|
Revenue (Quarter)
|
16.56M | 15.58M | 9.44M | 4.93M | 3.12M | 3.01M | 2.62M | 15.51M | 13.14M | 5.36M | 6.53M | 7.73M | 1.41M | 7.55M | 10.06M | 11.94M | 13.62M | 12.49M | 10.17M | 10.06M | 11.95M | 20.16M | 14.15M | 13.55M | 12.70M | 14.35M | 9.75M | 11.76M | 7.64M | 8.35M | 6.57M | 7.50M | 13.33M | 9.19M | 8.97M | 4.99M | 8.87M | 13.26M | 15.55M | 37.39M | 62.57M | 66.25M | 44.33M | 10.97M | 3.34M | 1.82M | 6.69M | 12.14M | | 8.98M | 11.85M | 17.00M | 9.66M | 8.85M | 6.18M |
|
Cost of Revenue (Quarter)
|
11.67M | 9.48M | 6.79M | 3.85M | 2.56M | 2.55M | 2.28M | 11.65M | 9.96M | 4.49M | 5.07M | 6.00M | 1.41M | 5.35M | 9.07M | 10.75M | 11.30M | 10.01M | 8.29M | 8.34M | 9.99M | 17.00M | 11.67M | 11.22M | 10.44M | 11.46M | 7.80M | 9.65M | 6.19M | 6.96M | 5.12M | 6.59M | 11.16M | 7.90M | 7.37M | 4.30M | 6.85M | 10.67M | 12.51M | 30.51M | 50.90M | 54.96M | 36.76M | 9.03M | 2.85M | 1.46M | 5.33M | 10.54M | | 8.04M | 9.81M | 14.57M | 8.14M | 8.01M | 5.66M |
|
Gross Profit (Quarter)
|
4.89M | 6.10M | 2.65M | 1.08M | 0.56M | 0.46M | 0.34M | 3.86M | 3.18M | 0.87M | 1.45M | 1.73M | -0.00M | 2.21M | 0.99M | 1.18M | 2.32M | 2.49M | 1.88M | 1.72M | 1.96M | 3.16M | 2.47M | 2.33M | 2.26M | 2.90M | 1.95M | 2.11M | 1.45M | 1.39M | 1.44M | 0.91M | 2.17M | 1.28M | 1.60M | 0.69M | 2.02M | 2.59M | 3.03M | 6.88M | 11.67M | 11.29M | 7.57M | 1.93M | 0.49M | 0.36M | 1.36M | 1.60M | | 0.95M | 2.05M | 2.44M | 1.51M | 0.84M | 0.52M |
|
Research & Development (Quarter)
|
| | | | | | 0.49M | 0.17M | 0.71M | 0.82M | 0.62M | 0.62M | 0.68M | 0.70M | 0.70M | 0.70M | 0.78M | 0.74M | 0.72M | 0.68M | 0.72M | 0.79M | 0.69M | 0.78M | 0.80M | 0.90M | 0.89M | 0.86M | 0.95M | 0.95M | 0.74M | 0.73M | 0.76M | 0.72M | 0.71M | 0.77M | 0.90M | 1.02M | 0.83M | 0.99M | 0.98M | 1.15M | 1.20M | 1.24M | 1.02M | 1.11M | 1.05M | 1.10M | | 0.98M | 1.05M | 0.92M | 0.87M | 0.85M | 0.81M |
|
Selling, General & Administrative (Quarter)
|
2.95M | 2.50M | 1.94M | 1.69M | 1.50M | 1.04M | 0.97M | 2.89M | 1.21M | 1.32M | 1.10M | 1.00M | 0.92M | 1.46M | 1.07M | 1.07M | 1.41M | 1.23M | 1.15M | 1.20M | 1.15M | 1.26M | 1.33M | 1.07M | 1.09M | 1.38M | 1.14M | 1.29M | 1.13M | 0.95M | 1.12M | 1.31M | 1.30M | 1.28M | 1.27M | 1.04M | 0.85M | 0.77M | 0.99M | 1.09M | 1.52M | 1.41M | 1.14M | 1.01M | 1.08M | 1.02M | 1.39M | 1.02M | | 1.34M | 1.46M | 1.41M | 1.23M | 1.54M | 1.26M |
|
Other Operating Expenses (Quarter)
|
