -80.66% | 24.88% | 44.68% | -11.37% |
|
Cash & Equivalents Growth (1y)
|
| | | | 1,514.93% | | | 15.51% | -17.82% | -21.68% | -68.15% | -10.43% | 3.79% | 0.27% | 150.82% | 141.75% | 77.63% | 75.91% | -73.48% | 158.41% | 630.68% | 1,528.26% | 4,032.50% | 305.19% | 88.61% | 133.11% | 38.14% | -21.46% | -51.78% | -81.26% | -57.96% | -50.18% | 22.60% | -17.37% | 11.59% | -30.96% | -43.43% | 23.05% | 34.97% | 102.68% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 139.72% | | | 35.74% | 14.86% | 11.37% | -40.38% | 77.53% | 137.94% | 206.23% | 201.82% | 193.61% | 190.36% | 305.69% | 147.40% | 101.85% | 88.00% | 92.32% | 188.46% | 16.60% | 3.69% | -28.80% | -13.46% | -35.36% | -30.59% | -42.45% | -14.13% | -11.33% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 182.14% | | | 92.14% | 83.63% | 120.76% | 64.64% | 77.88% | 65.06% | 65.85% | 74.04% | 58.18% | 70.65% | 59.55% | 48.01% | 23.11% | 35.74% | 48.55% | 104.94% | 17.28% |
|
Cash & Equivalents (QoQ)
|
| | | | -3.75% | -14.73% | 70.37% | -17.39% | -31.53% | -18.74% | -30.72% | 132.32% | -20.65% | -21.50% | 73.32% | 123.92% | -41.70% | -22.26% | -73.87% | 2,081.45% | 64.86% | 73.24% | -33.67% | 113.89% | -23.26% | 114.12% | -60.69% | 21.61% | -52.89% | -16.77% | -11.82% | 44.09% | 15.93% | -43.91% | 19.08% | -10.86% | -4.99% | 22.01% | 30.62% | 33.87% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -14,233.09% | -956.50% | 1,175.65% | 8.81% | 95.53% | 102.73% | -136.78% | 293.22% | -43.85% | -5,045.10% | 310.28% | 27.85% | -1,322.67% | -53.13% | -174.90% | -122.13% | -783.53% | -5,505.67% | -6,345.11% | -2,378.13% | 56.00% | 100.32% | -37.86% | 227.29% | 33.98% | -732.85% | 99.49% | -54.67% | 126.21% | -983.74% | 766.42% | -55.25% | -213.12% | 158.77% | 631.16% | 112.40% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -109.70% | -142.43% | 117.71% | 62.02% | 2.91% | -27.35% | -37.14% | 18.23% | -465.47% | -1,519.41% | -366.48% | -108.10% | -281.00% | 31.48% | -309.26% | 91.12% | -36.91% | -4.08% | 23.05% | 153.55% | 27.57% | 39.82% | 26.97% | 31.20% | 41.94% | 242.86% | 31.04% | -24.47% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -310.04% | -314.47% | -231.70% | -65.34% | -28.90% | 18.82% | -121.62% | 80.66% | -120.84% | -144.50% | 6.42% | 32.26% | 63.18% | -79.64% | 17.86% | 7.21% | 5.32% | 55.80% | 89.14% | 73.21% |
|
Cash from Investing Activities (QoQ)
|
| 35.64% | -118.08% | -629.53% | -1,299.72% | 95.26% | 322.03% | -161.85% | 31.35% | 102.89% | -3,094.12% | 424.95% | -151.11% | 0.55% | 227.32% | 97.57% | -668.71% | 89.30% | 37.73% | 41.62% | -22,604.20% | 32.08% | 28.40% | 77.55% | -303.12% | 100.49% | -31,159.88% | 120.73% | -309.08% | 95.30% | 74.83% | 1,931.93% | 20.88% | -294.42% | 115.48% | 23.01% | -405.56% | 201.00% | 92.59% | -64.26% |
|
Cash from Operations Growth (1y)
|
| | | | 229.13% | 69.06% | -62.20% | -37.34% | -198.96% | -185.61% | -110.11% | -121.00% | 162.69% | 181.72% | 1,284.21% | 3,817.14% | -114.91% | 29.48% | -753.19% | 141.22% | 115,837.93% | 16,970.20% | 1,826.26% | 1,516.58% | -42.58% | -19.20% | -85.38% | -86.35% | -56.92% | -104.20% | -12.48% | -50.71% | -55.03% | 191.89% | -55.99% | -251.46% | 67.53% | -160.98% | -804.11% | 171.62% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 26.87% | 5.75% | -23.23% | 69.75% | -27.91% | -3.24% | -114.12% | 166.04% | 379.41% | 467.35% | 1,001.73% | 1,032.25% | 362.73% | 463.14% | 154.49% | 74.60% | 560.59% | -98.22% | 61.45% | 2.84% | -51.91% | -68.53% | -61.67% | -28.10% | -31.28% | -26.48% | -67.65% | -18.84% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 223.15% | 204.41% | 119.55% | 185.81% | 127.90% | 162.63% | 81.56% | 110.73% | 95.77% | -43.69% | 180.23% | 150.95% | 80.56% | 47.10% | 44.72% | -42.97% | 193.47% | -39.29% | -46.91% | 3.36% |
|
Cash from Operations (QoQ)
|
| 134.12% | 67.26% | -46.51% | 57.14% | 20.26% | -62.60% | -11.35% | -348.20% | -4.03% | 95.58% | -84.21% | 840.95% | 35.60% | -36.02% | 478.22% | -102.97% | 1,277.59% | -422.77% | 313.54% | 1,325.98% | 73.68% | -67.36% | 99.97% | -49.35% | 144.42% | -94.09% | 86.73% | 59.83% | -123.81% | 223.14% | 5.17% | 45.83% | -51.34% | -41.03% | -461.94% | 261.31% | -117.71% | -580.91% | 136.81% |
|
EBITDA Margin Growth (1y)
|
| -4338.00 | | -5449.00 | 27,466.00 | 2,201.00 | -2766.00 | -1902.00 | -6986.00 | -5128.00 | -1530.00 | 1,785.00 | 3,021.00 | 1,320.00 | 2,204.00 | 2,962.00 | 1,326.00 | 926.00 | 1,179.00 | 4,787.00 | 8,146.00 | 9,895.00 | 4,909.00 | 745.00 | -1664.00 | -1121.00 | -5417.00 | -6956.00 | -11393.00 | -10057.00 | -3939.00 | -8.00 | -16035.00 | 371.00 | 256.00 | -2406.00 | 19,317.00 | 686.00 | 252.00 | 555.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | -7266.00 | | -5566.00 | 23,502.00 | -1607.00 | -2093.00 | 2,845.00 | -2638.00 | -2881.00 | 1,852.00 | 9,534.00 | 12,494.00 | 12,142.00 | 8,292.00 | 8,494.00 | 7,808.00 | 9,700.00 | 671.00 | -1425.00 | -4911.00 | -1283.00 | -4447.00 | -6220.00 | -29093.00 | -10807.00 | -9100.00 | -9370.00 | -8111.00 | -9000.00 | -3431.00 | -1859.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -5019.00 | | 2,183.00 | 32,974.00 | 9,214.00 | 3,995.00 | 8,377.00 | 3,844.00 | 5,892.00 | 1,344.00 | 3,322.00 | -563.00 | 964.00 | -1064.00 | 1,529.00 | -19620.00 | 14.00 | -3012.00 | -3839.00 | -1629.00 | -226.00 | -3939.00 | -8071.00 |
|
EBITDA Margin (QoQ)
|
