Franklin Wireless Growth Metrics (2010-2013) | FKWL

Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013
Growth Ratios
Assets Growth (1y) 31.86%14.28%0.36%1.96%
Assets (QoQ) -6.55%-0.73%-2.54%45.85%-19.01%-12.82%-0.99%
Capital Expenditures Growth (1y) 1,391.75%1,087.27%3,024.89%101.37%-11.28%-96.42%-82.93%-102.33%
Capital Expenditures (QoQ) 62.81%-66.47%224.22%742.93%29.58%-11.76%-79.11%271.38%-94.77%320.74%-102.86%
Cash & Equivalents Growth (1y) 24.67%-11.10%-6.20%830.74%-10.96%-15.64%-14.80%
Cash & Equivalents (QoQ) 36.54%-15.00%-92.47%1,326.38%-2.63%-10.32%-25.28%36.46%-7.75%-9.43%
Cash from Investing Activities Growth (1y) -173.10%-380.69%-530.99%-316.78%-71.00%-1.61%91.84%82.74%
Cash from Investing Activities (QoQ) -120.28%37.27%-197.77%-92.95%-33.36%17.65%-96.68%20.83%20.76%93.39%-316.31%
Cash from Operations Growth (1y) 159.24%-96.41%-88.59%-12.66%127.40%-339.07%-8.92%92.52%
Cash from Operations (QoQ) 194.62%-111.59%-279.45%242.37%-94.26%-708.23%-126.66%387.37%-106.03%-177.11%84.44%
EBITDA Margin Growth (1y) -3728.00-4657.00-4026.001,743.003,130.00622.002,940.00
EBITDA Margin (QoQ) 1,141.00-1554.00-1983.00-1332.00212.00-923.003,786.0054.00-2296.001,395.00
EBIT Growth (1y) -148.38%-127.97%-255.96%233.17%234.06%-25.70%75.98%
EBIT Margin Growth (1y) -4173.00-5656.00-5018.001,743.003,960.00980.003,850.00
EBIT Margin (QoQ) 1,141.00-1554.00-1983.00-1778.00-342.00-916.004,779.00439.00-3322.001,954.00
EBIT (QoQ) 85.82%-80.14%-184.38%-55.35%-7.42%-10.76%172.05%56.40%-200.72%78.84%
EBT Growth (1y) -143.05%-128.72%-146.47%368.76%232.58%-25.64%85.58%
EBT Margin Growth (1y) -4188.00-5597.00-6836.001,266.003,830.00981.004,033.00
EBT Margin (QoQ) 976.00304.00-3239.00-2229.00-433.00-935.004,863.00335.00-3282.002,116.00
EBT (QoQ) 66.07%-31.23%-113.95%-170.20%-10.79%-11.26%180.70%33.29%-204.99%87.23%
Enterprise Value Growth (1y) -79.95%-66.37%-51.11%-73.34%152.93%97.77%-50.03%
Enterprise Value (QoQ) -29.83%48.96%38.28%-86.13%17.71%116.55%-24.59%31.59%-7.96%-45.29%
EPS (Basic) Growth (1y) -150.00%-123.53%-138.46%400.00%250.00%-75.00%80.00%
EPS (Basic) (QoQ) 112.50%-23.53%-130.77%0.00%0.00%-25.00%340.00%-50.00%-216.67%85.71%
EPS (Weighted Average and Diluted) Growth (1y) -150.00%-123.53%-138.46%400.00%250.00%-75.00%80.00%
EPS (Weighted Average and Diluted) (QoQ) 112.50%-23.53%-130.77%0.00%0.00%-25.00%340.00%-50.00%-216.67%85.71%
FCF Margin Growth (1y) 10,965.00-4033.00-4942.002,674.00-3273.00330.003,727.00
FCF Margin (QoQ) 5,887.00-3512.00-3624.0012,214.00-9111.00-4421.003,992.006,267.00-5508.00-1023.00
Free Cash Flow Growth (1y) 151.09%-107.27%-163.88%-14.61%148.70%-24.59%18.97%92.90%
Free Cash Flow (QoQ) 193.27%-112.00%-278.03%220.70%-113.28%-335.58%-64.19%361.92%-106.65%-183.29%85.61%
Gross Margin Growth (1y) -1164.00-2374.00-1502.00295.00632.0081.00919.00