| | | | | 0.43M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
2.95M | 2.50M | 1.94M | 1.69M | 1.50M | 1.47M | 1.46M | 3.06M | 1.92M | 2.13M | 1.72M | 1.62M | 1.60M | 2.16M | 1.76M | 1.77M | 2.18M | 1.97M | 1.87M | 1.87M | 1.88M | 2.05M | 2.03M | 1.85M | 1.89M | 2.27M | 2.03M | 2.14M | 2.07M | 1.90M | 1.87M | 2.04M | 2.06M | 1.99M | 1.98M | 1.81M | 1.74M | 1.79M | 1.82M | 2.09M | 2.50M | 2.56M | 2.34M | 2.25M | 2.10M | 2.13M | 2.44M | 2.12M | | 2.31M | 2.52M | 2.33M | 2.10M | 2.39M | 2.07M |
|
Operating Income (Quarter)
|
1.94M | 3.60M | 0.72M | -0.60M | -0.94M | -1.01M | -1.12M | 0.80M | 1.26M | -1.27M | -0.27M | 0.11M | -1.60M | 0.05M | -0.77M | 1.77M | 0.13M | 0.52M | 0.01M | -0.50M | 0.09M | 1.11M | 0.45M | -0.89M | 0.37M | 0.63M | -0.08M | -0.52M | -0.62M | -0.51M | -0.43M | -1.13M | 0.11M | -0.71M | -0.39M | -1.12M | 0.28M | 0.80M | 1.21M | 4.79M | 9.17M | 8.73M | 5.23M | -0.31M | -1.61M | -1.77M | -1.08M | -0.52M | | -1.37M | -0.47M | 0.10M | -0.58M | -1.56M | -1.56M |
|
EBIT (Quarter)
|
1.94M | 3.60M | 0.72M | -0.60M | -0.94M | -1.01M | -1.12M | 0.80M | 1.26M | -1.27M | -0.27M | 0.11M | -1.60M | 0.05M | -0.77M | 1.77M | 0.13M | 0.52M | 0.01M | -0.50M | 0.09M | 1.11M | 0.45M | -0.89M | 0.37M | 0.63M | -0.08M | -0.52M | -0.62M | -0.51M | -0.43M | -1.13M | 0.11M | -0.71M | -0.39M | -1.12M | 0.28M | 0.80M | 1.21M | 4.79M | 9.17M | 8.73M | 5.23M | -0.31M | -1.61M | -1.77M | -1.08M | -0.52M | | -1.37M | -0.47M | 0.10M | -0.58M | -1.56M | -1.56M |
|
Interest & Investment Income (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.07M | 0.03M | 0.00M | -0.14M | 0.06M | 0.03M | 0.05M | 0.06M | 0.00M | 0.04M | 0.04M | -0.12M | 0.00M | 0.00M | 0.00M | 0.04M | 0.08M | 0.00M | 0.00M | 0.07M | | 0.06M | 0.16M | 0.18M | 0.25M | 0.15M | 0.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 0.10M | | | | 0.55M | -0.66M | 0.18M | 0.20M | 0.02M | -0.35M | -0.05M | 0.03M | 0.12M | -0.12M | -0.04M | 0.17M | 0.04M | -0.17M | -0.01M | -0.04M | -0.00M | 0.07M | -0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.04M | -0.07M | -0.02M | -0.15M | | 0.03M | 0.05M | | 707.00 | -0.16M | | 1.07M | 0.11M | 0.02M | 0.13M | 0.35M | 0.14M |
|
Non Operating Income (Quarter)
|