-29377.00 | 23,528.00 | 4,231.00 | -3830.00 | 3,538.00 | -1738.00 | -736.00 | -2966.00 | -1546.00 | 120.00 | 2,862.00 | 350.00 | -310.00 | -1581.00 | 3,745.00 | 1,108.00 | -1946.00 | -1981.00 | 3,998.00 | 4,716.00 | 1,413.00 | -232.00 | -988.00 | 552.00 | -995.00 | 311.00 | -5284.00 | -987.00 | -5432.00 | 1,647.00 | 834.00 | 2,943.00 | -21459.00 | 18,054.00 | 719.00 | 281.00 | 264.00 | -577.00 | 285.00 | 584.00 |
|
EBIT Growth (1y)
|
| -251.85% | | -158.90% | 117.14% | 135.61% | -115.46% | -113.09% | -264.42% | -1,101.83% | -567.33% | 42.88% | 50.29% | 16.91% | 129.47% | 278.37% | 60.25% | -4.99% | 794.92% | 4,109.61% | 55,334.47% | 14,045.77% | 3,646.14% | 150.73% | -33.22% | -24.35% | -87.06% | -99.78% | -124.23% | -112.29% | -254.74% | -39.20% | -313.44% | 12.19% | 4.51% | -8,080.84% | 89.32% | 9.19% | -4.27% | 10.12% |
|
EBIT Growth (3y)
|
| | | | | | | | | -95.02% | | -39.54% | 48.06% | -43.65% | -32.75% | 60.97% | -32.47% | -120.63% | 169.62% | 255.40% | 380.78% | 398.21% | 365.39% | 475.16% | 429.68% | 383.13% | 251.34% | -38.44% | -347.09% | -134.95% | -111.79% | -85.01% | -38.71% | -27.68% | -29.88% | -28.20% | -28.20% | -28.02% | -52.42% | -257.28% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | -46.40% | | 121.93% | 100.94% | 237.21% | 152.16% | 197.02% | 160.44% | 291.70% | 144.45% | 17.48% | -77.58% | -62.45% | -81.65% | 17.64% | -171.26% | -64.26% | -131.22% | -67.84% | -108.55% | -59.56% | -56.76% | -17.52% |
|
EBIT Margin Growth (1y)
|
| -4338.00 | | -5449.00 | 27,466.00 | 2,201.00 | -2766.00 | -1902.00 | -6986.00 | -5128.00 | -1530.00 | 1,785.00 | 3,021.00 | 1,320.00 | 2,204.00 | 2,962.00 | 1,326.00 | 926.00 | 1,179.00 | 4,787.00 | 8,146.00 | 9,895.00 | 4,909.00 | 745.00 | -1664.00 | -1121.00 | -5417.00 | -6956.00 | -11393.00 | -10057.00 | -3939.00 | -8.00 | -16035.00 | 371.00 | 256.00 | -2406.00 | 19,317.00 | 686.00 | 252.00 | 555.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | -7266.00 | | -5566.00 | 23,502.00 | -1607.00 | -2093.00 | 2,845.00 | -2638.00 | -2881.00 | 1,852.00 | 9,534.00 | 12,494.00 | 12,142.00 | 8,292.00 | 8,494.00 | 7,808.00 | 9,700.00 | 671.00 | -1425.00 | -4911.00 | -1283.00 | -4447.00 | -6220.00 | -29093.00 | -10807.00 | -9100.00 | -9370.00 | -8111.00 | -9000.00 | -3431.00 | -1859.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -5019.00 | | 2,183.00 | 32,974.00 | 9,214.00 | 3,995.00 | 8,377.00 | 3,844.00 | 5,892.00 | 1,344.00 | 3,322.00 | -563.00 | 964.00 | -1064.00 | 1,529.00 | -19620.00 | 14.00 | -3012.00 | -3839.00 | -1629.00 | -226.00 | -3939.00 | -8071.00 |
|
EBIT Margin (QoQ)
|
-29377.00 | 23,528.00 | 4,231.00 | -3830.00 | 3,538.00 | -1738.00 | -736.00 | -2966.00 | -1546.00 | 120.00 | 2,862.00 | 350.00 | -310.00 | -1581.00 | 3,745.00 | 1,108.00 | -1946.00 | -1981.00 | 3,998.00 | 4,716.00 | 1,413.00 | -232.00 | -988.00 | 552.00 | -995.00 | 311.00 | -5284.00 | -987.00 | -5432.00 | 1,647.00 | 834.00 | 2,943.00 | -21459.00 | 18,054.00 | 719.00 | 281.00 | 264.00 | -577.00 | 285.00 | 584.00 |
|
EBIT (QoQ)
|
-722.37% | 91.63% | 257.72% | -171.65% | 281.15% | -82.61% | -168.49% | -887.33% | -39.77% | -5.99% | 54.38% | 15.48% | -21.63% | -77.16% | 116.18% | 411.53% | -127.10% | -367.97% | 237.93% | 2,306.17% | 255.63% | 18.15% | -62.95% | 61.05% | -5.28% | 33.85% | -93.66% | -97.25% | -10,484.09% | 32.09% | 20.25% | 101.08% | -70,717.29% | 85.58% | 13.27% | 9.66% | 5.53% | -22.68% | 0.41% | 22.13% |
|
EBT Growth (1y)
|
| -241.65% | | -158.47% | 117.94% | 156.15% | 99.33% | -93.62% | -249.92% | -721.01% | -2,910.00% | 47.38% | 52.81% | 23.01% | 153.93% | 341.54% | 82.81% | -3.53% | 498.56% | 3,665.84% | 141,661.25% | 16,071.55% | 3,313.45% | 149.86% | -33.41% | -24.41% | -86.18% | -98.90% | -122.19% | -110.42% | -206.89% | 290.44% | -333.91% | 32.67% | 23.71% | -370.15% | 94.46% | 17.29% | -91.89% | 59.48% |
|
EBT Growth (3y)
|
| | | | | | | | | -90.73% | | -37.43% | 49.75% | -38.98% | 28.23% | 64.62% | -28.50% | -90.83% | 362.87% | 268.06% | 388.82% | 405.67% | 382.30% | 512.04% | 447.37% | 402.63% | 204.52% | 1.15% | -493.58% | -132.58% | -91.68% | -52.48% | -38.23% | -27.10% | -28.32% | -28.38% | -27.10% | -27.20% | -52.76% | -84.43% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | -42.79% | | 122.22% | 101.08% | 238.72% | 89.05% | 197.63% | 158.13% | 259.15% | 240.90% | 27.09% | -76.15% | -58.58% | -74.71% | 63.71% | -174.54% | -54.38% | -90.41% | -66.81% | -118.92% | -47.61% | -56.48% | -16.19% |
|
EBT Margin Growth (1y)
|
| -4426.00 | | -5439.00 | 27,539.00 | 2,387.00 | 11,247.00 | -1590.00 | -6857.00 | -5148.00 | -1608.00 | 1,717.00 | 2,968.00 | 1,502.00 | 2,250.00 | 2,891.00 | 1,450.00 | 851.00 | 1,110.00 | 4,645.00 | 7,869.00 | 9,592.00 | 4,789.00 | 725.00 | -1686.00 | -1128.00 | -5380.00 | -6845.00 | -10935.00 | -9488.00 | -3264.00 | 644.00 | -15651.00 | 983.00 | 588.00 | -3393.00 | 19,538.00 | 602.00 | -1052.00 | 1,690.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | -7187.00 | | -5312.00 | 23,650.00 | -1259.00 | 11,890.00 | 3,018.00 | -2439.00 | -2795.00 | 1,753.00 | 9,253.00 | 12,287.00 | 11,945.00 | 8,150.00 | 8,261.00 | 7,634.00 | 9,316.00 | 519.00 | -1475.00 | -4752.00 | -1023.00 | -3855.00 | -5476.00 | -28272.00 | -9632.00 | -8056.00 | -9595.00 | -7049.00 | -7902.00 | -3728.00 | -1059.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -4834.00 | | 2,225.00 | 32,970.00 | 9,184.00 | 17,789.00 | 8,388.00 | 3,745.00 | 5,670.00 | 1,162.00 | 3,133.00 | -334.00 | 1,330.00 | -494.00 | 2,060.00 | -18953.00 | 811.00 | -2157.00 | -4224.00 | -865.00 | 562.00 | -4319.00 | -7180.00 |
|
EBT Margin (QoQ)
|
