|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.50M | 214.88M | 77.07M | 353.07M | 44.21M | 105.29M | 79.51M | 66.17M | 23.98M | 84.08M | 97.47M | 54.68M | 65.11M | 58.04M | 55.14M | 67.28M | 87.88M | 117.64M | 50.19M | 23.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 283.33M | 255.10M | 285.61M | 232.04M | 376.62M | 402.29M | 446.73M | 438.31M | 400.08M | 383.73M | 326.68M | 251.02M | 246.59M | 155.03M | 202.96M | 253.04M | 205.05M | 258.16M | 285.88M | 252.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 288.83M | 469.98M | 362.67M | 585.11M | 420.83M | 507.58M | 526.24M | 504.49M | 424.07M | 467.80M | 424.15M | 305.69M | 311.71M | 213.07M | 258.11M | 320.32M | 292.93M | 375.80M | 336.08M | 276.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 148.58M | 120.82M | 138.91M | 160.26M | 133.30M | 104.16M | 0.09M | 43.55M | 34.81M | 0.01M | 51.13M | 0.01M | 56.57M | 57.31M | 69.02M | 71.48M | 77.19M | 71.19M | 84.76M | 69.28M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.79M | 0.72M | 1.40M | 0.51M | 0.17M | 0.20M | 19.84M | 0.07M | 0.05M | | 1.32M | 1.06M | | 1.27M | 1.77M | 2.54M | 2.05M | 1.40M | 1.13M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 149.37M | 121.55M | 140.31M | 160.77M | 133.48M | 104.36M | 19.93M | 43.62M | 34.86M | 0.01M | 52.45M | 1.08M | 56.57M | 58.59M | 70.79M | 74.01M | 79.24M | 72.59M | 85.90M | 69.28M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 34.32M | 32.03M | 1.72M | 4.70M | 9.42M | 21.39M | 48.89M | 6.88M | 7.30M | 7.58M | 32.56M | 7.36M | 30.82M | 56.16M | 6.63M | 24.98M | 5.33M | 60.38M | 107.10M | 24.30M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 566.69M | 622.84M | 611.96M | 765.33M | 675.18M | 696.61M | 627.87M | 580.72M | 528.29M | 549.86M | 507.85M | 386.51M | 399.10M | 326.54M | 353.57M | 416.78M | 428.73M | 507.37M | 550.49M | 479.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 51.09M | 60.17M | 62.29M | 68.62M | 86.05M | 81.81M | | 79.08M | 87.56M | 85.27M | 83.46M | 86.72M | 93.37M | 106.81M | 105.55M | 107.08M | 110.22M | 111.86M | 112.55M | 116.34M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 393.25M | 407.28M | 485.05M | 493.18M | 415.62M | 346.95M | 326.65M | 366.83M | 388.38M | 383.66M | 423.57M | 540.50M | 526.16M | 602.23M | 570.35M | 494.11M | 484.47M | 411.78M | 369.27M | 328.29M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 23.11M | 48.75M | 50.90M | 51.00M | 121.35M | 120.31M | 22.05M | 143.12M | 141.97M | 141.84M | 22.05M | 22.05M | 22.05M | 22.05M | 22.05M | 22.05M | 22.05M | 25.08M | 25.08M | 53.73M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.83M | 36.68M | 35.91M | 35.04M | 89.69M | 87.85M | 150.64M | 148.70M | 146.47M | 79.90M | 143.05M | 76.40M | 138.97M | 72.53M | 70.39M | 133.01M | 135.25M | 66.77M | 68.49M | 85.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 29.94M | 85.43M | 86.81M | 86.04M | 211.05M | 208.17M | 172.70M | 291.82M | 288.44M | 221.74M | 165.11M | 98.45M | 161.03M | 94.58M | 92.44M | 155.06M | 157.31M | 91.84M | 93.57M | 139.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.90M | 8.95M | 10.65M | 34.81M | 61.78M | 61.02M | 44.12M | 45.33M | 49.06M | 38.13M | 34.90M | 32.68M | 32.14M | 39.01M | 33.46M | 32.71M | 23.30M | 23.21M | 22.86M | 24.98M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 483.17M | 581.83M | 666.76M | 700.26M | 786.48M | 709.17M | -534.64M | 796.04M | 826.29M | 808.54M | 727.48M | 843.38M | 833.13M | 907.22M | 866.39M | 788.96M | 771.11M | 707.19M | 663.03M | 677.33M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,049.86M | 1,204.67M | 1,278.72M | 1,465.59M | 1,461.66M | 1,405.78M | 93.23M | 1,376.77M | 1,354.58M | 1,358.40M | 1,235.33M | 1,229.88M | 1,232.24M | 1,233.76M | 1,219.96M | 1,205.74M | 1,199.84M | 1,214.56M | 1,213.53M | 1,156.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 14.74M | 24.87M | 20.49M | 23.70M | 37.11M | 14.48M | 23.09M | 22.08M | 20.61M | 15.77M | 15.36M | 19.62M | 19.87M | 19.80M | 18.36M | 18.24M | 18.89M | 18.09M | 18.65M | 21.