0.17M | -0.09M | 1.70M | 0.27M | 0.03M | -180.00 | -0.01M | 0.10M | -0.05M | 361.00 | 0.11M | 0.15M | -0.02M | 0.16M | 0.55M | -0.71M | 0.18M | 0.20M | 0.02M | 0.05M | -0.04M | 0.03M | 0.12M | -0.13M | -0.04M | 0.18M | 0.04M | -0.16M | -0.01M | -0.01M | 0.05M | 0.01M | -0.01M | 0.04M | 0.05M | 0.01M | 0.07M | 0.01M | 0.04M | -0.16M | -0.02M | 0.41M | 0.12M | 0.67M | 0.05M | 0.12M | 707.00 | 0.26M | | 0.08M | 0.11M | -0.41M | 0.20M | 0.69M | -0.07M |
|
EBT (Quarter)
|
2.11M | 3.51M | 2.41M | -0.34M | -0.91M | -1.01M | -1.12M | 0.90M | 1.21M | -1.27M | -0.16M | 0.15M | -1.62M | 0.21M | -0.21M | 0.13M | 0.31M | 0.73M | 0.04M | -0.11M | 0.04M | 1.14M | 0.57M | 0.46M | 0.33M | 0.80M | -0.04M | 0.06M | -0.56M | -0.53M | -0.37M | -0.90M | 0.17M | -0.67M | -0.34M | -1.06M | 0.35M | 0.85M | 1.29M | 4.81M | 9.18M | 9.11M | 5.39M | -0.25M | -1.47M | -1.63M | -1.03M | -0.58M | | 0.04M | -0.37M | -1.97M | -0.39M | -0.86M | -1.62M |
|
Tax Provisions (Quarter)
|
1.15M | 1.11M | 1.00M | 0.10M | -0.18M | -0.33M | -0.25M | -0.45M | 0.56M | -0.40M | 0.07M | -0.19M | -0.45M | -0.01M | -0.09M | 0.02M | 0.06M | 0.15M | -0.25M | -859.00 | 0.01M | 0.14M | 0.25M | -0.37M | 0.14M | 0.26M | -0.05M | -0.32M | -0.14M | 0.24M | -0.18M | -0.10M | 0.04M | -0.12M | -0.11M | -0.24M | 0.06M | 0.11M | 0.23M | 0.97M | 2.00M | -2.14M | 1.19M | -0.86M | -0.41M | 0.48M | -0.24M | 1.05M | | 0.12M | -0.58M | 0.56M | -0.05M | -0.22M | -0.31M |
|
Profit After Tax (Quarter)
|
1.13M | 2.40M | 1.52M | -0.14M | -0.45M | -0.49M | -0.87M | 0.66M | 0.64M | -0.72M | -0.05M | -0.21M | -1.17M | 0.13M | -0.13M | 0.13M | 0.28M | 0.42M | 0.29M | -0.35M | 0.04M | 0.62M | 0.31M | 0.83M | 0.26M | 0.54M | 0.07M | 0.01M | -0.44M | -0.73M | -0.14M | -0.79M | 0.18M | -0.55M | -0.16M | -0.62M | 0.25M | 0.73M | 1.06M | 3.83M | 6.92M | 6.98M | 4.20M | 0.05M | -1.10M | -1.19M | -0.77M | -0.70M | -1.13M | -0.38M | 0.21M | -1.56M | -0.26M | -0.65M | -1.31M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
-0.16M | 0.37M | -0.11M | -1.00 | -0.28M | 0.19M | 0.23M | 0.09M | -0.10M | -0.14M | 0.18M | 0.00M | -0.08M | 0.09M | 0.00M | -0.01M | -0.03M | 0.15M | 0.27M | -0.09M | 0.02M | 0.38M | -0.08M | 0.24M | -0.07M | 0.02M | -0.06M | 0.01M | 0.01M | -0.03M | -0.05M | -0.01M | -0.06M | | -0.07M | | 0.04M | 0.15M | 0.07M | -1.00 | 0.26M | 0.12M | 0.26M | 0.06M | 0.04M | -0.03M | -0.02M | 0.04M | -0.30M | 0.29M | -0.04M | -0.04M | -0.08M | 0.11M | -0.13M |
|
Income from Continuing Operations (Quarter)
|