-29353.00 | 23,541.00 | -9562.00 | 9,935.00 | 3,625.00 | -1611.00 | -702.00 | -2902.00 | -1642.00 | 98.00 | 2,839.00 | 422.00 | -391.00 | -1368.00 | 3,587.00 | 1,063.00 | -1832.00 | -1967.00 | 3,846.00 | 4,598.00 | 1,392.00 | -244.00 | -957.00 | 534.00 | -1019.00 | 314.00 | -5209.00 | -931.00 | -5109.00 | 1,761.00 | 1,015.00 | 2,976.00 | -21404.00 | 18,396.00 | 619.00 | -1004.00 | 1,528.00 | -540.00 | -1035.00 | 1,737.00 |
|
EBT (QoQ)
|
-721.78% | 91.80% | -646.18% | 84.64% | 290.72% | -74.32% | -108.88% | -4,353.33% | -47.68% | -6.39% | 56.98% | 22.15% | -32.43% | -73.58% | 130.14% | 248.67% | -109.42% | -945.63% | 274.24% | 2,093.62% | 254.21% | 17.97% | -62.76% | 60.57% | -5.60% | 33.92% | -93.19% | -87.22% | -2,004.50% | 37.10% | 30.16% | 146.67% | -2,216.56% | 90.24% | 20.88% | -65.26% | 56.59% | -45.72% | -83.56% | 65.11% |
|
Enterprise Value Growth (1y)
|
| | | | 36,137.27% | | | -59.32% | -70.73% | -74.05% | -48.38% | -45.09% | -49.12% | 84.38% | 119.57% | 392.29% | 711.93% | 158.31% | 241.86% | 401.88% | 352.98% | 1,062.66% | 604.88% | 174.34% | 164.93% | -44.97% | -50.23% | -73.23% | -86.17% | -67.81% | -43.64% | -42.83% | 21.52% | -19.98% | -57.87% | 31.63% | -29.54% | -41.81% | 13.12% | -29.63% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | 281.84% | | | 3.21% | 6.54% | 7.31% | 57.07% | 138.50% | 165.49% | 281.15% | 275.42% | 307.73% | 360.17% | 154.72% | 128.89% | 54.46% | 18.39% | 27.23% | 25.51% | -25.12% | -23.64% | -47.86% | -50.93% | -41.38% | -50.90% | -46.88% | -35.48% | -19.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 356.20% | | | 72.19% | 70.74% | 51.22% | 68.53% | 58.37% | 46.96% | 57.88% | 71.51% | 59.65% | 74.92% | 33.60% | 23.28% | 22.63% | 7.28% | -0.84% | -1.18% | -17.22% |
|
Enterprise Value (QoQ)
|
| | | | 21.64% | -6.00% | -49.18% | -30.00% | -12.47% | -16.67% | 1.11% | -25.55% | -18.89% | 201.96% | 20.40% | 66.93% | 33.78% | -3.94% | 59.35% | 145.06% | 20.75% | 146.57% | -3.39% | -4.62% | 16.61% | -48.78% | -12.63% | -48.70% | -39.76% | 19.21% | 52.99% | -47.97% | 28.05% | -21.50% | -19.46% | 62.58% | -31.46% | -35.17% | 56.58% | 1.13% |
|
EPS (Basic) Growth (1y)
|
| | | | 108.20% | 150.00% | 100.08% | 86.36% | -280.00% | -1,200.00% | -1,426.92% | 50.00% | -22.22% | 9.09% | 133.33% | 366.67% | 90.91% | 10.00% | 650.00% | 2,537.50% | 65,600.00% | 7,833.33% | 1,726.67% | 95.73% | -46.87% | -26.87% | -86.13% | -98.55% | -122.99% | -110.22% | -200.00% | -833.33% | -437.50% | 13.46% | 23.68% | -9.09% | 95.58% | 17.78% | -113.79% | 56.25% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 43.50% | -71.00% | 26.07% | 29.70% | -30.06% | -122.40% | 221.31% | 233.72% | 321.30% | 302.63% | 262.58% | 418.84% | 222.80% | 275.39% | 166.84% | -9.14% | -330.89% | -79.44% | -65.50% | -30.23% | -38.50% | -27.34% | -28.18% | -28.39% | -27.13% | -27.50% | -53.71% | -76.52% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 66.35% | 222.71% | 20.10% | 62.66% | 133.63% | 247.81% | 142.60% | 24.57% | -54.80% | -36.43% | -44.65% | -71.11% | -108.17% | -35.10% | -75.18% | -51.57% | -80.20% | -32.68% | -43.73% | -15.99% |
|
EPS (Basic) (QoQ)
|
| 96.72% | -27,350.00% | 91.99% | 111.36% | -80.00% | -54.78% | -1,426.92% | -50.00% | -22.22% | 45.45% | 50.00% | -266.67% | 9.09% | 120.00% | 300.00% | -112.50% | -800.00% | 266.67% | 1,306.67% | 210.43% | 6.26% | -60.63% | 50.73% | -15.74% | 46.26% | -92.53% | -84.21% | -1,433.33% | 35.00% | 26.92% | -15.79% | -877.27% | 89.53% | 35.56% | -65.52% | 60.42% | -94.74% | -67.57% | 66.13% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 120.00% | 100.67% | 86.36% | | -1,200.00% | -1,461.70% | 50.00% | | 9.09% | 133.33% | 366.67% | 90.91% | 10.00% | 600.00% | 2,375.00% | 61,700.00% | 7,344.44% | 1,750.00% | 98.48% | -45.78% | -24.39% | -85.71% | -98.47% | -123.95% | -110.55% | -202.70% | -833.33% | -437.50% | 13.46% | 23.68% | -9.09% | 95.58% | 17.78% | -113.79% | 56.25% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -25.99% | 26.63% | 29.70% | | -122.40% | 216.73% | 227.11% | | 294.24% | 256.13% | 410.45% | 218.68% | 271.57% | 164.48% | -9.14% | -330.89% | -79.44% | -67.68% | -30.50% | -39.21% | -27.43% | -28.30% | -28.51% | -27.18% | -27.55% | -54.33% | -76.52% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 165.69% | 42.73% | 61.34% | | 245.60% | 142.56% | 24.57% | | -36.43% | -44.65% | -71.11% | -108.17% | -35.10% | -75.18% | -51.57% | -80.20% | -32.68% | -45.09% | -16.06% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | -1,220.00% | 33.33% | | | -55.94% | -1,461.70% | | | 45.45% | 50.00% | -266.67% | 9.09% | 120.00% | 300.00% | -112.50% | -800.00% | 255.56% | 1,314.29% | 211.11% | 5.84% | -60.28% | 51.74% | -15.01% | 47.60% | -92.49% | -83.78% | -1,433.33% | 35.00% | 26.92% | -15.79% | -877.27% | 89.53% | 35.56% | -65.52% | 60.42% | -94.74% | -67.57% | 66.13% |
|
FCF Margin Growth (1y)
|
| | | | 906.00 | 594.00 | 4.00 | 927.00 | -7008.00 | -7845.00 | 1,688.00 | -2632.00 | 6,719.00 | 6,888.00 | 381.00 | 5,735.00 | -1843.00 | -980.00 | -3001.00 | -3757.00 | 4,433.00 | 5,433.00 | 7,555.00 | 6,600.00 | -920.00 | -452.00 | -4136.00 | -5078.00 | 1,382.00 | -7218.00 | -982.00 | -824.00 | -2530.00 | 2,000.00 | -864.00 | -5513.00 | 1,109.00 | -1743.00 | -3304.00 | 5,486.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 617.00 | -363.00 | 2,072.00 | 4,030.00 | -2131.00 | -1937.00 | -932.00 | -654.00 | 9,309.00 | 11,341.00 | 4,936.00 | 8,578.00 | 1,671.00 | 4,000.00 | 419.00 | -2235.00 | 4,895.00 | -2238.00 | 2,437.00 | 698.00 | -2067.00 | -5670.00 | -5983.00 | -11415.00 | -38.00 | -6961.00 | -5150.00 | -850.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,207.00 | 4,089.00 | 6,627.00 | 6,873.00 | 1,382.00 | 3,043.00 | 2,488.00 | 868.00 | 9,771.00 | 3,671.00 | -183.00 | 2,676.00 | 523.00 | -1217.00 | -1428.00 | -8572.00 | 3,475.00 | -1981.00 | -1731.00 | 672.00 |