Gross Margin (QoQ) 962.00-1102.00-617.00-407.00-248.00-230.001,180.00-70.00-800.00607.00
Gross Profit Growth (1y) -88.58%-92.39%-87.08%256.98%469.23%87.10%323.90%
Gross Profit (QoQ) 24.74%-56.48%-59.24%-48.37%-16.95%-26.05%1,025.83%-17.67%-72.70%67.54%
Net Cash Flow Growth (1y) 163.96%-107.75%41.03%-55.84%14.45%-168.20%22.41%89.77%
Net Cash Flow (QoQ) 195.42%-155.17%17.75%247.73%-111.57%-319.61%-117.34%208.49%-127.11%-21.39%71.34%
Net Income Growth (1y) -176.20%-128.09%-161.46%411.90%187.50%-27.58%73.45%
Net Income (QoQ) 149.64%-41.22%-130.80%-68.63%7.98%-28.60%256.29%-52.69%-234.17%73.23%
Net Income towards Common Stockholders Growth (1y) -176.20%-128.09%-161.46%411.90%187.50%-27.58%73.45%
Net Income towards Common Stockholders (QoQ) 149.64%-41.22%-130.80%-68.63%7.98%-28.60%256.29%-52.69%-234.17%73.23%
Net Margin Growth (1y) -2930.00-3783.00-4811.001,757.002,837.00633.002,961.00
Net Margin (QoQ) 961.00-46.00-2379.00-1466.00108.00-1074.004,189.00-386.00-2097.001,255.00
Operating Income Growth (1y) -148.38%-127.97%-255.96%233.17%234.06%-25.70%75.98%
Operating Income (QoQ) 85.82%-80.14%-184.38%-55.35%-7.42%-10.76%172.05%56.40%-200.72%78.84%
Operating Margin Growth (1y) -4173.00-5656.00-5018.001,743.003,960.00980.003,850.00
Operating Margin (QoQ) 1,141.00-1554.00-1983.00-1778.00-342.00-916.004,779.00439.00-3322.001,954.00
Profit After Tax Growth (1y) -165.10%-128.09%-157.02%682.64%200.68%-27.58%73.45%
Profit After Tax (QoQ) 113.27%-36.64%-115.30%-215.01%7.98%-28.60%256.29%-45.57%-216.60%73.23%
Property, Plant & Equipment (Net) Growth (1y) -2.76%38.81%64.56%100.94%
Property, Plant & Equipment (Net) (QoQ) -9.00%-7.74%-6.94%24.46%29.89%9.38%13.63%
Return on Assets Growth (1y) -10.003.0016.00
Return on Assets (QoQ) -13.00-10.009.005.000.003.00
Return on Capital Employed Growth (1y) -14.008.0024.00
Return on Capital Employed (QoQ) -24.00-11.004.0016.00-1.005.00
Return on Equity Growth (1y) -11.004.0021.00
Return on Equity (QoQ) -16.00-13.0010.008.00-1.004.00
Return on Invested Capital (QoQ) 11.00
Return on Sales Growth (1y) -13.00-7.003.0022.00
Return on Sales (QoQ) -1.00-10.00-18.0016.005.00-1.002.00
Revenue Growth (1y) -81.14%-80.67%-72.25%214.71%320.59%77.77%149.17%
Revenue (QoQ) -5.92%-39.42%-47.79%-36.63%-3.55%-13.05%492.19%-15.31%-59.23%21.87%
Share-based Compensation Growth (1y) -81.58%-71.24%-68.49%-63.78%81.15%25.47%7.27%13.62%
Share-based Compensation (QoQ) -7.56%-0.27%-23.76%-73.80%44.38%9.26%-12.36%31.03%0.00%-6.59%-7.17%
Shareholder's Equity Growth (1y) -0.42%-9.04%-10.46%-7.24%
Shareholder's Equity (QoQ) -0.39%-3.28%-4.32%8.04%-9.01%-4.80%-0.88%
Tax Rate Growth (1y) -3508.00151.00-1889.002,742.00-103.00
Tax Rate (QoQ) -2293.00995.001,366.00-1045.00-1479.00
Total Debt Growth (1y) 0.00%9.41%0.00%0.00%
Total Debt (QoQ) -8.60%9.41%0.00%0.00%0.00%0.00%0.00%