0.96M | 2.40M | 1.41M | -0.44M | -0.73M | -0.68M | -0.87M | 1.36M | 0.64M | -0.86M | -0.23M | 0.34M | -1.17M | 0.22M | -0.13M | 0.11M | 0.25M | 0.57M | 0.29M | -0.11M | 0.04M | 1.00M | 0.31M | 0.83M | 0.19M | 0.54M | 0.01M | 0.38M | -0.43M | -0.76M | -0.19M | -0.79M | 0.12M | -0.55M | -0.23M | -0.82M | 0.29M | 0.73M | 1.06M | 3.83M | 7.18M | 11.25M | 4.20M | 0.61M | -1.06M | -2.11M | -0.79M | -1.63M | | -0.08M | 0.21M | -2.53M | -0.34M | -0.65M | -1.31M |
|
Consolidated Net Income (Quarter)
|
0.96M | 2.40M | 1.41M | -0.44M | -0.73M | -0.68M | -0.87M | 1.36M | 0.64M | -0.86M | -0.23M | 0.34M | -1.17M | 0.22M | -0.13M | 0.11M | 0.25M | 0.57M | 0.29M | -0.11M | 0.04M | 1.00M | 0.31M | 0.83M | 0.19M | 0.54M | 0.01M | 0.38M | -0.43M | -0.76M | -0.19M | -0.79M | 0.12M | -0.55M | -0.23M | -0.82M | 0.29M | 0.73M | 1.06M | 3.83M | 7.18M | 11.25M | 4.20M | 0.61M | -1.06M | -2.11M | -0.79M | -1.63M | | -0.08M | 0.21M | -2.53M | -0.34M | -0.65M | -1.31M |
|
Income towards Parent Company (Quarter)
|
0.96M | 2.40M | 1.41M | -0.44M | -0.73M | -0.68M | -0.87M | 1.36M | 0.64M | -0.86M | -0.23M | 0.34M | -1.17M | 0.22M | -0.13M | 0.11M | 0.25M | 0.57M | 0.29M | -0.65M | 0.04M | 1.00M | 0.31M | 0.83M | 0.19M | 0.54M | 0.01M | 0.38M | -0.43M | -0.76M | -0.19M | -0.79M | 0.12M | -0.55M | -0.23M | -0.82M | 0.29M | 0.73M | 1.06M | 3.83M | 7.18M | 11.25M | 4.20M | 0.61M | -1.06M | -2.11M | -0.79M | -1.63M | | -0.08M | 0.21M | -2.53M | -0.34M | -0.65M | -1.31M |
|
Net Income towards Common Stockholders (Quarter)
|
0.96M | 2.40M | 1.41M | -0.44M | -0.73M | -0.68M | -0.87M | 1.36M | 0.64M | -0.86M | -0.23M | 0.34M | -1.17M | 0.22M | -0.13M | 0.11M | 0.25M | 0.57M | 0.29M | -0.65M | 0.04M | 1.00M | 0.31M | 0.83M | 0.19M | 0.54M | 0.01M | 0.38M | -0.43M | -0.76M | -0.19M | -0.79M | 0.12M | -0.55M | -0.23M | -0.82M | 0.29M | 0.73M | 1.06M | 3.83M | 7.18M | 11.25M | 4.20M | 0.61M | -1.06M | -2.11M | -0.79M | -1.63M | | -0.08M | 0.21M | -2.53M | -0.34M | -0.65M | -1.31M |
|
EPS (Basic) (Quarter)
|
0.08 | 0.17 | 0.13 | -0.04 | -0.04 | -0.04 | -0.05 | 0.12 | 0.06 | -0.07 | -0.01 | 0.02 | -0.11 | 0.02 | -0.01 | 0.02 | 0.03 | 0.04 | 0.03 | -0.06 | 0.00 | 0.06 | 0.04 | 0.05 | 0.03 | 0.05 | 0.01 | 0.04 | -0.04 | -0.07 | -0.01 | -0.08 | 0.02 | -0.05 | -0.01 | -0.07 | 0.02 | 0.05 | 0.09 | 0.35 | 0.65 | 0.59 | 0.34 | -0.01 | -0.10 | -0.10 | -0.07 | -0.06 | | -0.01 | 0.02 | -0.13 | -0.02 | -0.06 | -0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.08 | 0.17 | 0.13 | -0.04 | -0.04 | -0.04 | -0.05 | 0.12 | 0.06 | -0.07 | -0.01 | 