|
FCF Margin (QoQ)
|
| 1,541.00 | -3942.00 | 1,520.00 | 1,787.00 | 1,229.00 | -4532.00 | 2,444.00 | -6148.00 | 391.00 | 5,001.00 | -1876.00 | 3,203.00 | 560.00 | -1506.00 | 3,478.00 | -4375.00 | 1,423.00 | -3527.00 | 2,722.00 | 3,815.00 | 2,423.00 | -1404.00 | 1,766.00 | -3705.00 | 2,890.00 | -5088.00 | 824.00 | 2,755.00 | -5710.00 | 1,148.00 | 983.00 | 1,050.00 | -1180.00 | -1717.00 | -3666.00 | 7,672.00 | -4032.00 | -3277.00 | 5,124.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 441.67% | 98.32% | -16.62% | 252.91% | -381.89% | -269.75% | 89.22% | -538.02% | 127.50% | 138.26% | 289.25% | 431.16% | -188.09% | -38.11% | -2,838.64% | -118.72% | 19,244.19% | 38,792.46% | 1,618.17% | 20,940.20% | -35.63% | -17.43% | -89.25% | -89.69% | -59.94% | -105.43% | -130.59% | -65.34% | -58.48% | 132.29% | -259.74% | -759.13% | 79.59% | -385.02% | -327.27% | 114.43% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 61.33% | 8.81% | 30.80% | 189.17% | -38.95% | -26.20% | -77.42% | -67.68% | 264.36% | 354.85% | 823.98% | 408.09% | 377.03% | 483.59% | 254.91% | 59.02% | 271.73% | -168.89% | 20.66% | 111.39% | -52.52% | -75.63% | -28.43% | -30.76% | -33.15% | -27.03% | -88.54% | -30.92% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 271.55% | 214.98% | 151.63% | 286.91% | 142.66% | 164.35% | 61.88% | 125.52% | 69.42% | -32.80% | -91.69% | 45.92% | 78.37% | 28.37% | -119.71% | -62.08% | 107.87% | -78.36% | -50.32% | 55.47% |
|
Free Cash Flow (QoQ)
|
| 358.33% | -203.50% | 76.76% | 591.28% | 67.81% | -160.86% | 130.48% | -1,005.70% | -1.05% | 96.14% | -1,138.71% | 156.86% | 40.61% | -80.89% | 2,067.61% | -115.12% | 198.79% | -945.61% | 85.19% | 15,570.87% | 100.69% | -66.99% | 103.34% | -52.22% | 157.44% | -95.70% | 94.98% | 85.68% | -134.90% | 75.79% | 320.90% | 122.44% | -72.86% | -369.75% | -304.73% | 160.61% | -143.07% | -304.38% | 113.67% |
|
Gross Margin Growth (1y)
|
| 321.00 | | -1117.00 | 6,214.00 | 287.00 | -496.00 | -760.00 | -2762.00 | -2454.00 | -662.00 | 393.00 | 1,064.00 | 430.00 | 414.00 | 889.00 | 548.00 | 294.00 | -172.00 | 1,173.00 | 2,578.00 | 3,172.00 | 2,135.00 | 674.00 | -714.00 | -366.00 | -2458.00 | -3730.00 | -5613.00 | -4730.00 | -2176.00 | 342.00 | 1,660.00 | 585.00 | 698.00 | -973.00 | 601.00 | 431.00 | 480.00 | 493.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | -1845.00 | | -1483.00 | 4,516.00 | -1736.00 | -744.00 | 522.00 | -1150.00 | -1729.00 | -420.00 | 2,455.00 | 4,190.00 | 3,897.00 | 2,377.00 | 2,736.00 | 2,412.00 | 3,100.00 | -495.00 | -1883.00 | -3749.00 | -1924.00 | -2498.00 | -2713.00 | -4667.00 | -4511.00 | -3936.00 | -4361.00 | -3352.00 | -3715.00 | -998.00 | -139.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -1121.00 | | 578.00 | 7,642.00 | 1,730.00 | 1,219.00 | 2,369.00 | 714.00 | 1,077.00 | -743.00 | -601.00 | -2137.00 | -1200.00 | -2257.00 | -652.00 | -1541.00 | -1045.00 | -1973.00 | -2514.00 | -1488.00 | -909.00 | -1321.00 | -3194.00 |
|
Gross Margin (QoQ)
|
-6237.00 | 5,606.00 | 237.00 | -723.00 | 1,094.00 | -321.00 | -546.00 | -987.00 | -908.00 | -13.00 | 1,246.00 | 68.00 | -237.00 | -646.00 | 1,230.00 | 543.00 | -578.00 | -900.00 | 763.00 | 1,888.00 | 827.00 | -306.00 | -273.00 | 427.00 | -561.00 | 42.00 | -2365.00 | -845.00 | -2445.00 | 925.00 | 189.00 | 1,673.00 | -1127.00 | -151.00 | 302.00 | 2.00 | 447.00 | -320.00 | 351.00 | 15.00 |
|
Gross Profit Growth (1y)
|
| 128.45% | | 44.34% | 2,180.57% | 61.38% | 7.85% | -22.07% | -56.50% | -45.43% | 3.44% | 34.81% | 67.28% | 27.70% | 68.21% | 114.47% | 63.67% | 53.87% | 98.75% | 1,067.67% | 5,016.89% | 7,620.62% | 1,133.33% | 144.39% | -22.07% | -15.00% | -44.57% | -75.00% | -93.15% | -92.24% | -68.48% | -13.56% | 94.26% | 17.51% | 28.77% | -32.81% | 26.24% | 28.24% | 29.99% | 32.65% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | 26.24% | | 14.89% | 155.07% | 3.99% | 23.34% | 31.10% | 6.00% | 2.35% | 51.22% | 223.20% | 419.37% | 433.33% | 245.47% | 294.08% | 302.62% | 365.66% | 138.63% | 92.50% | 39.80% | 72.01% | 29.16% | -19.17% | -53.01% | -57.37% | -39.18% | -47.44% | -44.82% | -51.11% | -19.20% | -8.33% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | 31.64% | | 106.97% | 325.19% | 166.17% | 115.06% | 129.95% | 116.43% | 134.14% | 88.25% | 83.18% | 49.55% | 58.49% | 48.42% | 67.60% | 54.09% | 55.88% | 40.70% | 32.88% | 46.29% | 50.30% | 29.25% | -13.99% |
|
Gross Profit (QoQ)
|
-91.19% | 1,120.57% | 19.85% | 12.03% | 39.16% | -13.63% | -19.90% | -19.05% | -22.33% | 8.35% | 51.83% | 5.50% | -3.62% | -17.29% | 100.00% | 34.51% | -26.45% | -22.24% | 158.33% | 690.27% | 222.32% | 17.33% | -58.73% | 56.59% | 2.78% | 27.97% | -73.09% | -29.38% | -71.83% | 44.84% | 9.36% | 93.68% | -36.68% | -12.39% | 19.85% | 1.06% | 18.97% | -11.00% | 21.48% | 3.13% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40,004.21% | -136.57% | -1,715.14% | -53.34% | 55.06% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35,981.83% | -92.06% | -963.86% | -61.32% | 66.93% | -250.52% | 17.99% | 52.72% |
|
Net Cash Flow Growth (1y)
|