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.90M | | 6.09M | 5.79M | 5.48M | 5.64M | 5.61M | 4.56M | 2.89M | 1.18M | 0.41M | 0.41M | 0.41M | 0.41M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 14.74M | 30.77M | 20.49M | 29.79M | 42.90M | 19.96M | 28.73M | 27.69M | 25.17M | 18.66M | 16.54M | 20.03M | 20.29M | 20.22M | 18.78M | 18.71M | 19.36M | 18.56M | 19.13M | 21.61M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 17.69M | 11.85M | 27.10M | 25.10M | 24.98M | 21.09M | 22.23M | 21.03M | 5.74M | 3.77M | 26.43M | 4.61M | 24.28M | 4.96M | 21.70M | 23.01M | 5.24M | 34.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 13.06M | 39.92M | 0.68M | 1.09M | 0.66M | 13.62M | 2.13M | 3.81M | 0.36M | 0.28M | 4.21M | 3.39M | 3.74M | 4.06M | 3.63M | 4.27M | 5.03M | 6.91M | 2.85M | 2.48M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.57M | 15.11M | 10.00M | 15.00M | 28.96M | 15.00M | 10.89M | 15.00M | 14.46M | 18.86M | 22.70M | 27.24M | 26.30M | 26.95M | 27.61M | 27.70M | 27.60M | 28.54M | 28.14M | 30.62M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.00M | 0.02M | | | | | 6.13M | | | | 3.96M | 2.91M | 2.29M | 1.48M | 1.44M | 1.33M | 1.19M | 1.49M | 1.46M | 1.93M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 26.40M | 17.88M | 0.79M | 52.16M | 2.80M | 0.43M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.92M | 7.88M | 14.57M | 14.10M | 10.10M | 2.60M | 3.20M | 2.73M | 2.60M | 2.59M | 2.87M | 2.76M | 2.74M | 2.97M | 2.23M | 2.82M | 2.67M | 2.31M | 3.63M | 3.01M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 121.52M | 147.16M | 105.31M | 141.71M | 127.53M | 102.52M | 88.11M | 81.94M | 64.82M | 61.42M | 73.02M | 75.95M | 75.75M | 73.99M | 72.90M | 65.92M | 71.33M | 72.43M | 84.97M | 90.13M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.90M | 5.95M | | | | | 3.37M | | | | 2.96M | 2.49M | 2.49M | 2.49M | 2.49M | 1.96M | 1.96M | 1.96M | 1.96M | 1.48M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.00M | 7.67M | 7.13M | 6.83M | 5.97M | 4.35M | 3.19M | 4.47M | 3.56M | 3.14M | -2.81M | -3.30M | -3.70M | -3.55M | -4.07M | -4.41M | -4.94M | -5.13M | -5.27M | -5.66M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.83M | 7.96M | 7.41M | 6.95M | 6.73M | 6.37M | 6.24M | 6.12M | 7.04M | 6.94M | 6.98M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.79M | | | | 7.15M | 6.58M | 7.16M | 4.66M | 4.12M | 3.89M | 3.77M | 3.62M | 3.78M | 6.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.20M | 6.58M | 0.72M | 9.71M | 1.73M | 20.04M | 18.23M | 9.84M | 16.60M | 15.76M | 5.98M | 5.98M | 4.75M | 6.33M | 0.36M | 6.12M | 0.18M | 1.98M | 7.62M | 9.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 127.93M | 153.64M | 112.11M | 142.92M | 149.20M | 104.35M | 97.94M | 98.01M | 74.66M | 80.81M | 96.06M | 97.26M | 98.64M | 92.54M | 90.44M | 76.85M | 88.02M | 91.83M | 99.19M | 102.84M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 129.13M | 160.22M | 112.84M | 152.63M | 150.93M | 124.39M | 116.18M | 107.85M | 91.25M | 96.56M | 102.04M | 103.24M | 103.39M | 98.86M | 90.81M | 82.97M | 88.20M | 93.81M | 106.81M | 112.22M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.47M | 21.05M | 10.00M | 15.00M | 28.96M | 15.00M | 14.27M | 15.00M | 14.46M | 18.86M | 25.66M | 29.73M | 28.79M | 29.44M | 30.10M | 29.65M | 29.56M | 30.50M | 30.10M | 32.09M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 920.73M | 1,044.45M | 1,165.88M | 1,312.96M | 1,310.73M | 1,281.40M | 1,269.88M | 1,268.92M | 1,263.33M | 1,261.83M | 1,133.29M | 1,126.65M | 1,128.85M | 1,134.90M | 1,129.16M | 1,122.77M | 1,111.64M | 1,120.76M | 1,111.99M | 1,049.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 920.73M | 1,044.45M | 1,165.88M | 1,312.96M | 1,310.73M | 1,281.40M | 1,269.88M | 1,268.92M | 1,263.33M | 1,261.83M | 1,133.29M | 1,126.65M | 1,128.85M | 1,134.90M | 1,129.16M | 1,122.77M | 1,111.64M | 1,120.76M | 1,111.99M | 1,044.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,049.86M | 1,204.67M | 1,278.72M | 1,465.59M | 1,461.66M | 1,405.78M | 93.23M | 1,376.77M | 1,354.58M | 1,358.40M | 1,235.33M | 1,229.88M | 1,232.24M | 1,233.76M | 1,219.96M | 1,205.74M | 1,199.84M | 1,214.56M | 1,213.53M | 1,156.37M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.27M | 553.26M | 0.89M | -12.49M | 823.11M | -25.60M | -20.90M | -17.20M | 774.43M | -16.89M | 1.21M | 619.71M | -0.88M | 9.18M | 590.47M | 578.94M | 559.98M | 553.37M | 529.95M | 4.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.62M | | 0.21M | 0.99M | 2.63M | | | 0.08M | 2.21M | 0.01M | | 0.01M | 2.21M | 0.50M | 0.18M | 0.60M | 2.23M | 2.60M |