0.02 | -0.11 | 0.02 | -0.01 | 0.02 | 0.03 | 0.04 | 0.03 | -0.06 | 0.00 | 0.06 | 0.04 | 0.05 | 0.02 | 0.05 | 0.01 | 0.04 | -0.04 | -0.07 | -0.01 | -0.08 | 0.02 | -0.05 | -0.01 | -0.07 | 0.02 | 0.05 | 0.09 | 0.35 | 0.64 | 0.58 | 0.33 | -0.01 | -0.10 | -0.10 | -0.07 | -0.06 | | -0.01 | 0.02 | -0.13 | -0.02 | -0.06 | -0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
13.46M | 11.98M | 11.89M | 12.28M | 11.83M | 11.83M | 11.88M | 11.86M | 11.83M | 11.08M | 10.37M | 10.73M | 10.37M | 10.37M | 10.38M | 10.39M | 10.53M | 10.53M | 10.53M | 10.53M | 10.53M | 10.51M | 10.49M | 10.41M | 10.47M | 10.48M | 10.50M | 10.50M | 10.52M | 10.52M | 10.57M | 10.54M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.58M | 10.67M | 11.57M | 11.27M | 11.35M | 11.59M | 11.59M | 11.59M | 11.61M | 11.68M | 11.70M | 11.78M | 11.74M | 11.78M | 11.78M | 11.78M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
13.63M | 12.89M | 11.63M | 12.46M | 11.83M | 11.83M | 11.85M | 11.86M | 12.04M | 11.29M | 10.37M | 10.94M | 10.37M | 10.58M | 10.38M | 10.39M | 10.66M | 10.66M | 10.65M | 10.64M | 10.68M | 10.68M | 10.63M | 10.65M | 10.73M | 10.74M | 10.76M | 10.66M | 10.52M | 10.52M | 10.57M | 10.54M | 10.68M | 10.57M | 10.57M | 10.57M | 10.71M | 10.71M | 10.69M | 10.72M | 10.82M | 11.73M | 11.79M | 11.59M | 11.59M | 11.59M | 11.59M | 11.61M | | 11.69M | 11.72M | 11.74M | 11.78M | 11.78M | 11.78M |
|
EBITDA (Quarter)
|
1.94M | 3.60M | 0.72M | -0.60M | -0.80M | -0.71M | -0.62M | 1.35M | 0.66M | -0.92M | -0.21M | 0.64M | -1.20M | 0.07M | -0.14M | 0.01M | 0.21M | 0.49M | 0.08M | -0.44M | -0.01M | 1.00M | 0.29M | 0.65M | 0.25M | 0.44M | 0.08M | 0.12M | -0.43M | -0.66M | -0.19M | -0.75M | 0.16M | -0.50M | -0.23M | -1.02M | 0.27M | 0.77M | 1.01M | 3.85M | 6.99M | 7.19M | 4.18M | -0.74M | -1.23M | -1.23M | -0.86M | -0.84M | | 0.30M | 0.11M | -1.63M | -0.33M | -0.63M | -1.46M |
|
Tax Rate (Quarter)
|
54.43% | 31.50% | 41.45% | -29.23% | 19.35% | 33.01% | 22.57% | -49.98% | 46.77% | 31.98% | -42.62% | -129.22% | 27.90% | -3.28% | 41.08% | 14.42% | 18.58% | 20.93% | -684.14% | 0.79% | 11.90% | 12.70% | 44.81% | -80.59% | 41.17% | 32.36% | 131.22% | -580.19% | 24.10% | -44.58% | 49.08% | 11.59% | 25.41% | 17.71% | 32.24% | 22.97% | 17.37% | 13.53% | 18.02% | 20.21% | 21.80% | -23.46% | 22.12% | 348.53% | 27.90% | -29.19% | 23.29% | -182.02% | | 338.89% | 157.66% | -28.67% | 12.93% | 24.88% | 19.27% |