| | | | -390.57% | -262.66% | 328.48% | 73.72% | -874.03% | -6.45% | -133.28% | 335.37% | 41.57% | -18.17% | 346.73% | 134.13% | -388.08% | -81.82% | -276.64% | 344.72% | 501.96% | 2,507.33% | -642.05% | 126.20% | -245.44% | 193.85% | -319.05% | -74.13% | -77.90% | -107.10% | 96.44% | -12.70% | 114.89% | -219.77% | 237.08% | -127.44% | -120.86% | 128.38% | 97.21% | 519.49% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -164.66% | -59.35% | 52.09% | 51.07% | -202.86% | -31.76% | -51.11% | 198.16% | 137.90% | 277.33% | -218.60% | 186.65% | -205.57% | 407.38% | -284.68% | 37.55% | -118.28% | -71.26% | -3.49% | -20.06% | -27.23% | -38.68% | 30.15% | -27.28% | 61.91% | -59.91% | 27.98% | 0.16% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 217.86% | 145.71% | -117.00% | 75.33% | -176.77% | 177.24% | -116.07% | 74.85% | -96.99% | -60.93% | -37.03% | 39.69% | 57.07% | -96.38% | 21.83% | -21.28% | 20.23% | 45.67% | 37.95% | -10.07% |
|
Net Cash Flow (QoQ)
|
| 574.53% | 54.69% | -810.22% | 96.08% | -277.60% | 507.48% | -143.55% | -45.35% | 58.73% | -27.38% | 408.05% | -136.08% | 16.54% | 365.96% | 192.32% | -175.22% | 68.91% | -158.38% | 835.95% | -32.01% | 86.19% | -179.65% | 324.35% | -143.72% | 476.19% | -213.58% | 113.85% | -400.59% | 84.98% | 42.99% | 439.25% | -48.72% | -422.42% | 124.44% | -167.90% | 61.02% | 538.71% | 69.84% | 44.43% |
|
Net Income Growth (1y)
|
| -86.12% | | -34.84% | 190.74% | 293.22% | 544.44% | 16.80% | -269.37% | -817.67% | -1,103.75% | 58.20% | -32.10% | 2.16% | 159.78% | 525.19% | 93.29% | -4.79% | 632.08% | 2,918.81% | 137,745.08% | 11,856.94% | 2,060.30% | 147.33% | -38.26% | -23.49% | -85.44% | -98.90% | -123.22% | -110.32% | -204.87% | -1,102.68% | -410.33% | 12.64% | 21.57% | -9.12% | 94.95% | 13.89% | -111.43% | 53.66% |
|
Net Income Growth (3y)
|
| | | | | | | | | -80.88% | | 22.31% | -26.62% | -209.37% | 206.05% | 51.52% | -29.07% | -110.73% | 252.83% | 281.80% | 398.60% | 396.69% | 358.74% | 583.61% | 289.29% | 358.31% | 184.49% | -6.39% | -482.20% | -110.18% | -74.33% | -31.47% | -39.79% | -27.42% | -28.46% | -28.47% | -27.24% | -27.60% | -55.21% | -91.93% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | -43.18% | | 128.43% | 185.42% | 408.55% | 430.95% | 157.13% | 163.71% | 266.57% | 167.96% | 28.17% | -77.23% | -56.93% | -70.56% | -103.59% | -132.23% | -53.42% | -83.73% | -61.47% | -119.45% | -47.51% | -49.50% | -16.41% |
|
Net Income (QoQ)
|
-9.14% | 106.58% | -130.51% | -6,050.00% | 173.44% | -71.46% | -65.52% | -1,251.25% | -49.51% | -20.92% | 51.77% | 52.05% | -372.47% | 10.45% | 129.47% | 241.04% | -107.45% | -1,299.18% | 305.86% | 1,306.32% | 239.81% | 19.51% | -62.17% | 61.01% | -15.17% | 48.11% | -92.80% | -87.85% | -1,892.70% | 34.17% | 26.87% | -16.19% | -812.43% | 88.73% | 34.35% | -61.65% | 57.74% | -92.03% | -61.19% | 64.57% |
|
Net Income towards Common Stockholders Growth (1y)
|
| -86.12% | | -594.15% | 190.74% | 293.22% | 544.44% | 83.84% | -269.37% | -817.67% | -1,103.75% | 58.20% | -32.10% | 2.16% | 159.78% | 525.19% | 116.71% | -4.79% | 632.08% | 2,918.81% | 55,139.14% | 11,856.94% | 2,060.30% | 147.33% | -38.26% | -23.49% | -85.44% | -98.90% | -123.22% | -109.99% | -201.60% | -1,075.95% | -432.27% | 12.24% | 22.43% | -11.76% | 95.41% | 14.35% | -117.65% | 54.89% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | -80.88% | | 22.31% | -26.62% | -209.37% | 206.05% | 31.76% | -27.96% | -110.73% | 252.83% | 281.80% | 398.60% | 396.69% | 358.74% | 583.61% | 289.29% | 358.31% | 184.49% | -6.39% | -333.03% | -107.90% | -73.20% | -31.33% | -40.32% | -27.39% | -28.36% | -28.46% | -27.17% | -27.55% | -54.88% | -90.56% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | -43.18% | | 128.43% | 185.42% | 408.55% | 430.95% | 87.94% | 163.71% | 266.57% | 167.96% | 28.17% | -77.23% | -55.91% | -69.48% | -102.49% | -134.19% | -52.56% | -82.32% | -61.39% | -84.48% | -46.53% | -49.21% | -16.37% |
|
Net Income towards Common Stockholders (QoQ)
|
-9.14% | 106.58% | -130.51% | -31,561.11% | 114.27% | -71.46% | -65.52% | -1,251.25% | -49.51% | -20.92% | 51.77% | 52.05% | -372.47% | 10.45% | 129.47% | 241.04% | -81.43% | -661.51% | 305.86% | 1,306.32% | 239.81% | 19.51% | -62.17% | 61.01% | -15.17% | 48.11% | -92.80% | -87.85% | -1,892.70% | 36.29% | 26.80% | -16.72% | -877.71% | 89.50% | 35.30% | -68.17% | 59.80% | -95.82% | -64.41% | 65.14% |
|
Net Margin Growth (1y)
|
| -2505.00 | | -8547.00 | 4,477.00 | 266.00 | 218.00 | 9,328.00 | -4605.00 | -4016.00 | -1659.00 | 1,361.00 | 10.00 | 545.00 | 2,057.00 | 2,267.00 | 3,569.00 | 832.00 | 1,466.00 | 3,276.00 | 5,330.00 | 7,785.00 | 2,906.00 | 505.00 | -1573.00 | -789.00 | -4060.00 | -5237.00 | -7676.00 | -7113.00 | -2537.00 | -1675.00 | -14620.00 | 231.00 | 429.00 | -494.00 | 17,403.00 | 518.00 | -1091.00 | 1,256.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | -6255.00 | | 2,142.00 | -118.00 | -3205.00 | 615.00 | 12,955.00 | -1026.00 | -2639.00 | 1,863.00 | 6,904.00 | 8,909.00 | 9,162.00 | 6,429.00 | 6,048.00 | 7,326.00 | 7,828.00 | 312.00 | -1455.00 | -3919.00 | -117.00 | -3690.00 | -6406.00 | -23869.00 | -7671.00 | -6168.00 | -7406.00 | -4892.00 | -6364.00 | -3199.00 | -913.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -4878.00 | | 7,685.00 | 8,781.00 | 5,412.00 | 4,987.00 | 16,737.00 | 2,731.00 | 4,357.00 | 709.00 | 2,172.00 | -340.00 | 1,260.00 | -168.00 | -863.00 | -14969.00 | 946.00 | -1796.00 | -3624.00 | -1135.00 | 632.00 | -4353.00 | -5644.00 |
|
Net Margin (QoQ)
|
-262.00 | 3,260.00 | -217.00 | -11328.00 | 12,762.00 | -952.00 | -265.00 | -2218.00 | -1171.00 | -362.00 | 2,091.00 | 803.00 | -2522.00 | 173.00 | 3,603.00 | 1,012.00 | -1220.00 | -2564.00 | 4,237.00 | 2,823.00 | 834.00 | -109.00 | -642.00 | 422.00 | -1244.00 | 675.00 | -3913.00 | -755.00 | -3683.00 | 1,238.00 | 663.00 | 107.00 | -16628.00 | 16,088.00 | 861.00 | -815.00 | 1,269.00 | -797.00 | -748.00 | 1,531.00 |
|
Operating Income Growth (1y)
|
| -251.85% | | -158.90% | 117.14% | 135.61% | -115.46% | -113.09% | -264.42% | -1,101.83% | -567.33% | 42.88% | 50.29% | 16.91% | 129.47% | 278.37% | 60.25% | -4.99% | 794.92% | 4,109.61% | 55,334.47% | 14,045.77% | 3,646.14% | 150.73% | -33.22% | -24.35% | -87.06% | -99.78% | -124.23% | -112.29% | -254.74% | -39.20% | -313.44% | 12.19% | 4.51% | -8,080.84% | 89.32% | 9.19% | -4.27% | 10.12% |
|
Operating Income Growth (3y)
|
| | | | | | | | | -95.02% | | -39.54% | 48.06% | -43.65% | -32.75% | 60.97% | -32.47% | -120.63% | 169.62% | 255.40% | 380.78% | 398.21% | 365.39% | 475.16% | 429.68% | 383.13% | 251.34% | -38.44% | -347.09% | -134.95% | -111.79% | -85.01% | -38.71% | -27.68% | -29.88% | -28.20% | -28.20% | -28.02% | -52.42% | -257.28% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | -46.40% | | 121.93% | 100.94% | 237.21% | 152.16% | 197.02% | 160.44% | 291.70% | 144.45% | 17.48% | -77.58% | -62.45% | -81.65% | 17.64% | -171.26% | -64.26% | -131.22% | -67.84% | -108.55% | -59.56% | -56.76% | -17.52% |
|
Operating Income (QoQ)
|
-722.37% | 91.63% | 257.72% | -171.65% | 281.15% | -82.61% | -168.49% | -887.33% | -39.77% | -5.99% | 54.38% | 15.48% | -21.63% | -77.16% | 116.18% | 411.53% | -127.10% | -367.97% | 237.93% | 2,306.17% | 255.63% | 18.15% | -62.95% | 61.05% | -5.28% | 33.85% | -93.66% | -97.25% | -10,484.09% | 32.09% | 20.25% | 101.08% | -70,717.29% | 85.58% | 13.27% | 9.66% | 5.53% | -22.68% | 0.41% | 22.13% |
|
Operating Margin Growth (1y)
|
| -4338.00 | | -5449.00 | 27,466.00 | 2,201.00 | -2766.00 | -1902.00 | -6986.00 | -5128.00 | -1530.00 | 1,785.00 | 3,021.00 | 1,320.00 | 2,204.00 | 2,962.00 | 1,326.00 | 926.00 | 1,179.00 | 4,787.00 | 8,146.00 | 9,895.00 | 4,909.00 | 745.00 | -1664.00 | -1121.00 | -5417.00 | -6956.00 | -11393.00 | -10057.00 | -3939.00 | -8.00 | -16035.00 | 371.00 | 256.00 | -2406.00 | 19,317.00 | 686.00 | 252.00 | 555.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | -7266.00 | | -5566.00 | 23,502.00 | -1607.00 | -2093.00 | 2,845.00 | -2638.00 | -2881.00 | 1,852.00 | 9,534.00 | 12,494.00 | 12,142.00 | 8,292.00 | 8,494.00 | 7,808.00 | 9,700.00 | 671.00 | -1425.00 | -4911.00 | -1283.00 | -4447.00 | -6220.00 | -29093.00 | -10807.00 | -9100.00 | -9370.00 | -8111.00 | -9000.00 | -3431.00 | -1859.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -5019.00 | | 2,183.00 | 32,974.00 | 9,214.00 | 3,995.00 | 8,377.00 | 3,844.00 | 5,892.00 | 1,344.00 | 3,322.00 | -563.00 | 964.00 | -1064.00 | 1,529.00 | -19620.00 | 14.00 | -3012.00 | -3839.00 | -1629.00 | -226.00 | -3939.00 | -8071.00 |
|
Operating Margin (QoQ)
|
-29377.00 | 23,528.00 | 4,231.00 | -3830.00 | 3,538.00 | -1738.00 | -736.00 | -2966.00 | -1546.00 | 120.00 | 2,862.00 | 350.00 | -310.00 | -1581.00 | 3,745.00 | 1,108.00 | -1946.00 | -1981.00 | 3,998.00 | 4,716.00 | 1,413.00 | -232.00 | -988.00 | 552.00 | -995.00 | 311.00 | -5284.00 | -987.00 | -5432.00 | 1,647.00 | 834.00 | 2,943.00 | -21459.00 | 18,054.00 | 719.00 | 281.00 | 264.00 | -577.00 | 285.00 | 584.00 |
|
Profit After Tax Growth (1y)
|
| -241.65% | | -193.81% | 109.99% | 138.54% | 99.44% | 1.26% | -299.75% | -923.28% | -4,096.00% | 45.56% | -26.42% | 0.10% | 131.55% | 345.71% | 85.58% | -2.52% | 903.32% | 3,090.01% | 56,284.80% | 10,360.28% | 2,303.25% | 162.71% | -37.26% | -23.28% | -85.54% | -98.60% | -123.07% | -110.29% | -200.46% | -883.36% | -457.96% | 12.64% | 21.57% | -9.12% | 95.39% | 14.06% | -111.84% | 53.55% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | -86.57% | | -35.80% | 36.81% | -46.89% | 27.52% | 49.19% | -33.22% | -118.50% | 412.79% | 254.82% | 370.88% | 374.86% | 327.42% | 492.42% | 275.21% | 335.68% | 226.65% | 5.55% | -333.28% | -100.85% | -76.41% | -31.78% | -41.08% | -27.42% | -28.34% | -28.46% | -27.23% | -27.59% | -54.24% | -81.42% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | -45.86% | | 108.63% | 86.30% | 219.97% | 81.63% | 157.26% | 164.04% | 266.77% | 241.35% | 29.00% | -71.47% | -52.68% | -61.68% | -86.61% | -130.76% | -48.64% | -96.72% | -64.51% | -83.69% | -43.49% | -50.80% | -16.50% |
|
Profit After Tax (QoQ)
|
-789.41% | 92.60% | -646.18% | 75.36% | 173.44% | -71.46% | -110.78% | -4,272.00% | -48.58% | -17.61% | 45.08% | 43.28% | -245.04% | 7.06% | 117.35% | 341.69% | -120.25% | -560.81% | 269.79% | 1,304.34% | 256.59% | 20.68% | -60.23% | 53.51% | -14.84% | 47.58% | -92.51% | -85.10% | -1,500.58% | 34.17% | 26.87% | -16.19% | -897.58% | 89.69% | 34.35% | -61.65% | 57.87% | -92.23% | -61.83% | 64.55% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 152.49% | | | 25.34% | 16.65% | 16.27% | 8.73% | 5.59% | -11.36% | -11.78% | -18.95% | -6.67% | -7.32% | -5.76% | 1.28% | 171.81% | 572.90% | 724.62% | 749.59% | 246.08% | 54.95% | 46.04% | 68.44% | 35.97% | 30.61% | 15.24% | 1.75% | 4.23% | 2.59% | 9.66% | 6.64% | 25.27% | 26.46% | 23.47% | 18.05% | 4.73% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 37.70% | | | 7.30% | -1.41% | -1.12% | -3.72% | 38.88% | 76.82% | 89.98% | 91.06% | 106.30% | 112.99% | 124.73% | 143.81% | 133.86% | 138.80% | 140.32% | 144.19% | 69.90% | 27.57% | 22.66% | 22.26% | 21.08% | 19.22% | 15.99% | 8.60% | 10.99% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 74.72% | | | 63.32% | 58.46% | 63.38% | 66.44% | 66.00% | 62.09% | 63.09% | 64.25% | 65.57% | 66.89% | 70.35% | 73.51% | 75.61% | 77.60% | 79.80% | 78.91% | 45.11% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 20.39% | -5.45% | 14.30% | -3.67% | 12.05% | -5.76% | 6.89% | -6.44% | -5.94% | -6.21% | -1.80% | 7.73% | -6.60% | -4.62% | 5.53% | 189.12% | 131.23% | 16.89% | 8.72% | 17.77% | 3.53% | 10.17% | 25.40% | -4.93% | -0.55% | -2.79% | 10.71% | -2.62% | -2.11% | 3.90% | 7.66% | 14.40% | -1.18% | 1.45% | 2.94% | 1.49% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -3.00 | -7.00 | -9.00 | -8.00 | -5.00 | -2.00 | 3.00 | 5.00 | 9.00 | 9.00 | 10.00 | 32.00 | 46.00 | 49.00 | 45.00 | 20.00 | -6.00 | -16.00 | -22.00 | -31.00 | -30.00 | -35.00 | -30.00 | -24.00 | -23.00 | -11.00 | -9.00 | -8.00 | 9.00 | 10.00 | 9.00 | 9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 0.00 | 4.00 | 29.00 | 50.00 | 57.00 | 57.00 | 58.00 | 49.00 | 42.00 | 33.00 | 21.00 | 10.00 | -2.00 | -7.00 | -35.00 | -59.00 | -63.00 | -61.00 | -63.00 | -44.00 | -37.00 | -31.00 | -22.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 41.00 | 33.00 | 27.00 | 18.00 | 14.00 | 5.00 | 5.00 | 3.00 | -4.00 | -5.00 | -7.00 | -11.00 | -4.00 | -4.00 | -8.00 | -33.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | -4.00 | -3.00 | -2.00 | 1.00 | -1.00 | 0.00 | 2.00 | 4.00 | 3.00 | 0.00 | 3.00 | 26.00 | 16.00 | 3.00 | -1.00 | 2.00 | -10.00 | -7.00 | -7.00 | -8.00 | -9.00 | -12.00 | -2.00 | -1.00 | -8.00 | 0.00 | 0.00 | 0.00 | 9.00 | 0.00 | -1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -9.00 | -14.00 | -14.00 | -11.00 | -3.00 | 2.00 | 6.00 | 10.00 | 9.00 | 8.00 | 9.00 | 58.00 | 85.00 | 86.00 | 70.00 | 21.00 | -25.00 | -36.00 | -33.00 | -49.00 | -46.00 | -53.00 | -45.00 | -34.00 | -30.00 | -13.00 | -10.00 | -12.00 | 10.00 | 10.00 | 10.00 | 12.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -4.00 | 1.00 | 56.00 | 91.00 | 97.00 | 85.00 | 88.00 | 69.00 | 59.00 | 46.00 | 29.00 | 14.00 | -3.00 | -8.00 | -62.00 | -100.00 | -102.00 | -89.00 | -95.00 | -66.00 | -56.00 | -46.00 | -34.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 57.00 | 46.00 | 38.00 | 28.00 | 20.00 | 7.00 | 7.00 | 5.00 | -6.00 | -8.00 | -10.00 | -16.00 | -6.00 | -6.00 | -9.00 | -62.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | -2.00 | -1.00 | -6.00 | -5.00 | -2.00 | 1.00 | 2.00 | 1.00 | 3.00 | 4.00 | 1.00 | 0.00 | 3.00 | 54.00 | 28.00 | 1.00 | -13.00 | 4.00 | -17.00 | -10.00 | -10.00 | -12.00 | -14.00 | -17.00 | -3.00 | 0.00 | -10.00 | -1.00 | 0.00 | -1.00 | 12.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -3.00 | -7.00 | -9.00 | -8.00 | -5.00 | -2.00 | 2.00 | 6.00 | 10.00 | 10.00 | 11.00 | 40.00 | 57.00 | 61.00 | 53.00 | 20.00 | -12.00 | -25.00 | -28.00 | -37.00 | -34.00 | -39.00 | -34.00 | -26.00 | -25.00 | -12.00 | -10.00 | -9.00 | 10.00 | 11.00 | 9.00 | 10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 0.00 | 4.00 | 37.00 | 62.00 | 69.00 | 66.00 | 66.00 | 54.00 | 46.00 | 36.00 | 23.00 | 11.00 | -3.00 | -8.00 | -42.00 | -72.00 | -76.00 | -71.00 | -72.00 | -49.00 | -40.00 | -34.00 | -25.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 46.00 | 37.00 | 30.00 | 20.00 | 15.00 | 5.00 | 5.00 | 3.00 | -5.00 | -5.00 | -7.00 | -12.00 | -4.00 | -4.00 | -9.00 | -41.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 0.00 | 0.00 | -4.00 | -4.00 | -2.00 | 1.00 | -1.00 | 0.00 | 3.00 | 4.00 | 3.00 | 0.00 | 4.00 | 33.00 | 21.00 | 4.00 | -4.00 | 0.00 | -12.00 | -9.00 | -7.00 | -9.00 | -10.00 | -13.00 | -2.00 | -1.00 | -9.00 | -1.00 | 0.00 | 0.00 | 10.00 | 0.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | -10.00 | -8.00 | | | | | | | | | 57.00 | 60.00 | | 18.00 | -12.00 | -24.00 | -26.00 | -35.00 | -34.00 | -39.00 | -34.00 | | -26.00 | -13.00 | -11.00 | | 10.00 | 11.00 | 11.00 | 10.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 37.00 | 61.00 | 68.00 | 65.00 | 64.00 | | | | | 11.00 | -2.00 | | | -72.00 | -76.00 | -71.00 | -70.00 | -50.00 | -41.00 | -35.00 | -26.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 29.00 | 20.00 | 15.00 | 5.00 | 5.00 | | | | | | -5.00 | -5.00 | | -42.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 0.00 | -4.00 | -4.00 | -2.00 | 1.00 | | | | | | 0.00 | | | 20.00 | 3.00 | -5.00 | 0.00 | -11.00 | -8.00 | -7.00 | -9.00 | -10.00 | -13.00 | -2.00 | | | -1.00 | 0.00 | 1.00 | 10.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | 11.00 | 13.00 | 14.00 | -9.00 | -21.00 | -25.00 | -22.00 | -11.00 | 0.00 | 12.00 | 17.00 | 23.00 | 22.00 | 21.00 | 42.00 | 51.00 | 54.00 | 47.00 | 17.00 | -1.00 | -7.00 | -12.00 | -21.00 | -28.00 | -55.00 | -59.00 | -56.00 | -80.00 | -49.00 | -38.00 | -35.00 | 41.00 | 42.00 | 38.00 | 44.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | -10.00 | -1.00 | 8.00 | 3.00 | 1.00 | 8.00 | 37.00 | 63.00 | 76.00 | 80.00 | 76.00 | 73.00 | 69.00 | 56.00 | 38.00 | 22.00 | -8.00 | -24.00 | -61.00 | -109.00 | -111.00 | -109.00 | -112.00 | -66.00 | -62.00 | -59.00 | -48.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 66.00 | 67.00 | 68.00 | 52.00 | 48.00 | 42.00 | 33.00 | 34.00 | 14.00 | 9.00 | -1.00 | -35.00 | -35.00 | -41.00 | -53.00 | -17.00 | -15.00 | -25.00 | -52.00 |
|
Return on Sales (QoQ)
|
| | -1.00 | 0.00 | 11.00 | 1.00 | 0.00 | 1.00 | -12.00 | -11.00 | -4.00 | 4.00 | -1.00 | 1.00 | 8.00 | 9.00 | 6.00 | 0.00 | 7.00 | 30.00 | 14.00 | 3.00 | 0.00 | 0.00 | -4.00 | -3.00 | -6.00 | -9.00 | -11.00 | -30.00 | -9.00 | -6.00 | -34.00 | 0.00 | 1.00 | -3.00 | 42.00 | 1.00 | -3.00 | 3.00 |
|
Revenue Growth (1y)
|
| 116.62% | | 72.50% | 101.79% | 54.24% | 16.85% | -10.14% | -26.87% | -12.31% | 16.38% | 24.92% | 32.52% | 15.41% | 56.00% | 83.95% | 47.84% | 44.38% | 104.95% | 883.05% | 3,417.09% | 4,536.00% | 789.75% | 124.02% | -14.68% | -10.90% | -18.41% | -53.63% | -73.10% | -79.34% | -45.87% | -19.85% | 4.14% | -2.54% | 4.68% | -15.28% | 8.10% | 13.92% | 15.17% | 17.18% |
|
Revenue Growth (3y)
|
| | | | | | | | | 43.10% | | 24.64% | 25.05% | 16.00% | 28.49% | 27.34% | 12.73% | 13.48% | 54.96% | 182.68% | 309.97% | 325.89% | 205.27% | 243.44% | 254.00% | 290.70% | 145.96% | 116.95% | 100.60% | 104.36% | 57.81% | -5.92% | -37.94% | -43.60% | -22.67% | -31.97% | -32.85% | -38.79% | -13.26% | -7.34% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | 37.32% | | 103.63% | 152.03% | 153.40% | 107.73% | 114.56% | 112.17% | 127.06% | 93.34% | 87.97% | 73.71% | 70.05% | 65.90% | 72.00% | 65.53% | 64.40% | 53.17% | 47.30% | 55.48% | 56.79% | 36.50% | -3.74% |
|
Revenue (QoQ)
|
-0.14% | 18.58% | 15.44% | 26.19% | 16.82% | -9.36% | -12.55% | -2.95% | -4.93% | 8.69% | 16.05% | 4.17% | 0.85% | -5.34% | 56.87% | 22.83% | -18.94% | -7.56% | 122.69% | 489.15% | 190.00% | 21.85% | -57.26% | 48.34% | 10.45% | 27.26% | -60.86% | -15.71% | -35.92% | -2.27% | 2.55% | 24.81% | -16.75% | -8.54% | 10.15% | 1.01% | 6.23% | -3.61% | 11.35% | 2.77% |
|
Share-based Compensation Growth (1y)
|
| | | | | -65.23% | | -77.98% | 8.60% | -3.54% | 35.14% | 7.10% | 2.93% | 6.97% | 28.62% | 61.73% | 56.86% | 58.49% | 46.54% | 231.23% | 220.15% | 220.56% | 226.48% | 38.86% | 67.17% | 89.60% | 127.74% | 105.12% | 99.64% | 82.78% | 28.56% | 21.51% | 14.07% | 12.21% | 12.71% | 0.17% | -8.96% | -8.40% | -13.72% | -11.02% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | -28.94% | | -27.48% | 20.58% | 17.82% | 36.57% | 79.02% | 72.90% | 75.82% | 83.25% | 95.21% | 103.24% | 112.77% | 121.69% | 111.30% | 120.25% | 123.13% | 112.22% | 51.26% | 56.14% | 57.25% | 48.88% | 35.66% | 27.51% | 23.39% | 7.73% | 2.69% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.76% | | 11.90% | 56.48% | 58.30% | 80.08% | 74.85% | 76.75% | 79.88% | 78.29% | 79.32% | 80.42% | 81.61% | 73.64% | 62.93% | 61.82% | 62.75% | 56.19% | 25.27% |
|
Share-based Compensation (QoQ)
|
| | | | -78.54% | 5.61% | -24.96% | 29.48% | 5.83% | -6.20% | 5.14% | 2.62% | 1.70% | -2.51% | 26.42% | 29.04% | -1.37% | -1.49% | 16.88% | 191.67% | -4.67% | -1.37% | 19.04% | 24.05% | 14.77% | 11.87% | 42.98% | 11.73% | 11.70% | 2.42% | 0.57% | 5.61% | 4.86% | 0.75% | 1.02% | -6.15% | -4.69% | 1.36% | -4.84% | -3.21% |
|
Shareholder's Equity Growth (1y)
|
| | | | -6.56% | | | 220.50% | -0.55% | -4.11% | -5.69% | -4.87% | -5.59% | -5.78% | -2.70% | 3.70% | 61.83% | 62.87% | 70.20% | 242.87% | 587.86% | 885.06% | 957.78% | 458.67% | 104.76% | 63.80% | 42.36% | 22.69% | 8.92% | -3.35% | -3.62% | -1.53% | -10.53% | -11.21% | -10.64% | -10.06% | -0.25% | 0.05% | -1.09% | -0.79% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -4.27% | | | 46.77% | 14.96% | 13.74% | 16.02% | 50.11% | 119.04% | 147.26% | 159.71% | 170.83% | 183.53% | 197.31% | 194.83% | 186.44% | 148.48% | 149.83% | 143.93% | 88.98% | 25.89% | 12.02% | 7.03% | 2.81% | -0.94% | -4.96% | -5.20% | -4.22% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 57.74% | | | 127.22% | 84.54% | 88.41% | 88.05% | 87.52% | 87.93% | 88.71% | 88.87% | 88.81% | 85.91% | 86.48% | 85.68% | 83.51% | 68.76% | 69.16% | 66.58% | 43.20% |
|
Shareholder's Equity (QoQ)
|
| | | | 215.91% | 1.50% | 0.79% | -0.83% | -1.98% | -2.13% | -0.88% | 0.04% | -2.72% | -2.33% | 2.36% | 6.62% | 51.81% | -1.70% | 6.97% | 114.78% | 204.56% | 40.78% | 14.87% | 13.44% | 11.63% | 12.62% | -0.17% | -2.24% | -0.90% | -0.08% | -0.44% | -0.12% | -9.96% | -0.83% | 0.20% | 0.54% | -0.15% | -0.53% | -0.94% | 0.83% |
|
Tax Rate Growth (1y)
|
| | | | | | | | -801.00 | -1068.00 | | 1,417.00 | | | -964.00 | -4164.00 | | | | 1,912.00 | 211.00 | | | 78.00 | 540.00 | -92.00 | -407.00 | 6.00 | -321.00 | 73.00 | 152.00 | | -1267.00 | -2240.00 | -222.00 | | 744.00 | | -825.00 | -1139.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | -1447.00 | | | -835.00 | -435.00 | 422.00 | 1,263.00 | -2174.00 | | | 1,820.00 | 1,997.00 | 430.00 | | | | -1048.00 | -2259.00 | -477.00 | -279.00 | -844.00 | | -895.00 | -1424.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -696.00 | -739.00 | | -750.00 | -216.00 | 403.00 | 1,008.00 | | | | 1,750.00 | 1,712.00 | -93.00 | | | -1339.00 |
|
Tax Rate (QoQ)
|
| | | | | -686.00 | | | -86.00 | -953.00 | -960.00 | 3,416.00 | | | | 216.00 | 2,016.00 | | | | 314.00 | -97.00 | -119.00 | -21.00 | 776.00 | -729.00 | -434.00 | 393.00 | 449.00 | -335.00 | -355.00 | | | -1307.00 | 1,663.00 | 177.00 | 211.00 | | | -137.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.87% | 4.28% | -43.47% | -45.61% | -7.25% | -15.40% | -50.07% | -26.92% | 39.70% | 98.23% | 99.10% | 56.08% | 17.30% | -0.27% | 2.67% | 3.61% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55% | 20.48% | -17.48% | -14.72% | 14.98% | 18.70% | 0.68% | 5.72% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | 13.20% | 201.31% | -7.36% | -58.27% | -10.49% | 63.34% | -10.87% | -28.82% | -18.36% | -3.59% | 30.44% | 36.07% | 15.85% | -3.17% | 2.25% | 2.26% | -1.49% | -0.32% | 3.19% |